Kosmos Energy Ltd.
For the period ended Dec 31, 2025. Filed Mar 2, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 2, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
- Organization
Kosmos Energy Ltd. changed our jurisdiction of incorporation from Bermuda to the State of Delaware in December 2018 as a holding company for Kosmos Energy Delaware Holdings, LLC, a Delaware limited liability company. As a holding company, Kosmos Energy Ltd.’s management operations are conducted through a wholly-owned subsidiary, Kosmos Energy, LLC. The terms “Kosmos,” the “Company,” “we,” “us,” “our,” “ours,” and similar terms refer to Kosmos Energy Ltd. and its wholly-owned subsidiaries, unless the context indicates otherwise.
Kosmos Energy is a leading deepwater exploration and production company focused on meeting the world’s growing demand for energy. We have diversified oil and gas production from assets offshore Ghana, Equatorial Guinea, Mauritania, Senegal, and the Gulf of America. Additionally, in the proven basins where we operate we are advancing high-quality development opportunities, which have come from our exploration success. Kosmos is listed on the NYSE and LSE and is traded under the ticker symbol KOS.
Kosmos is engaged in a single line of business, which is the exploration, development, and production of oil and natural gas. Substantially all of our long-lived assets and all of our product sales are related to operations infour geographic areas: Ghana, Equatorial Guinea, Mauritania|Senegal and the Gulf of America.
- Accounting Policies
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of Kosmos Energy Ltd. and its wholly-owned subsidiaries. They also include the Company’s share of the undivided interest in certain assets, liabilities, revenues and expenses.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosures of contingent assets and liabilities. These estimates could change materially if different information or assumptions were used. We base our assumptions and estimates on historical experience and other sources that we believe to be reasonable at the time. Actual results could differ from these estimates.
Reclassifications
Certain prior period amounts have been reclassified to conform with the current year presentation. Such reclassifications had no significant impact on our reported net income (loss), current assets, total assets, current liabilities, total liabilities, shareholders’ equity or cash flows.
Cash, Cash Equivalents and Restricted Cash
| December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Cash and cash equivalents | $91,518 | $84,972 | $95,345 |
| Restricted cash - long-term | 26,226 | 305 | 3,416 |
| Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows | $117,744 | $85,277 | $98,761 |
Cash and cash equivalents includes demand deposits and funds invested in highly liquid instruments with original maturities of three months or less at the date of purchase. Long-term restricted cash primarily represents cash and cash equivalents collateralized, in accounts held by us, as required to support existing performance obligations in the GoA. When our debt cover ratio exceeds 2.50 x, we are required under the Facility to maintain a restricted cash balance that is sufficient to meet the payment of interest and fees for the nextsix-month period on the 7.750% Senior Notes, the 7.500% Senior Notes, the 8.750% Senior Notes and the 3.125% Convertible Senior Notes or the Facility, whichever is greater. As of December 31, 2024, our debt cover ratio was 2.54 x. During the first quarter of 2025, the Facility lenders waived the requirement to maintain a restricted cash balance through 2025. As of December 31, 2025, our debt cover ratio was 5.49 x. Our next financial covenant assessment date is March 31, 2026, after which date we will be required to restrict approximately $50.0 million in cash as required under the terms of the Facility unless otherwise waived by the lenders.
Receivables
Our receivables consist of joint interest billings, oil and gas sales, related party and other receivables. Receivables from joint interest owners are stated at amounts due, net of any allowances for doubtful accounts. As required by ASU 2016-13, "Measurement of Credit Losses on Financial Instruments", we determine our allowance based on historical experience, current conditions and reasonable and supportable forecasts by considering the length of time past due, future net revenues of the debtor’s ownership interest in oil and natural gas properties we operate, and the owner’s ability to pay its obligation, among other things. We had an allowance for doubtful accounts of $17.2 million and $13.6 million in current joint interest billings receivables as of December 31, 2025 and 2024, respectively.
Inventories
Inventories consisted of $144.9 million and $167.5 million of materials and supplies and $27.7 million and $3.4 million of hydrocarbons as of December 31, 2025 and 2024, respectively. The Company’s materials and supplies inventory primarily consists of casing and wellheads and is stated at the lower of cost, using the weighted average cost method, or net realizable value. We recorded write downs of $3.4 million, $1.8 million and $7.4 million during the years ended December 31, 2025, 2024 and 2023 for materials and supplies inventories as Other expenses, net in the consolidated statements of operations and other in the consolidated statements of cash flows.
Hydrocarbon inventory is carried at the lower of cost, using the weighted average cost method, or net realizable value. Hydrocarbon inventory costs include expenditures and other charges incurred in bringing the inventory to its existing condition. Selling expenses and general and administrative expenses are reported as period costs and excluded from inventory costs.
Exploration and Development Costs
The Company follows the successful efforts method of accounting for its oil and gas properties. Acquisition costs for proved and unproved properties are capitalized when incurred. Costs of unproved properties are transferred to proved properties when a determination that proved reserves have been found. Exploration costs, including geological and geophysical costs and costs of carrying unproved properties, are expensed as incurred. Exploratory drilling costs are capitalized when incurred. If exploratory wells are determined to be commercially unsuccessful or dry holes, the applicable costs are expensed and recorded in exploration expense on the consolidated statement of operations. Costs incurred to drill and equip development wells, including unsuccessful development wells, are capitalized. Costs incurred to operate and maintain wells and equipment and to lift oil and natural gas to the surface are expensed as oil and gas production expense.
The Company evaluates unproved property periodically for impairment. The impairment assessment considers results of exploration activities, commodity price outlooks, planned future sales or expiration of all or a portion of such projects. If it is determined that future appraisal drilling or development activities are unlikely to occur, the associated capitalized costs are recorded as exploration expense in the consolidated statement of operations.
Depletion, Depreciation and Amortization
Proved properties and support equipment and facilities are depleted using the unit‑of‑production method based on estimated proved oil and gas reserves. Capitalized exploratory drilling costs that result in a discovery of proved reserves and development costs are depleted using the unit‑of‑production method based on estimated proved developed oil and gas reserves for the related field.
Depreciation and amortization of other property is computed using the straight-line method over the assets’ estimated useful lives (not to exceed the lease term for leasehold improvements), ranging fromone toeight years.
| YearsDepreciated | |
| Leasehold improvements | 1 to 8 |
|---|---|
| Office furniture, fixtures and computer equipment | 3 to 7 |
Amortization of deferred financing costs is computed using the straight‑line method over the life of the related debt.
Capitalized Interest
Interest costs from external borrowings are capitalized on major projects with an expected construction period ofone year or longer. Capitalized interest is added to the cost of the underlying asset and is depleted on the unit‑of‑production method in the same manner as the underlying assets.
Asset Retirement Obligations
The Company accounts for asset retirement obligations as required by ASC 410 — Asset Retirement and Environmental Obligations. Under these standards, the fair value of a liability for an asset retirement obligation is recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. If a reasonable estimate of fair value cannot be made in the period the asset retirement obligation is incurred, the liability is recognized when a reasonable estimate of fair value can be made. If a tangible long‑lived asset with an existing asset retirement obligation is acquired, a liability for that obligation is recognized at the asset’s acquisition or in service date. In addition, a liability for the fair value of a conditional asset retirement obligation is recorded if the fair value of the liability can be reasonably estimated. We capitalize the asset retirement costs by increasing the carrying amount of the related long‑lived asset by the same amount as the liability. We record increases in the discounted abandonment liability resulting from the passage of time in depletion, depreciation and amortization in the consolidated statement of operations. Estimating the future restoration and removal costs requires management to make estimates and judgments because most of the removal obligations are many years in the future and the regulations in some countries that we operate often have vague descriptions of what constitutes removal. Additionally, asset removal technologies and costs are constantly changing, as are regulatory, political, environmental, safety and public relations considerations.
Inherent in the present value calculation are numerous assumptions and judgments including the ultimate settlement amounts, inflation factors, credit adjusted discount rates, timing of settlement and changes in the legal, regulatory, environmental and political environments. To the extent future revisions to these assumptions impact the present value of the existing asset retirement obligations, a corresponding adjustment is made to the oil and gas property balance.
Acquisition Accounting
The purchase price in an acquisition (business combination or asset acquisition) is allocated to the assets acquired and liabilities assumed based on their relative fair values as of the acquisition date, which may occur many months after the deal announcement date. Therefore, while the consideration to be paid may be fixed, the fair value of the assets acquired, and liabilities assumed is subject to change during the period between the announcement date and the acquisition date. The most significant estimates in the allocation typically relate to the value assigned to future recoverable oil and gas reserves and unproved properties. As the allocation of the purchase price is subject to significant estimates and subjective judgments, the accuracy of this assessment is inherently uncertain.
Impairment of Long‑lived Assets
We review our long‑lived assets for impairment when changes in circumstances indicate that the carrying amount of an asset may not be recoverable. ASC 360 — Property, Plant and Equipment requires an impairment loss to be recognized if the carrying amount of a long‑lived asset is not recoverable and exceeds its fair value. The carrying amount of a long‑lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. That assessment shall be based on the carrying amount of the asset at the date it is tested for recoverability, whether in use or under development. Assets to be disposed of and assets not expected to provide any future service potential to us are recorded at the lower of carrying amount or fair value. Oil and gas properties are grouped in accordance with ASC 932 — Extractive Activities-Oil and Gas. The basis for grouping is a reasonable aggregation of properties typically by field or by logical grouping of assets with significant shared infrastructure.
For long-lived assets whereby the carrying value exceeds the estimated future undiscounted cash flows, the carrying amount is reduced to fair value. Fair value is generally estimated using the income approach described in the ASC 820 — Fair Value Measurement. If applicable, we utilize prices and other relevant information generated by market transactions involving assets and liabilities that are identical or comparable to the item being measured as the basis for determining fair value. The expected future cash flows used for impairment reviews and related fair value measurements are typically based on judgmental assessments of future production, pricing estimates, capital and operating costs, market-based weighted average cost of capital, and risk adjustment factors applied to reserves. These assumptions are applied to develop future cash flow projections that are then discounted to estimated fair value, using a market-based weighted-average cost of capital.
We believe the assumptions used in our analysis to test for impairment are appropriate and result in a reasonable estimate of future cash flows and fair value. Kosmos has consistently used an average of third-party industry forecasts to determine our pricing assumptions. Where unproved reserves exist, an appropriately risk-adjusted amount of these reserves may be included in the evaluation.
Derivative Instruments and Hedging Activities
We utilize oil derivative contracts to mitigate our exposure to commodity price risk associated with our anticipated future oil production. These derivative contracts consist of collars, put options, call options and swaps. We also have used interest rate derivative contracts to mitigate our exposure to interest rate fluctuations related to our long‑term debt. Our derivative financial instruments are recorded on the balance sheet as either assets or liabilities and are measured at fair value. We do not apply hedge accounting to our derivative contracts. See Note 9 — Derivative Financial Instruments.
Estimates of Proved Oil and Gas Reserves
Reserve quantities and the related estimates of future net cash flows affect our periodic calculations of depletion and assessment of impairment of our oil and natural gas properties. Proved oil and gas reserves are the estimated quantities of crude oil, natural gas and natural gas liquids that geological and engineering data demonstrate with reasonable certainty to be recoverable in future periods from known reservoirs under existing economic and operating conditions. Proved reserve quantities and future cash flows are estimated by independent petroleum engineering consultants and prepared in accordance with guidelines established by the SEC and the FASB. The accuracy of these reserve estimates is a function of:
the engineering and geological interpretation of available data;
estimates of the amount and timing of future operating cost, production taxes, development cost and workover cost;
the accuracy of various mandated economic assumptions; and
the judgments of the persons preparing the estimates.
Revenue Recognition
We recognize revenues on the volumes of hydrocarbons sold to a purchaser. The volumes sold may be more or less than the volumes to which we are entitled based on our ownership interest in the property. These differences result in a condition known in the industry as a production imbalance. A receivable or liability is recognized only to the extent that we have an imbalance on a specific property greater than the expected remaining proved reserves on such property. As of December 31, 2025 and 2024, we hadno oil and gas imbalances recorded in our consolidated financial statements.
Our oil and gas revenues are recognized when hydrocarbons have been sold to a purchaser at a fixed or determinable price, title has transferred and collection is probable. Certain revenues are based on contracts with provisional pricing and quantity optionality which contain a derivative that is separated from the host contract for accounting purposes. The host contract is the receivable from sales at the spot price on the date of sale. The derivative, which is not designated as a hedge, is marked to market through oil and gas revenue each period until the final settlement occurs, which generally is limited to the month of or month after the sale.
Oil and gas revenue is composed of the following:
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Revenues from contracts with customers: | |||
| Ghana | $644,252 | $1,052,126 | $1,073,917 |
| Equatorial Guinea | 162,479 | 257,961 | 273,280 |
| Mauritania|Senegal | 116,800 | — | — |
| Gulf of America | 374,315 | 370,121 | 371,632 |
| Total revenues from contracts with customers | 1,297,846 | 1,680,208 | 1,718,829 |
| Provisional sales contracts | (9,494) | (4,850) | (17,221) |
| Oil and gas revenue | $1,288,352 | $1,675,358 | $1,701,608 |
Equity‑based Compensation
For equity‑based compensation awards, compensation expense is recognized in the Company’s financial statements over the awards’ vesting periods based on their grant date fair value. The Company utilizes (i) the closing stock price on the date of grant to determine the fair value of service vesting restricted stock units and (ii) a Monte Carlo simulation to determine the fair value of restricted stock units with a combination of market and service vesting criteria. Forfeitures are recognized in the period in which they occur.
