Skip to main content

HomeStreet Inc

For the period ended Dec 31, 2024. Filed Mar 7, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Mar 7, 2025

MCHB$14.67-1.0%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Shareholders and the Board of Directors of HomeStreet, Inc.

Seattle, Washington

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of HomeStreet, Inc. and the Subsidiaries (the "Company") as of December 31, 2024 and 2023, the related consolidated statements of income, comprehensive income (loss), shareholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2024, and the related notes (collectively referred to as the "financial statements"). We also have audited the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2024 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.

Basis for Opinions

The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Allowance for Credit Losses for Loans Held for Investment – Economic Qualitative Factor – Refer to Notes 1 and 3 to the financial statements

The Company accounts for its allowance for credit losses (“ACL”) on loans held for investment in accordance with Accounting Standards Codification Topic 326: Financial Instruments – Credit Losses, which requires the measurement of the current expected credit losses for financial assets held at the reporting date. The ACL is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the loans. Management estimates the ACL balance using relevant available information from internal and external sources relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. As of December 31, 2024, the Company’s consolidated allowance for credit losses on loans was $38,743,000 and there was no provision for credit losses on loans for the year then ended.

The Company's ACL model uses statistical analysis to determine life of loan default rates for the quantitative component and analyzes qualitative factors (“Q-Factors”) that assess the current loan portfolio and forecasted economic environment. The Q-Factors adjust the expected historic loss rates for current and forecasted conditions that are not provided for in the historical loss information. The Q-Factors require management to make significant judgment about the assumptions that are inherently uncertain. The significant qualitative adjustment relates to the economic Q-Factor.

We identified auditing of the qualitative adjustment for the economic Q-Factor as a critical audit matter because of the significant judgments applied by management in determining the qualitative adjustment. In addition, auditing the Company’s qualitative adjustment for the economic Q-Factor required a high degree of auditor judgment and an increased extent of effort.

The primary audit procedures we performed to address this critical audit matter included the following:

Tested the design and operating effectiveness of controls over Q-Factor adjustments within the ACL model, including controls addressing:

Management’s review of the reasonableness of assumptions and judgments, including the qualitative risk adjustments used to derive the economic Q-Factor.

Management’s review of the calculation of Q-Factor adjustments, including the application of the economic Q-Factor.

Management’s evaluation of the relevance and reliability of data utilized in the calculation of the economic Q-Factor.

Tested the mathematical accuracy of economic Q-Factor adjustments within the ACL model.

Tested the relevance and reliability of the data used in the determination of economic Q-Factor adjustments.

Evaluated the reasonableness of management’s assumptions and judgments used in the determination of the economic Q-Factor adjustments and the resulting allocation to the qualitative allowance for the ACL on loans.

Single Family Mortgage Servicing Rights — Projected Prepayment Speed and Discount Rate Assumptions — Refer to Notes 1, 9, and 13 to the financial statements

The Company initially records, and subsequently measures, single family mortgage servicing rights (“MSRs”) at fair value and categorizes its single family MSRs as “Level 3” financial instruments. Changes in the fair value of single family MSRs result from changes in (1) model inputs and assumptions and (2) modeled amortization, representing the collection and realization of expected cash flows and curtailments over time. The model inputs used to estimate the fair value of single family MSRs include assumptions regarding projected prepayment speeds and discount rates. The Company's methodology for estimating the fair value of single family MSRs is highly sensitive to changes in these assumptions.

We identified the auditing of the projected prepayment speed and discount rate assumptions used in the single family MSRs valuation as a critical audit matter because of the significant judgment applied by management in evaluating these assumptions. In addition, auditing the Company’s single family MSRs valuation required a high degree of auditor judgment and an increased extent of effort, including the need to involve third party fair value specialists to evaluate the reasonableness of management’s assumptions related to the selection of projected prepayment speeds and discount rates used in the valuation of the single family MSRs.

The primary audit procedures we performed to address this critical audit matter included the following:

Tested the design and operating effectiveness of controls related to the appropriateness of the fair value of single family MSRs, including management’s review of the projected prepayment speeds and discount rates.

Compared management’s estimate of fair value of single family MSRs to a fair value estimate independently determined by a third party fair value specialist using projected prepayment speeds and discount rates obtained from market survey data.

By:/s/ Crowe LLP

We have served as the Company's auditor since 2023.

Los Angeles, California

March 7, 2025

CONSOLIDATED BALANCE SHEETS

At December 31,
(in thousands, except share data)20242023
ASSETS
Cash and cash equivalents$406,600$215,664
Investment securities1,057,0061,278,268
Loans held for sale ("LHFS")20,31219,637
Loans held for investment ("LHFI") (net of allowance for credit losses of $38,743 and $40,500)6,193,0537,382,404
Mortgage servicing rights ("MSRs")99,466104,236
Premises and equipment, net47,20153,582
Other real estate owned ("OREO")2,8203,667
Intangible assets7,1419,641
Other assets290,099325,351
Total assets$8,123,698$9,392,450
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
Deposits$6,413,021$6,763,378
Borrowings1,000,0001,745,000
Long-term debt225,131224,766
Accounts payable and other liabilities88,549120,919
Total liabilities7,726,7018,854,063
Commitments and contingencies (Note 10)
Shareholders' equity:
Common stock, no par value, authorized 160,000,000 shares; issued and outstanding, 18,857,565 shares and 18,810,055 shares233,185229,889
Retained earnings251,013395,357
Accumulated other comprehensive income (loss)(87,201)(86,859)
Total shareholders' equity396,997538,387
Total liabilities and shareholders' equity$8,123,698$9,392,450

CONSOLIDATED INCOME STATEMENTS

Years Ended December 31,
(in thousands, except share and per share data)20242023
Interest income:
Loans$346,691$341,255
Investment securities39,57649,615
Cash, Fed Funds and other16,3068,873
Total interest income402,573399,743
Interest expense:
Deposits174,252137,920
Borrowings108,23495,070
Total interest expense282,486232,990
Net interest income120,087166,753
Provision for credit losses—(441)
Net interest income after provision for credit losses120,087167,194
Noninterest income (loss):
Net gain (loss) on loan origination and sale activities(76,890)9,346
Loan servicing income12,49712,648
Deposit fees8,83810,148
Other11,1709,779
Total noninterest income (loss)(44,385)41,921
Noninterest expense:
Compensation and benefits107,424111,064
Information services29,87229,901
Occupancy21,71922,241
General, administrative and other37,19938,809
Goodwill impairment—39,857
Total noninterest expense196,214241,872
Income (loss) before income taxes(120,512)(32,757)
Income tax (benefit) expense23,832(5,249)
Net income (loss)$(144,344)$(27,508)
Net income (loss) per share
Basic$(7.65)$(1.46)
Diluted$(7.65)$(1.46)
Weighted average shares outstanding:
Basic18,857,39218,783,005
Diluted18,857,39218,783,005

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

Years Ended December 31,
(in thousands)20242023
Net income (loss)$(144,344)$(27,508)
Other comprehensive income (loss):
Unrealized gain (loss) on investment securities available for sale ("AFS")(115)15,535
Reclassification for net (gains) losses included in income—(3)
Other comprehensive income (loss) before tax(115)15,532
Income tax impact of:
Unrealized gain (loss) on investment securities AFS2272,862
Reclassification for net (gains) losses included in income—(1)
Total2272,861
Other comprehensive income (loss)(342)12,671
Total comprehensive income (loss)$(144,686)$(14,837)

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(in thousands, except share data)Numberof sharesCommonstockRetainedearningsAccumulatedothercomprehensiveincome (loss)Total
Balance, December 31, 202218,730,380$226,592$435,085$(99,530)$562,147
Net income (loss)——(27,508)—(27,508)
Share-based compensation expense—3,613——3,613
Common stock issued - Stock grants92,769————
Other comprehensive income———12,67112,671
Dividends declared ($0.65 per share)——(12,220)—(12,220)
Common stock repurchased(1)(13,094)(316)——(316)
Balance, December 31, 202318,810,055229,889395,357(86,859)538,387
Net income (loss)——(144,344)—(144,344)
Share-based compensation expense—3,430——3,430
Common stock issued - Stock grants60,483————
Other comprehensive income (loss)———(342)(342)
Common stock repurchased(1)(12,973)(134)——(134)
Balance, December 31, 202418,857,565$233,185$251,013$(87,201)$396,997
  1. These amounts represent shares withheld from stock grants to pay for individual employee taxes on their stock grants.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31,
(in thousands)20242023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)$(144,344)$(27,508)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Goodwill impairment charge—39,857
Provision for credit losses—(441)
Loss on sale of $990 million of multifamily loans88,618—
Depreciation and amortization, premises and equipment6,5807,146
Amortization of premiums and discounts: investment securities, deposits, debt2,689357
Operating leases: excess of payments over amortization(3,101)(3,145)
Amortization of finance leases181425
Amortization of core deposit intangibles2,5002,951
Amortization of deferred loan fees and costs(287)(1,039)
Share-based compensation expense3,4303,613
Lease abandonment costs1,064—
Deferred income tax (benefit) expense17,943(9,129)
Loss on debt extinguishment452—
Origination of LHFS(517,998)(362,453)
Proceeds from sale of LHFS521,128363,327
Net fair value adjustment and gain on sale of LHFS(2,635)(676)
Origination of MSRs(5,599)(3,645)
Change in fair value of MSRs4,7575,964
Amortization of servicing rights5,6125,778
Net fair value adjustment, gain on sale and provision for losses on other real estate owned180(975)
Net decrease (increase) in trading securities(10,046)(5,695)
Decrease (increase) in other assets10,862(44,386)
Increase (decrease) in accounts payable and other liabilities(27,907)37,698
Net cash provided by (used in) operating activities(45,921)8,024
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of investment securities—(53,232)
Proceeds from sale of investment securities—4,693
Principal payments on investment securities229,556192,555
Proceeds from sale of OREO1262,972
Proceeds from sale of $990 million of multifamily loans905,625—
Net decrease in LHFI, excluding sale of $990 million of multifamily loans194,08618,958
Purchases of premises and equipment(490)(3,811)
Net cash received from acquisitions of branches—327,901
Proceeds from sale of Federal Home Loan Bank stock305,113222,814
Purchases of Federal Home Loan Bank stock(300,496)(228,802)
Net cash provided by investing activities1,333,520484,048
Years Ended December 31,
(in thousands)20242023
CASH FLOWS FROM FINANCING ACTIVITIES:
Decrease in deposits, net$(351,043)$(1,065,463)
Changes in short-term borrowings, net(100,000)84,000
Proceeds from other long-term borrowings510,0001,180,000
Repayment of other long-term borrowings(1,155,452)(535,000)
Repayment of finance lease principal(168)(456)
Dividends paid on common stock—(12,317)
Net cash used in financing activities(1,096,663)(349,236)
Net increase in cash and cash equivalents190,936142,836
Cash and cash equivalents, beginning of year215,66472,828
Cash and cash equivalents, end of year$406,600$215,664
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest$298,498$217,132
Federal and state income taxes (net refunds)(637)(5,287)
Non-cash activities:
LHFI foreclosed and transferred to OREO—3,576
Loans transferred from LHFI to LHFS, net1,1702,507
Ginnie Mae loans derecognized with the right to repurchase, net5061,301
New investments in low income housing tax credit partnerships ("LIHTC")—15,000
LIHTC amortization5,6844,732
Repurchase of common stock - award shares134316
Acquisition:
Loans acquired—21,197
Premises and equipment and other assets—5,845
Liabilities assumed—377,412
Goodwill and other intangibles—22,469

HomeStreet, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

NOTE 1–SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Business

HomeStreet, Inc., a State of Washington corporation organized in 1921 (the "Corporation"), is a Washington-based diversified financial services holding company whose operations are primarily conducted through its wholly owned subsidiaries (collectively the "Company") HomeStreet Statutory Trusts and HomeStreet Bank (the "Bank"), and the Bank's subsidiaries, Continental Escrow Company, HS Properties, Inc., HS Evergreen Corporate Center LLC, and Union Street Holdings LLC. The Company is principally engaged in commercial banking, mortgage banking and consumer/retail banking activities serving customers primarily in the Western United States.

The Bank, the Company’s principal operating subsidiary, was incorporated in the State of Washington in 1986, and, as a state-chartered non-member commercial bank, is subject to examination by the State of Washington Department of Financial Institutions and the Federal Deposit Insurance Corporation ("FDIC").

Basis of Presentation

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP"). The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Actual results could differ significantly from those estimates.

Segments

Our chief operating decision maker (“CODM”), the Chief Executive Officer, manages the Company’s business activities asone single operating and reportable segment at the consolidated level. Accordingly, our CODM uses consolidated net income to measure segment profit or loss, allocate resources and assess performance. Further, the CODM reviews and utilizes net interest income, noninterest income and noninterest expenses (compensation and benefits, information services, occupancy and general, administrative and other) at the consolidated level to manage the Company’s operations.

Reclassifications

Certain amounts in the financial statements from prior periods have been reclassified to conform to the current financial statement presentation. These reclassifications had no effect on prior years' net income or stockholders’ equity.

Cash and Cash Equivalents

For purposes of reporting cash flows, cash and cash equivalents include cash, due from banks, certificates of deposits with original maturities of less than ninety days, investment securities with original maturities of less than ninety days, money market funds and federal funds sold. The Bank maintains most of its excess cash at the Federal Reserve Bank of San Francisco ("FRBSF"), with well-capitalized correspondent banks or with other depository institutions at amounts less than the FDIC insured limits. Restricted cash of $6.5 million and $6.4 million at December 31, 2024 and 2023, respectively, is included incash and cash equivalents.

Investment Securities

Investment securities for which the Company has the positive intent and ability to hold to maturity are reported at cost, adjusted for premiums and discounts that are recognized in interest income using the interest method over the period to maturity. Investments not classified as trading securities nor as held-to-maturity ("HTM") securities are classified as AFS securities and recorded at fair value. Unrealized gains or losses on AFS securities are excluded from net income and reported net of taxes as a separate component of other comprehensive income included in shareholders’ equity. Purchase premiums and discounts are recognized in interest income using the effective interest method over the contractual life of the securities. Purchase premiums or discounts related to mortgage-backed securities are amortized or accreted using projected prepayment speeds. Gains and losses on the sale of AFS and trading securities are recorded on the trade date and are determined using the specific identification method.

Trading securities, consisting of US Treasury notes, are used as economic hedges of our mortgage servicing rights, which are carried at fair value and included as investment securities on the balance sheet. Net gain or loss on trading securities are included in loan servicing income in the consolidated income statements.

The Company evaluates AFS securities in an unrealized loss position at the end of each quarter to determine whether the decline in value is temporary or permanent. An unrealized loss exists when the fair value of an individual security is less than its amortized cost basis. When qualitative factors indicate that a credit loss may exist, the Company compares the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. The Company recognizes an allowance for credit loss ("ACL") if a loss is determined to exist, measured as the difference between the present value of expected cash flows and the amortized cost basis of the security, limited by the amount that the security’s fair value is less than its amortized cost basis. The Company does not believe any of these securities that were in an unrealized loss position at December 31, 2024 or 2023 have a credit loss impairment.

The Company evaluates HTM securities at the end of each quarter to determine if any expected credit losses exist. The Company doesnot believe any expected credit losses existed for these securities as of December 31, 2024 and 2023.

Federal Home Loan Bank Stock

The Bank is a member of the Federal Home Loan Bank of Des Moines ("FHLB"), and as such, is required to own a certain amount of FHLB stock based on the level of borrowings and other factors. FHLB stock is carried at cost and periodically evaluated for impairment based on ultimate recovery of par value. Cash dividends accrued on FHLB stock are recorded as a component of interest income.

LHFS

Loans originated for sale in the secondary market or designated for whole loan sales are classified as LHFS. Management has elected the fair value option for all single family LHFS (originated with the intent to market for sale) and records these loans at fair value. Gains and losses from changes in fair value on LHFS are recognized in net gain on mortgage loan origination and sale activities within noninterest income. Direct loan origination costs and fees for single family loans originated as held for sale are recognized as noninterest expenses.

Multifamily and Small Business Administration ("SBA") LHFS are accounted for at the lower of amortized cost or fair value ("LOCOM"). LOCOM valuations are performed quarterly or at the time of transfer to or from LHFS. Related gains and losses are recognized in net gain on mortgage loan origination and sale activities. Direct loan origination costs and fees for multifamily and SBA loans classified as held for sale are deferred at origination and recognized in gain on sale in earnings at the time of sale.

