KINDER MORGAN, INC.
For the period ended Jun 30, 2025. Filed Jul 18, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Jul 18, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Non-GAAP Financial Measures
Reconciliations from Net Income Attributable to Kinder Morgan, Inc.
| Three Months EndedJune 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (In millions, except per share amounts) | ||||
| Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc. | ||||
| Net income attributable to Kinder Morgan, Inc. | $715 | $575 | $1,432 | $1,321 |
| Certain Items(a) | ||||
| Change in fair value of derivative contracts | (95) | 2 | (11) | 52 |
| Gain on divestitures | — | (41) | — | (70) |
| Income tax Certain Items | (2) | 10 | (37) | 1 |
| Other | 1 | 2 | 1 | 2 |
| Total Certain Items | (96) | (27) | (47) | (15) |
| Adjusted Net Income Attributable to Kinder Morgan, Inc. | $619 | $548 | $1,385 | $1,306 |
| Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Common Stock | ||||
| Net income attributable to Kinder Morgan, Inc. | $715 | $575 | $1,432 | $1,321 |
| Total Certain Items(b) | (96) | (27) | (47) | (15) |
| Net income allocated to participating securities | (4) | (3) | (8) | (7) |
| Adjusted Net Income Attributable to Common Stock | $615 | $545 | $1,377 | $1,299 |
| Adjusted EPS | $0.28 | $0.25 | $0.62 | $0.59 |
| Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA | ||||
| Net income attributable to Kinder Morgan, Inc. | $715 | $575 | $1,432 | $1,321 |
| Total Certain Items(b) | (96) | (27) | (47) | (15) |
| DD&A | 616 | 584 | 1,226 | 1,171 |
| Income tax expense(c) | 179 | 158 | 400 | 376 |
| Interest, net(d) | 453 | 465 | 902 | 935 |
| Amounts associated with joint ventures | ||||
| Unconsolidated joint venture DD&A(e) | 100 | 99 | 200 | 197 |
| Remove consolidated joint venture partners’ DD&A | (16) | (15) | (31) | (31) |
| Unconsolidated joint venture income tax expense(f) | 21 | 19 | 47 | 41 |
| Adjusted EBITDA | $1,972 | $1,858 | $4,129 | $3,995 |
(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.
(b)See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.” for a detailed listing.
(c)To avoid duplication, adjustments for income tax expense for the periods ended June 30, 2025 and 2024 exclude $(2) million and $10 million for the three-month periods, respectively, and $(37) million and$1 million for the six-month periods, respectively, which amounts are already included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.
(d)To avoid duplication, adjustments for interest, net for the periods ended June 30, 2025 and 2024 exclude $(1) million for each of the three-month periods and $1 million for each of the six-month periods which amounts are already included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items,” above.
(e)Includes amortization of basis differences related to our joint ventures which was previously presented separately as amortization of excess cost of equity investments.
(f)Includes the tax provision on Certain Items recognized by the investees that are taxable entities associated with our Citrus, NGPL Holdings and Products (SE) Pipe Line equity investments. The impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments is included within “Certain Items” above.
Below is a discussion of significant changes in our Adjusted Net Income Attributable to Kinder Morgan, Inc., DCF and Adjusted EBITDA:
| Three Months EndedJune 30, · Six Months Ended June 30, | |||||
|---|---|---|---|---|---|
| 2025 · 2024 · 2025 · 2024 | |||||
| (In millions) | |||||
| Adjusted Net Income Attributable to Kinder Morgan, Inc. | $619 | $548 | $1,385 | $1,306 | |
| Adjusted EBITDA | 1,972 | 1,858 | 4,129 | 3,995 | |
| Change from prior period | Increase/(Decrease) | ||||
| Adjusted Net Income Attributable to Kinder Morgan, Inc. | $71 | $79 | |||
| Adjusted EBITDA | $114 | $134 | |||
Adjusted Net Income Attributable to Kinder Morgan, Inc. increased$71 million and $79 million for the three and six months ended June 30, 2025, respectively, as compared to the respective prior year periods. The increases resulted primarily from favorable earnings in our Natural Gas Pipelines business segment, which was also a primary driver of the increase in Adjusted EBITDA of $114 million and $134 million, respectively.
General and Administrative and Corporate Charges
| Three Months EndedJune 30, · Six Months Ended June 30, | |||||
|---|---|---|---|---|---|
| 2025 · 2024 · 2025 · 2024 | |||||
| (In millions) | |||||
| General and administrative | $(188) | $(179) | $(375) | $(354) | |
| Corporate charges | — | (5) | (5) | (10) | |
| Certain Items(a) | 1 | 2 | 1 | 2 | |
| General and administrative and corporate charges | $(187) | $(182) | $(379) | $(362) | |
| Change from prior period | Earnings increase/(decrease) | ||||
| General and administrative | $(9) | $(21) | |||
| Corporate charges | 5 | 5 | |||
| Total | $(4) | $(16) | |||
(a)See “—Overview—Non-GAAP Financial Measures—Certain Items” above.
General and administrative expenses increased$9 million and$21 million, and corporate charges decreased$5 million and $5 million for the three and six months ended June 30, 2025, respectively, when compared with the respective prior year periods. The combined changes primarily include higher benefit-related and labor costs partially offset by lower pension costs. The six-month period increase also includes higher legal costs.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.