Income Taxes
The Company accounts for income taxes as required by ASC 740 — Income Taxes. Under this method, deferred income taxes are determined based on the difference between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts expected to be realized. On a quarterly basis, management evaluates the need for and adequacy of valuation allowances based on the expected realizability of the deferred tax assets and adjusts the amount of such allowances, if necessary.
We recognize tax benefits from uncertain tax positions only if it is more likely than not that the tax position will be sustained upon examination by the tax authorities, based on the technical merits of the position. Accordingly, we measure tax benefits from such positions based on the most likely outcome to be realized.
Foreign Currency Translation
The U.S. dollar is the functional currency for all of the Company’s material foreign operations. Foreign currency transaction gains and losses and adjustments resulting from translating monetary assets and liabilities denominated in foreign currencies are included in other expenses. Cash balances held in foreign currencies are not significant, and as such, the effect of exchange rate changes is not material to any reporting period.
Concentration of Credit Risk
Our revenue can be materially affected by current economic conditions and the price of oil and natural gas. However, based on the current demand for crude oil and natural gas and the fact that alternative purchasers are readily available, we believe that the loss of our marketing agents and/or any of the purchasers identified by our marketing agents would not have a long‑term material adverse effect on our financial position or results of international operations. The economic disruption resulting from Russia’s continued war in Ukraine, ongoing instability in the Middle East and Latin America, a potential global recession, inflationary pressures and other varying macroeconomic conditions could materially impact the Company's business in future periods. Any potential disruption will depend on the duration and intensity of these events, which are highly uncertain and cannot be predicted at this time. For our Gulf of America operations, crude oil and natural gas are transported to customers using third-party pipelines. Customers in our Gulf of America business unit that comprise 10% or more of our total consolidated oil and gas revenue for each of the below three years ended December 31, are shown below.
| Years ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (Percentage) | |||
| Customer | |||
| BP Oil Supply | 11% | 10% | 2% |
| Shell Trading (US) Company | 10% | 5% | 14% |
Recent Accounting Standards
Recently Adopted
In November 2023, the FASB issued “ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” The amendment requires disclosures of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit of loss and assets. The amendments are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024 and were adopted on a retrospective basis for all prior periods presented in the financial statements. See Note 17 — Business Segment Information.
In December 2023, the FASB issued ASU 2023-09, “Improvements to Income Tax Disclosures (Topic 740).” The amendments focus on income tax disclosures around effective tax rates and cash income taxes paid. The amendments in the ASU are effective for annual periods beginning after December 15, 2024 and were adopted on a retrospective basis for all periods presented in the financial statements. See Note 13 — Income Taxes.
Not Yet Adopted
In November 2024, FASB issued ASU 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses”. The amendments in ASU 2024-03 require more detailed disclosures about specified categories of costs and expenses included in certain expense captions presented on the face of the income statement. This ASU is effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company is currently assessing the impact of this standard on its financial statement disclosures.
In November 2024, the FASB issued ASU 2024-04, “Debt - Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments.” The amendments in ASU 2024-04 clarify the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. The amendments in the ASU are effective for annual periods beginning after December 15, 2025. Early adoption is permitted, however, we do not plan to early adopt ASU 2024-04. The Company is currently assessing the impact this standard will have on its consolidated financial statements.
- Acquisitions and Divestitures
In October 2025, we submitted a formal notice to the Ministry of Hydrocarbons and Mining Development that we are electing to exit Block S offshore Equatorial Guinea.
On February 24, 2026, we entered into a Share Sale and Purchase Agreement with a subsidiary of Panoro Energy ASA for the sale of all of our participating interest in the Ceiba Field and Okume Complex production assets located in Block G offshore Equatorial Guinea for upfront cash consideration of $180.0 million, subject to certain adjustments, and future contingent consideration of up to $39.5 million. The transaction has received approval from the Government of Equatorial Guinea and completion only remains subject to CEMAC customary approval. While we expect to close the transaction around the middle of 2026, there can be no assurances that closing will ultimately occur or that it may not be delayed.
2024 Transactions
In March 2024, Kosmos completed the acquisition of an additional 16.7% participating interest in the Tiberius area in Keathley Canyon Blocks 920 and 964 offshore Gulf of America. As a result of the transaction, Kosmos’ participating interest in Tiberius increased from 33.3% to 50.0%.
In December 2024, we submitted a formal notice to the Ministry of Hydrocarbons and Mining Development that we are electing to exit Block 21 offshore Equatorial Guinea.
2023 Transactions
In February 2023, Kosmos entered into a petroleum contract covering Block EG-01 offshore Equatorial Guinea with the Republic of Equatorial Guinea. Kosmos holds a 24% non-operated participating interest in the block. Block EG-01 currently comprises approximately 59,400 acres (240 square kilometers), with a first exploration period ofthree years from the effective date (March 1, 2023).
In November 2023, BP decided not to participate in the future development and exploitation of the Yakaar and Teranga discoveries. In accordance with the provisions of the Contract for Exploration and Production Sharing of Hydrocarbons for the Cayar Offshore Profond Block (the “Contract”) and the related Joint Operating Agreement (the “JOA”), BP has waived its rights in respect of the Yakaar and Teranga discoveries. As provided in the JOA, Kosmos has assumed BP’s participating interest under the Contract and the JOA and has become operator of the Cayar Offshore Profond Block, with customary government approvals having been received effective January 18, 2024. The participating interests in the Cayar Offshore Profond Block are: Kosmos 90% and PETROSEN 10%, with PETROSEN having the right to increase its participating interest after issuance of an exploitation authorization to up to 35%. Kosmos has worked with PETROSEN on potential development concepts for the field, along with identifying a suitable partner. Given we have not been able to attract a suitable partner and agree a commercially attractive development concept with the government of Senegal, we are working with PETROSEN to withdraw from the block.
- Receivables
Receivables consisted of the following:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands) | ||
| Joint interest billings, net | $17,255 | $33,120 |
| Oil and gas sales | 56,700 | 89,694 |
| Other current receivables | 29,517 | 42,145 |
| Total receivables | $103,472 | $164,959 |
| Long-term receivables | $458,793 | $385,463 |
The Company’s joint interest billings consist of receivables from partners with interests in common oil and gas properties operated by the Company for shared costs. Joint interest billings are classified as current and long-term receivables based on when collection is expected to occur.
Long-term receivables
In February 2019, Kosmos and BP signed Carry Advance Agreements with the national oil companies of Mauritania and Senegal obligating us to finance a portion of the respective national oil companies’ share of certain development and production costs incurred for the GTA Phase 1 project through the Commercial Operations Date of the Gimi FLNG vessel. The Commercial Operations Date was achieved in June 2025 following the successful ramp-up to the daily contracted sales volume level under the Tortue Phase 1 SPA, equivalent to approximately 2.45 million tonnes per annum. As of December 31, 2025 and 2024, the principal balance due from the national oil companies was $355.5 million and $280.1 million, respectively, which is classified as Long-term receivables in our consolidated balance sheets. As of December 31, 2025 and 2024, accrued interest on the balance due from the national oil companies was $81.6 million and $56.6 million, respectively, which is classified as Long-term receivables in our consolidated balance sheets. Interest income on the long-term notes receivable was $25.0 million, $19.3 million and $15.9 million for the years ended December 31, 2025, 2024 and 2023, respectively.
- Property and Equipment
Property and equipment is stated at cost and consisted of the following:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands) | ||
| Oil and gas properties: | ||
| Proved properties | $8,301,679 | $8,342,353 |
| Unproved properties | 210,161 | 386,292 |
| Total oil and gas properties | 8,511,840 | 8,728,645 |
| Accumulated depletion | (4,780,826) | (4,288,215) |
| Oil and gas properties, net | 3,731,014 | 4,440,430 |
| Other property | 68,255 | 66,675 |
| Accumulated depreciation | (65,485) | (62,884) |
| Other property, net | 2,770 | 3,791 |
| Property and equipment, net | $3,733,784 | $4,444,221 |
We recorded depletion expense of $517.1 million, $419.3 million and $411.6 million and depreciation expense of $2.6 million, $3.7 million and $3.7 million in our consolidated statement of operations for the years ended December 31, 2025, 2024 and 2023, respectively. In connection with fair value assessments for oil and gas proved properties, we recorded impairment of long-lived assets in our consolidated statement of operations totaling approximately $177.6 million related to the Winterfell and Marmalard fields in the Gulf of America, zero, and $222.3 million related to the TEN Fields in Ghana during the years ended December 31, 2025, 2024 and 2023, respectively. See Note 10 — Fair Value Instruments.
Additions to our proved properties during the year ended December 31, 2025 primarily related to development costs associated with the first phase of the GTA development in Mauritania and Senegal and infill development in the Jubilee Field in Ghana. Additionally, during the second quarter of 2025, the partnership drilled the Winterfell-4 step out well which was plugged and abandoned in September 2025 by the operator due to challenges during completion operations arising from the collapse of the production casing. As a result, all associated drilling and completion capitalized costs of approximately $58.5 million related to Winterfell-4 have been written off to exploration expense in our consolidated statement of operations for the year ended December 31, 2025. Additionally, the current phase of the Cayar Offshore Profound Block exploration license is set to expire in July 2026. Accordingly, during the year ended December 31, 2025, we wrote off $143.7 million of unproved property costs associated with the Yakaar and Teranga discoveries to exploration expense in our consolidated statement of operations.
Additions to our proved properties during the year ended December 31, 2024 primarily related to continued infill development drilling campaign in the Jubilee Field in Ghana, the Ceiba and Okume infill development drilling campaign in Equatorial Guinea, development costs associated with Phase 1 of the Greater Tortue Ahmeyim project in Mauritania and Senegal, the first phase of the Winterfell development project, and the Odd Job Field subsea pump installation in the Gulf of America offset by the non-cash settlement of the $200.2 million FPSO Contract Liability related to the deferred sale of the Greater Tortue FPSO against FPSO asset costs. Additionally, during the year ended December 31, 2024 we wrote off $37.6 million of capitalized exploratory costs associated with the S-5 exploration well.
- Suspended Well Costs
The Company capitalizes exploratory well costs as unproved properties within oil and gas properties until a determination is made that the well has either found proved reserves or is impaired. If proved reserves are found, the capitalized exploratory well costs are reclassified to proved properties. Well costs are charged to exploration expense if the exploratory well is determined to be impaired.
The following table reflects the Company’s capitalized exploratory well costs on drilled wells as of and during the years ended December 31, 2025, 2024 and 2023.
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Beginning balance | $196,202 | $211,959 | $145,957 |
| Additions to capitalized exploratory well costs pending the determination of proved reserves | 19,132 | 21,418 | 66,002 |
| Reclassification due to determination of proved reserves | — | — | — |
| Capitalized exploratory well costs charged to expense(1) | (142,193) | (37,175) | — |
| Ending balance | $73,141 | $196,202 | $211,959 |
(1)The current phase of the Cayar Offshore Profound Block exploration license is set to expire in July 2026. Accordingly, activity for the year ended December 31, 2025 represents the impairment of exploratory well costs associated with the Yakaar and Teranga discoveries. Activity for the year ended December 31, 2024 represents the impairment of exploratory well costs associated with the Asam discovery in Block S offshore Equatorial Guinea.
The following table provides aging of capitalized exploratory well costs based on the date drilling was completed and the number of projects for which exploratory well costs have been capitalized for more than one year since the completion of drilling:
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands, except well counts) | |||
| Exploratory well costs capitalized for a period of one year or less | $— | $— | $54,274 |
| Exploratory well costs capitalized for a period of one to five years | 73,141 | 63,552 | 34,775 |
| Exploratory well costs capitalized for a period of six to ten years | — | 132,650 | 122,910 |
| Ending balance | $73,141 | $196,202 | $211,959 |
| Number of projects that have exploratory well costs that have been capitalized for a period greater than one year | 1 | 2 | 2 |
As of December 31, 2025, the project with exploratory well costs capitalized for more than one year since the completion of drilling is related to the Tiberius discovery located in Keathley Canyon Block 964 in the Outer Wilcox play in the Gulf of America.
Tiberius Discovery — In July 2023, we spud the Tiberius infrastructure-led exploration prospect located in Block 964 of Keathley Canyon in the Gulf of America, which encountered hydrocarbon pay. Initial fluid and core analysis supports the production potential of the well, which characteristics analogous with similar nearby discoveries in the Wilcox trend. In March 2024, we completed the acquisition of an additional 16.7% participating interest in the Keathley Canyon Blocks 920 and 964, offshore Gulf of America. As a result of the transaction, Kosmos’ participating interest in the Tiberius discovery area increased from 33.3% to 50.0%. The Tiberius project is being analyzed as a phased development with discussions currently ongoing with our partner to finalize the development plan. Following additional evaluation, a final investment decision for the development of the project is expected to be made.
- Leases
We have commitments under operating leases primarily related to office leases. Our leases have initial lease terms ranging fromone year toten years. Certain lease agreements contain provisions for future rent increases.