LHFI

LHFI are reported at the principal amount outstanding, net of cumulative charge-offs, interest applied to principal (for loans accounted for using the cost recovery method), unamortized net deferred loan origination fees and costs and unamortized premiums or discounts on purchased loans. When a loan is designated as held for investment, the intent is to hold these loans for the foreseeable future or until maturity or pay-off. If subsequent changes occur as part of the balance sheet management process, the Company may decide to sell loans classified as LHFI. Any such loans held for an extended period before they are sold are transferred to LHFS and carried at the lower of amortized cost or fair value. Interest on loans is recognized at the contractual rate of interest and is only accrued if deemed collectible. Deferred fees and costs and premiums and discounts are amortized over the contractual terms of the underlying loans using the interest method or straight-line method.

Nonaccrual Loans

Loans for which the accrual of interest has been discontinued are designated as nonaccrual loans. Loans are placed on nonaccrual status when the full and timely collection of principal and interest is doubtful, generally when the loan becomes 90 days or more past due for principal or interest payment or if part of the principal balance has been charged off. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. All payments received on nonaccrual loans are accounted for using the cost recovery method. Under the cost recovery method, all cash collected is applied first to reduce the outstanding principal balance. Generally, a loan may be returned to accrual status if all delinquent principal and interest payments are brought current and the collectability of the remaining principal and interest payments in accordance with the loan agreement is reasonably assured. Loans whose repayments are insured by the Federal Housing Administration ("FHA"), guaranteed by the Department of Veterans' Affairs ("VA") or Ginnie Mae ("GNMA") are maintained on accrual status even if 90 days or more past due.

Modifications to Borrowers Experiencing Financial Difficulty ("MBFD")

The Company provides MBFDs which may include other than insignificant delays in payment of amounts due, extension of the terms of the notes or reduction in the interest rates on the notes. In certain instances, the Company may grant more than one type of modification. The granting of modifications for the years ended December 31, 2024 and 2023 did not have a material impact on the ACL.

When a borrower experiences financial difficulty, we sometimes modify or restructure loans, which may include delays in payment of amounts due, forgiveness of principal, extension of the terms of the notes or a reduction in the interest rates on the notes. These loans are classified as MBFDs. MBFDs are loans modified for the purpose of alleviating temporary impairments to the borrower’s financial condition or cash flows. A workout plan between us and the borrower is designed to provide a bridge for borrower cash flow shortfalls in the near term.

ACL for LHFI

The ACL for LHFI is a valuation account that is deducted from the loans amortized cost basis to present the net amount expected to be collected on the loans. Loan balances are charged off against the ACL when management believes the non-collectability of a loan balance is confirmed. Recoveries are recorded as an increase to the ACL for LHFI to the extent they do not exceed the related charge-off amounts. The ACL for LHFI, as reported in our consolidated balance sheets, is adjusted by a provision for credit losses and reduced by the charge-offs of loan amounts, net of recoveries.

Management estimates the ACL balance using relevant available information from internal and external sources relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix or delinquency levels or other relevant factors.

The credit loss estimation process involves procedures to appropriately consider the unique characteristics of its two loan portfolios, the consumer loan portfolio and the commercial loan portfolio. These two portfolios are further disaggregated into loan pools, the level at which credit risk is monitored. When computing ACL levels, credit loss assumptions are estimated using a model that categorizes loan pools based on loss history, delinquency status and other credit trends and risk characteristics, including current conditions and reasonable and supportable forecasts. Determining the appropriateness of the ACL is complex and requires judgment by management about the effect of matters that are inherently uncertain. In future periods, evaluations of the overall loan portfolio, based on the factors and forecasts then prevailing, may result in material changes in the ACL and provision for credit losses.

Credit Loss Measurement

The ACL level is influenced by current conditions related to loan volumes, loan asset quality ratings ("AQR") migration or delinquency status, historical loss experience and other conditions influencing loss expectations, such as reasonable and supportable forecasts of economic conditions. The methodology for estimating the amount of expected credit losses has two basic components: first, a pooled component for estimated expected credit losses for pools of loans that share similar risk characteristics and second an asset-specific component involving individual loans that do not share risk characteristics with other loans and the measurement of expected credit losses for such individual loans.

The Company's ACL model methodology is to build a reserve rate using historical life of loan default rates combined with assessments of current loan portfolio information and current and forecasted economic environment and business cycle information. The model uses statistical analysis to determine the life of loan default rates for the quantitative component and analyzes qualitative factors (Q-Factors) that assess the current loan portfolio conditions and forecasted economic environment and collateral values. Below is the general overview our ACL model.

Loans that Share Similar Risk Characteristics with Other Loans

For loans that share similar risk characteristics, loans are segregated into loan pools based on similar risk characteristics, like product types or primary source of repayment to estimate the ACL.

Historical Loss Rates

The Company analyzed loan data from a full economic cycle, to the extent that data was available, to calculate life of loan loss rates. Based on the current economic environment and available loan level data, it was determined the Loss Horizon Period ("LHP") should begin prior to the economic recession that began in 2007. The Company monitors and reviews the LHP on an annual basis to determine appropriate time frames to be included based on economic indicators.

Under current expected credit losses methodology ("CECL"), the Company groups pools of loans by similar risk characteristics. Using these pools, sub-pools are established at a more granular level incorporating delinquency status and original FICO or original LTV (for consumer loans) and risk ratings (for commercial loans). Using the pool and sub-pool structure, cohorts are established historically on a quarterly basis containing the population in these sets as of that point in time. After the establishment of these cohorts, the loans within the cohorts are then tracked from that point forward to establish long-term Probability of Default ("PD") at the sub-pool level and Loss Given Default ("LGD") for the pool level. These historical cohorts and their PD/LGD outcomes are then averaged together to establish expected PDs and LGDs for each sub-pool.

Once historical cohorts are established, the loans in the cohort are tracked moving forward for default events. The Company has defined default events as the first dollar of loss. If a loan in the cohort has experienced a default event over the LHP then the balance of the loan at the time of cohort establishment becomes part of the numerator of the PD calculation. The Loss Given Probability of Default ("LGPD") or Expected Loss ("EL") is the weighted average PD for each sub-pool cohort times the average LGD for each pool. The output from the model then is a series of EL rates for each loan sub-pool, which are applied to the related outstanding balances for each loan sub-pool to determine the ACL reserve based on historical loss rates.

Q-Factors

The Q-Factors adjust the expected historic loss rates for current and forecasted conditions that are not provided for in the historical loss information. The Company has established a methodology for adjusting historical expected loss rates based on these more recent or forecasted changes. The Q-Factor methodology is based on a blend of quantitative analysis and management judgment and reviewed on a quarterly basis.

Each of the thirteen factors in the FASB standard were analyzed for common risk characteristics and grouped into seven consolidated Q-Factors as listed below:

Qualitative FactorFinancial Instruments - Credit Losses
Portfolio Credit QualityThe borrower's financial condition, credit rating, credit score, asset quality or business prospects
The borrower's ability to make scheduled interest or principal payments
The volume and severity of past due financial assets and the volume and severity of adversely classified or rated financial assets
Remaining PaymentsThe remaining payment terms of the financial assets
The remaining time to maturity and the timing and extent of payments on the financial assets
Volume & NatureThe nature and volume of the entity's financial assets
Collateral ValuesThe value of underlying collateral on financial assets in which the collateral-dependent practical expedient has not been utilized
EconomicThe environmental factors of a borrower and the areas in which the entity's credit is concentrated, such as: changes and expected changes in national, regional and local economic and business conditions and developments in which the entity operates, including the condition and expected condition of various market segments
Credit CultureThe entity's lending policies and procedures, including changes in lending strategies, underwriting standards, collection, write-off and recovery practices, as well as knowledge of the borrower's operations or the borrower's standing in the community
The quality of the entity's credit review system
The experience, ability and depth of the entity's management, lending staff, and other relevant staff
Business EnvironmentThe environmental factors of a borrower and the areas in which the entity's credit is concentrated, such as: regulatory, legal, or technological environment to which the entity has exposure
The environmental factors of a borrower and the areas in which the entity's credit is concentrated, such as: changes and expected changes in the general market condition of either the geographical area or the industry to which the entity has exposure

An eighth Q-Factor, Management Overlay, allows the Bank to adjust specific pools when conditions exist that were not contemplated in the model design that warrant an adjustment. The economic downturn caused by the COVID-19 pandemic and resulting accounting treatment of forbearances is an example of such a condition.

The Company has chosen two years as the forecast period based on management judgment and has determined that reasonable and supportable forecasts should be made for two of the Q-Factors: Economic and Collateral values.

Management has assigned weightings for each qualitative factor as well as individual metrics within each qualitative factor as to the relative importance of that factor or metric specific to each portfolio type. The Q-Factors above are evaluated using a seven-point scale ranging from significant improvement to significant deterioration.

The CECL Q-Factor methodology bounds the Q-Factor adjustments by a minimum and maximum range, based on the Bank’s own historical expected loss rates for each respective pool. The rating of the Q-Factor on the seven-point scale, along with the allocated weight, determines the final expected loss adjustment. The model is constructed so that the total of the Q-Factor adjustments plus the current expected loss rate cannot be outside the maximum or minimum two-year loss rate for that pool, which is aligned with the Bank's chosen forecast period. Loss rates beyond two years are not adjusted in the Q-Factor process and the model reverts to the historical mean loss rates. Management Overlays are not bounded by the historical maximums.

Quarterly, loan data is gathered to update the portfolio metrics analyzed in the Q-Factor model. The model is updated with current data and applicable forecasts, then the results are reviewed by management. After consensus is reached on all Q-Factor ratings, the results are input into the Q-Factor model and applied to the pooled loans which are reviewed to determine the adequacy of the reserve.

Additional details describing the model by portfolio are below:

Consumer Loan Portfolio

The consumer loan portfolio is comprised of the single family and home equity loan classes, which are underwritten after evaluating a borrower's capacity, credit and collateral. Other consumer loans are grouped with home equity loans. Capacity refers to a borrower's ability to make payments on the loan. Several factors are considered when assessing a borrower's capacity, including the borrower's employment, income, current debt, assets and level of equity in the property. Credit refers to how well a borrower manages current and prior debts as documented by a credit report that provides credit scores and current and past information about the borrower's credit history. Collateral refers to the type and use of property, occupancy and market value. Property appraisals may be obtained to assist in evaluating collateral. Loan-to-property value and debt-to-income ratios, loan amount and lien position are considered in assessing whether to originate a loan. These borrowers are particularly susceptible to downturns in economic trends such as conditions that negatively affect housing prices, demand for housing and levels of unemployment.

Consumer Loan Portfolio Loss Rate Model

Under CECL, the Bank utilizes pools of loans that are grouped by similar risk characteristics: Single Family and Home Equity Loans. Sub-Pools are established at a more granular level for the calculation of PDs, incorporating delinquency status, original FICO and original LTV.

Consumer portfolio cohorts are established by grouping each ACL sub-pool at a point in time. Once historical cohorts are established, the loans in the cohort are tracked moving forward for default events.

The Q-Factors adjust the expected historic loss rates for current and forecasted conditions that are not provided for in the historical loss information. For Single Family loans all Q-Factors noted above are evaluated. For the Home Equity loans, collateral values are not evaluated as the Bank has determined the FICO score trends are a more relevant predictor of default than current collateral value for those types of loans. These factors are evaluated based on current conditions and forecasts (as applicable), using a seven-point scale ranging from significant improvement to significant deterioration.

Commercial Loan Portfolio

The commercial loan portfolio is comprised of the non-owner occupied commercial real estate ("CRE"), multifamily, construction and land development, owner occupied CRE and commercial business loan classes, whose underwriting standards consider the factors described for single family and home equity loan classes as well as others when assessing the borrower's and associated guarantor's or other related party’s financial position. These other factors include assessing liquidity, net worth, leverage, other outstanding indebtedness of the borrower, the quality and reliability of cash expected to flow through the borrower (including the outflow to other lenders) and prior experiences with the borrower.

This information is used to assess financial capacity, profitability and experience. Ultimate repayment of these loans is sensitive to interest rate changes, general economic conditions, liquidity and availability of long-term financing.

Commercial Loan Portfolio Loss Rate Model

The Bank has subdivided the commercial loan portfolio into the following ACL reporting pools to more accurately group risk characteristics: Commercial Business, Owner Occupied CRE, Multifamily, Multifamily Construction, CRE, CRE Construction, Single Family Construction to Permanent, and Single Family Construction, which includes lot, land and acquisition and development loans. ACL sub-pools are established at a more granular level for the calculation of PDs, utilizing risk rating.

As outlined in the Bank’s policies, commercial loans pools are non-homogenous and are regularly assessed for credit quality. For purposes of CECL, loans are sub-pooled according to the following AQR Ratings:

1-6: These loans meet the definition of “Pass" assets. They are well protected by the current net worth and paying capacity of the obligor (or guarantors, if any) or by the fair value, less costs to acquire and sell in a timely manner, of any underlying collateral. The Bank further uses the available AQR ratings for components of the sub-pools.

7: These loans meet the regulatory definition of “Special Mention.” They contain potential weaknesses, that if uncorrected may result in deterioration of the likelihood of repayment or in the Bank’s credit position.

8: These loans meet the regulatory definition of “Substandard.” They are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. They have well-defined weaknesses and have unsatisfactory characteristics causing unacceptable levels of risk.

Commercial portfolio cohorts are established by grouping each ACL sub-pool at a point in time. Once historical cohorts are established, the loans in the cohort are tracked moving forward for default events. The Q-Factors adjust the expected historic loss rates for current and forecasted conditions that are not provided for in the historical loss information. All the Q-Factors noted above are evaluated for Commercial portfolio loans except for Commercial Business and Owner Occupied CRE loans which exclude the collateral values Q-Factor. The Company has determined that these loans are primarily underwritten by evaluating the cash flow of the business and not the underlying collateral. Factors above are evaluated based on current conditions and forecasts (as applicable), using a seven-point scale ranging from significant improvement to significant deterioration.

Loans That Do Not Share Risk Characteristics with Other Loans

For a loan that does not share risk characteristics with other loans, expected credit loss is measured on net realizable value that is the difference between the discounted value of the expected future cash flows, based on the original effective interest rate and the amortized cost basis of the loan. For these loans, we recognize expected credit loss equal to the amount by which the net realizable value of the loan is less than the amortized cost basis of the loan (which is net of previous charge-offs and deferred loan fees and costs), except when the loan is collateral dependent, which is when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In these cases, expected credit loss is measured as the difference between the amortized cost basis of the loan and the fair value of the collateral. The fair value of the collateral is adjusted for the estimated costs to sell if repayment or satisfaction of a loan is dependent on the sale (rather than only on the operation) of the collateral.

The starting point for determining the fair value of collateral is through obtaining external appraisals. Generally, collateral values for collateral dependent loans are updated every twelve months, either from external third parties or in-house certified appraisers. A third-party appraisal is required at least annually for substandard loans and OREO. For performing consumer loans secured by real estate that are classified as collateral dependent, the Bank determines the fair value estimates quarterly using automated valuation services. Once the expected credit loss amount is determined, an ACL is recorded equal to the expected credit loss and included in the ACL. If no credit loss is expected to occur, then no ACL is recognized for this loan. If the expected credit loss is determined to be permanent or not recoverable, the expected credit loss will be charged off. Factors considered by management in determining if the expected credit loss is permanent or not recoverable include whether management judges the loan to be uncollectible, repayment is deemed to be protracted beyond reasonable time frames, or the loss becomes evident owing to the borrower's lack of assets or, for single family loans, the loan is 180 days or more past due unless both well-secured and in the process of collection.

ACL for Off-Balance Sheet Credit Exposures

The Bank estimates expected credit losses over the contractual period in which the Bank is exposed to risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Bank. Reserves are required for off-balance sheet credit exposures that are not unconditionally cancellable. The ACL on unfunded loan commitments is based on an estimate of unfunded commitment utilization over the life of the loan, applying the EL rate to the estimated utilization balance as of the reporting period end date.

Other Real Estate Owned

Real estate properties acquired through, or in lieu of, loan foreclosure are recorded at net realizable value (fair value of collateral less estimated costs to sell). At the time of possession, an appraisal is obtained and any excess of the loan balance over the net realizable value is charged against the ACL. After foreclosure, valuations are periodically performed by management. Any subsequent declines in fair value are recorded as a charge to current period earnings with a corresponding write-down to the asset. All legal fees and direct costs, including foreclosure and other related costs are expensed as incurred.

Mortgage Servicing Rights

MSRs are recognized as separate assets on our consolidated balance sheets when we retain the right to service loans that we have sold or purchase rights to service. We initially record all MSRs at fair value. For subsequent measurements, single family MSRs are accounted for at fair value, with changes in fair value recorded through current period earnings, while multifamily and SBA MSRs are accounted for at the lower of amortized cost or fair value.

Subsequent fair value measurements of MSRs are determined by considering the present value of estimated future net servicing cash flows. Changes in the fair value of MSRs result from changes in (1) model inputs and assumptions and (2) modeled amortization, representing the collection and realization of expected cash flows and curtailments over time. The significant model inputs used to measure the fair value of MSRs include assumptions regarding market interest rates, projected prepayment speeds, discount rates, estimated costs of servicing and other income and additional expenses associated with the collection of delinquent loans.

Multifamily and SBA MSRs are evaluated periodically for impairment based upon the fair value of the MSRs as compared to amortized cost. Impairment is determined by comparing the fair value of the portfolio based on predominant risk characteristic loan type, to amortized cost. Impairment is recognized to the extent that fair value is less than the capitalized amount of the portfolio.

For single family MSRs, loan servicing income includes fees earned for servicing the loans and the changes in fair value over the reporting period of both our MSRs and the derivatives used to economically hedge our MSRs. For other MSRs, loan servicing income includes fees earned for servicing the loans less the amortization of the related MSRs and any impairment adjustments.

Revenue Recognition

Descriptions of our primary revenue-generating activities that fall within the scope of Accounting Standards Committee ("ASC") Topic 606 Revenue Recognition and are presented in our consolidated income statements as follows:

Depositor and other retail banking fees (in Deposit Fees)

Depositor and other retail banking fees consist of monthly service fees and other deposit account related fees. The Company's performance obligation for these fees is generally satisfied, and the related revenue recognized over the period in which the service is provided.

Commission Income (in Other Noninterest Income)

Commission income primarily consists of revenue received on insurance policies. The Company's performance obligation for commissions is generally satisfied, and the related revenue generally recognized over the course of the policy.

Credit Card Fees (in Other Noninterest Income)

The Company offers credit cards to its customers through a third party and earns a fee on each transaction and a fee for each new account activation on a net basis. Revenue is recognized when the services are performed.

Sale of Other Real Estate Owned (in Other Noninterest Income)

A gain or loss, the difference between the cost basis of the property and its sale price, on other real estate owned is recognized when the performance obligation is met, which is at the time the property title is transferred to the buyer. To record a sale of OREO, the Company evaluates if: (a) a commitment on the buyer’s part exists, (b) collection is probable in circumstances where the initial investment is minimal and (c) the buyer has obtained control of the asset, including the significant risks and rewards of ownership. If there is no commitment on the buyer’s part, collection is not probable or the buyer has not obtained control of the asset, then a gain will not be recognized.

Premises and Equipment

Premises and equipment are carried at cost less accumulated depreciation and amortization. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the assets, which generally range from 3 to 20 years. The cost of leasehold improvements is amortized using the straight-line method over the shorter of the estimated useful life of the asset or the term of the related leases. The Company periodically evaluates premises and equipment for impairment.

Leases

We determine if an arrangement is a lease at inception. Operating and finance leases are included in lease right-of-use ("ROU") assets, and lease liabilities in our consolidated balance sheets. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. The lease liability is recognized at commencement date based on the present value of lease payments over the lease term. The right-of-use asset is based on the lease liability adjusted for the reclassification of certain balance sheet amounts such as prepaid rent, lease incentives and deferred rent. As the rate implicit in most of our leases are not readily determinable, we generally use our incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease contract at commencement date. We have lease agreements with lease and non-lease components, which are generally accounted for separately for real estate leases.

Certain of our lease agreements include rental payments that adjust periodically based on changes in the Consumer Price Index ("CPI"). Subsequent increases in the CPI are treated as variable lease payments and recognized in the period in which the obligation for those payments is incurred. The ROU assets and lease liabilities are not re-measured as a result of changes in the CPI.

Lease expense for operating leases is recognized on a straight-line basis over the lease term. Lease expense for our financing leases is comprised of the amortization of the right-of-use asset and interest expense recognized based on the effective interest method.

We use the long-lived assets impairment accounting guidance to determine whether an ROU asset is impaired, and if impaired, the amount of loss to recognize. Long-lived assets are tested for recoverability whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. These could include vacating the leased space, obsolescence, or physical damage to a facility. If an impairment loss is recognized for a ROU asset, the adjusted carrying amount of the ROU asset would be its new accounting basis. The remaining ROU asset (after the impairment write-down) is amortized on a straight-line basis over the remaining lease term.

Branch Acquisition

On February 10, 2023, the Company completed its acquisition ofthree branches in southern California, whereby we assumed $376 million in deposits and purchased $21 million in loans. The application of the acquisition method of accounting resulted in recording goodwill of $12 million, and a core deposit intangible of $11 million.

Goodwill and Other Intangible Assets

Goodwill is recorded upon completion of a business combination as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill has been determined to have an indefinite useful life and is not amortized but tested for impairment at least annually or more frequently if events and circumstances occur that indicate it is more likely than not the fair value of the reporting unit is less than its carrying value necessitating an impairment test. The Company performs its annual impairment testing in the third quarter of each year, or sooner if a triggering event occurs. Triggering events include, among other factors, declines in historical or projected revenue, operating income or cash flows, and sustained declines in the Company’s stock price or market capitalization, considered both in absolute terms and relative to peers.

As a result of sustained decreases in the Company’s stock price and associated market value during the second quarter of 2023, the Company conducted an impairment analysis of its goodwill as of June 30, 2023. We applied an income-based valuation approach using the Company’s strategic forecast, general market growth assumptions and other market-based inputs, which determined that goodwill was impaired as the indicated enterprise fair value of the Company was lower than the book value of equity as of the measurement date. As a result, in the second quarter of 2023, we recorded an impairment charge of our entire goodwill balance of $39.9 million as the deficit of enterprise fair value to book value of equity exceeded the amount of goodwill on the balance sheet. This was a non-cash charge to earnings and had no impact on tangible or regulatory capital, cash flows or our liquidity position. The following table presents the changes in the carrying amount of goodwill in 2023:

(in thousands)
Balance, December 31, 2022$27,900
Additions - branch acquisition11,957
Goodwill impairment charge(39,857)
Balance December 31, 2023$—

Intangible assets with definite useful lives, such as core deposit intangible assets arising from bank and branch acquisitions, are amortized over their estimated useful lives.

Securities Sold Under Agreements to Repurchase

From time to time, the Company may enter into sales of securities under agreements to repurchase ("repurchase agreements"). Repurchase agreements are accounted for as financing arrangements with the obligation to repurchase securities sold reflected as a liability on the consolidated balance sheets. The securities underlying the repurchase agreements continue to be recognized as investment securities in the consolidated balance sheet.

Income Taxes

Deferred tax assets and liabilities arise from temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements, which will result in taxable or deductible amounts in the future. Deferred tax assets and tax carryforwards are only recognized if, in the opinion of management, it is more likely than not that the deferred tax assets will be fully realized. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. We are subject to federal income tax and also state and local income taxes in a number of different jurisdictions.

A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the "more likely than not" test, no tax benefit is recorded. The Company recognizes interest and penalties related to income tax matters in general, administrative and other expense.

Derivatives and Hedging Activities

In the ordinary course of business, the Company enters into derivative transactions to manage various risks and to accommodate the business requirements of its customers. The fair value of derivative instruments are recognized as either assets or liabilities on the consolidated balance sheet. All derivatives are evaluated at inception as to whether or not they are hedge accounting or non-hedge accounting activities. For derivative instruments designated as non-hedge accounting activities (also referred to as economic hedges), the change in fair value is recognized currently in earnings. Gains and losses on derivative contracts utilized for economically hedging the mortgage pipeline are recognized as part of the net gain on mortgage loan origination and sale activities within noninterest income. Gains and losses on derivative contracts utilized for economically hedging our single family MSRs are recognized as part of loan servicing income within noninterest income.

For derivative instruments designated as hedge accounting activities, a qualitative analysis is performed at inception to determine if the derivative instrument is highly effective in achieving offsetting changes in fair value or cash flows attributable to the hedged risk during the period that the hedge is designated. Subsequently, a qualitative assessment of a hedge’s effectiveness is performed on a quarterly basis. All derivative instruments that qualify and are designated for hedge accounting are recorded at fair value and classified as either a hedge of the fair value of a recognized asset or liability ("fair value hedge") or a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability ("cash flow hedge"). Changes in the fair value of a derivative that is highly effective and designated as a fair value hedge is recognized in earnings and the change in fair value on the hedged item attributable to the hedged risk adjusts the carrying amount of the hedged item and is recognized currently in earnings. Changes in the fair value of a derivative that is highly effective and designated as a cash flow hedge are recorded in other comprehensive income (loss) until cash flows of the hedged item are realized. All hedge amounts recognized in earnings are presented in the same income statement line item as the earnings effect of the hedged item.

If a derivative designated as a cash flow hedge is terminated or ceases to be highly effective, the gain or loss in other comprehensive income (loss) is amortized to earnings over the period the forecasted hedged transactions impact earnings. If a hedged forecasted transaction is no longer probable, hedge accounting is ceased and any gain or loss included in other comprehensive income (loss) is reported in earnings immediately, unless the forecasted transaction is at least reasonably possible of occurring, whereby the amounts remain within other comprehensive income (loss).

Derivative instruments expose us to credit risk in the event of nonperformance by counterparties. This risk consists primarily of the termination value of agreements where the Company is in a favorable position. The Company minimizes counterparty credit risk through credit approvals, limits, monitoring procedures, and obtaining collateral, as appropriate.

The Company also executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. These interest rate swaps are economically hedged by simultaneously entering into an offsetting interest rate swap that the Company executes with a third party, such that the Company minimizes its net risk exposure.

Share-Based Compensation

The Company issues various forms of stock-based compensation awards annually, including restricted stock units ("RSUs") and performance stock units ("PSUs"). Compensation expense related to RSUs is based on the fair value of the underlying stock on the award date and is recognized over the period in which an employee is required to provide services in exchange for the award, generally the vesting period. PSUs are subject to market-based vesting criteria in addition to a requisite service period and cliff vest based on those conditions at the end ofthree years. The grant date fair value of PSUs is determined through the use of an independent third party which employs the use of a Monte Carlo simulation. The Monte Carlo simulation estimates grant date fair value using certain input assumptions such as: expected volatility, award term, expected risk-free rate of interest and expected dividend yield on the Company’s common stock and also incorporates into the grant date fair value calculation the probability that the performance targets will be achieved. Forfeitures of stock-based awards are recognized when they occur.

Fair Value Measurement

Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value is an exit price, representing the amount that would be received to sell an asset or transfer a liability in an orderly transaction between market participants. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular instruments. Fair value measures are classified according to a three-tier fair value hierarchy, which is based on the observability of inputs used to measure fair value. Changes in assumptions or in market conditions could significantly affect these estimates.

Transfers of Financial Assets

Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

Contingencies

Contingent liabilities, including those that exist as a result of a guarantee or indemnification, are recognized when it becomes probable that a loss has been incurred and the amount of the loss is reasonably estimable. For indemnifications provided in sales agreements, a portion of the sale proceeds is allocated to the guarantee, which adjusts the gain or loss that would otherwise result from the transaction.

Earnings per Share

Earnings per share of common stock is calculated on both a basic and diluted basis, based on the weighted average number of common and common equivalent shares outstanding. Basic earnings per share excludes potential dilution from common equivalent shares, such as those associated with stock-based compensation awards, and is computed by dividing net income allocated to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as common equivalent shares associated with stock-based compensation awards, were exercised or converted into common stock that would then share in the net earnings of the Company. Potential dilution from common equivalent shares is determined using the treasury stock method, reflecting the potential settlement of stock-based compensation awards resulting in the issuance of additional shares of the Company’s common stock. Stock-based compensation awards that would have an anti-dilutive effect have been excluded from the determination of diluted earnings per share.

Marketing Costs

The Company expenses marketing costs, including advertising, in the period incurred. We incurred $3.0 million and $4.2 million in marketing costs during 2024 and 2023, respectively.

Recent Accounting Developments

In March 2023, the FASB issued ASU 2023-02, “Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” ASU 2023-02 permits reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. ASU 2023-02 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2023. We adopted ASU 2023-02 in 2024 and it did not have a material impact on the Company’s financial position or results of operations.

In October 2023, the FASB issued ASU 2023-06, "Disclosure Improvements - Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative." The amendments in ASU 2023-06 modify the disclosure or presentation requirements of a variety of Topics in the Codification, with the intention of clarifying or improving them and aligning the requirements in the codification with the SEC's regulations (and will be removed from the SEC regulations). ASU 2023-06 should be adopted prospectively, and the effective date varies and is determined for each individual disclosure based on the effective date of the SEC's removal of the related disclosure. We are assessing the impact of ASU 2023-06 and believe it will not have an impact on the Company's financial position or results of operation as it impacts disclosures only.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which expands disclosures about a public entity’s reportable segments and requires more enhanced information about a reportable segment’s expenses, interim segment profit or loss, and how a public entity’s chief operating decision maker uses reported segment profit or loss information in assessing segment performance and allocating resources. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024 and should be applied retrospectively. We adopted ASU 2023-07 in 2024 and it did not have an impact on the Company's financial position or results of operation as it impacts disclosures only.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which expands disclosures in an entity’s income tax rate reconciliation table and taxes paid both in the U.S. and foreign jurisdictions. The update will be effective for annual periods beginning after December 15, 2024. The adoption of ASU 2023-09 will not have an impact on the Company's financial position or results of operation as it impacts disclosures only. We are assessing the impact on our disclosures.

In November 2024, the FASB issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires public companies to disclose, in the notes to the financial statements, specific information about certain costs and expenses at each interim and annual reporting period. This includes disclosing amounts related to employee compensation, depreciation, and intangible asset amortization. In addition, public companies will need to provide qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. ASU 2024-03 is effective for public business entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Implementation of ASU 2024-03 may be applied prospectively or retrospectively. The adoption of ASU

2024-03 will not have an impact on the Company's financial position or results of operation as it impacts disclosures only. We are assessing the impact on our disclosures.

NOTE 2–INVESTMENT SECURITIES:

The following tables set forth certain information regarding the amortized cost basis and fair values of our investment securities AFS and HTM:

At December 31, 2024
(in thousands)AmortizedcostGrossunrealizedgainsGrossunrealizedlossesFairvalue
AFS
Mortgage-backed securities ("MBS"):
Residential$174,887$229$(7,654)$167,462
Commercial54,620—(6,978)47,642
Collateralized mortgage obligations ("CMOs")
Residential349,34836(31,940)317,444
Commercial59,72514(4,794)54,945
Municipal bonds433,16295(54,998)378,259
Corporate debt securities31,136—(6,192)24,944
U.S. Treasury securities22,306—(2,319)19,987
Agency debentures10,320—(1,044)9,276
Total$1,135,504$374$(115,919)$1,019,959
HTM
Municipal bonds$2,301$—$(28)$2,273
At December 31, 2023
(in thousands)AmortizedcostGrossunrealizedgainsGrossunrealizedlossesFairvalue
AFS
MBS:
Residential$194,141$117$(10,460)$183,798
Commercial55,235—(7,479)47,756
CMOs:
Residential473,2698(33,539)439,738
Commercial63,456—(6,059)57,397
Municipal bonds452,057670(47,853)404,874
Corporate debt securities45,61134(7,098)38,547
U.S. Treasury securities22,658—(2,474)20,184
Agency debentures60,2025(1,302)58,905
Total$1,366,629$834$(116,264)$1,251,199
HTM
Municipal bonds$2,371$—$(40)$2,331

At December 31, 2024 and 2023, the Company held $35 million and $25 million, respectively, of trading securities consisting of U.S. Treasury notes used as economic hedges of our single family mortgage servicing rights, which are carried at fair value and included with investment securities on the balance sheet. For 2024 and 2023, net losses of $1.7 million and $0.5 million on trading securities, respectively, were recorded in servicing income.