The components of lease cost for the years ended December 31, 2025, 2024 and 2023 is as follows:
| December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Operating lease cost | $4,276 | $3,864 | $3,866 |
| Variable lease cost | 2,074 | 1,963 | 1,766 |
| Short-term lease cost(1) | 3,557 | 12,281 | 17,464 |
| Total lease cost | $9,907 | $18,108 | $23,096 |
(1)Includes $2.5 million, $10.7 million and $16.0 million during the years ended December 31, 2025, 2024 and 2023, respectively, of costs associated with short-term drilling contracts.
Other information related to operating leases at December 31, 2025 and 2024, is as follows:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands, except lease term and discount rate) | ||
| Balance sheet classifications | ||
| Other assets (right-of-use assets) | $10,059 | $12,294 |
| Accrued liabilities (current maturities of leases) | 2,777 | 2,816 |
| Other long-term liabilities (non-current maturities of leases) | 9,438 | 12,745 |
| Weighted average remaining lease term | 3.7 years | 4.6 years |
| Weighted average discount rate | 10.7% | 9.8% |
The table below presents supplemental cash flow information related to leases during the years ended December 31, 2025, 2024 and 2023:
| December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Operating cash flows for operating leases | $7,339 | $7,683 | $7,256 |
| Investing cash flows for operating leases(1) | 2,528 | 10,746 | 16,029 |
(1)Represents costs associated with short-term drilling contracts.
Future minimum rental commitments under our leases at December 31, 2025, are as follows:
| Operating Leases(1) | |
|---|---|
| (In thousands) | |
| 2026 | $3,923 |
| 2027 | 3,956 |
| 2028 | 3,744 |
| 2029 | 3,176 |
| 2030 | — |
| Thereafter | — |
| Total undiscounted lease payments | $14,799 |
| Less: Imputed interest | (2,584) |
| Total lease liabilities | $12,215 |
(1)Does not include purchase commitments for jointly owned fields and facilities where we are not the operator and excludes commitments for exploration activities, including well commitments, in our petroleum contracts.
- Debt
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands) | ||
| Outstanding debt principal balances: | ||
| Facility(2) | $1,200,000 | $900,000 |
| 7.125% Senior Notes(2) | 100,000 | 250,000 |
| 7.750% Senior Notes(2) | 350,000 | 350,000 |
| 7.500% Senior Notes | 400,274 | 400,274 |
| 8.750% Senior Notes | 500,000 | 500,000 |
| 3.125% Convertible Senior Notes | 400,000 | 400,000 |
| GoA Term Loan Facility(2) | 150,000 | — |
| Total long-term debt | 3,100,274 | 2,800,274 |
| Unamortized deferred financing costs and discounts(1) | (47,515) | (55,562) |
| Total debt, net | 3,052,759 | 2,744,712 |
| Less: Current maturities of long-term debt | (132,143) | — |
| Long-term debt, net(2) | $2,920,616 | $2,744,712 |
(1)Includes $24.3 million and $30.4 million of unamortized deferred financing costs related to the Facility, $10.4 million and $14.1 million of unamortized deferred financing costs and discounts related to the Senior Notes, $9.0 million and $11.1 million of unamortized deferred financing costs and discount related to the 3.125% Convertible Senior Notes, and $3.0 million and $0 of unamortized deferred financing costs related to the GoA Term Loan Facility as of December 31, 2025 and December 31, 2024, respectively.
(2)As of December 31, 2025, total long-term debt, net was $2.9 billion. In January 2026, we received net proceeds of $98.5 million from the funding of the second tranche of the GoA Term Loan Facility after deducting fees and expenses. The net proceeds were used, together with cash on hand, to fund the redemption of the remaining $100.0 million of the 7.125% Senior Notes due 2026. In January 2026, the Company also issued $350.0 million of 11.250% Senior Secured Bonds due 2031 in the Nordic market. In February 2026, Kosmos used a portion of the net proceeds from the offering to fund the repurchase of an aggregate principal amount of $182.5 million of the 7.750% Senior Notes due 2027 and to make a voluntary early principal repayment of $100.0 million on outstanding borrowings under the Facility.
Facility
The Facility supports our oil and gas exploration, appraisal and development programs and corporate activities. The amount of funds available to be borrowed under the Facility, also known as the borrowing base amount, is determined every March and September. The borrowing base amount is based on the sum of the net present values of net cash flows and relevant capital expenditures reduced by certain percentages as well as value attributable to certain assets’ reserves and/or resources in the Jubilee and TEN Fields in Ghana and the Ceiba Field and Okume Complex in Equatorial Guinea.
In September 2025, during the Fall 2025 redetermination, the Company’s lending syndicate approved a borrowing base at the full Facility size of $1.35 billion. As of December 31, 2025, borrowings under the Facility totaled $1.2 billion and the undrawn availability under the Facility was $150.0 million. In February 2026, the Company used a portion of the net proceeds from the Nordic bond offering to make a voluntary early principal repayment of $100.0 million on outstanding borrowings under the Facility.
When our debt cover ratio exceeds 2.50 x, we are required under the Facility to maintain a restricted cash balance that is sufficient to meet the payment of interest and fees for the nextsix-month period on the 7.750% Senior Notes, the 7.500% Senior Notes, the 8.750% Senior Notes and the 3.125% Convertible Senior Notes or the Facility, whichever is greater. As of December 31, 2024, our debt cover ratio was 2.54 x. During the first quarter of 2025, the Facility lenders waived the requirement to maintain a restricted cash balance through 2025. As of December 31, 2025, our debt cover ratio was 5.49 x. Our next financial covenant assessment date is March 31, 2026, after which date we will be required to restrict approximately $50.0 million in cash as required under the terms of the Facility unless otherwise waived by the lenders.
If an event of default exists under the Facility, the lenders can accelerate the maturity and exercise other rights and remedies, including the enforcement of security granted pursuant to the Facility over certain assets held by our subsidiaries. The Facility requires the Company to maintain certain financial covenants including:
the field life cover ratio (as defined in the glossary), not less than 1.50 x; and
the loan life cover ratio (as defined in the glossary), not less than 1.10 x through September 30, 2027 and 1.30 x after September 30, 2027; and
the interest cover ratio (as defined in the glossary), not less than 2.25 x; and
the debt cover ratio (as defined in the glossary), not more than 3.50 x.
In July 2025, the Company and the Facility lenders agreed to amend the debt cover ratio required under the Facility. The amendment made this covenant less restrictive for thetwo scheduled financial covenant assessment dates in September 2025 and March 2026, up to a maximum of 4.0 x and 4.25 x respectively, and returned to the originally agreed upon ratio of 3.50 x for assessment dates thereafter. In February 2026, we further amended the debt cover ratio calculation through September 2026. This most recent amendment makes the covenant less restrictive for thetwo scheduled financial covenant assessment dates in March 2026 and September 2026, up to a maximum of 4.5 x and 4.25 x respectively, and for purposes of the financial covenant assessment date in March 2026, the calculation will be made excluding the Company’s Mauritania and Senegal business unit. The debt cover ratio returns to the originally agreed upon ratio of 3.5 x for assessment dates thereafter. The change is intended to align the covenant calculation with recent business operations, lower potential oil prices and the impact of operating costs during the ramp-up of the GTA Phase 1 project on our results of operations.
We were in compliance with the financial covenants above contained in the Facility, as amended, as of September 30, 2025 (the most recent assessment date). The Facility contains customary cross default provisions.
Interest on the Facility is the aggregate of the applicable margin (4.00% to 5.50%, depending on the length of time that has passed from the date the Facility was entered into), plus the term SOFR reference rate administered by CME Group Benchmark Administration Limited for the relevant period published. Interest is payable on the last day of each interest period (and, if the interest period is longer thansix months, on the dates falling atsix-month intervals after the first day of the interest period). We pay commitment fees on the undrawn and unavailable portion of the total commitments, if any. Commitment fees are equal to 30% per annum of the then-applicable respective margin when a commitment is available for utilization and, equal to 20% per annum of the then-applicable respective margin when a commitment is not available for utilization. We recognize interest expense in accordance with ASC 835—Interest, which requires interest expense to be recognized using the effective interest method. We determined the effective interest rate based on the estimated level of borrowings under the Facility.
The Facility provides a revolving credit and letter of credit facility. The availability period for the revolving credit facility expiresone month prior to the final maturity date. The letter of credit facility expires on the final maturity date. The available facility amount is subject to borrowing base constraints and, beginning on April 1, 2027, outstanding borrowings will be constrained by an amortization schedule. The Facility has a final maturity date of December 31, 2029. As of December 31, 2025, we hadno letters of credit issued under the Facility. We have the right to cancel all the undrawn commitments under the amended and restated Facility.
Corporate Revolver
On March 31, 2022, we refinanced the Corporate Revolver by replacing it with a new revolving credit facility agreement with a total size of $250 million and a maturity date of December 31, 2024. In April 2024, in connection with the amendment and restatement of the Facility, we amended the Corporate Revolver reducing the borrowing capacity from $250.0 million to $165.0 million. In October 2024, pursuant to a voluntary cancellation notice sent by the Company, the Corporate Revolver was terminated.
7.125% Senior Notes due 2026
In April 2019, the Company issued $650.0 million of 7.125% Senior Notes and received net proceeds of approximately $640.0 million after deducting commissions and other expenses. We used the net proceeds to redeem all of the previously issued 7.875% Senior Secured Notes due 2021, repay a portion of the outstanding indebtedness under the Corporate Revolver and pay fees and expenses related to the redemption, repayment and the issuance of the 7.125% Senior Notes.
The 7.125% Senior Notes mature on April 4, 2026. On September 24, 2024, the Company completed the repurchase of an aggregate principal amount of $400.0 million of the 7.125% Senior Notes due 2026 pursuant to the Company’s cash tender offers for portions of the 7.125% Senior Notes, the 7.750% Senior Notes, and the 7.500% Senior Notes announced on September 9, 2024. In October 2025, we used the proceeds from funding of the first tranche under the GoA Term Loan Facility, together with cash on hand, to fund the partial redemption of an additional aggregate principal amount of $150.0 million of the 7.125% Senior Notes. In January 2026, we used the proceeds from funding of the second tranche under the GoA Term Loan Facility, together with cash on hand, to complete the redemption of the remaining outstanding balance amount of $100.0 million of the 7.125% Senior Notes.
7.750% Senior Notes due 2027
In October 2021, the Company issued $400.0 million of 7.750% Senior Notes and received net proceeds of approximately $395.0 million after deducting fees. We used the net proceeds, together with cash on hand, to refinance the $400.0 million Bridge Notes (which were issued during the fourth quarter of 2021 in connection with the completion of the acquisition of Anadarko WCTP) and to pay expenses related to the issuance of the 7.750% Senior Notes.
The 7.750% Senior Notes mature on May 1, 2027. Interest is payable in arrears each May 1 and November 1, commencing on May 1, 2022. The 7.750% Senior Notes are senior, unsecured obligations of Kosmos Energy Ltd. and rank equal in right of payment with all of its existing and future senior indebtedness (including all borrowings under the 7.500% Senior Notes, the 8.750% Senior Notes and the 3.125% Convertible Senior Notes) and rank effectively junior in right of payment to all of its existing and future secured indebtedness (including all borrowings under the Facility). The 7.750% Senior Notes are guaranteed on a senior, unsecured basis by certain subsidiaries owning the Company's Gulf of America assets, and on a subordinated, unsecured basis by certain subsidiaries that borrow under, or guarantee, the Facility and that guarantee the 7.500% Senior Notes, the 8.750% Senior Notes and the 3.125% Convertible Senior Notes. The 7.750% Senior Notes contain customary cross default provisions.
On or after November 1, 2023, the Company may redeem all or a part of the 7.750% Senior Notes at the redemption prices (expressed as percentages of principal amount) set forth below plus accrued and unpaid interest:
| Year | Percentage |
|---|---|
| On or after November 1, 2023 | 103.875% |
| On or after November 1, 2024 | 101.938% |
| On or after November 1, 2025 | 100.000% |
We may also redeem the 7.750% Senior Notes in whole, but not in part, at any time if changes in tax laws impose certain withholding taxes on amounts payable on the 7.750% Senior Notes at a price equal to the principal amount of the 7.750% Senior Notes plus accrued interest and additional amounts, if any, as may be necessary so that the net amount received by each holder after any withholding or deduction on payments of the 7.750% Senior Notes will not be less than the amount such holder would have received if such taxes had not been withheld or deducted.
Upon the occurrence of a change of control triggering event as defined under the 7.750% Senior Notes indenture, the Company will be required to make an offer to repurchase the 7.750% Senior Notes at a repurchase price equal to 101% of the principal amount, plus accrued and unpaid interest to, but excluding, the date of repurchase.
If we sell assets, under certain circumstances outlined in the 7.750% Senior Notes indenture, we will be required to use the net proceeds to make an offer to purchase the 7.750% Senior Notes at an offer price in cash in an amount equal to 100% of the principal amount of the 7.750% Senior Notes, plus accrued and unpaid interest to, but excluding, the repurchase date.
The 7.750% Senior Notes indenture restricts the ability of the Company and its restricted subsidiaries to, among other things: incur or guarantee additional indebtedness, create liens, pay dividends or make distributions in respect of capital stock, purchase or redeem capital stock, make investments or certain other restricted payments, sell assets, enter into agreements that restrict the ability of the Company's subsidiaries to make dividends or other payments to the Company, enter into transactions with affiliates, or effect certain consolidations, mergers or amalgamations. These covenants are subject to a number of important qualifications and exceptions. Certain of these covenants will be terminated if the 7.750% Senior Notes are assigned an investment grade rating by both Standard & Poor’s Rating Services and Fitch Ratings Inc. and no default or event of default has occurred and is continuing. The 7.750% Senior Notes contain customary cross default provisions.
On September 24, 2024, the Company completed the repurchase of an aggregate principal amount of $50.0 million of the 7.750% Senior Notes pursuant to the Company’s cash tender offers for portions of the 7.125% Senior Notes, the 7.750% Senior Notes, and the 7.500% Senior Notes announced on September 9, 2024. In February 2026, the Company used a portion of the net proceeds from the Nordic bond offering to fund the repurchase of an aggregate principal amount of $182.5 million of the 7.750% Senior Notes pursuant to the Company’s cash tender offer announced on January 12, 2026.
7.500% Senior Notes due 2028
In March 2021, the Company issued $450.0 million of 7.500% Senior Notes and received net proceeds of approximately $444.4 million after deducting fees. We used the net proceeds to repay outstanding indebtedness under the Corporate Revolver and the Facility, to pay expenses related to the issuance of the 7.500% Senior Notes and for general corporate purposes.
The 7.500% Senior Notes mature on March 1, 2028. Interest is payable in arrears each March 1 and September 1, commencing on September 1, 2021. The 7.500% Senior Notes are senior, unsecured obligations of Kosmos Energy Ltd. and rank equal in right of payment with all of its existing and future senior indebtedness (including all borrowings under the 7.750% Senior Notes, the 8.750% Senior Notes and the 3.125% Convertible Senior Notes) and rank effectively junior in right of payment to all of its existing and future secured indebtedness (including all borrowings under the Facility). The 7.500% Senior Notes are guaranteed on a senior, unsecured basis by certain subsidiaries owning the Company's Gulf of America assets, and on a subordinated, unsecured basis by certain subsidiaries that borrow under, or guarantee, the Facility and that guarantee the 7.750% Senior Notes, the 8.750% Senior Notes and the 3.125% Convertible Senior Notes. On September 24, 2024, the Company completed the repurchase of an aggregate principal amount of approximately $49.7 million of the 7.500% Senior Notes pursuant to the Company’s cash tender offers for portions of the 7.125% Senior Notes, the 7.750% Senior Notes, and the 7.500% Senior Notes announced on September 9, 2024. The 7.500% Senior Notes contain customary cross default provisions.
On or after March 1, 2024, the Company may redeem all or a part of the 7.500% Senior Notes at the redemption prices (expressed as percentages of principal amount) set forth below plus accrued and unpaid interest:
| Year | Percentage |
|---|---|
| On or after March 1, 2024 | 103.750% |
| On or after March 1, 2025 | 101.875% |
| On or after March 1, 2026 | 100.000% |
We may also redeem the 7.500% Senior Notes in whole, but not in part, at any time if changes in tax laws impose certain withholding taxes on amounts payable on the 7.500% Senior Notes at a price equal to the principal amount of the 7.500% Senior Notes plus accrued interest and additional amounts, if any, as may be necessary so that the net amount received by each holder after any withholding or deduction on payments of the 7.500% Senior Notes will not be less than the amount such holder would have received if such taxes had not been withheld or deducted.
Upon the occurrence of a change of control triggering event as defined under the 7.500% Senior Notes indenture, the Company will be required to make an offer to repurchase the 7.500% Senior Notes at a repurchase price equal to 101% of the principal amount, plus accrued and unpaid interest to, but excluding, the date of repurchase.
If we sell assets, under certain circumstances outlined in the 7.500% Senior Notes indenture, we will be required to use the net proceeds to make an offer to purchase the 7.500% Senior Notes at an offer price in cash in an amount equal to 100% of the principal amount of the 7.500% Senior Notes, plus accrued and unpaid interest to, but excluding, the repurchase date.
The 7.500% Senior Notes indenture restricts the ability of the Company and its restricted subsidiaries to, among other things: incur or guarantee additional indebtedness, create liens, pay dividends or make distributions in respect of capital stock, purchase or redeem capital stock, make investments or certain other restricted payments, sell assets, enter into agreements that restrict the ability of the Company’s subsidiaries to make dividends or other payments to the Company, enter into transactions with affiliates, or effect certain consolidations, mergers or amalgamations. These covenants are subject to a number of important qualifications and exceptions. Certain of these covenants will be terminated if the 7.500% Senior Notes are assigned an investment grade rating by both Standard & Poor’s Rating Services and Fitch Ratings Inc. and no default or event of default has occurred and is continuing. The 7.500% Senior Notes contain customary cross default provisions.
8.750% Senior Notes due 2031
In September 2024, the Company issued $500.0 million of 8.750% Senior Notes and received net proceeds of approximately $494.9 million after deducting fees. We used the net proceeds, together with cash on hand, to fund the Tender Offers and pay expenses related to the issuance of the 8.750% Senior Notes.
The 8.750% Senior Notes mature on October 1, 2031. Interest is payable in arrears each April 1 and October 1, commencing on April 1, 2025. The 8.750% Senior Notes are senior, unsecured obligations of Kosmos Energy Ltd. and rank equal in right of payment with all of its existing and future senior indebtedness (including all borrowings under the 7.750% Senior Notes, the 7.500% Senior Notes and the 3.125% Convertible Senior Notes) and rank effectively junior in right of payment to all of its existing and future secured indebtedness (including all borrowings under the Facility). The 8.750% Senior Notes are guaranteed on a senior, unsecured basis by certain subsidiaries owning the Company’s Gulf of America assets and on a subordinated, unsecured basis by certain subsidiaries that borrow under, or guarantee, the Facility and that guarantee the 7.750% Senior Notes, the 7.500% Senior Notes and the 3.125% Convertible Senior Notes. The 8.750% Senior Notes contain customary cross default provisions.
At any time prior to October 1, 2027, and subject to certain conditions, the Company may, on one or more occasions, redeem up to 40% of the original principal amount of the 8.750% Senior Notes with an amount not to exceed the net cash proceeds of certain equity offerings at a redemption price of 108.750% of the outstanding principal amount of the 8.750% Senior Notes, together with accrued and unpaid interest and premium, if any, to, but excluding, the date of redemption. Additionally, at any time prior to October 1, 2027, the Company may, on any one or more occasions, redeem all or part of the 8.750% Senior Notes at a redemption price equal to 100%, plus any accrued and unpaid interest, and plus a “make-whole” premium. On and after October 1, 2027, the Company may redeem all or part of the 8.750% Senior Notes at the following redemption prices (expressed as a percentage of principal amount), plus accrued and unpaid interest, if any, on the notes redeemed during the twelve-month period indicated beginning on October 1 of the years indicated below:
| Year | Percentage |
|---|---|
| 2027 | 104.375% |
| 2028 | 102.188% |
| 2029 and thereafter | 100.000% |
We may also redeem the 8.750% Senior Notes in whole, but not in part, at any time if changes in tax law impose certain withholding taxes on amounts payable of the 8.750% Senior Notes at a price equal to the principal amount of the 8.750% Senior Notes plus accrued interest and additional amounts, if any, as may be necessary so that the net amount received by each holder after any withholding or deduction on payments of the 8.750% Senior Notes will not be less than the amount such holder would have received if such taxes had not been withheld or deducted.
Upon the occurrence of a change of control triggering event as defined under the 8.750% Senior Notes indenture, the Company will be required to make an offer to repurchase the 8.750% Senior Notes at a repurchase price equal to 101% of the principal amount, plus accrued and unpaid interest to, but excluding, the date of repurchase.
If we sell assets, under certain circumstances outlined in the 8.750% Senior Notes indenture, we will be required to use the net proceeds to make an offer to purchase the 8.750% Senior Notes at an offer price in cash in an amount equal to 100% of the principal amount of the 8.750% Senior Notes, plus accrued an unpaid interest to, but excluding, the repurchase date.
The 8.750% Senior Notes indenture restricts the ability of the Company and its restricted subsidiaries to, among other things: incur or guarantee additional indebtedness, create liens, pay dividends or make distributions in respect of capital stock, purchase or redeem capital stock, make investments or certain other restricted payments, sell assets, enter into agreements that restrict the ability of the Company’s subsidiaries to make dividends or other payments to the Company, enter into transactions with affiliates, or effect certain consolidations, mergers or amalgamations. Certain of these covenants will be terminated if the 8.750% Senior Notes are assigned an investment grade rating by both Standard & Poor’s Rating Services and Fitch Ratings Inc. and no default or event of default has occurred and is continuing.
3.125% Convertible Senior Notes due 2030
In March 2024, the Company issued $400.0 million of 3.125% Convertible Senior Notes (the “3.125% Convertible Senior Notes”) and received net proceeds of $390.4 million after deducting fees.
The 3.125% Convertible Senior Notes mature on March 15, 2030, unless earlier converted, redeemed or repurchased. Interest is payable in arrears each March 15 and September 15, commencing September 15, 2024. The 3.125% Convertible Senior Notes are senior, unsecured obligations of Kosmos Energy Ltd. and rank equal in right of payment with all of its existing and future senior indebtedness (including all borrowings under the 7.750% Senior Notes, the 7.500% Senior Notes and the 8.750% Senior Notes) and rank effectively junior in right of payment to all of its existing and future secured indebtedness (including all borrowings under the Facility, to the extent of the value of the assets securing such indebtedness). The 3.125% Convertible Senior Notes are guaranteed on a senior, unsecured basis by certain of our existing subsidiaries that guarantee on a senior basis the 7.750% Senior Notes, the 7.500% Senior Notes and the 8.750% Senior Notes, and, in certain circumstances, certain of our other existing or future subsidiaries. The 3.125% Convertible Senior Notes are guaranteed on a subordinated, unsecured basis by certain or existing subsidiaries that borrow under or guarantee the Facility and guarantee on a subordinated basis the 7.750% Senior Notes, the 7.500% Senior Notes and the 8.750% Senior Notes, and, in certain circumstances, certain of our other existing or future subsidiaries.
Holders of the 3.125% Convertible Senior Notes may convert all or any portion of their 3.125% Convertible Senior Notes at their option at any time prior to the close of business on the business day immediately preceding December 15, 2029 only under the following circumstances:
during any calendar quarter commencing after the calendar quarter ending on June 30, 2024 (and only during such calendar quarter), if the last reported sale price of our common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater that or equal to 130% of the conversion price on each applicable trading day;
during thefive business day period after anyfive consecutive trading day period (the “measurement period”) in which the trading price per $1,000 principal amount of 3.125% Convertible Senior Notes for each trading day of the measurement period was less that 98% of the product of the last reported sale price of our common stock and the conversion rate on each such trading day;
if we call any or all of the 3.125% Convertible Senior Notes for redemption, the 3.125% Convertible Senior Notes called (or deemed called) for redemption may be converted at any time prior to the close of business on the second scheduled trading day immediately preceding the redemption date; or
upon the occurrence of certain specified corporate events.
On or after December 15, 2029 until the close of business on the second scheduled trading day immediately preceding the maturity date, holders may convert at any time all or a portion of their 3.125% Convertible Senior Notes at the option of the holder.
The conversion rate for the 3.125% Convertible Senior Notes is initially 142.4501 share of common stock per $1,000 principal amount of 3.125% Convertible Senior Notes (which is equivalent to an initial conversion price of approximately $7.02 per share of our common stock), subject to adjustments.
Upon conversion, we will pay cash up to the aggregate principal amount of the 3.125% Convertible Senior Notes to be converted and pay or deliver, as the case may be, cash, shares of our common stock or a combination of cash and shares of our common stock, at our election in respect of the remainder, if any, of our conversion obligation in excess of the aggregate principal amount of the 3.125% Convertible Senior Notes being converted. The amount of cash and shares of our common stock, if any, due upon conversion will be based on a daily conversion value calculated on a proportionate basis for each trading day in a 40 consecutive trading day observation period.
In addition, following certain corporate events that occur prior to the maturity date or if we deliver a notice of redemption, we will, in certain circumstances, increase the conversion date for a holder who elects to convert its 3.125% Convertible Senior Notes in connection with such a corporate event or to convert its 3.125% Convertible Senior Notes called (or deemed called) for redemption in connection with such notice of redemption, as the cause may be.
Other than in connection with certain tax law changes, we may not redeem the notes prior to March 22, 2027. We may redeem for cash all or any portion of the 3.125% Convertible Senior Notes, at our option, on or after March 22, 2027 and prior to the 41 st scheduled trading day immediately preceding the maturity date, if the last reported sale price of our common stock has been at least 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive), including the trading day immediately preceding the date on which the Company provides notice of redemption, during an 30 day consecutive trading day period ending on, and including, the trading day immediately preceding the date on which we provide the related notice of redemption, at a redemption price equal to 100% of the principal amount of the 3.125% Convertible Senior Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. We are not required to redeem or retire the 3.125% Convertible Senior Notes periodically. We may not elect to redeem less than all of the outstanding 3.125% Convertible Senior Notes unless at least $75.0 million aggregate principal amount of 3.125% Convertible Senior Notes are outstanding and not subject to redemption as of the time we send the related redemption notice. The 3.125% Convertible Senior Notes indenture contains customary terms and covenants.
The Company recorded the 3.125% Convertible Senior Notes, including the debt itself and all embedded derivatives, at cost less debt issuance costs of $9.6 million and has presented the 3.125% Convertible Senior Notes as a single financial instrument in Long-term debt, net in our consolidated balance sheet. No portion of the embedded derivative required bifurcation from the host debt contract. As of December 31, 2025, the effective annual interest rate on the 3.125% Convertible Senior Notes is approximately 3.70%, including amortization of debt issuance costs.