MBS and CMOs represent securities issued or guaranteed by government sponsored enterprises ("GSEs"). Most of the MBS and CMO securities in our investment portfolio are guaranteed by Fannie Mae, Ginnie Mae or Freddie Mac. Municipal bonds are comprised of general obligation bonds (i.e., backed by the general credit of the issuer) and revenue bonds (i.e., backed by either collateral or revenues from the specific project being financed) issued by various municipal organizations. As of December 31, 2024 and 2023, substantially all securities held, including municipal bonds and corporate debt securities, were rated investment grade based upon nationally recognized statistical rating organizations where available and, where not available, based upon internal ratings.

Investment securities AFS that were in an unrealized loss position are presented in the following tables based on the length of time the individual securities have been in an unrealized loss position:

At December 31, 2024
Less than 12 months12 months or moreTotal
(in thousands)GrossunrealizedlossesFairvalueGrossunrealizedlossesFairvalueGrossunrealizedlossesFairvalue
AFS
MBS:
Residential$(2)$532$(7,652)$158,044$(7,654)$158,576
Commercial——(6,978)47,642(6,978)47,642
CMOs:
Residential(78)7,481(31,862)293,297(31,940)300,778
Commercial——(4,794)51,834(4,794)51,834
Municipal bonds(810)28,361(54,188)340,571(54,998)368,932
Corporate debt securities——(6,192)24,944(6,192)24,944
U.S. Treasury securities——(2,319)19,987(2,319)19,987
Agency debentures——(1,044)9,276(1,044)9,276
Total$(890)$36,374$(115,029)$945,595$(115,919)$981,969
HTM
Municipal bonds$—$—$(28)$2,273$(28)$2,273
At December 31, 2023
Less than 12 months12 months or moreTotal
(in thousands)GrossunrealizedlossesFairvalueGrossunrealizedlossesFairvalueGrossunrealizedlossesFairvalue
AFS
MBS:
Residential$(3)$1,145$(10,457)$177,393$(10,460)$178,538
Commercial—61(7,479)47,695(7,479)47,756
CMOs:
Residential(368)83,815(33,171)348,914(33,539)432,729
Commercial——(6,059)57,397(6,059)57,397
Municipal bonds(73)7,489(47,780)364,775(47,853)372,264
Corporate debt securities——(7,098)28,513(7,098)28,513
U.S. Treasury securities——(2,474)20,184(2,474)20,184
Agency debentures(135)42,897(1,167)11,003(1,302)53,900
Total$(579)$135,407$(115,685)$1,055,874$(116,264)$1,191,281
HTM
Municipal bonds$—$—$(40)$2,331$(40)$2,331

The Company has evaluated AFS securities in an unrealized loss position and has determined that the decline in value is temporary and is related to the change in market interest rates since purchase. The decline in value is not related to any issuer- or industry-specific credit event. The Company has not identified any expected credit losses on its debt securities as of December 31, 2024 and 2023. The Company bases this conclusion in part on its periodic review of the credit ratings of the AFS securities or reviews of the financial condition of the issuers. In addition, as of December 31, 2024 and 2023, the Company had not made a decision to sell any of its debt securities held, nor did the Company consider it more likely than not that it would be required to sell such securities before recovery of their amortized cost basis.

The following tables present the fair value of investment securities AFS and HTM by contractual maturity along with the associated contractual yield.

At December 31, 2024
Within one yearAfter one yearthrough five yearsAfter five yearsthrough ten yearsAfterten yearsTotal
(dollars in thousands)FairValueWeightedAverageYieldFairValueWeightedAverageYieldFairValueWeightedAverageYieldFairValueWeightedAverageYieldFairValueWeightedAverageYield
AFS
Municipal bonds$——%$15,5313.88%$70,6782.92%$292,0502.93%$378,2592.97%
Corporate debt securities——%2,7352.08%22,2094.27%——%24,9444.03%
U.S. Treasury securities——%19,9871.15%——%——%19,9871.15%
Agency debentures——%1,7702.13%4,4422.17%3,0642.14%9,2762.15%
Total$——%$40,0232.32%$97,3293.19%$295,1142.92%$432,4662.93%
HTM
Municipal bonds$2,2732.29%$——%$——%$——%$2,2732.29%
At December 31, 2023
Within one yearAfter one yearthrough five yearsAfter five yearsthrough ten yearsAfterten yearsTotal
(dollars in thousands)FairValueWeightedAverageYieldFairValueWeightedAverageYieldFairValueWeightedAverageYieldFairValueWeightedAverageYieldFairValueWeightedAverageYield
AFS
Municipal bonds$——%$5,8561.84%$60,7753.36%$338,2433.01%$404,8743.04%
Corporate debt securities4,4253.53%12,7144.95%21,4083.89%——%38,5474.21%
U.S. Treasury securities——%20,1841.14%——%——%20,1841.14%
Agency debentures16,9774.93%30,9255.2%7,7582.15%3,2452.17%58,9054.51%
Total$21,4024.64%$69,6793.64%$89,9413.40%$341,4883.00%$522,5103.21%
HTM
Municipal bonds$——%$2,3312.29%$——%$——%$2,3312.29%

The weighted-average yield is computed using the contractual coupon for each security weighted based on the fair value of each security. MBS and CMOs are excluded from the tables above because such securities are not due on a single maturity date. The weighted average yield of MBS and CMOs as of December 31, 2024 and 2023 was 3.01% and 3.21%, respectively.

Sales of AFS investment securities were as follows:

Years Ended December 31,
(in thousands)20242023
Proceeds$—$4,693
Gross gains—3
Gross losses——

The following table summarizes the carrying value of securities pledged as collateral to secure public deposits, borrowings and other purposes as permitted or required by law.

At December 31,
(in thousands)20242023
Federal Reserve Bank to secure existing or potential borrowings$906,475$647,104
Washington, Oregon and California State to secure public deposits195,21210,654
Other securities pledged1,3341,440
Total securities pledged as collateral$1,103,021$659,198

The Company assesses the creditworthiness of the counterparties that hold the pledged collateral and has determined that these arrangements have minimal credit risk.

Tax-exempt interest income on investment securities was $11.1 million and $11.3 million for 2024 and 2023, respectively.

NOTE 3-LOANS AND CREDIT QUALITY:

The Company's LHFI is divided into two portfolio segments, commercial loans and consumer loans. Within each portfolio segment, the Company monitors and assesses credit risk based on the risk characteristics of each of the following loan classes: non-owner occupied commercial real estate ("CRE"), multifamily, construction and land development, owner occupied CRE and commercial business loans within the commercial loan portfolio segment and single family and home equity and other loans within the consumer loan portfolio segment. LHFI consists of the following:

At December 31,
(in thousands)20242023
CRE
Non-owner occupied CRE$570,750$641,885
Multifamily2,992,6753,940,189
Construction/land development472,740565,916
Total4,036,1655,147,990
Commercial and industrial loans
Owner occupied CRE361,997391,285
Commercial business312,004359,049
Total674,001750,334
Consumer loans
Single family1,109,0951,140,279
Home equity and other412,535384,301
Total (1)1,521,6301,524,580
Total LHFI6,231,7967,422,904
ACL(38,743)(40,500)
Total LHFI less ACL$6,193,053$7,382,404

(1) Includes $1.3 million at December 31, 2024 and 2023, of loans where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes recognized in the consolidated income statements.

Loans totaling $4.0 billion and $5.1 billion at December 31, 2024 and 2023, respectively, were pledged to secure existing or potential borrowings from the FHLB and loans totaling $1.4 billion and $1.2 billion at December 31, 2024 and 2023, respectively, were pledged to secure existing or potential borrowings from the FRBSF.

It is the Company's policy to make loans to officers, directors and their associates in the ordinary course of business on substantially the same terms as those prevailing at the time for comparable transactions with other persons. The following is a summary of activity during the years ended December 31, 2024 and 2023 with respect to such aggregate loans to these related parties and their associates:

Years Ended December 31,
(in thousands)20242023
Beginning balance$1,932$1,978
New loans and advances, net of principal repayments(73)(46)
Ending balance$1,859$1,932

Credit Risk Concentrations

Concentrations of credit risk arise when a number of customers are engaged in similar business activities or activities in the same geographic region, or when they have similar economic features that would cause their ability to meet contractual obligations to be similarly affected by changes in economic conditions.

LHFI are primarily secured by real estate located in the Pacific Northwest and California. At December 31, 2024 and 2023, single family loans in the state of Washington represented 13% and 11% of the total LHFI portfolio, respectively. At December 31, 2024 and 2023, multifamily loans in the state of California represented 30% and 36% of the total LHFI portfolio, respectively.

Credit Quality

Management considers the level of ACL to be appropriate to cover credit losses expected over the life of the loans for the LHFI portfolio. The cumulative loss rate used as the basis for the estimate of credit losses is comprised of the Bank’s historical loss experience and eight qualitative factors for current and forecasted periods.

As of December 31, 2024, the historical expected loss rates increased when compared to December 31, 2023. During 2024, expected loss rates increased primarily due to product mix and risk level composition changes and specific reserves on commercial loans, which were partially offset by a reduction in loan balances resulting from our $990 million loan sale. As of December 31, 2024, the Bank expects slight near-term deterioration in commercial collateral values offset by improvement in commercial and single family collateral values in later periods of the two-year forecast period in the markets in which it operates. Additionally, over the near term and two-year forecast period in the markets in which it operates, the Bank expects neutral economic conditions.

The Company maintains a separate allowance for unfunded loan commitments which is included in accounts payable and other liabilities on our consolidated balance sheets. The allowance for unfunded commitments was $1.1 million and $1.8 million at December 31, 2024 and 2023, respectively.

The Bank has elected to exclude accrued interest receivable from the evaluation of the ACL. Accrued interest on LHFI was $25.1 million and $28.9 million at December 31, 2024 and 2023, respectively, and was reported in other assets on the consolidated balance sheets.

Activity in the ACL for LHFI and the allowance for unfunded commitments was as follows:

Years Ended December 31,
(in thousands)20242023
Beginning balance$40,500$41,500
Provision for credit losses677(67)
Net (charge-offs) recoveries(2,434)(933)
Ending balance$38,743$40,500
Allowance for unfunded commitments
Beginning balance$1,823$2,197
Provision for credit losses(677)(374)
Ending balance$1,146$1,823
Provision for credit losses:
Allowance for credit losses-loans$677$(67)
Allowance for unfunded commitments(677)(374)
Total$—$(441)

Activity in the ACL by loan portfolio and loan sub-class was as follows:

Year Ended December 31, 2024
(in thousands)BeginningbalanceCharge-offsRecoveriesProvisionEndingbalance
CRE
Non-owner occupied CRE$2,610$—$—$(871)$1,739
Multifamily13,093——1,81614,909
Construction/land development
Multifamily construction3,983——(3,134)849
CRE construction189——(123)66
Single family construction7,365——(628)6,737
Single family construction to permanent672——(488)184
Total27,912——(3,428)24,484
Commercial and industrial loans
Owner occupied CRE899——(323)576
Commercial business2,950(2,963)5226,3776,886
Total3,849(2,963)5226,0547,462
Consumer loans
Single family5,287—7(1,684)3,610
Home equity and other3,452(178)178(265)3,187
Total8,739(178)185(1,949)6,797
Total ACL$40,500$(3,141)$707$677$38,743
Year Ended December 31, 2023
(in thousands)Beginning balanceCharge-offsRecoveriesProvisionEndingbalance
CRE
Non-owner occupied CRE$2,102$—$—$508$2,610
Multifamily10,974——2,11913,093
Construction/land development
Multifamily construction998——2,9853,983
CRE construction196——(7)189
Single family construction12,418——(5,053)7,365
Single family construction to permanent1,171——(499)672
Total27,859——5327,912
Commercial and industrial loans
Owner occupied CRE1,030——(131)899
Commercial business3,247(1,062)876782,950
Total4,277(1,062)875473,849
Consumer loans
Single family5,610—23(346)5,287
Home equity and other3,754(319)338(321)3,452
Total9,364(319)361(667)8,739
Total ACL$41,500$(1,381)$448$(67)$40,500

Credit Quality Indicators

Management regularly reviews loans in the portfolio to assess credit quality indicators and to determine appropriate loan classification and grading in accordance with applicable bank regulations. The Company's risk rating methodology assigns risk ratings ranging from 1 to 10, where a higher rating represents higher risk. The risk rating of 9 is not used.

Per the Company's policies, most commercial loans pools are non-homogenous and are regularly assessed for credit quality. The rating categories can be generally described by the following groupings for non-homogeneous loans:

1-6: These loans meet the definition of "Pass" assets. They are well protected by the current net worth and paying capacity of the obligor (or guarantors, if any) or by the fair value, less costs to acquire and sell in a timely manner, of any underlying collateral.

7: These loans meet the regulatory definition of "Special Mention." They contain potential weaknesses, that if uncorrected may result in deterioration of the likelihood of repayment or in the Bank’s credit position.

8: These loans meet the regulatory definition of "Substandard." They are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. They have well-defined weaknesses and have unsatisfactory characteristics causing unacceptable levels of risk.

10: A loan, or the portion of a loan determined to meet the regulatory definition of “Loss.” The amounts classified as loss have been charged-off.

The risk rating categories can be generally described by the following groupings for homogeneous loans:

1-6: These loans meet the definition of "Pass" assets. A homogenous "Pass" loan is typically risk rated based on payment performance.

7: These loans meet the regulatory definition of “Special Mention.” A homogeneous special mention loan, risk rated 7, is less than 90 days past due from the required payment date at month-end.

8: These loans meet the regulatory definition of “Substandard.” A homogeneous substandard loan, risk rated 8, is 90 days or more past due from the required payment date at month-end.

10: These loans meet the regulatory definition of "Loss." A closed-end homogeneous loan not secured by real estate is risk rated 10 when past due 120 cumulative days or more from the contractual due date. Closed-end homogenous loans secured by real estate and all open-end homogenous loans are risk rated 10 when past due 180 cumulative days or more from the contractual due date. These loans, or the portion of these loans classified as loss, are generally charged-off in the month in which the applicable past due period elapses.

Small balance commercial loans are generally considered homogenous unless 30 days or more past due. The risk rating classification for such loans are based on the non-homogenous definitions noted above.

The following table presents a vintage analysis of the commercial portfolio segment by loan sub-class and risk rating or delinquency status:

(in thousands)202420232022202120202019 and priorRevolvingRevolving-termTotal
COMMERCIAL PORTFOLIO
Non-owner occupied CRE
Pass$—$1,441$70,128$71,493$39,885$347,058$(36)$—$529,969
Special Mention—————24,551——24,551
Substandard—————16,230——16,230
Total—1,44170,12871,49339,885387,839(36)—570,750
Multifamily
Pass1,650106,4151,538,855643,044257,110255,643——2,802,717
Special Mention——66,2174,78973,30823,835——168,149
Substandard——15,602——6,207——21,809
Total1,650106,4151,620,674647,833330,418285,685——2,992,675
Multifamily construction
Pass—31,34967,557—————98,906
Special Mention—————————
Substandard—————————
Total—31,34967,557—————98,906
CRE construction
Pass197,198——————7,217
Special Mention—————————
Substandard————3,821———3,821
Total197,198——3,821———11,038
Single family construction
Pass121,30522,4125,3467,252—69164,442—320,826
Special Mention—————————
Substandard—————————
Total121,30522,4125,3467,252—69164,442—320,826
Single family construction to permanent
Current6,1539,71917,5987,977523———41,970
Past due:
30-59 days—————————
60-89 days—————————
90+ days—————————
Total6,1539,71917,5987,977523———41,970
Owner occupied CRE
Pass5,43110,50158,42333,37141,533168,082343317,387
Special Mention—1,7896,1297,60231726,203——42,040
Substandard——331——2,239——2,570
Total5,43112,29064,88340,97341,850196,524343361,997
Commercial business
Pass26,70615,72136,20920,34728,20728,836123,003700279,729
Special Mention——9592,380638615386—4,978
Substandard24340611,885—7,1924,6282,9202327,297
Total26,94916,12749,05322,72736,03734,079126,309723312,004
Total commercial portfolio$161,507$206,951$1,895,239$798,255$452,534$904,196$290,718$766$4,710,166

The following table presents a vintage analysis of the consumer portfolio segment by loan sub-class and delinquency status:

(in thousands)202420232022202120202019 and priorRevolvingRevolving-termTotal
CONSUMER PORTFOLIO
Single family
Current$566$30,940$378,613$303,920$139,159$251,322$—$—$1,104,520
Past due:
30-59 days——452——1,673——2,125
60-89 days—————440——440
90+ days—————2,010——2,010
Total56630,940379,065303,920139,159255,445——1,109,095
Home equity and other
Current1,6069361,528126851,932399,5314,449410,193
Past due:
30-59 days2541———47462566
60-89 days—34———626—633
90+ days—————101,12761,143
Total1,6319431,533126851,942401,7584,517412,535
Total consumer portfolio (1)$2,197$31,883$380,598$304,046$139,244$257,387$401,758$4,517$1,521,630
Total LHFI$163,704$238,834$2,275,837$1,102,301$591,778$1,161,583$692,476$5,283$6,231,796

(1) Includes $1.3 million of loans where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes in fair value recognized in the consolidated income statements.

The following table presents a vintage analysis of the commercial portfolio segment by loan sub-class and risk rating or delinquency status:

(in thousands)202320222021202020192018 and priorRevolvingRevolving-termTotal
COMMERCIAL PORTFOLIO
Non-owner occupied CRE
Pass$1,499$70,388$71,217$41,235$118,900$286,379$601$—$590,219
Special Mention————68634,177——34,863
Substandard————16,230—573—16,803
Total1,49970,38871,21741,235135,816320,5561,174—641,885
Multifamily
Pass108,2741,813,6471,151,677475,708189,567177,712——3,916,585
Special Mention——3,94212,8872,3681,344——20,541
Substandard—————3,063——3,063
Total108,2741,813,6471,155,619488,595191,935182,119——3,940,189
Multifamily construction
Pass(198)56,013112,234—————168,049
Special Mention—————————
Substandard—————————
Total(198)56,013112,234—————168,049
CRE construction
Pass7—14,685—————14,692
Special Mention—————————
Substandard———3,821————3,821
Total7—14,6853,821————18,513
Single family construction
Pass75,30539,62112,294——72146,758—274,050
Special Mention—————————
Substandard—————————
Total75,30539,62112,294——72146,758—274,050
Single family construction to permanent
Current27,11456,46919,8711,850————105,304
Past due:
30-59 days—————————
60-89 days—————————
90+ days—————————
Total27,11456,46919,8711,850————105,304
Owner occupied CRE
Pass12,45968,39939,62943,39965,392111,19921,122341,601
Special Mention1,8711,4789,290—2,95628,784——44,379
Substandard1———2535,051——5,305
Total14,33169,87748,91943,39968,601145,03421,122391,285
Commercial business
Pass17,97045,89227,22733,40416,19824,903157,656973324,223
Special Mention—11,4652,891—452383,485—18,331
Substandard——2,1347,6013,7881,8861,0216516,495
Total17,97057,35732,25241,00520,43826,827162,1621,038359,049
Total commercial portfolio$244,302$2,163,372$1,467,091$619,905$416,790$674,608$310,096$2,160$5,898,324

The following table presents a vintage analysis of the consumer portfolio segment by loan sub-class and delinquency status:

(in thousands)202320222021202020192018 and priorRevolvingRevolving-termTotal
CONSUMER PORTFOLIO
Single family
Current$27,011$354,691$313,866$147,183$49,126$245,574$—$—$1,137,451
Past due:
30-59 days—————781——781
60-89 days—————1,374——1,374
90+ days—————673——673
Total27,011354,691313,866147,18349,126248,402——1,140,279
Home equity and other
Current2,1652,493311121461,631370,4625,483382,712
Past due:
30-59 days82————802162974
60-89 days13————419—423
90+ days—————241626192
Total2,1742,498311121461,655371,8455,651384,301
Total consumer portfolio (1)$29,185$357,189$314,177$147,304$49,172$250,057$371,845$5,651$1,524,580
Total LHFI$273,487$2,520,561$1,781,268$767,209$465,962$924,665$681,941$7,811$7,422,904

(1) Includes $1.3 million of loans where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes in fair value recognized in the consolidated income statements.

The following table presents a vintage analysis of the commercial and consumer portfolio segment by loan sub-class and gross charge-offs:

At December 31, 2024
(in thousands)202420232022202120202019 and priorRevolvingRevolving-termTotal
COMMERCIAL PORTFOLIO
Commercial business
Gross charge-offs$—$—$(276)$(473)$(1,077)$(1,098)$(39)$—$(2,963)
CONSUMER PORTFOLIO
Home equity and other
Gross charge-offs—(24)(16)(1)——(137)—(178)
Total LHFI$—$(24)$(292)$(474)$(1,077)$(1,098)$(176)$—$(3,141)
At December 31, 2023
(in thousands)202320222021202020192018 and priorRevolvingRevolving-termTotal
COMMERCIAL PORTFOLIO
Commercial business
Gross charge-offs$—$—$(184)$—$(1,136)$295$13$(50)$(1,062)
CONSUMER PORTFOLIO
Home equity and other
Gross charge-offs—(106)(22)——(4)(187)—(319)
Total LHFI$—$(106)$(206)$—$(1,136)$291$(174)$(50)$(1,381)

Collateral Dependent Loans

The following table presents the amortized cost basis of collateral-dependent loans by loan sub-class and collateral type:

(in thousands)Land1-4 FamilyMultifamilyNon-residential real estateOther non-real estateTotal
CRE
Non-owner occupied CRE$—$—$—$16,230$—$16,230
Multifamily——1,915——1,915
Construction/land development
CRE construction3,821————3,821
Total3,821—1,91516,230—21,966
Commercial and industrial loans
Owner occupied CRE———205—205
Commercial business4,4202,927——3,26910,616
Total4,4202,927—2053,26910,821
Consumer loans
Single family—832———832
Total collateral-dependent loans$8,241$3,759$1,915$16,435$3,269$33,619
(in thousands)1-4 FamilyNon-residential real estateOther non-real estateTotal
CRE
Non-owner occupied CRE$573$16,230$—$16,803
Construction/land development
CRE construction—3,821—3,821
Total57320,051—20,624
Commercial and industrial loans
Commercial business2,7885,4714,58712,846
Total2,7885,4714,58712,846
Consumer loans
Single family773——773
Total collateral-dependent loans$4,134$25,522$4,587$34,243

Nonaccrual and Past Due Loans

The following table presents nonaccrual status for loans:

At December 31, 2024At December 31, 2023
(in thousands)Nonaccrual with no related ACLTotal NonaccrualNonaccrual with no related ACLTotal Nonaccrual
CRE
Non-owner occupied CRE$16,230$16,230$16,803$16,803
Multifamily1,9151,915——
Construction/land development
CRE construction3,8213,8213,8213,821
Total21,96621,96620,62420,624
Commercial and industrial loans
Owner occupied CRE1,1611,161706706
Commercial business8,50925,74013,15113,686
Total9,67026,90113,85714,392
Consumer loans
Single family1,1062,9907732,650
Home equity and other—3,137—1,310
Total1,1066,1277733,960
Total nonaccrual loans$32,742$54,994$35,254$38,976

The following tables present an aging analysis of past due loans by loan portfolio segment and loan sub-class:

Past Due and Still Accruing
(in thousands) · 30-59 days · 60-89 days · 90 days or more · Nonaccrual · Total pastdue and nonaccrual (1) · Current · Totalloans
CRE
Non-owner occupied CRE$—$—$—$16,230$16,230$554,520$570,750
Multifamily———1,9151,9152,990,7602,992,675
Construction/land development
Multifamily construction—————98,90698,906
CRE construction———3,8213,8217,21711,038
Single family construction—————320,826320,826
Single family construction to permanent—————41,97041,970
Total———21,96621,9664,014,1994,036,165
Commercial and industrial loans
Owner occupied CRE———1,1611,161360,836361,997
Commercial business———25,74025,740286,264312,004
Total———26,90126,901647,100674,001
Consumer loans
Single family4,6011,0964,354(2)2,99013,0411,096,0541,109,095
Home equity and other344631—3,1374,112408,423412,535
Total4,9451,7274,3546,12717,1531,504,4771,521,630(3)
Total loans$4,945$1,727$4,354$54,994$66,020$6,165,776$6,231,796
%0.08%0.03%0.07%0.88%1.06%98.94%100.00%
Past Due and Still Accruing
(in thousands) · 30-59 days · 60-89 days · 90 days or more · Nonaccrual · Total pastdue and nonaccrual (1) · Current · Totalloans
CRE
Non-owner occupied CRE$—$—$—$16,803$16,803$625,082$641,885
Multifamily—1,915——1,9153,938,2743,940,189
Construction/land development
Multifamily construction—————168,049168,049
CRE construction———3,8213,82114,69218,513
Single family construction—————274,050274,050
Single family construction to permanent—————105,304105,304
Total—1,915—20,62422,5395,125,4515,147,990
Commercial and industrial loans
Owner occupied CRE———706706390,579391,285
Commercial business———13,68613,686345,363359,049
Total———14,39214,392735,942750,334
Consumer loans
Single family5,1741,9934,261(2)2,65014,0781,126,2011,140,279
Home equity and other974225—1,3102,509381,792384,301
Total6,1482,2184,2613,96016,5871,507,9931,524,580(3)
Total loans$6,148$4,133$4,261$38,976$53,518$7,369,386$7,422,904
%0.08%0.05%0.06%0.53%0.72%99.28%100.00%

(1)Includes loans whose repayments are insured by the FHA or guaranteed by the VA or SBA of $11.3 million and $12.4 million at December 31, 2024 and 2023, respectively.

(2)FHA-insured and VA-guaranteed single family loans that are 90 days or more past due are maintained on accrual status if they are determined to have little to no risk of loss.

(3)Includes $1.3 million of loans at December 31, 2024 and 2023, where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes in fair value recognized in our consolidated income statements.

Loan Modifications

The Company provides MBFDs which may include delays in payment of amounts due, extension of the terms of the notes or reduction in the interest rates on the notes. In certain instances, the Company may grant more than one type of modification. The granting of modifications for the years ended December 31, 2024 and 2023 did not have a material impact on the ACL. The following tables provide information related to MBFDs for years ended December 31, 2024 and 2023 disaggregated by class of financing receivable and type of concession granted:

Significant Payment Delay
Years Ended December 31,
20242023
(in thousands, except percentages)Amortized Cost Basis at Period End% of Total Class of Financing ReceivableAmortized Cost Basis at Period End% of Total Class of Financing Receivable
Multifamily$1,9150.06%$——%
Commercial business1,4460.46%8390.23%
Single family850.01%1,0820.09%
Term Extension
Years Ended December 31,
20242023
(in thousands, except percentages)Amortized Cost Basis at Period End% of Total Class of Financing ReceivableAmortized Cost Basis at Period End% of Total Class of Financing Receivable
Commercial business$1,5360.49%$9,8502.74%
Single family——%2730.02%
Interest Rate Reduction and Significant Payment Delay
Years Ended December 31,
20242023
(in thousands, except percentages)Amortized Cost Basis at Period End% of Total Class of Financing ReceivableAmortized Cost Basis at Period End% of Total Class of Financing Receivable
Commercial business$4,4201.42%$——%
Significant Payment Delay and Term Extension
Years Ended December 31,
20242023
(in thousands, except percentages)Amortized Cost Basis at Period End% of Total Class of Financing ReceivableAmortized Cost Basis at Period End% of Total Class of Financing Receivable
Non-owner occupied CRE$19,3313.39%$16,2302.53%
Construction/land development——%3,8210.68%
Owner occupied CRE2540.07%——%
Commercial business4100.13%——%
Single family3,6680.33%2,5260.22%
Interest Rate Reduction, Significant Payment Delay and Term Extension
Years Ended December 31,
20242023
(in thousands, except percentages)Amortized Cost Basis at Period End% of Total Class of Financing ReceivableAmortized Cost Basis at Period End% of Total Class of Financing Receivable
Construction/land development$3,8210.81%$——%
Single family——%1910.02%

The following tables describes the financial effect of the MBFDs:

Interest Rate Reduction
Years Ended December 31,
20242023
Construction/land developmentReduced weighted-average contractual interest rate from 7.75% to 5.00%.—
Commercial businessReduced weighted-average contractual interest rate from 7.75% to 5.00%.—
Single family—Reduced weighted-average contractual interest rate from 5.25% to 5.00%.
Significant Payment Delay
Years Ended December 31,
20242023
Non-owner occupied CREThe weighted average duration of loan payments deferred is 0.8 years.The weighted average duration of loan payments deferred is 3.7 years.
MultifamilyThe weighted average duration of loan payments deferred is 1.5 years.—
Construction/land developmentThe weighted average duration of loan payments deferred is 0.6 years.The weighted average duration of loan payments deferred is 2.7 years.
Owner occupied CREThe weighted average duration of loan payments deferred is 3.0 years.—
Commercial businessThe weighted average duration of loan payments deferred is 0.6 years.The weighted average duration of loan payments deferred is 5.2 years.
Single familyProvided payment deferrals to borrowers. A weighted average 0.41% of loan balances were capitalized and added to the remaining term of the loan.Provided payment deferrals to borrowers. A weighted average 0.37% of loan balances were capitalized and added to the remaining term of the loan.
Term Extension
Years Ended December 31,
20242023
Non-owner occupied CREAdded a weighted average 0.8 years to the life of loans, which reduced the monthly payment amounts to the borrowers.Added a weighted average 2.1 years to the life of loans, which reduced the monthly payment amounts to the borrowers.
Construction/land developmentAdded a weighted average 0.6 years to the life of loans, which reduced the monthly payment amounts to the borrowers.Added a weighted average 1.6 years to the life of loans, which reduced the monthly payment amounts to the borrowers.
Owner occupied CREAdded a weighted average 3.0 years to the life of loans, which reduced the monthly payment amounts to the borrowers.—
Commercial businessAdded a weighted average 0.8 years to the life of loans, which reduced the monthly payment amounts to the borrowers.Added a weighted average 1.2 years to the life of loans, which reduced the monthly payment amounts to the borrowers.
Single familyAdded a weighted average 3.9 years to the life of loans, which reduced the monthly payment amounts to the borrowers.Added a weighted average 4.9 years to the life of loans, which reduced the monthly payment amounts to the borrowers.

Upon determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.

The following table depicts the payment status of loans that were modified to borrowers experiencing financial difficulties on or after October 1, 2023 through September 30, 2024:

Payment Status (Amortized Cost Basis) at December 31, 2024
(in thousands)Current30-89 Days Past Due90+ Days Past Due
Multifamily$—$—$1,915
Commercial business1,157—1,150
Single family1,690—875
Total$2,847$—$3,940

The following table depicts the payment status of loans that were modified to borrowers experiencing financial difficulties on or after October 1, 2022 through September 30, 2023:

Payment Status (Amortized Cost Basis) at December 31, 2023
(in thousands)Current30-89 Days Past Due90+ Days Past Due
Non-owner occupied CRE$16,230$—$—
Construction/land development3,821——
Commercial business8,873976—
Single family2,6271,285324
Total$31,551$2,261$324

The following tables provide the amortized cost basis as of December 31, 2024 of MBFDs, on or after October 1, 2023 through September 30, 2024 and that subsequently had a payment default:

(in thousands)Significant Payment DelayTerm ExtensionInterest Rate Reduction and Term ExtensionSignificant Payment Delay and Term ExtensionInterest Rate Reduction, Significant Payment Delay and Term Extension
Commercial business$—$1,150$—$—$—
Single family238——637—
Total$238$1,150$—$637$—

The following tables provide the amortized cost basis as of December 31, 2023 of MBFDs, on or after October 1, 2022 through September 30, 2023 and subsequently had a payment default:

(in thousands)Significant Payment DelayTerm ExtensionInterest Rate Reduction and Term ExtensionSignificant Payment Delay and Term ExtensionInterest Rate Reduction, Significant Payment Delay and Term Extension
Commercial business$—$976$—$—$—
Single family———1,354—
Total$—$976$—$1,354$—

NOTE 4–PREMISES AND EQUIPMENT, NET:

Premises and equipment consisted of the following:

At December 31,
(in thousands)20242023
Furniture and equipment$56,121$56,777
Leasehold improvements37,26538,870
Land and buildings42,37442,153
Total135,760137,800
Less: accumulated depreciation(88,559)(84,218)
Net$47,201$53,582

NOTE 5–DEPOSITS:

Deposit balances, including their weighted average rates, were as follows:

At December 31,
20242023
(dollars in thousands)AmountWeighted Average RateAmountWeighted Average Rate
Noninterest-bearing demand deposits$1,195,781—%$1,306,503—%
Interest bearing:
Interest-bearing demand deposits323,1120.35%344,7480.25%
Savings229,6590.06%261,5080.06%
Money market1,396,6971.72%1,622,6651.79%
Certificates of deposit
Brokered deposits751,4064.61%1,218,0085.36%
Other2,516,3664.37%2,009,9463.95%
Total interest bearing deposits5,217,2403.31%5,456,8753.19%
Total deposits$6,413,0212.65%$6,763,3782.58%

There were $315 million and $255 million in public funds included in deposits at December 31, 2024 and 2023, respectively.