Capped Call Transactions
In connection with the issuance of the 3.125% Convertible Senior Notes, the Company used $49.8 million of the net proceeds from the issuance of the 3.125% Convertible Senior Notes to enter into capped call transactions (the “Capped Call Transactions”). The Capped Call Transactions are generally expected to reduce potential dilution to holders of our common stock upon any conversion of the 3.125% Convertible Senior Notes and/or offset any cash payments that we are required to make in excess of the principal amount of any 3.125% Convertible Senior Notes that are converted, as the case may be, with such reduction and/or offset subject to a cap.
The Capped Call Transactions have an initial cap price of $10.80 per share, which represents a premium of 100% over the last reported sale price of our common stock on March 5, 2024, and is subject to certain adjustments under the terms of the Capped Call Transactions. The Capped Call Transactions cover, initially, the number of shares of our common stock underlying the 3.125% Convertible Senior Notes, subject to anti-dilution adjustments substantially similar to those applicable to the conversion rate of the 3.125% Convertible Senior Notes.
The Capped Call Transactions qualify for a derivative scope exception as they are indexed to our common stock and are not required to be accounted for as a separate derivative. Consequently, the Capped Call Transactions have been included as a net reduction to additional-paid-in-capital within stockholders’ equity in our consolidated balance sheet and do not require subsequent remeasurement.
GoA Term Loan Facility
On September 24, 2025, the Company entered into a senior secured term loan credit agreement secured by first priority liens on all of the Company’s Gulf of America assets (as defined in the Credit Agreement). The GoA Term Loan Facility is afour-year term loan structured intwo tranches, with the first tranche a principal amount of $150.0 million, which was funded on October 1, 2025, and a second tranche comprising commitments to lend up to an additional $100.0 million, available for drawing until April 1, 2026. On October 1, 2025, we received net proceeds of $147.2 million from funding of the first tranche after deducting fees and other expenses. On October 6, 2025, the net proceeds were used, together with cash on hand, to fund the redemption of a portion of the 7.125% Senior Notes due 2026 totaling $150.0 million in aggregate. On January 12, 2026, we received net proceeds of $98.5 million from the funding of the second tranche after deducting fees and expenses. On January 13, 2026, the net proceeds were used, together with cash on hand, to complete the redemption of the remaining outstanding balance of $100.0 million of the 7.125% Senior Notes due 2026.
Interest on outstanding loans under the GoA Term Loan Facility is payable quarterly in arrears at a rate per annum equal to 3.75% plus the term SOFR reference rate administered by CME Group Benchmark Administration Limited for the relevant period published. The GoA Term Loan Facility is now fully drawn and matures in 2029, with principal payments beginning June 30, 2026.
The GoA Term Loan Facility contains customary affirmative and negative covenants, including the affect our ability to incur additional indebtedness, create liens, merge, dispose of assets, and make distributions, dividends, investments or capital expenditures, among other things. The GoA Term Loan Facility requires the Company to maintain certain financial covenants including:
the GoA field life coverage ratio (as defined in the glossary), not less than 1.50 x; and
the GoA net leverage ratio (as defined in the glossary), not more than 3.50 x and
The GoA Term Loan Facility includes certain representations and warranties, indemnities and events of default that, subject to materiality thresholds and grace periods, arise as a result of a payment of default, failure to comply with covenants, material inaccuracy or representation or warranty, and certain bankruptcy or insolvency proceedings. If there is an event of default, all or any portion of the outstanding indebtedness may be immediately due and payable and other rights may be exercised including against the collateral.
GTA Nordic bonds
In January 2026, the Company issued $350.0 million of 11.250% senior secured bonds due 2031 in the Nordic market (the “GTA Nordic bonds”). In February 2026, Kosmos used a portion of the net proceeds from the offering to fund the repurchase of an aggregate principal amount of $182.5 million of the 7.750% Senior Notes pursuant to the Company’s cash tender offer announced on January 12, 2025 and to make a voluntary early principal repayment of $100.0 million on outstanding borrowings under the Facility, with the remaining proceeds to be used for future retirements of the 7.750% Senior Notes due 2027.
The GTA Nordic bonds mature in January 2031. Interest is payable semi-annually in arrears each July 29 and January 29, commencing on July 29, 2026. The GTA Nordic bonds were issued by Kosmos Energy GTA Holdings, a wholly-owned subsidiary of Kosmos Energy Ltd., and are fully and unconditionally guaranteed by the Company and the Company’s wholly-owned subsidiaries, Kosmos Energy Tortue Finance, Kosmos Energy Senegal, Kosmos Energy Investments Senegal Limited and Kosmos Energy Mauritania. The GTA Nordic bonds are also guaranteed on an unsecured basis by certain of the Company’s subsidiaries that also guarantee the Company’s existing senior unsecured notes.
At any time prior to July 29, 2028, the Company may, on any one or more occasions, redeem all or part of the GTA Nordic bonds at a redemption price equal to 100%, plus any accrued and unpaid interest, and plus a “make-whole” premium. On and after July 29, 2028, the Company may redeem all or part of the GTA Nordic bonds at the following redemption prices (expressed as a percentage of principal amount), plus accrued and unpaid interest, if any, on the notes redeemed:
| Year | Percentage |
|---|---|
| July 29, 2028 to, but not including, July 29, 2029 | 105.625% |
| July 29, 2029 to, but not including, January 29, 2030 | 103.375% |
| January 29, 2030 and thereafter | 100.000% |
If the Company’s shares are no longer listed on the New York Stock Exchange or upon the occurrence of a change of control event, as defined in the Bond Terms for the GTA Nordic bonds, each Nordic bondholder shall have a right to require that the Company repurchase all or some of the GTA Nordic bonds held by that Nordic bondholder (a “Put Option”) at a repurchase price equal to 101% of the principal amount, plus accrued and unpaid interest to, but excluding, the date of repurchase. If more than 90% of the outstanding GTA Nordic bonds have been repurchased as a result of the exercise of the Put Option, the Company will be entitled to repurchase all the remaining GTA Nordic bonds at a price equal to 101% of the principal amount.
The Bond Terms governing the GTA Nordic bonds restrict the ability of Kosmos Energy GTA Holdings, Kosmos Energy Tortue Finance, Kosmos Energy Senegal, Kosmos Energy Investments Senegal Limited and Kosmos Energy Mauritania to, among other things: incur or guarantee additional indebtedness, create liens, sell assets, enter into transactions with affiliates, or effect certain consolidations, mergers or amalgamations.
The Bond Terms governing the GTA Nordic bonds also require Kosmos Energy GTA Holdings to maintain certain financial covenants including:
Minimum Liquidity (as defined in the Bond Terms) of not less than $17.5 million or 5% of the outstanding GTA Nordic bonds, whichever is greater; and
an Asset Coverage Ratio (as defined in the Bond Terms) of at least 1.25 x.
Principal Debt Repayments
At December 31, 2025, the estimated repayments of debt during the five fiscal year periods and thereafter are as follows:
| Payments Due by Year | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | 2026(2) | 2027(2) | 2028 | 2029 | 2030 | Thereafter | |||||
| (In thousands) | |||||||||||
| Principal debt repayments(1) | $3,100,274 | $132,143 | $713,306 | $828,639 | $526,186 | $400,000 | $500,000 | ||||
(1)Includes the scheduled maturities for outstanding principal debt balances. The scheduled maturities of debt related to the Facility as of December 31, 2025 are based on our level of borrowings and our estimated future available borrowing base commitment levels in future periods. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter.
(2)In January 2026, we used net proceeds of $98.5 million from the funding of the second tranche of the GoA Term Loan Facility, together with cash on hand, to fund the redemption of the remaining $100.0 million of the 7.125% Senior Notes due 2026. In January 2026, the Company also issued $350.0 million of 11.250% Senior Secured Bonds due 2031 in the Nordic market. In February 2026, Kosmos used a portion of the net proceeds from the Nordic bond offering to fund the repurchase of an aggregate principal amount of $182.5 million of the 7.750% Senior Notes due 2027and to make a voluntary early principal repayment of $100.0 million on outstanding borrowings under the Facility.
Interest and other financing costs, net
Interest and other financing costs, net incurred during the period comprised of the following:
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Interest expense | $229,322 | $214,440 | $207,629 |
| Amortization—deferred financing costs | 7,886 | 8,709 | 9,921 |
| Debt modifications and extinguishments | 195 | 25,173 | 1,503 |
| Capitalized interest | (16,492) | (168,715) | (138,738) |
| Deferred interest | (214) | (281) | 3,183 |
| Interest income | (30,613) | (24,129) | (19,456) |
| Other, net | 33,346 | 33,401 | 31,862 |
| Interest and other financing costs, net | $223,430 | $88,598 | $95,904 |
Cash payments for interest totaled $223.5 million, $194.8 million and $213.4 million for the years ended December 31, 2025, 2024 and 2023. Capitalized interest for the years ended December 31, 2025, 2024 and 2023 was $16.5 million, $168.7 million and $138.7 million, respectively. The decrease in capitalized interest during the year ended December 31, 2025 compared to 2024 is primarily due to the achievement of first gas production on the GTA Phase 1 project on December 31, 2024, after which we no longer capitalize interest on the project.
- Derivative Financial Instruments
We use financial derivative contracts to manage exposures to commodity price and interest rate fluctuations. We do not hold or issue derivative financial instruments for trading purposes.
We manage market and counterparty credit risk in accordance with our policies and guidelines. In accordance with these policies and guidelines, our management determines the appropriate timing and extent of derivative transactions. We have included an estimate of non-performance risk in the fair value measurement of our derivative contracts as required by ASC 820—Fair Value Measurements and Disclosures.
Oil Derivative Contracts
The following table sets forth the volumes in barrels underlying the Company’s outstanding oil derivative contracts and the weighted average prices per Bbl for those contracts as of December 31, 2025. Volumes and weighted average prices are net of any offsetting derivative contracts entered into.
| Weighted Average Price per Bbl | ||||||||
|---|---|---|---|---|---|---|---|---|
| Term | Type of Contract | Index | MBbl | Net Deferred Premium Payable/(Receivable) | Swap | Sold Put | Floor | Ceiling |
| 2026: | ||||||||
| Jan - Jun | Two-way collars | Dated Brent | 1,000 | $1.55 | $— | $— | $60.00 | $74.75 |
| Jan - Dec | Three-way collars | Dated Brent | 2,000 | — | — | 50.00 | 60.00 | 75.51 |
| Jan - Jun | Swaps(1) | Dated Brent | 1,000 | — | 72.90 | — | — | 80.00 |
| Jan - Dec | Swaps(1) | Dated Brent | 1,000 | — | 72.46 | — | — | 80.00 |
| Jan - Dec | Swaps(1) | Dated Brent | 2,000 | — | 69.70 | 55.00 | — | — |
| Jan - Dec | Swaps(1) | NYMEX WTI | 1,500 | — | 64.83 | 50.00 | — | — |
(1)Includes call option contracts sold to counterparties to enhance Swaps.
In January 2026, we entered into Dated Brent three-way collar contracts for 2.0 MMBbl from January 2027 through December 2027 with a weighted average sold put price of $47.50 per barrel, a floor price of $60.00 per barrel and a ceiling price of $75.00 per barrel.
The following tables disclose the Company’s derivative instruments as of December 31, 2025 and 2024 and gain/(loss) from derivatives during the years ended December 31, 2025, 2024 and 2023.
| Estimated Fair Value Asset (Liability) | |||
|---|---|---|---|
| December 31, | |||
| Type of Contract | Balance Sheet Location | 2025 | 2024 |
| (In thousands) | |||
| Derivatives not designated as hedging instruments: | |||
| Derivative assets: | |||
| Commodity | Derivatives assets—current | $47,816 | $6,714 |
| Provisional sales contracts | Receivables: Oil and gas sales | — | 2,242 |
| Interest rate | Derivatives assets—current | — | 2,202 |
| Commodity | Derivatives assets—long-term | 2,681 | 512 |
| Total derivatives not designated as hedging instruments | $50,497 | $11,670 | |
| Amount of Gain/(Loss) | ||||
|---|---|---|---|---|
| Years Ended December 31, | ||||
| Type of Contract | Location of Gain/(Loss) | 2025 | 2024 | 2023 |
| (In thousands) | ||||
| Derivatives not designated as hedging instruments: | ||||
| Provisional sales contracts | Oil and gas revenue | $(9,494) | $(4,850) | $(17,221) |
| Commodity | Derivatives, net | 53,665 | (12,099) | (11,128) |
| Interest rate | Interest expense | 837 | 2,202 | — |
| Total derivatives not designated as hedging instruments | $45,008 | $(14,747) | $(28,349) | |
Offsetting of Derivative Assets and Derivative Liabilities
Our derivative instruments which are subject to master netting arrangements with our counterparties only have the right of offset when there is an event of default. As of December 31, 2025 and 2024, there was not an event of default and, therefore, the associated gross asset or gross liability amounts related to these arrangements are presented on the consolidated balance sheets.