Certificates of deposit outstanding mature as follows:

(in thousands)December 31, 2024
Within one year$3,157,293
One to two years105,759
Two to three years2,067
Three to four years1,136
Four to five years1,517
Total$3,267,772

The aggregate amount of time deposits in denominations of more than the FDIC limit of $250,000 at December 31, 2024 and 2023 was $265 million and $194 million, respectively.

NOTE 6–BORROWINGS:

The Company regularly borrows funds through advances from the Des Moines FHLB. During 2024 and 2023, the Company borrowed funds from the Federal Reserve Bank ("FRB") under the Bank Term Funding Program ("BTFP") which was phased out in 2024. At December 31, 2023 the Company had $645 million outstanding under the FRB BTFP.

The balances, maturity and rate of the outstanding borrowings from the FHLB and the FRB BTFP were as follows:

At December 31,
20242023
(dollars in thousands)AmountWeighted Average RateAmountWeighted Average Rate
Within one year$450,0004.56%$745,0004.75%
One to three years550,0004.35%450,0004.56%
Three through five years——%550,0004.35%
Total$1,000,0004.44%$1,745,0004.58%

At December 31, 2024 and 2023 the Bank had available borrowing capacity of $1.3 billion and $2.1 billion, respectively, from the FHLB, and $1.6 billion and $710 million, respectively, from the FRBSF.

The Bank is a member of the AFX, through which it may either borrow or lend funds on an overnight or short-term basis with a group of pre-approved commercial banks. The availability of funds changes daily and as of December 31, 2024 and 2023, there wereno balances outstanding.

As of December 31, 2024 and 2023, the Company held $50.7 million and $55.3 million, respectively, of FHLB stock.

NOTE 7–LONG-TERM DEBT:

At December 31, 2024 and 2023, the Company had outstanding $99 million and $98 million respectively, of subordinated notes (the “Notes”) which have a face amount of $100 million, have a maturity date of January 30, 2032 and bear interest at a rate of 3.5% per annum until January 30, 2027. From January 30, 2027, until the maturity date or the date of earlier redemption, the Notes will bear interest equal to the three-month term Secured Overnight Financing Rate ("SOFR") plus 215 basis points.

At December 31, 2024 and 2023, the Company had outstanding $65 million of Senior Notes which have a face amount of $65 million, have a maturity date of June 1, 2026 and bear interest at a rate of 6.50% per annum.

The Company issued trust preferred securities ("TRUPS") during the period from 2005 through 2007, resulting in a debt balance of $62 million outstanding at December 31, 2024 and 2023. In connection with the issuance of trust preferred securities, HomeStreet, Inc. issued to HomeStreet Statutory Trust, Junior Subordinated Deferrable Interest Debentures. The sole assets of the HomeStreet Statutory Trust are the Subordinated Debt Securities I, II, III, and IV.

The TRUPS outstanding as of December 31, 2024 and 2023 are as follows:

HomeStreet Statutory Trust
(dollars in thousands)IIIIIIIV
Date issuedJune 2005September 2005February 2006March 2007
Amount$5,155$20,619$20,619$15,464
Interest rate (1)3 MO SOFR + 1.96%3 MO SOFR + 1.76%3 MO SOFR + 1.63%3 MO SOFR + 1.94%
Maturity dateJune 2035December 2035March 2036June 2037
Call option (2)QuarterlyQuarterlyQuarterlyQuarterly

(1) These rates reflect the floating rates as of December 31, 2024.

(2) Call options are exercisable at par and are callable, without penalty, on a quarterly basis.

NOTE 8–DERIVATIVES AND HEDGING ACTIVITIES:

To reduce the risk of significant interest rate fluctuations on the value of certain assets and liabilities, such as single family mortgage LHFS and MSRs, the Company utilizes derivatives as economic hedges. The notional amounts and fair values for derivatives, all of which are economic hedges, are included in other assets or accounts payable and other liabilities on the consolidated balance sheets, consist of the following:

At December 31, 2024
Notional amount · Fair value derivatives
(in thousands) · Asset · Liability
Forward sale commitments$87,912$237$(402)
Interest rate lock commitments16,757175(49)
Interest rate swaps222,91710,250(10,250)
Futures5,2001—
Options5,8003—
Total derivatives before netting$338,58610,666(10,701)
Netting adjustment/Cash collateral (1)(10,388)219
Carrying value on consolidated balance sheet$278$(10,482)
At December 31, 2023
Notional amount · Fair value derivatives
(in thousands) · Asset · Liability
Forward sale commitments$87,509$151$(288)
Interest rate lock commitments21,790411—
Interest rate swaps235,52110,489(10,492)
Futures12,200—(3)
Options9,300132—
Total derivatives before netting$366,32011,183(10,783)
Netting adjustment/Cash collateral (1)(10,119)195
Carrying value on consolidated balance sheet$1,064$(10,588)

(1) Includes net cash collateral received of $10.2 million and $9.9 million at December 31, 2024 and 2023, respectively.

The Company nets derivative assets and liabilities when a legally enforceable master netting agreement exists between the Company and the derivative counterparty. Derivatives are reported at their respective fair values in the other assets or accounts payable and other liabilities line items on the consolidated balance sheets, with changes in fair value reflected in current period earnings.

The following tables present gross fair value and net carrying value information for derivative instruments:

(in thousands)Gross fair valueNetting adjustments/Cash collateral (1)Carrying value
Derivative assets$10,666$(10,388)$278
Derivative liabilities(10,701)219(10,482)
Derivative assets$11,183$(10,119)$1,064
Derivative liabilities(10,783)195(10,588)

(1) Includes net cash collateral received of $10.2 million and $9.9 million at December 31, 2024 and 2023, respectively.

The collateral used under the Company's master netting agreements is typically cash, but securities may be used under agreements with certain counterparties. Receivables related to cash collateral that has been paid to counterparties are included in other assets. Payables related to cash collateral that has been received from counterparties are included in accounts payable and other liabilities. Interest is owed on amounts received from counterparties and we earn interest on cash paid to counterparties. Any securities pledged to counterparties as collateral remain on the consolidated balance sheets. At December 31, 2024 and 2023, the Company had liabilities of $10.4 million and $10.1 million, respectively, in cash collateral received from counterparties and receivables of $195 thousand and $218 thousand, respectively, in cash collateral paid to counterparties.

The following table presents the net gain (loss) recognized on economic hedge derivatives, within the respective line items in the consolidated income statements for the periods indicated:

Years Ended December 31,
(in thousands)20242023
Recognized in noninterest income:
Net gain (loss) on loan origination and sale activities (1)$224$804
Loan servicing income (loss) (2)(1,230)(1,255)
Other (3)3(3)

(1)Comprised of forward contracts used as an economic hedge of loans held for sale and interest rate lock commitments ("IRLCs") to customers.

(2)Comprised of futures, US Treasury options and forward contracts used as economic hedges of single family MSRs.

(3)Impact of interest rate swap agreements executed with commercial banking customers and broker dealer counterparties.

The notional amount of open interest rate swap agreements executed with commercial banking customers and broker dealer counterparties at December 31, 2024 and 2023 were $223 million and $236 million, respectively.

NOTE 9–MORTGAGE BANKING OPERATIONS:

LHFS consisted of the following:

At December 31,
(in thousands)20242023
Single family$20,312$12,849
CRE, multifamily and SBA—6,788
Total$20,312$19,637

Loans sold consisted of the following for the periods indicated:

Years Ended December 31,
(in thousands)20242023
Single family$404,952$335,751
CRE, multifamily and SBA(1)1,103,74226,839
Total$1,508,694$362,590

(1) 2024 amounts include the sale of $990 million of multifamily loans in the fourth quarter.

Gain (loss) on loan origination and sale activities, including the effects of derivative risk management instruments, consisted of the following:

Years Ended December 31,
(in thousands)20242023
Single family$9,573$8,500
CRE, multifamily and SBA(1)(86,463)846
Total$(76,890)$9,346

(1) 2024 amounts include loss of $88.8 million on the sale of $990 million of multifamily loans in the fourth quarter.

The Company's portfolio of loans serviced for others is primarily comprised of loans held in U.S. government and agency MBS issued by Fannie Mae, Freddie Mac and Ginnie Mae. The unpaid principal balance of loans serviced for others is as follows:

At December 31,
(in thousands)20242023
Single family$5,179,373$5,316,304
CRE, multifamily and SBA1,918,1721,900,039
Total$7,097,545$7,216,343

Under the terms of the sales agreements for single family loans sold to GSEs and other entities, the Company has made representations and warranties that the loans sold meet certain requirements. The Company may be required to repurchase mortgage loans or indemnify loan purchasers due to defects in the origination process of the loan, such as documentation errors, underwriting errors and judgments, early payment defaults and fraud. The total unpaid principal balance of loans sold on a servicing-retained basis that were subject to the terms and conditions of these representations and warranties totaled $5.2 billion and $5.3 billion as of December 31, 2024 and 2023, respectively. The following is a summary of changes in the Company's mortgage repurchase liability for single family loans sold on a servicing-retained basis included in accounts payable and other liabilities on the consolidated balance sheet for the periods indicated:

Years Ended December 31,
(in thousands)20242023
Balance, beginning of period$1,481$2,232
Additions, net of adjustments (1)(284)(330)
Realized losses (2)(165)(421)
Balance, end of period$1,032$1,481

(1)Includes additions for new loan sales and changes in estimated probable future repurchase losses on previously sold loans.

(2)Includes principal losses and accrued interest on repurchased loans, "make-whole" settlements, settlements with claimants and certain related expenses.

The Company has agreements with certain investors to advance scheduled principal and interest amounts on delinquent loans.

Advances are also made to fund the foreclosure and collection costs of delinquent loans prior to the recovery of reimbursable amounts from investors or borrowers. Advances of $1.6 million and $2.9 million were recorded in other assets as of December 31, 2024 and 2023, respectively.

When the Company has the unilateral right to repurchase Ginnie Mae pool loans it has previously sold (generally loans that are more than 90 days past due), the Company records the balance of the loans as other assets and other liabilities. At December 31, 2024 and 2023, delinquent or defaulted mortgage loans currently in Ginnie Mae pools that the Company has recognized on its consolidated balance sheets totaled $5.1 million and $5.6 million, respectively. The recognition of previously sold loans does not impact the accounting for the previously recognized MSRs.

Revenue from mortgage servicing, including the effects of derivative risk management instruments, consisted of the following:

Years Ended December 31,
(in thousands)20242023
Servicing income, net:
Servicing fees and other$25,798$26,134
Amortization of single family MSRs (1)(6,500)(6,378)
Amortization of multifamily and SBA MSRs(5,612)(5,778)
Total13,68613,978
Risk management, single family MSRs:
Changes in fair value of MSRs due to assumptions (2)1,743414
Net gain (loss) from economic hedging (3)(2,932)(1,744)
Total(1,189)(1,330)
Loan servicing income$12,497$12,648

(2)Principally reflects changes in model assumptions, including prepayment speed assumptions, which are primarily reflected by changes in mortgage interest rates.

(3)The interest income from US Treasury notes securities used for hedging purposes, which is included in interest income on the consolidated income statements, was $1.2 million and $1.4 million in 2024 and 2023, respectively.

The Company determines fair value of single family MSRs using a valuation model that calculates the net present value of estimated future cash flows. Estimates of future cash flows include contractual servicing fees, ancillary income and costs of servicing, the timing of which are impacted by assumptions, primarily expected prepayment speeds and discount rates, which relate to the underlying performance of the loans. The changes in single family MSRs measured at fair value are as follows:

Years Ended December 31,
(in thousands)20242023
Beginning balance$74,249$76,617
Additions and amortization:
Originations3,4093,136
Purchases—460
Amortization (1)(6,500)(6,378)
Net additions and amortization(3,091)(2,782)
Changes in fair value assumptions (2)1,743414
Ending balance$72,901$74,249

(2)Principally reflects changes in model assumptions, including prepayment speed assumptions, which are primarily affected by changes in mortgage interest rates.

Key economic assumptions used in measuring the initial fair value of capitalized single family MSRs were as follows:

Years Ended December 31,
(rates per annum) (1)20242023
Constant prepayment rate ("CPR") (2)18.07%14.89%
Discount rate10.23%11.99%

(1)Based on a weighted average.

(2)Represents the expected lifetime average CPR used in the model.

For single family MSRs, we use a discounted cash flow valuation technique which utilizes CPRs and discount rates as significant unobservable inputs as noted in the table below:

At December 31, 2024At December 31, 2023
Range of InputsAverage (1)Range of InputsAverage (1)
CPRs6.00% - 13.50%6.60%6.80%- 32.50%7.00%
Discount Rates10.00% - 17.00%11.00%10.00% -17.00%10.00%

(1) Weighted averages of all the inputs within the range.

To compute hypothetical sensitivities of the value of our single MSRs to immediate adverse changes in key assumptions, we computed the impact of changes in CPRs and in discount rates as outlined below:

(dollars in thousands)At December 31, 2024
Fair value of single family MSRs$72,901
Expected weighted-average life (in years)8.37
CPR
Impact on fair value of 25 basis points adverse change in interest rates$(759)
Impact on fair value of 50 basis points adverse change in interest rates$(1,594)
Discount rate
Impact on fair value of 100 basis points increase$(2,133)
Impact on fair value of 200 basis points increase$(4,669)

Generally, increases in the CPR or the discount rate utilized in the fair value measurements of single family MSRs will result in a decrease in fair value. Conversely, decreases in the CPR or the discount rate will result in an increase in fair value. These sensitivities are hypothetical and subject to key assumptions of the underlying valuation model. As the table above demonstrates, the Company's methodology for estimating the fair value of MSRs is highly sensitive to changes in key assumptions. Changes in fair value resulting from changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of a variation in a particular assumption on the fair value of the MSRs is calculated without changing any other assumption; in reality, changes in one factor may be associated with changes in another, which may magnify or counteract the sensitivities. Thus, any measurement of MSR fair value is limited by the conditions existing and assumptions made as of a particular point in time. Those assumptions may not be appropriate if they are applied to a different point in time.

MSRs resulting from the sale of multifamily loans are recorded at fair value and subsequently carried at the lower of amortized cost or fair value. Multifamily MSRs are amortized in proportion to, and over, the estimated period the net servicing income will be collected.

The changes in multifamily and SBA MSRs measured at LOCOM or fair value were as follows:

Years Ended December 31,
(in thousands)20242023
Beginning balance$29,987$35,256
Origination2,190509
Amortization(5,612)(5,778)
Ending balance$26,565$29,987

Key economic assumptions used in measuring the initial fair value of capitalized multifamily MSRs were as follows:

Years Ended December 31,
(rates per annum) (1)20242023
Discount rate13.10%13.00%

(1)Based on a weighted average.

For multifamily MSRs, we use a discounted cash flow valuation technique which utilizes CPRs and discount rates as significant unobservable inputs as noted in the table below:

At December 31, 2024At December 31, 2023
Range of InputsAverage (1)Range of InputsAverage (1)
Discount Rates13.00% - 15.00%13.10%13.00% - 15.00%13.00%

(1) Weighted averages of all the inputs within the range.

At December 31, 2024, the expected weighted-average life of the Company's multifamily and SBA MSRs was 11.41 years. Projected amortization expense for the gross carrying value of multifamily and SBA MSRs is estimated as follows:

(in thousands)At December 31, 2024
2025$5,278
20264,807
20274,101
20283,645
20293,286
2030 and thereafter5,448
Carrying value of multifamily and SBA MSRs$26,565

The projected amortization expense of multifamily and SBA MSRs is an estimate and subject to key assumptions of the underlying valuation model. The amortization expense for future periods was calculated by applying the same quantitative factors, such as actual MSR prepayment experience and discount rates, which were used to determine amortization expense. These factors are inherently subject to significant fluctuations, primarily due to the effect that changes in interest rates may have on expected loan prepayment experience. Accordingly, any projection of MSR amortization in future periods is limited by the conditions that existed at the time the calculations were performed and may not be indicative of actual amortization expense that will be recorded in future periods.