- Fair Value Measurements
In accordance with ASC 820—Fair Value Measurements, fair value measurements are based upon inputs that market participants use in pricing an asset or liability, which are classified into two categories: observable inputs and unobservable inputs. Observable inputs represent market data obtained from independent sources, whereas unobservable inputs reflect a company’s own market assumptions, which are used if observable inputs are not reasonably available without undue cost and effort. We prioritize the inputs used in measuring fair value into the following fair value hierarchy:
Level 1 — quoted prices for identical assets or liabilities in active markets.
Level 2 — quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and inputs derived principally from or corroborated by observable market data by correlation or other means.
Level 3 — unobservable inputs for the asset or liability. The fair value input hierarchy level to which an asset or liability measurement in its entirety falls is determined based on the lowest level input that is significant to the measurement in its entirety.
The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2025 and 2024, for each fair value hierarchy level:
| Fair Value Measurements Using: | ||||
|---|---|---|---|---|
| Quoted Prices in Active Markets for Identical Assets · Significant OtherObservable Inputs · Significant Unobservable Inputs | ||||
| (Level 1) | (Level 2) | (Level 3) | Total | |
| (In thousands) | ||||
| Assets: | ||||
| Commodity derivatives | $— | $50,497 | $— | $50,497 |
| Decommissioning trust fund: | ||||
| Debt securities | — | 23,707 | — | 23,707 |
| Total | $— | $74,204 | $— | $74,204 |
| Assets: | ||||
| Commodity derivatives | $— | $7,226 | $— | $7,226 |
| Provisional sales contracts | — | 2,242 | — | 2,242 |
| Interest rate derivatives | — | 2,202 | — | 2,202 |
| Decommissioning trust fund: | ||||
| Debt securities | — | 10,653 | — | 10,653 |
| Total | $— | $22,323 | $— | $22,323 |
The book values of cash and cash equivalents and restricted cash approximate fair value based on Level 1 inputs. Joint interest billings, oil sales and other receivables, and accounts payable and accrued liabilities approximate fair value due to the short‑term nature of these instruments. Our long‑term receivables, after any allowances for credit losses, and other long-term assets approximate fair value. The estimates of fair value of these items are based on Level 2 inputs.
Commodity Derivatives
Our commodity derivatives represent crude oil collars, put options, call options and swaps for notional barrels of oil at fixed Dated Brent or NYMEX WTI oil prices. The values attributable to our oil derivatives are based on (i) the contracted notional volumes, (ii) independent active futures price quotes for the respective index, (iii) a credit‑adjusted yield curve applicable to each counterparty by reference to the credit default swap (“CDS”) market and (iv) an independently sourced estimate of volatility for the respective index. The volatility estimate was provided by certain independent brokers who are active in buying and selling oil options and was corroborated by market‑quoted volatility factors. The deferred premium is included in the fair market value of the commodity derivatives. See Note 9—Derivative Financial Instruments for additional information regarding the Company’s derivative instruments.
Provisional Sales Contracts
The value attributable to provisional sales contracts derivative is based on (i) the sales volumes and (ii) the difference in the independent active futures price quotes for the respective index over the term of the pricing period designated in the sales contract and the spot price on the lifting date.
Interest Rate Derivatives
Our interest rate derivatives in 2024 consisted of interest rate swaps, whereby the Company pays a fixed rate of interest and the counterparty pays a variable SOFR-based rate. The values attributable to the Company’s interest rate derivative contracts are based on (i) the contracted notional amounts, (ii) SOFR yield curves provided by independent third parties and corroborated with forward active market-quoted SOFR yield curves and (iii) a credit-adjusted yield curve as applicable to each counterparty by reference to the CDS market.
Decommissioning Trust Fund
In April 2024, a decommissioning trust agreement with the Jubilee unit partners to cash fund future retirement costs associated with the Jubilee Field was finalized. Each partner will contribute annually to the trust in proportion to its respective paying interest of the estimated future dismantlement, abandonment and restoration costs associated with the decommissioning of the Jubilee Field. Contributions to the trust are used by the trustee of the fund, the Bank of Ghana, to purchase and sell authorized securities at the direction of the Jubilee unit partners.
As of December 31, 2025, the investments held in the decommissioning trust fund are US Treasury debt securities. We have classified the investments as trading securities and recorded such investments at their fair market value as other long-term assets in our consolidated balance sheet using observable inputs including Kosmos’ share of the fund and broker/dealer bid/ask prices of the investments held by the fund at December 31, 2025. Contributions made to the decommissioning trust are reported as investing activities in our consolidated statement of cash flows. All realized and unrealized gains and losses resulting from the sales and maturities or changes in fair value of the securities are recognized in Other income, net. For the years ended December 31, 2025 and 2024, we contributed $11.5 million and $11.5 million to the decommissioning trust fund, respectively.
The following table summarizes the cost and fair value, purchases, proceeds from the sales and maturities, and the unrealized gains (losses) for Kosmos’ portion of the investments in debt securities held by the decommissioning trust at December 31, 2025 and 2024:
| Years Ended | |||
|---|---|---|---|
| Type of Security | Purchases | Net Proceeds (1) | Unrealized Gain (Loss) |
| Debt securities | $12,857 | $— | $197 |
| Cash and cash equivalents | — | (749) | — |
| Other(1) | — | 171 | — |
| Total | $12,857 | $(578) | $197 |
| Debt securities | $10,708 | $— | $(55) |
| Cash and cash equivalents | — | 752 | — |
| Other(1) | — | 101 | — |
| Total | $10,708 | $853 | $(55) |
(1)Represents net receivables relating to interest.
The following table presents the costs and fair values of investments in debt securities held in the decommissioning trust fund according to the contractual maturities at December 31, 2025 and 2024:
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Cost | Estimated Fair Value | Cost | Estimated Fair Value | |
| (In thousands) | ||||
| Less than 5 years | $23,565 | $23,707 | $10,708 | $10,653 |
| 5 years to 10 years | — | — | — | — |
| Due after 10 years | — | — | — | — |
| Total | $23,565 | $23,707 | $10,708 | $10,653 |
Debt
The following table presents the carrying values and fair values at December 31, 2025 and 2024:
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Carrying Value | Fair Value | Carrying Value | Fair Value | |
| (In thousands) | ||||
| 7.125% Senior Notes | $99,942 | $99,303 | $249,315 | $246,565 |
| 7.750% Senior Notes | 348,757 | 321,394 | 347,910 | 339,927 |
| 7.500% Senior Notes | 398,426 | 270,125 | 397,672 | 379,404 |
| 8.750% Senior Notes | 495,564 | 283,575 | 494,997 | 470,965 |
| 3.125% Convertible Senior Notes | 393,097 | 172,704 | 391,603 | 332,792 |
| GoA Term Loan Facility | 150,000 | 150,000 | — | — |
| Facility | 1,200,000 | 1,200,000 | 900,000 | 900,000 |
| Total | $3,085,786 | $2,497,101 | $2,781,497 | $2,669,653 |
The carrying values of our 7.125% Senior Notes,7.750% Senior Notes,7.500% Senior Notes,8.750% Senior Notes and 3.125% Convertible Senior Notes represent the principal amounts outstanding less unamortized discounts. The fair values of our 7.125% Senior Notes,7.750% Senior Notes,7.500% Senior Notes,8.750% Senior Notes and 3.125% Convertible Senior Notes are based on quoted market prices, which results in a Level 1 fair value measurement. The carrying values of the Facility approximate fair value since they are subject to short-term floating interest rates that approximate the rates available to us for those periods.
Nonrecurring Fair Value Measurements - Long-lived assets
Certain long-lived assets are reported at fair value on a non-recurring basis on the Company's consolidated balance sheet. These long-lived assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. Our long-lived assets are reviewed for impairment when changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
The Company calculates the estimated fair values of its long-lived assets using the income approach described in the ASC 820 — Fair Value Measurements. Significant inputs associated with the calculation of estimated discounted future net cash flows include anticipated future production, pricing estimates, capital and operating costs, market-based weighted average cost of capital, and risk adjustment factors applied to reserves. These are classified as Level 3 fair value assumptions. The Company utilizes an average of third-party industry forecasts of Dated Brent, adjusted for location and quality differentials, to determine our pricing assumptions. In order to evaluate the sensitivity of the assumptions, we analyze sensitivities to prices, production, and risk adjustment factors.
As a result of negative proved oil and gas reserve revisions at the Winterfell and Marmalard fields in the Gulf of America, primarily driven by a change in the planned development work scope for the fields, we reviewed the Winterfell and Marmalard long-lived assets for impairment at December 31, 2025, which resulted in impairment of long lived assets in our consolidated statement operations of approximately $177.6 million for the year ended December 31, 2025, reducing the carrying value of the proved properties to their estimated fair value of $64.4 million as of December 31, 2025. As part of our impairment analysis, the average per barrel WTI price of third-party industry forecasts used for purposes of determining discounted future cash flows was in the mid-$60 s adjusted for inflation. The expected future cash flows were discounted using a rate of approximatelyten percent which the Company believes is a market-based weighted average cost of capital for industry peers determined appropriate at the time of the valuation.
No impairment of proved oil and gas properties was recognized for the year ended December 31, 2024.
As a result of negative proved oil and gas reserve revisions at TEN, primarily driven by a change in the partnership’s development work scope for the TEN Fields and well performance, we reviewed our TEN long-lived assets for impairment at December 31, 2023, which resulted impairment charges of $222.3 million for the year ended December 31, 2023. The impairment charges resulted in a full impairment of the remaining book value of TEN reducing the carrying value of the TEN Fields tozero. As part of our impairment analysis, the average per barrel Dated Brent price of third-party industry forecasts used for purposes of determining discounted future cash flows was in the low-$80 s adjusted for inflation. The expected future cash flows were discounted using a rate of approximatelyten percent which the Company believes is a market-based weighted average cost of capital for industry peers determined appropriate at the time of the valuation.
These impairment charges are included in Impairments of long-lived assets on the consolidated statement of operations. If we experience material declines in oil pricing expectations, increases in our estimated future expenditures or a decrease in our estimated production profile, our long-lived assets could be at risk of additional impairment.
- Asset Retirement Obligations
The following table summarizes the changes in the Company’s asset retirement obligations:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands) | ||
| Asset retirement obligations: | ||
| Beginning asset retirement obligations | $407,011 | $346,786 |
| Liabilities incurred during period | 1,732 | 23,104 |
| Liabilities settled during period | (3,803) | (1,675) |
| Revisions in estimated retirement obligations | (104,506) | 4,953 |
| Accretion expense | 37,063 | 33,843 |
| Ending asset retirement obligations | $337,497 | $407,011 |
The asset retirement obligations reflect the estimated present value of the amount of dismantlement, removal, site reclamation, and similar activities associated with our oil and gas properties. The Company utilizes current cost experience to estimate the expected cash outflows for retirement obligations. The Company estimates the ultimate productive life of the properties, a risk-adjusted discount rate, and an inflation factor in order to determine the current present value of this obligation. To the extent future revisions to these assumptions impact the present value of the existing asset retirement obligation, a corresponding adjustment is made to the oil and gas property balance.
The liabilities incurred during 2025 are related to the infill drilling programs in the Jubilee Field in Ghana and the Winterfell development in the Gulf of America. The revisions in estimated retirement obligations during 2025 are primarily related to the change in estimated timing as a result of the license extensions of the WCTP and DT Petroleum Agreements in Ghana. The Ghana partnership received approval from the Government of Ghana in December 2025 for license extensions. Accordingly, the WCTP and DT licenses have been extended to 2040. The revisions in estimated retirement obligations during 2025 are also related to changes in the estimated timing, scopes of work and costs. The revision in estimated retirement obligations during 2024 are related to changes in the estimated timing, scopes of work and costs. The liabilities incurred during 2024 are related to the infill drilling programs in the Jubilee Field in Ghana and the Ceiba and Okume Complex in Equatorial Guinea, the Winterfell development in the Gulf of America and the Greater Tortue Ahmeyim Phase 1 development project in Mauritania and Senegal.
- Equity‑based Compensation
Restricted Stock Awards and Restricted Stock Units
Our Long-Term Incentive Plan (“LTIP”) provides for the granting of incentive awards in the form of stock options, stock appreciation rights, restricted stock awards, restricted stock units, among other award types. In June 2023, the Company’s stockholders approved the Amended and Restated Kosmos Energy Ltd. LTIP, which authorized an additional 17.0 million shares of common stock available for issuance under the LTIP. The LTIP as amended provides for the issuance of 78.5 million shares pursuant to awards under the LTIP. As of December 31, 2025, the Company had approximately 4.3 million shares that remain available for issuance under the LTIP.
The Company granted restricted stock units with service vesting criteria and with a combination of market and service vesting criteria under the LTIP. Substantially, all of these awards vest over athree year period. Upon vesting, restricted stock units become issued and outstanding stock.