NOTE 10–COMMITMENTS, GUARANTEES AND CONTINGENCIES:

Commitments

In the ordinary course of business, the Company extends secured and unsecured open-end loans to meet the financing needs of its customers. In addition, the Company makes certain unfunded loan commitments as part of its lending activities that have not been recognized in the Company's financial statements. These include commitments to extend credit made as part of the Company's lending activities on loans the Company intends to hold in its LHFI portfolio.

These commitments include the following:

At December 31,
(in thousands)20242023
Unused consumer portfolio lines$609,930$586,904
Commercial portfolio lines (1)523,415648,609
Commitments to fund loans56,41738,426
Total$1,189,762$1,273,939

(1) Within the commercial portfolio, undistributed construction loan proceeds, where the Company has an obligation to advance funds for construction progress payments of $306 million and $403 million at December 31, 2024 and 2023, respectively.

The total amounts of unused commitments do not necessarily represent future credit exposure or cash requirements in that commitments may expire without being drawn upon. The Company has recorded an ACL on unfunded loan commitments, included in accounts payable and other liabilities on the consolidated balance sheets of $1.1 million and $1.8 million at December 31, 2024 and 2023, respectively.

The Company has entered into certain agreements to invest in qualifying small businesses and small enterprises and a tax exempt bond partnership that have not been recognized in the Company's financial statements. At December 31, 2024 and 2023 we had $9.9 million and $10.7 million, respectively, of future commitments to invest in these enterprises.

Guarantees

In the ordinary course of business, the Company sells loans through the Fannie Mae Multifamily Delegated Underwriting and Servicing Program ("DUS"®) that are subject to a credit loss sharing arrangement. The Company services the loans for Fannie Mae and shares in the risk of loss with Fannie Mae under the terms of the DUS contracts. Under the DUS program, the Company and Fannie Mae share losses on a pro rata basis, where the Company is responsible for losses incurred up to one-third of the principal balance on each loan with two-thirds of the loss covered by Fannie Mae. For loans that have been sold through this program, a liability is recorded for this loss sharing arrangement under the accounting guidance for guarantees. As of December 31, 2024 and 2023, the total unpaid principal balance of loans sold under this program was $1.8 billion. The Company's reserve liability related to this arrangement totaled $0.7 million and $0.5 million at December 31, 2024 and 2023, respectively. There wereno actual losses incurred under this arrangement during 2024 and 2023.

Contingencies

In the normal course of business, the Company may have various legal claims and other similar contingent matters outstanding for which a loss may be realized. For these claims, the Company establishes a liability for contingent losses when it is probable that a loss has been incurred and the amount of loss can be reasonably estimated. For claims determined to be reasonably possible but not probable of resulting in a loss, there may be a range of possible losses in excess of the established liability. The Company did not have any material amounts reserved for legal claims as of December 31, 2024.

NOTE 11–INCOME TAXES:

Income tax (benefit) expense consisted of the following:

Years Ended December 31,
(in thousands)20242023
Current expense (benefit)
Federal$6,731$2,900
State and local(841)980
Deferred expense (benefit)
Federal(30,836)(7,407)
State and local(4,532)(1,722)
Total(29,478)(5,249)
Deferred tax assets valuation allowance53,310—
Income tax expense (benefit)$23,832$(5,249)

Income tax expense (benefit) differed from amounts computed at the federal income tax statutory rate as follows:

Years Ended December 31,
20242023
(in thousands, except rate)RateAmountRateAmount
Income (loss) before income taxes$(120,512)$(32,757)
Federal tax statutory rate21.00%(25,308)21.00%(6,879)
State tax - net of federal tax benefit3.63%(4,380)4.12%(1,351)
Tax-exempt investments0.65%(788)3.86%(1,266)
Low income housing tax benefits0.91%(1,093)3.20%(1,047)
Stock-based compensation expense(0.55)%672(1.28)%421
Goodwill—%—(14.13)%4,627
Other(1.18)%1,419(0.75)%246
Total24.46%(29,478)16.02%(5,249)
Change in valuation allowance53,310—
Total$23,832$(5,249)

The following is a summary of the Company's deferred tax assets and liabilities:

At December 31,
(in thousands)20242023
Deferred tax assets
Provision for credit losses$10,220$10,977
Unrealized loss on investments AFS28,34328,571
LIHTC tax credits carryforwards5,667—
Net operating loss carryforwards26,736370
Accrued liabilities2,2411,917
Other investments786463
Lease liabilities8,0719,019
Nonaccrual interest1,6951,112
Intangibles4,7964,725
Stock based compensation849782
Loan valuation240274
Premises and equipment681—
Other457401
Total90,78258,611
Deferred tax liabilities
Mortgage servicing rights(22,805)(24,204)
Deferred loan fees and costs(8,465)(8,967)
Lease right-of-use assets(6,202)(6,906)
Premises and equipment—(364)
Total(37,472)(40,441)
Net deferred tax asset (liability)53,31018,170
Valuation allowance(53,310)—
Total$—$18,170

Management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to fully utilize the existing deferred tax assets. As of December 31, 2024, management determined that sufficient evidence did not exist to support the future utilization of all of the Company's deferred tax assets. As a result the Company recorded a $53.3 million deferred tax assets valuation allowance.

During 2024, the Company created federal and state net operating loss carryforwards of $111.9 million and $111.0 million, respectively. The federal net operating loss carryforwards do not expire while the state net operating loss carryforwards generally expire in 2044. The Company’s LIHTC tax credits carryforwards expire in 2043 $0.4 million and 2044 $5.3 million.

The Company has state net operating loss carryforwards related to acquisitions in prior years of $4.3 million and $4.4 million as of December 31, 2024 and 2023, respectively, that will expire at various dates from 2025 to 2036. Utilization of net operating loss carryforwards is subject to an annual limitation due to the "change in ownership" provisions of the Internal Revenue Code of 1986, as amended.

Retained earnings at December 31, 2024 and 2023 include approximately $12.7 million in tax basis bad debt reserves for which no income tax liability has been recorded. This represents the balance of bad debt reserves created for tax purposes as of December 31, 1987. These amounts are subject to recapture (i.e., included in taxable income) if certain events occur, such as in the event HomeStreet Bank ceases to be a bank. In the event of recapture, the Company will incur both federal and state tax liabilities on this pre-1988 bad debt reserve balance at the then prevailing corporate tax rates.

The Company hadno recorded unrecognized tax position as of December 31, 2024 or 2023.

We are currently under examination, or subject to examination, by various U.S. federal and state taxing authorities. The Company is no longer subject to federal income tax examinations for tax years prior to 2021 or state income tax examination for tax years prior to 2020, generally.

NOTE 12–RETIREMENT BENEFIT PLAN:

The Company maintains a 401(k) Savings Plan for the benefit of its employees. Substantially all of the Company's employees are eligible to participate in the HomeStreet, Inc. 401(k) Savings Plan (the "Plan"). The Plan provides for payment of retirement benefits to employees pursuant to the provisions of the Plan and in conformity with Section 401(k) of the Internal Revenue Code. Employees may elect to have a portion of their salary contributed to the Plan. Participants receive a vested employer matching contribution equal to 100% of the first 3.0% and 50% of the next 2.0% of eligible compensation deferred by the participant. Employer contributions of $3.2 million and $3.4 million were incurred in 2024 and 2023, respectively.

NOTE 13–FAIR VALUE MEASUREMENT:

The term "fair value" is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The Company's approach is to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.

Fair Value Hierarchy

A three-level valuation hierarchy has been established under ASC 820 for disclosure of fair value measurements. The valuation hierarchy is based on the observability of inputs to the valuation of an asset or liability as of the measurement date. A financial instrument’s categorization within the valuation hierarchy is based on the lowest level of input that is significant to the fair value measurement. The levels are defined as follows:

Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date. An active market for the asset or liability is a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. This includes quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability for substantially the full term of the financial instrument.

Level 3 – Unobservable inputs for the asset or liability. These inputs reflect the Company's assumptions of what market participants would use in pricing the asset or liability.

The Company's policy regarding transfers between levels of the fair value hierarchy is that all transfers are assumed to occur at the end of the reporting period.

Estimation of Fair Value

Fair value is based on quoted market prices, when available. In cases where a quoted price for an asset or liability is not available, the Company uses valuation models to estimate fair value. These models incorporate inputs such as forward yield curves, loan prepayment assumptions, expected loss assumptions, market volatilities and pricing spreads utilizing market-based inputs where readily available. The Company believes its valuation methods are appropriate and consistent with those that would be used by other market participants. However, imprecision in estimating unobservable inputs and other factors may result in these fair value measurements not reflecting the amount realized in an actual sale or transfer of the asset or liability in a current market exchange.

The following table summarizes the fair value measurement methodologies, including significant inputs and assumptions and classification of the Company's assets and liabilities valued at fair value on a recurring basis.

Asset/Liability classValuation methodology, inputs and assumptionsClassification
Investment securities
Trading securitiesFair Value is based on quoted prices in an active market.Level 1 recurring fair value measurement.
Investment securities AFSObservable market prices of identical or similar securities are used where available.Level 2 recurring fair value measurement.
If market prices are not readily available, value is based on discounted cash flows using the following significant inputs: • Expected prepayment speeds • Estimated credit losses • Market liquidity adjustmentsLevel 3 recurring fair value measurement.
LHFS
Single family loans, excluding loans transferred from held for investmentFair value is based on observable market data, including:• Quoted market prices, where available • Dealer quotes for similar loans • Forward sale commitmentsLevel 2 recurring fair value measurement.
When not derived from observable market inputs, fair value is based on discounted cash flows, which considers the following inputs:• Benchmark yield curve • Estimated discount spread to the benchmark yield curve • Expected prepayment speedsEstimated fair value classified as Level 3.
Mortgage servicing rights
Single family MSRsFor information on how the Company measures the fair value of its single family MSRs, including key economic assumptions and the sensitivity of fair value to changes in those assumptions, see Note 9, Mortgage Banking Operations.Level 3 recurring fair value measurement.
Derivatives
Futures and OptionsFair value is based on closing exchange prices.Level 1 recurring fair value measurement.
Forward sale commitmentsInterest rate swapsFair value is based on quoted prices for identical or similar instruments when available. When quoted prices are not available, fair value is based on internally developed modeling techniques, which require the use of multiple observable market inputs, including: • Forward interest rates • Interest rate volatilitiesLevel 2 recurring fair value measurement.
IRLCThe fair value considers several factors including:• Fair value of the underlying loan based on quoted prices in the secondary market, when available. • Value of servicing• Fall-out factorLevel 3 recurring fair value measurement.

The following tables presents the levels of the fair value hierarchy for the Company's assets and liabilities measured at fair value on a recurring basis:

At December 31, 2024
(in thousands)Fair ValueLevel 1Level 2Level 3
Assets:
Trading securities - U.S. Treasury securities$34,746$34,746$—$—
Investment securities AFS
Mortgage backed securities:
Residential167,462—165,7641,698
Commercial47,642—47,642—
Collateralized mortgage obligations:
Residential317,444—317,444—
Commercial54,945—54,945—
Municipal bonds378,259—378,259—
Corporate debt securities24,944—24,944—
U.S. Treasury securities19,987—19,987—
Agency debentures9,276—9,276—
Single family LHFS20,312—20,312—
Single family LHFI1,287——1,287
Single family mortgage servicing rights72,901——72,901
Derivatives
Futures11——
Forward sale commitments237—237—
Options33—
Interest rate lock commitments175——175
Interest rate swaps10,250—10,250—
Total assets$1,159,871$34,750$1,049,060$76,061
Liabilities:
Derivatives
Forward sale commitments$402$—$402$—
Interest rate lock commitments49——49
Interest rate swaps10,250—10,250—
Total liabilities$10,701$—$10,652$49
At December 31, 2023
(in thousands)Fair ValueLevel 1Level 2Level 3
Assets:
Trading securities - U.S. Treasury securities$24,698$24,698$—$—
Investment securities AFS
Mortgage backed securities:
Residential183,798—181,9381,860
Commercial47,756—47,756—
Collateralized mortgage obligations:
Residential439,738—439,738—
Commercial57,397—57,397—
Municipal bonds404,874—404,874—
Corporate debt securities38,547—38,547—
U.S. Treasury securities20,184—20,184—
Agency debentures58,905—58,905—
Single family LHFS12,849—12,849—
Single family LHFI1,280——1,280
Single family mortgage servicing rights74,249——74,249
Derivatives
Forward sale commitments151—151—
Options132132——
Interest rate lock commitments411——411
Interest rate swaps10,489—10,489—
Total assets$1,375,458$24,830$1,272,828$77,800
Liabilities:
Derivative
Futures$3$3$—$—
Forward sale commitments288—288—
Interest rate swaps10,492—10,492—
Total liabilities$10,783$3$10,780$—

There wereno transfers between levels of the fair value hierarchy during 2024 and 2023.

Level 3 Recurring Fair Value Measurements

The Company's level 3 recurring fair value measurements consist of investment securities AFS, single family MSRs, single family LHFI where fair value option was elected, certain single family LHFS and IRCLs, which are accounted for as derivatives. For information regarding fair value changes and activity for single family MSRs during 2024 and 2023, see Note 9, Mortgage Banking Operations.

The fair value of IRLCs considers several factors, including the fair value in the secondary market of the underlying loan resulting from the exercise of the commitment, the expected net future cash flows related to the associated servicing of the loan (referred to as the value of servicing) and the probability that the commitment will not be converted into a funded loan (referred to as a fall-out factor). The fair value of IRLCs on LHFS, while based on interest rates observable in the market, is highly dependent on the ultimate closing of the loans. The significance of the fall-out factor to the fair value measurement of an individual IRLC is generally highest at the time that the rate lock is initiated and declines as closing procedures are performed and the underlying loan gets closer to funding. The fall-out factor applied is based on historical experience. The value of servicing is impacted by a variety of factors, including prepayment assumptions, discount rates, delinquency rates, contractually specified servicing fees, servicing costs and underlying portfolio characteristics. Because these inputs are not observable in market trades, the fall-out factor and value of servicing are considered to be level 3 inputs. The fair value of IRLCs decreases in value upon an increase in the fall-out factor and increases in value upon an increase in the value of servicing. Changes in the fall-out factor and value of servicing do not increase or decrease based on movements in other significant unobservable inputs.

The Company recognizes unrealized gains and losses from the time that an IRLC is initiated until the gain or loss is realized at the time the loan closes, which generally occurs within 30-90 days. For IRLCs that fall out, any unrealized gain or loss is reversed, which generally occurs at the end of the commitment period. The gains and losses recognized on IRLC derivatives generally correlates to volume of single family interest rate lock commitments made during the reporting period (after adjusting for estimated fall-out) while the amount of unrealized gains and losses realized at settlement generally correlates to the volume of single family closed loans during the reporting period.

The Company uses the discounted cash flow model to estimate the fair value of certain loans that have been transferred from held for sale to held for investment and single family LHFS when the fair value of the loans is not derived using observable market inputs. The key assumption in the valuation model is the implied spread to benchmark interest rate curve. The implied spread is not directly observable in the market and is derived from third party pricing which is based on market information from comparable loan pools. The fair value estimate of single family loans that have been transferred from held for sale to held for investment are sensitive to changes in the benchmark interest rate which might result in a significantly higher or lower fair value measurement.

The Company transferred certain loans from held for sale to held for investment. These loans were originated as held for sale loans where the Company had elected the fair value option. The Company determined these loans to be level 3 recurring assets as the valuation technique included a significant unobservable input. The total amount of held for investment loans where fair value option election was made was $1.3 million at December 31, 2024 and 2023.