The following table reflects the outstanding restricted stock units as of December 31, 2025:
| Service VestingRestricted StockUnits | Weighted- Average Grant-Date Fair Value | Market / Service Vesting Restricted Stock Units | Weighted-Average Grant-Date Fair Value | |
|---|---|---|---|---|
| (In thousands) · (In thousands) | ||||
| Outstanding at December 31, 2022: | 4,916 | $4.18 | 12,041 | $5.61 |
| Granted(1) | 2,809 | 7.61 | 3,482 | 12.26 |
| Forfeited(1) | (240) | 5.65 | (203) | 8.17 |
| Vested | (2,775) | 3.86 | (2,950) | 8.22 |
| Outstanding at December 31, 2023: | 4,710 | 5.77 | 12,370 | 6.59 |
| Granted(1) | 4,481 | 6.22 | 6,232 | 8.58 |
| Forfeited(1) | (386) | 6.31 | (485) | 9.57 |
| Vested | (4,052) | 3.02 | (9,351) | 3.91 |
| Outstanding at December 31, 2024: | 4,753 | 6.36 | 8,766 | 9.07 |
| Granted(1) | 3,210 | 3.23 | 3,945 | 4.93 |
| Forfeited(1) | (492) | 5.46 | (572) | 7.88 |
| Vested | (2,398) | 6.07 | (4,034) | 6.97 |
| Outstanding at December 31, 2025: | 5,073 | 4.59 | 8,105 | 8.42 |
(1)The restricted stock units with a combination of market and service vesting criteria may vest between 0% and 200% of the originally granted units depending upon market performance conditions. Awards vesting over or under target shares of 100% results in additional shares granted or forfeited, respectively, in the period the market vesting criteria is determined.
As of December 31, 2025, total equity‑based compensation to be recognized on unvested restricted stock units is $18.0 million over a weighted average period of 1.6 years.
For restricted stock units with a combination of market and service vesting criteria, the number of common shares to be issued is determined by comparing the Company’s total shareholder return with the total shareholder return of a predetermined group of peer companies over the performance period and can vest in up to 200% of the awards granted. The grant date fair value ranged from $1.06 to $13.06 per award. The Monte Carlo simulation model utilizes multiple input variables that determined the probability of satisfying the market condition stipulated in the award grant and calculates the fair value of the award. The expected volatility utilized in the model was estimated using our historical volatility and the historical volatilities of our peer companies and ranged from 50.0% to 105.0%. The risk‑free interest rate was based on the U.S. treasury rate for a term commensurate with the expected life of the grant ranged from 0.2% to 4.2%. The expected quarterly dividends ranged from $0.00 to $0.05 commensurate with our current dividend experience.
In January 2026, we granted 2.4 million service vesting restricted stock units and 6.0 million market and service vesting restricted stock units to our employees under our long-term incentive plan. We expect to recognize approximately $14.7 million of non-cash compensation expense related to these grants over the next three years.
We record equity-based compensation expense in General and administrative expenses in our consolidated statement of operations equal to the grant date fair value of share‑based payments over the vesting periods of the LTIP awards. The following table summarizes certain information related to our share-based payments:
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Share-based compensation expense | $27,953 | $37,951 | $42,693 |
| Total tax benefit | 5,113 | 6,184 | 7,482 |
| Net tax shortfall (windfall) | 3,459 | (9,562) | (3,201) |
| Fair value of awards vested | 19,918 | 82,317 | 45,098 |
- Income Taxes
We provide for income taxes based on the laws and rates in effect in the countries in which our operations are conducted. The relationship between our pre‑tax income or loss from continuing operations and our income tax expense or benefit varies from period to period as a result of various factors which include changes in total pre‑tax income or loss, the jurisdictions in which our income (loss) is earned and the tax laws in those jurisdictions.
During the year ended December 31, 2025, our net deferred tax liability decreased by approximately $6.7 million primarily as a result of a proved property impairment charge of $177.6 million during the year ended December 31, 2025 as a result of negative proved oil and gas reserves revisions in certain of our Gulf of America fields, including Winterfell, partially offset by timing of reversal of temporary differences. During the year ended December 31, 2024, our net deferred tax liability decreased by approximately $52.1 million primarily as a result of a tax change in Equatorial Guinea (discussed below) and the timing reversal of temporary differences. During the year ended December 31, 2023, our net deferred tax liability decreased by approximately $107.6 million primarily as a result of a $222.3 million impairment related to the TEN Field, which resulted in a reduction in our deferred tax liability of approximately $77.8 million, and a $29.8 million decrease in our deferred tax liability primarily related to the timing of the reversal of temporary differences.
Income (loss) before income taxes is composed of the following:
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| United States | $(398,281) | $(162,243) | $(88,458) |
| Foreign | (236,300) | 512,055 | 460,193 |
| Income (loss) before income taxes | $(634,581) | $349,812 | $371,735 |
The components of the provision for income taxes attributable to our income (loss) before income taxes consist of the following:
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Current: | |||
| United States | $(6) | $(1,074) | $865 |
| Foreign | 71,949 | 213,209 | 264,910 |
| Total current | 71,943 | 212,135 | 265,775 |
| Deferred: | |||
| United States | (6,236) | 2,933 | 551 |
| Foreign | (502) | (55,107) | (108,111) |
| Total deferred | (6,738) | (52,174) | (107,560) |
| Income tax expense | $65,205 | $159,961 | $158,215 |
Our reconciliation of income tax expense (benefit) computed by applying our statutory rate and the reported effective tax rate on income or (loss) from continuing operations is as follows. The reconciliation has been prepared in accordance with the disclosure requirements of ASU 2023-09, Income Taxes” Improvements to income tax disclosures, which the Company has adopted retrospectively for all periods presented.
| Years Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2025 · 2024 · 2023 | |||||||
| Amount · Percentage · Amount · Percentage · Amount · Percentage | |||||||
| (In thousands, except percentages) | |||||||
| Profit before taxes | $(634,581) | $349,812 | $371,735 | ||||
| United States federal tax rate | 21% | 21% | 21% | ||||
| Tax at United States federal tax | (133,262) | 21% | 73,461 | 21% | 78,064 | 21% | |
| State and local income tax(1) | 68 | —% | 137 | —% | 959 | —% | |
| Ghana | |||||||
| Foreign operations taxed at a different rate | 34,135 | (5%) | 84,078 | 24% | 49,655 | 13% | |
| Other | 24 | —% | (366) | —% | (1,433) | —% | |
| Uncertain Tax Positions | (538) | —% | (7,963) | (2)% | — | —% | |
| Equatorial Guinea | |||||||
| Foreign operations taxed at a different rate | (2,495) | —% | (547) | —% | 12,545 | 3% | |
| Change in valuation allowance: | 3,812 | (1%) | 1,793 | 1% | 4,094 | 1% | |
| Other | (79) | —% | 373 | —% | 199 | —% | |
| Change in statutory tax rate | — | —% | (42,017) | (12)% | — | —% | |
| Mauritania | |||||||
| Foreign operations taxed at a different rate | (5,632) | 1% | (3,470) | (1%) | (940) | —% | |
| Change in Valuation Allowance | 17,321 | (3%) | 15,402 | 4% | 4,023 | 1% | |
| Other | 8,025 | (1%) | 214 | —% | 209 | —% | |
| Senegal | |||||||
| Foreign operations taxed at a different rate | (11,453) | 2% | (6,279) | (2%) | (1,433) | —% | |
| Change in Valuation Allowance | 39,317 | (5%) | 20,658 | 6% | 5,318 | 1% | |
| Other | 3,169 | —% | 2,636 | 1% | — | —% | |
| Cayman Islands | |||||||
| Foreign operations taxed at a different rate | 36,765 | (6%) | (11,091) | (3%) | (11,197) | (3%) | |
| Other | (2,354) | —% | (862) | —% | — | —% | |
| Other Foreign Jurisdictions | |||||||
| Foreign operations taxed at a different rate | (47) | —% | (152) | —% | (85) | —% | |
| Change in Valuation Allowance | 399 | —% | 1,197 | —% | 903 | —% | |
| Other | 710 | —% | (3,107) | (1)% | (1,697) | —% | |
| Non-deductible and other items: | |||||||
| Share-Based Compensation | 3,916 | (1%) | (1,060) | —% | 2,465 | 1% | |
| Other | 152 | —% | (372) | —% | 1,732 | —% | |
| Effects of cross-border tax laws: | |||||||
| Foreign-derived intangible income | — | —% | — | —% | (424) | —% | |
| Subpart F | — | —% | 4,170 | 1% | 3,328 | 1% | |
| Tax Credits | — | —% | — | —% | (157) | —% | |
| Change in valuation allowance: | 73,250 | (12%) | 33,128 | 9% | 12,089 | 3% | |
| Total tax expense | $65,205 | (10)% | $159,961 | 46% | $158,215 | 43% | |
(1) For years ended December 2025, 2024, and 2023 the majority of state taxes are made up of Texas & Louisiana.
The effective tax rate for the United States is approximately 2%, (1%) and (2)% for the years ended December 31, 2025, 2024 and 2023, respectively. The effective tax rate in the United States is impacted by the effect of non-deductible expenditures and equity-based compensation tax shortfalls and tax windfalls equal to the difference between the income tax benefit recognized for financial statement reporting purposes compared to the income tax benefit realized for tax return purposes. For the years ended December 31, 2025, 2024 and 2023, our effective tax rate in the United States is impacted by increases/(decreases) in valuation allowances on a portion of our deferred tax assets totaling $73.3 million, $33.1 million and $12.1 million, respectively.
The effective tax rate for Ghana is approximately 35%,35% and 36% for the years ended December 31, 2025, 2024 and 2023, respectively. The effective tax rate in Ghana is impacted by non-deductible expenditures.
The effective tax rate for our producing entity in Equatorial Guinea is approximately 21%, (68)% and 35% for the years ended December 31, 2025, 2024 and 2023, respectively, and is impacted by non-deductible expenditures. Equatorial Guinea changed the statutory rate from 35% to 25%, with an effective date of January 1, 2025. We remeasured the net deferred tax liability during the fourth quarter of 2024 which impacted the effective tax rate for the year.
Our operations in other foreign jurisdictions have a 0% effective tax rate because they reside in countries with minimal activity, a 0% statutory rate, or we have incurred losses in those countries and have full valuation allowances against the corresponding net deferred tax assets.
Deferred tax assets and liabilities, which are computed on the estimated income tax effect of temporary differences between financial and tax bases in assets and liabilities, are determined using the tax rates expected to be in effect when taxes are actually paid or recovered. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. The tax effects of significant temporary differences giving rise to deferred tax assets and liabilities are as follows:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands) | ||
| Deferred tax assets: | ||
| Foreign capitalized operating expenses | $253,612 | $247,306 |
| Foreign net operating losses | 181,215 | 34,764 |
| United States net operating losses | 107,110 | 96,945 |
| United States deferred interest expense | 86,253 | 69,051 |
| Equity compensation | 9,372 | 11,164 |
| Asset retirement obligation and other | 65,589 | 98,056 |
| Total deferred tax assets | 703,151 | 557,286 |
| Valuation allowance | (531,696) | (405,831) |
| Total deferred tax assets, net | 171,455 | 151,455 |
| Deferred tax liabilities: | ||
| Depletion, depreciation and amortization related to property and equipment | (422,811) | (411,234) |
| Other deferred tax liabilities | (50,623) | (48,937) |
| Total deferred tax liabilities | (473,434) | (460,171) |
| Net deferred tax liability | $(301,979) | $(308,716) |
The Company has foreign net operating loss carryforwards of $653.3 million. Of these losses, we expect $42.5 million to expire in 2028, $67.4 million to expire in 2029, $237.9 million to expire in 2030, and, $305.5 million will not expire. Additionally, the Company has $510.0 million of United States net operating loss that will not expire. Majority of the losses within the US & Foreign Jurisdictions currently have offsetting valuation allowances.
The Company is open to tax examinations in the United States for federal income tax return years 2022 through 2024, in Ghana for income tax return years 2021 through 2024, in Equatorial Guinea for income tax return years 2021 through 2024, in the United Kingdom for income tax years 2022 through 2024, in Senegal for income tax years 2021 through 2024, and in Mauritania from 2022 through 2024.
As of December 31, 2025, the Company had no material uncertain tax positions. The Company’s policy is to recognize potential interest and penalties related to income tax matters in income tax expense.
The Company had cash taxes paid (net of refunds) during the year ended December 31, 2025 as follows:
| December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Incomes taxes paid: · (In thousands) | |||
| Ghana | $109,891 | $247,078 | $196,890 |
| Equatorial Guinea | 2,125 | 33,763 | 82,993 |
| Other Jurisdictions | (958) | 164 | 1,989 |
| $111,058 | $281,005 | $281,872 | |
- Net Income (Loss) Per Share
In the calculation of basic net income per share, participating securities are allocated earnings based on actual dividend distributions received plus a proportionate share of undistributed net income, if any. We calculate basic net income per share under the two‑class method. Diluted net income (loss) per share is calculated under both the two-class method and the treasury stock method and the more dilutive of the two calculations is presented. The computation of diluted net income (loss) per share reflects the potential dilution that could occur if all outstanding awards under our LTIP were converted into shares of common stock or resulted in the issuance of shares of common stock that would then share in the earnings of the Company. During periods in which the Company realizes a loss from continuing operations securities would not be dilutive to net loss per share and conversion into shares of common stock is assumed not to occur.
Basic net income (loss) per share is computed as (i) net income (loss), (ii) less income allocable to participating securities (iii) divided by weighted average basic shares outstanding. The Company’s diluted net income (loss) per share is computed as (i) basic net income (loss), (ii) plus diluted adjustments to income allocable to participating securities (iii) divided by weighted average diluted shares outstanding.
| Years Ended | |||
|---|---|---|---|
| December 31, | |||
| 2025 | 2024 | 2023 | |
| (In thousands, except per share data) | |||
| Numerator: | |||
| Net income (loss) allocable to common stockholders | $(699,786) | $189,851 | $213,520 |
| Denominator: | |||
| Weighted average number of shares outstanding: | |||
| Basic | 477,591 | 470,844 | 459,641 |
| Restricted stock units(1) | — | 5,847 | 21,429 |
| Shares issuable assuming conversion of 3.125% Convertible Senior Notes(3) | — | — | — |
| Diluted(2) | 477,591 | 476,691 | 481,070 |
| Net income (loss) per share: | |||
| Basic | $(1.47) | $0.40 | $0.46 |
| Diluted(2) | $(1.47) | $0.40 | $0.44 |
(1)Our restricted stock units are not considered to be participating securities and, therefore, are excluded from the basic net income (loss) per share calculation.