The following information presents significant Level 3 unobservable inputs used to measure fair value of certain assets:

(dollars in thousands) · Fair Value · ValuationTechnique · Significant UnobservableInput · Low · High · Weighted Average
Investment securities AFS$1,698Income approachImplied spread to benchmark interest rate curve2.25%2.25%2.25%
Single family LHFI1,287Income approachImplied spread to benchmark interest rate curve2.94%5.56%3.69%
Interest rate lock commitments, net126Income approachFall-out factor0.83%29.13%9.28%
Value of servicing0.78%2.15%1.37%
Investment securities AFS$1,860Income approachImplied spread to benchmark interest rate curve2.25%2.25%2.25%
Single family LHFI1,280Income approachImplied spread to benchmark interest rate curve3.30%5.04%3.94%
Interest rate lock commitments, net411Income approachFall-out factor0.81%41.64%10.54%
Value of servicing0.32%0.80%0.57%

We hadno LHFS where the fair value was not derived with significant observable inputs at December 31, 2024 or 2023.

The following table presents fair value changes and activity for certain Level 3 assets:

(in thousands)Beginning balanceAdditionsTransfersPayoffs/SalesChange in mark to market (1)Ending balance
Investment securities AFS$1,860$—$—$(200)$38$1,698
Single family LHFI1,280———71,287
Investment securities AFS$2,009$—$—$(192)$43$1,860
Single family LHFI5,868——(4,607)191,280

(1) Changes in fair value for singe family LHFI are recorded in other noninterest income on the consolidated income statements.

The following table presents fair value changes and activity for Level 3 interest rate lock commitments:

Years Ended December 31,
(in thousands)20242023
Beginning balance, net$411$105
Total realized/unrealized gains3,7702,334
Settlements(4,055)(2,028)
Ending balance, net$126$411

Nonrecurring Fair Value Measurements

Certain assets held by the Company are not included in the tables above but are measured at fair value on a periodic basis. These assets include certain LHFI and OREO that are carried at the lower of cost or fair value of the underlying collateral, less the estimated cost to sell. The estimated fair values of real estate collateral are generally based on internal evaluations and appraisals of such collateral, which use the market approach and income approach methodologies. We have omitted disclosure related to quantitative inputs given the insignificance of assets measured on a nonrecurring basis.

The fair value of commercial properties are generally based on third-party appraisals that consider recent sales of comparable properties, including their income-generating characteristics, adjusted (generally based on unobservable inputs) to reflect the general assumptions that a market participant would make when analyzing the property for purchase. The Company uses a fair value of collateral technique to apply adjustments to the appraisal value of certain commercial LHFI that are collateralized by real estate.

The Company uses a fair value of collateral technique to apply adjustments to the stated value of certain commercial LHFI that are not collateralized by real estate and to the appraisal value of OREO.

Residential properties are generally based on unadjusted third-party appraisals. Factors considered in determining the fair value include geographic sales trends, the value of comparable surrounding properties as well as the condition of the property.

These adjustments include management assumptions that are based on the type of collateral dependent loan and may increase or decrease an appraised value. Management adjustments vary significantly depending on the location, physical characteristics and income producing potential of each individual property. The quality and volume of market information available at the time of the appraisal can vary from period-to-period and cause significant changes to the nature and magnitude of the unobservable inputs used. Given these variations, changes in these unobservable inputs are generally not a reliable indicator for how fair value will increase or decrease from period to period.

The following tables presents assets classified as Level 3 assets that had changes in their recorded fair value during 2024 and 2023 and what we still held at the end of the respective reporting period:

(in thousands)Fair ValueTotal Gains (Losses)
LHFI (1)$3,269$(3,114)
LHFI (1)$4,349$(1,410)

(1) Represents the carrying value of loans for which adjustments are based on the fair value of the collateral.

Fair Value of Financial Instruments

The following presents the carrying value, estimated fair value and the levels of the fair value hierarchy for the Company's financial instruments other than assets and liabilities measured at fair value on a recurring basis:

At December 31, 2024
(in thousands)CarryingValueFairValueLevel 1Level 2Level 3
Assets:
Cash and cash equivalents$406,600$406,600$406,600$—$—
Investment securities HTM2,3012,273—2,273—
LHFI6,191,7665,864,426——5,864,426
Mortgage servicing rights – multifamily and SBA26,56532,361——32,361
Federal Home Loan Bank stock50,67650,676—50,676—
Other assets - GNMA EBO loans5,1115,111——5,111
Liabilities:
Certificates of deposit$3,267,772$3,262,350$—$3,262,350$—
Borrowings1,000,0001,001,873—1,001,873—
Long-term debt225,131184,124—184,124—
At December 31, 2023
(in thousands)CarryingValueFairValueLevel 1Level 2Level 3
Assets:
Cash and cash equivalents$215,664$215,664$215,664$—$—
Investment securities HTM2,3712,331—2,331—
LHFI7,381,1247,002,028——7,002,028
LHFS multifamily and other6,7886,871—6,871—
Mortgage servicing rights – multifamily and SBA29,98735,292——35,292
Federal Home Loan Bank stock55,29355,293—55,293—
Other assets - GNMA EBO loans5,6175,617——5,617
Liabilities:
Certificates of deposit$3,227,954$3,216,665$—$3,216,665$—
Borrowings1,745,0001,750,023—1,750,023—
Long-term debt224,766132,996—132,996—

Fair Value Option

Single family loans held for sale accounted for under the fair value option are measured initially at fair value with subsequent changes in fair value recognized in earnings. Gains and losses from such changes in fair value are recognized in net gain on mortgage loan origination and sale activities within noninterest income. The change in fair value of loans held for sale is primarily driven by changes in interest rates subsequent to loan funding and changes in fair value of the related servicing asset, resulting in revaluations adjustments to the recorded fair value. The use of the fair value option allows the change in the fair value of loans to more effectively offset the change in fair value of derivative instruments that are used as economic hedges of loans held for sale.

The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale accounted for under the fair value option:

At December 31, 2024At December 31, 2023
(in thousands)Fair ValueAggregate Unpaid Principal BalanceFair Value Less Aggregate Unpaid Principal BalanceFair ValueAggregate Unpaid Principal BalanceFair Value Less Aggregate Unpaid Principal Balance
Single family LHFS$20,312$20,137$175$12,849$12,583$266

NOTE 14–REGULATORY CAPITAL REQUIREMENTS:

The Company and Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a material effect on the Company's operations and financial statements. Under capital adequacy guidelines, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company and Bank's capital amounts and classifications are also subject to qualitative judgments by the regulators about risk components, asset risk weighting, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to assets (as defined). Management believes, as of December 31, 2024 that the Company and the Bank met all capital adequacy requirements. The following table presents the capital and capital ratios of the Company (on a consolidated basis) and the Bank (on a stand-alone basis) as of the respective dates and as compared to the respective regulatory requirements applicable to them:

At December 31, 2024
ActualFor Minimum CapitalAdequacy PurposesTo Be Categorized As“Well Capitalized” UnderPrompt CorrectiveAction Provisions
(dollars in thousands)AmountRatioAmountRatioAmountRatio
HomeStreet, Inc.
Tier 1 leverage capital (to average assets) (1)$537,0575.77%$372,3194.0%NANA
Common equity tier 1 capital (to risk-weighted assets)477,0578.62%249,1094.5%NANA
Tier 1 risk-based capital (to risk-weighted assets)537,0579.70%332,1456.0%NANA
Total risk-based capital (to risk-weighted assets)677,22512.23%442,8608.0%NANA
HomeStreet Bank
Tier 1 leverage capital (to average assets)$678,8697.30%$372,1324.0%$465,1655.0%
Common equity tier 1 capital (to risk-weighted assets)678,86912.27%249,0004.5%359,6676.5%
Tier 1 risk-based capital (to risk-weighted assets)678,86912.27%332,0016.0%442,6678.0%
Total risk-based capital (to risk-weighted assets)720,49813.02%442,6678.0%553,33410.0%
At December 31, 2023
ActualFor Minimum CapitalAdequacy PurposesTo Be Categorized As“Well Capitalized” UnderPrompt CorrectiveAction Provisions
(dollars in thousands)AmountRatioAmountRatioAmountRatio
HomeStreet, Inc.
Tier 1 leverage capital (to average assets)$675,4407.04%$383,6964.0%NANA
Common equity tier 1 capital (to risk-weighted assets)615,4409.66%286,7094.5%NANA
Tier 1 risk-based capital (to risk-weighted assets)675,44010.60%382,2796.0%NANA
Total risk-based capital (to risk-weighted assets)818,07512.84%509,7058.0%NANA
HomeStreet Bank
Tier 1 leverage capital (to average assets)$814,7198.50%$383,4824.0%$479,3525.0%
Common equity tier 1 capital (to risk-weighted assets)814,71912.79%286,5694.5%413,9336.5%
Tier 1 risk-based capital (to risk-weighted assets)814,71912.79%382,0926.0%509,4568.0%
Total risk-based capital (to risk-weighted assets)858,99213.49%509,4568.0%636,82010.0%

As of each of the dates set forth in the above table, the Company exceeded the minimum required capital ratios applicable to it and Bank’s capital ratios exceeded the minimums necessary to qualify as a well-capitalized depository institution under the prompt corrective action regulations. No conditions or events have occurred since December 31, 2024 that we believe have changed the Company’s or the Bank’s capital adequacy classifications from those set forth in the above table.

In addition to the minimum capital ratios, both the Company and the Bank are required to maintain a “conservation buffer" consisting of additional Common Equity Tier 1 Capital which is at least 2.5% above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses. The required ratios for capital adequacy set forth in the above table do not include the additional capital conservation buffer, though each of the Company and Bank maintained capital ratios necessary to satisfy the capital conservation buffer requirements as of the dates indicated. At December 31, 2024, capital conservation buffers for the Company and the Bank were 3.70% and 5.02%, respectively. The following table sets forth the minimum capital ratios plus the applicable increment of the capital conservation buffer:

Common equity to Tier-1 to risk-weighted assets7.00%
Tier 1 capital to risk-weighted assets8.50%
Total capital to risk-weighted assets10.50%

NOTE 15–EARNINGS PER SHARE:

The following table summarizes the calculation of earnings per share:

Years Ended December 31,
(in thousands, except share and per share data)20242023
Net income (loss)$(144,344)$(27,508)
Weighted average shares:
Basic weighted-average number of common shares outstanding18,857,39218,783,005
Dilutive effect of outstanding common stock equivalents (1)——
Diluted weighted-average number of common shares outstanding18,857,39218,783,005
Net income (loss) per share
Basic earnings per share$(7.65)$(1.46)
Diluted earnings per share$(7.65)$(1.46)

(1) Excluded from the computation of diluted earnings per share (due to their antidilutive effect) for the years ended December 31, 2024 and 2023 were certain unvested RSUs and PSUs. The aggregate number of common stock unvested restricted shares, which could potentially be dilutive in future periods, was 540,354 and 217,153 at December 31, 2024 and 2023, respectively.

NOTE 16–LEASES:

We have operating and finance leases for certain office space and finance leases for certain equipment. These leases have remaining lease terms of up to 11 years.

The Company, as sublessor, subleases certain office and retail space in which the terms of any significant subleases end by 2027. Under all of our executed sublease arrangements, the sublessees are obligated to pay the Company sublease payments of $2.8 million in 2025, $2.9 million in 2026, $2.7 million in 2027, $69 thousand in 2028 and $29 thousand in 2029.

In 2024 we incurred $2.0 million in impairment charges due primarily to an updated estimate of the cost impact of a leased space for which the sublease was not extended and expired in 2024.

The components of lease expense were as follows:

Years Ended December 31,
(in thousands)20242023
Operating lease cost$7,321$8,103
Finance lease cost:
Amortization of right-of-use assets181425
Interest on lease liabilities68
Variable lease costs and nonlease components1,6331,470
Sublease income(649)(1,376)
Total$8,492$8,630

Supplemental cash flow information related to leases were as follows:

Years Ended December 31,
(in thousands)20242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$10,421$11,248
Operating cash flows from finance leases68
Financing cash flows from finance leases168456
Right-of-use assets obtained
Operating leases$5,622$2,690
Finance leases—385

Supplemental information related to leases was as follows:

At December 31,
(in thousands, except lease term and discount rate)20242023
Operating lease right-of-use assets, included in other assets$25,235$27,594
Operating lease liabilities, included in accounts payable and other liabilities30,99335,043
Finance lease right-of-use assets, included in other assets$48$318
Finance lease liabilities, included in accounts payable and other liabilities37288
Weighted Average Remaining lease term in years
Operating leases4.314.49
Finance leases0.581.58
Weighted Average Discount Rate
Operating leases1.82%1.88%
Finance leases3.50%3.50%

Maturities of lease liabilities and obligations under leases classified as nonlease components were as follows:

Lease Liabilities
(in thousands)Operating LeasesFinance LeasesNonlease Components
Year ended December 31,
2025$10,079$37$3,723
20268,721—3,785
20277,683—3,841
20282,750—125
20291,678——
2030 and thereafter2,874——
Total lease payments33,78537$11,474
Less imputed interest2,792—
Total$30,993$37

NOTE 17–SHARE-BASED COMPENSATION PLANS:

In May 2014, the shareholders approved the Company's 2014 Equity Incentive Plan (the "2014 EIP Plan") that provided for the grant of stock options, shares of restricted stock, RSUs, PSUs, stock bonus awards, stock appreciation rights, performance share awards and performance compensation awards and unrestricted stock (collectively, "Equity Incentive Awards") to the Company’s executive officers, other key employees and directors. This plan was amended in May 2017 and allowed the grant of up to 1,875,000 shares of the Company’s common stock. For 2024 and 2023, the Company recognized stock-based compensation cost of $3.3 million and $3.1 million, respectively. In March 2024, this plan expired, therefore we are no longer granting shares from this plan, or any other plan.

RSUs generally vest over athree year period with the fair market value of the awards determined at the grant date based on the Company's stock price. PSUs vest at the end of athree year period with the fair market value of the awards determined using a Monte Carlo simulation technique. A summary of the status of the combined RSUs and PSUs is as follows:

NumberWeighted AverageGrant Date Fair Value
Outstanding at December 31, 2023230,986$34.08
Granted417,65910.79
Cancelled or forfeited(86,505)24.37
Vested(44,651)34.93
Outstanding at December 31, 2024517,489$16.83

The assumptions used in the Monte Carlo simulations used to determine fair market value of the PSUs granted in 2024 and 2023 are set forth in the table below:

20242023
Volatility of common stock58.1%42.7%
Average volatility of peer companies33.6%45.0%
Average correlation coefficient of peer companies0.7527%0.8029%
Risk-free interest rate4.0%4.2%
Expected term in years3 years3 years

NOTE 18–PARENT COMPANY FINANCIAL STATEMENTS (UNAUDITED):

Condensed financial information for HomeStreet, Inc. is as follows:

Condensed Balance SheetsAt December 31,
(in thousands)20242023
Assets:
Cash and cash equivalents$22,855$21,541
Other assets5,4334,515
Investment in stock of HomeStreet Bank598,875737,748
Investment in stock of other subsidiaries1,8571,857
Total assets$629,020$765,661
Liabilities:
Other liabilities$6,892$2,508
Long-term debt225,131224,766
Total liabilities232,023227,274
Shareholders' Equity:
Common stock, no par value233,185229,889
Retained earnings251,013395,357
Accumulated other comprehensive income (loss)(87,201)(86,859)
Total shareholder's equity396,997538,387
Total liabilities and shareholders' equity$629,020$765,661
Condensed Income StatementsYears Ended December 31,
(in thousands)20242023
Noninterest income
Dividend income$10,400$39,000
Equity in undistributed income from subsidiaries(141,939)(55,832)
Other noninterest income2,4702,085
Total revenues(129,069)(14,747)
Expenses
Interest expense-net8,0978,094
Noninterest expense11,2688,176
Total expenses19,36516,270
Income (loss) before income taxes (benefit)(148,434)(31,017)
Income taxes (benefit)(4,090)(3,509)
Net income (loss)$(144,344)$(27,508)
Condensed Statements of Cash FlowsYears Ended December 31,
(in thousands)20242023
Cash flows from operating activities
Net income (loss)$(144,344)$(27,508)
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Undistributed earnings from investment in subsidiaries141,93955,832
Other3,513(480)
Net cash provided by operating activities1,10827,844
Cash flows from investing activities:
AFS securities: Principal collections net of purchases203210
Investments in subsidiaries3—
Net cash provided by investing activities206210
Cash flows from financing activities:
Repurchases of common stock——
Proceeds from issuance of long-term debt——
Dividends paid on common stock—(12,317)
Net cash used in financing activities—(12,317)
Net increase in cash and cash equivalents1,31415,737
Cash and cash equivalents, beginning of year21,5415,804
Cash and cash equivalents, end of year$22,855$21,541
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.