(2)For the years ended December 31, 2025, 2024 and 2023, we excluded 6.8 million,3.3 million and 0.0 million outstanding restricted stock units, respectively, from the computations of diluted net income per share because the effect would have been anti‑dilutive.
(3)Represents the dilutive impact for the Company’s 3.125% Convertible Senior Notes due 2030. As of December 31, 2025, the if-converted value is less than the outstanding principal of the 3.125% Convertible Senior Notes and therefore anti-dilutive. The 3.125% Convertible Senior Notes are subject to a capped call arrangement that potentially reduces the dilutive effect. Any potential impact of the capped call arrangement is excluded from this table as any proceeds under the capped call arrangement are considered anti-dilutive.
- Commitments and Contingencies
From time to time, we are involved in litigation, regulatory examinations and administrative proceedings primarily arising in the ordinary course of our business in jurisdictions in which we do business. Although the outcome of these matters cannot be predicted with certainty, management believes that the likelihood of an unfavorable outcome having a material impact is neither reasonably possible nor probable of occurring.
As of December 31, 2025, we have a commitment to drillone development well in Equatorial Guinea. As part of the license extensions of WCTP and DT Petroleum Agreements in Ghana, we have a commitment to drill a minimum often development wells under the amended Jubilee plan of development.
In April 2024, a decommissioning trust agreement with the Jubilee unit partners to cash fund future retirement costs associated with the Jubilee Field was finalized. The operator currently estimates the total remaining commitment to be approximately $122.6 million as of December 31, 2025, net to Kosmos, which will be funded annually by Kosmos over an estimated fifteen year period based on the expiration date of the WCTP and DT Petroleum Agreements which has now been been extended to 2040.
Performance Obligations
As of December 31, 2025 and 2024, the Company had performance bonds and supplemental bonds totaling $151.6 million and $169.4 million, respectively, related to bonding requirements stipulated by the BOEM and other third parties for anticipated plugging and abandonment costs of certain wells and the removal of certain facilities in our Gulf of America fields.
Once the Tortue Phase 1 SPA Commercial Operations Date was achieved in February 2026, we have a commitment to our buyer under the Tortue Phase 1 SPA, BP Gas Marketing Limited, to deliver our proportionate share of a minimum annual contract quantity of LNG of 127,951,000 MMBtu, which is equivalent to approximately 2.45 million tonnes per annum, subject to certain downward adjustments by the sellers. Under certain circumstances, in the event the annual quantities provided are lower than the minimum annual contract quantity, Kosmos may be obligated to credit or pay a portion of the Contract Price to BP Gas Marketing Limited for the shortfall volumes.
In February 2026, the TEN partnership executed the final Sale and Purchase Agreement to acquire the TEN FPSO from MODEC, Inc. at the end of its current lease in 2027 for a gross purchase price of $205.0 million. We have a commitment to Tullow for our proportionate share of the gross purchase price.
- Additional Financial Information
Accrued Liabilities
Accrued liabilities consisted of the following:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands) | ||
| Accrued liabilities: | ||
| Exploration, development and production | $57,007 | $78,163 |
| Revenue payable | 69,273 | 18,909 |
| Current asset retirement obligations | 10,481 | 125 |
| General and administrative expenses | 4,916 | 39,071 |
| Interest | 67,830 | 47,228 |
| Income taxes | 16,050 | 52,262 |
| Taxes other than income | 1,305 | 1,222 |
| Derivatives | 125 | 844 |
| Other | 10,622 | 7,130 |
| $237,609 | $244,954 | |
Additions to revenue payable during the year ended December 31, 2025 primarily related to timing of a Jubilee lifting and receipt of related proceeds.
Other Expenses, net
Other expenses, net incurred during the period is comprised of the following:
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Loss on disposal of inventory | $3,363 | $1,835 | $7,372 |
| (Gain) loss on asset retirement obligation settlements | (6,147) | (3,169) | 6,034 |
| Other, net | 16,275 | 19,037 | 10,250 |
| Other expenses, net | $13,491 | $17,703 | $23,656 |
- Business Segment Information
Kosmos is engaged in a single line of business, which is the exploration, development and production of oil and gas. At December 31, 2025, the Company had operations infour geographic reporting segments: Ghana, Equatorial Guinea, Mauritania|Senegal and the Gulf of America. The Company’s Chief Operating Decision Maker (“CODM”) is the Chief Executive Officer, who makes decisions about allocating resources and assessing performance for the entire company. To assess performance of the reporting segments, the CODM regularly reviews oil and gas revenues, oil and gas production costs, exploration expenses and capital expenditures by reporting segment in deciding how to allocate resources and in assessing performance. Capital expenditures, as defined by the Company, may not be comparable to similarly titled measures used by other companies and should be considered in conjunction with our consolidated financial statements and notes thereto. Financial information for each reporting segment is presented below:
| Ghana | Equatorial Guinea | Mauritania | Senegal | Gulf of America | Corporate & Other | Eliminations | Total | |
|---|---|---|---|---|---|---|---|
| (in thousands) | |||||||
| Revenues and other income: | |||||||
| Oil and gas revenue | $631,722 | $165,118 | $117,197 | $374,315 | $— | $— | $1,288,352 |
| Gain on sale of assets | — | — | — | 2,200 | — | — | 2,200 |
| Other income, net | 1,017 | — | — | 781 | 61,897 | (62,597) | 1,098 |
| Total revenues and other income | 632,739 | 165,118 | 117,197 | 377,296 | 61,897 | (62,597) | 1,291,650 |
| Costs and expenses: | |||||||
| Oil and gas production | 188,486 | 132,155 | 237,577 | 150,684 | — | — | 708,902 |
| Exploration expenses | 70 | 2,725 | 149,139 | 70,161 | 1,521 | — | 223,616 |
| General and administrative | 11,365 | 5,017 | 9,102 | 12,524 | 154,374 | (116,262) | 76,120 |
| Depletion, depreciation and amortization | 177,438 | 78,828 | 67,134 | 231,949 | 1,425 | — | 556,774 |
| Impairment of long-lived assets | — | — | — | 177,563 | — | — | 177,563 |
| Interest and other financing costs, net(1) | 51,504 | (195) | 16,460 | (5,433) | 161,094 | — | 223,430 |
| Derivatives, net | — | — | — | — | (53,665) | — | (53,665) |
| Other expenses, net | (32,005) | (10,832) | 3,168 | (2,665) | 2,160 | 53,665 | 13,491 |
| Total costs and expenses | 396,858 | 207,698 | 482,580 | 634,783 | 266,909 | (62,597) | 1,926,231 |
| Income (loss) before income taxes | 235,881 | (42,580) | (365,383) | (257,487) | (205,012) | — | (634,581) |
| Income tax expense (benefit) | 84,823 | (11,860) | — | (48,526) | 40,768 | — | 65,205 |
| Net income (loss) | $151,058 | $(30,720) | $(365,383) | $(208,961) | $(245,780) | $— | $(699,786) |
| Consolidated capital expenditures | $135,440 | $11,923 | $54,719 | $86,913 | $3,193 | $— | $292,188 |
| Property and equipment, net | $888,699 | $424,176 | $1,907,393 | $497,587 | $15,929 | $— | $3,733,784 |
| Total assets | $3,418,164 | $2,563,053 | $3,267,155 | $3,454,189 | $27,202,917 | $(35,208,852) | $4,696,626 |
| Ghana | Equatorial Guinea | Mauritania | Senegal | Gulf of America | Corporate & Other | Eliminations | Total | |
|---|---|---|---|---|---|---|---|
| (in thousands) | |||||||
| Revenues and other income: | |||||||
| Oil and gas revenue | $1,044,562 | $260,675 | $— | $370,121 | $— | $— | $1,675,358 |
| Other income, net | 48 | — | — | 2,895 | 171,706 | (174,445) | 204 |
| Total revenues and other income | 1,044,610 | 260,675 | — | 373,016 | 171,706 | (174,445) | 1,675,562 |
| Costs and expenses: | |||||||
| Oil and gas production | 164,385 | 136,398 | 93,412 | 136,319 | — | — | 530,514 |
| Exploration expenses | 3,572 | 73,009 | 16,973 | 21,447 | 4,906 | — | 119,907 |
| General and administrative | 13,718 | 6,129 | 10,974 | 19,326 | 212,354 | (162,346) | 100,155 |
| Depletion, depreciation and amortization | 203,501 | 65,178 | 950 | 185,068 | 2,077 | — | 456,774 |
| Interest and other financing costs, net(1) | 51,302 | (2,697) | (146,952) | (12,607) | 199,552 | — | 88,598 |
| Derivatives, net | — | — | — | — | 12,099 | — | 12,099 |
| Other expenses, net | 14,894 | (4,673) | 14,764 | 4,782 | 35 | (12,099) | 17,703 |
| Total costs and expenses | 451,372 | 273,344 | (9,879) | 354,335 | 431,023 | (174,445) | 1,325,750 |
| Income (loss) before income taxes | 593,238 | (12,669) | 9,879 | 18,681 | (259,317) | — | 349,812 |
| Income tax expense (benefit) | 201,006 | (41,217) | — | 14,179 | (14,007) | — | 159,961 |
| Net income (loss) | $392,232 | $28,548 | $9,879 | $4,502 | $(245,310) | $— | $189,851 |
| Consolidated capital expenditures | $139,130 | $177,196 | $324,798 | $181,160 | $6,529 | $— | $828,813 |
| Property and equipment, net | $986,693 | $482,223 | $2,057,786 | $901,012 | $16,507 | $— | $4,444,221 |
| Total assets | $3,682,493 | $2,313,856 | $3,188,067 | $4,094,116 | $25,867,010 | $(33,836,554) | $5,308,988 |
| Ghana | Equatorial Guinea | Mauritania | Senegal | Gulf of America | Corporate & Other | Eliminations | Total | |
|---|---|---|---|---|---|---|---|
| (in thousands) | |||||||
| Revenues and other income: | |||||||
| Oil and gas revenue | $1,062,482 | $267,494 | $— | $371,632 | $— | $— | $1,701,608 |
| Other income, net | (403) | 10 | — | 3,327 | 157,770 | (160,777) | (73) |
| Total revenues and other income | 1,062,079 | 267,504 | — | 374,959 | 157,770 | (160,777) | 1,701,535 |
| Costs and expenses: | |||||||
| Oil and gas production | 175,265 | 114,411 | — | 100,421 | — | — | 390,097 |
| Exploration expenses | 872 | 7,915 | 15,784 | 11,950 | 5,757 | — | 42,278 |
| General and administrative | 12,913 | 5,555 | 9,354 | 22,076 | 199,283 | (149,649) | 99,532 |
| Depletion, depreciation and amortization | 240,998 | 51,750 | 917 | 149,482 | 1,780 | — | 444,927 |
| Impairment of long-lived assets | 222,278 | — | — | — | — | — | 222,278 |
| Interest and other financing costs, net(1) | 56,988 | (2,942) | (119,697) | 6,236 | 155,319 | — | 95,904 |
| Derivatives, net | — | — | — | — | 11,128 | — | 11,128 |
| Other expenses, net | 7,963 | 3,208 | 7,997 | 10,506 | 5,110 | (11,128) | 23,656 |
| Total costs and expenses | 717,277 | 179,897 | (85,645) | 300,671 | 378,377 | (160,777) | 1,329,800 |
| Income (loss) before income taxes | 344,802 | 87,607 | 85,645 | 74,288 | (220,607) | — | 371,735 |
| Income tax expense (benefit) | 122,704 | 35,666 | — | 13,643 | (13,798) | — | 158,215 |
| Net income (loss) | $222,098 | $51,941 | $85,645 | $60,645 | $(206,809) | $— | $213,520 |
| Consolidated capital expenditures | $276,849 | $74,573 | $276,484 | $212,431 | $9,662 | $— | $849,999 |
| Property and equipment, net | $1,036,651 | $424,030 | $1,788,214 | $893,293 | $18,041 | $— | $4,160,229 |
| Total assets | $3,252,235 | $1,918,131 | $2,642,098 | $3,988,805 | $21,599,662 | $(28,462,797) | $4,938,134 |
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Consolidated capital expenditures: | |||
| Consolidated Statements of Cash Flows - Investing activities: | |||
| Oil and gas assets | $314,408 | $933,659 | $932,603 |
| Adjustments: | |||
| Changes in capital accruals | (21,040) | 13,392 | 6,732 |
| Exploration expense, excluding unsuccessful well costs and leasehold impairments(1) | 21,125 | 45,418 | 40,070 |
| Capitalized interest | (16,492) | (168,715) | (138,738) |
| Other | (5,813) | 5,059 | 9,332 |
| Total consolidated capital expenditures | $292,188 | $828,813 | $849,999 |
(1)Costs related to unsuccessful exploratory wells and leaseholds that are subsequently written off to Exploration expense are included in oil and gas assets when incurred.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.