Skip to main content

KINDER MORGAN INC

For the period ended Mar 31, 2025. Filed Apr 18, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed Apr 18, 2025

KMI$31.19+2.0%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Non-GAAP Financial Measures

Reconciliations from Net Income Attributable to Kinder Morgan, Inc.

Three Months Ended March 31,
20252024
(In millions, except per share amounts)
Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.
Net income attributable to Kinder Morgan, Inc.$717$746
Certain Items(a)
Change in fair value of derivative contracts8450
Gain on divestiture—(29)
Income tax Certain Items(35)(9)
Total Certain Items4912
Adjusted Net Income Attributable to Kinder Morgan, Inc.$766$758
Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Common Stock
Net income attributable to Kinder Morgan, Inc.$717$746
Total Certain Items(b)4912
Net income allocated to participating securities(4)(4)
Adjusted Net Income Attributable to Common Stock$762$754
Adjusted EPS$0.34$0.34
Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA
Net income attributable to Kinder Morgan, Inc.$717$746
Total Certain Items(b)4912
DD&A610587
Income tax expense(c)221218
Interest, net(d)449470
Amounts associated with joint ventures
Unconsolidated joint venture DD&A(e)10098
Remove consolidated joint venture partners’ DD&A(15)(16)
Unconsolidated joint venture income tax expense(f)2622
Adjusted EBITDA$2,157$2,137

(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.

(b)See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.” for a detailed listing.

(c)To avoid duplication, adjustments for income tax expense for 2025 and 2024 exclude $(35) million and$(9) million, respectively, which amounts are already included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.

(d)To avoid duplication, adjustments for interest, net for 2025 and 2024 each exclude $2 million, which amounts are already included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items,” above.

(e)Includes amortization of basis differences related to our joint ventures which was previously presented separately as amortization of excess cost of equity investments.

(f)Includes the tax provision on Certain Items recognized by the investees that are taxable entities associated with our Citrus, NGPL Holdings and Products (SE) Pipe Line equity investments. The impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments is included within “Certain Items” above.

Below is a discussion of significant changes in our Adjusted Net Income Attributable to Kinder Morgan, Inc., DCF and Adjusted EBITDA:

Three Months Ended March 31,
20252024
(In millions)
Adjusted Net Income Attributable to Kinder Morgan, Inc.$766$758
Adjusted EBITDA2,1572,137
Change from prior periodIncrease/(Decrease)
Adjusted Net Income Attributable to Kinder Morgan, Inc.$8
Adjusted EBITDA$20

Adjusted Net Income Attributable to Kinder Morgan, Inc. increased $8 million in 2025 compared to 2024. The increase resulted primarily from favorable earnings in our CO 2, Natural Gas Pipelines and Terminals business segments partially offset by unfavorable earnings in our Products Pipelines business segment, which were also primary drivers of the increase in Adjusted EBITDA of $20 million.

General and Administrative and Corporate Charges

Three Months Ended March 31,
20252024
(In millions)
General and administrative$(187)$(175)
Corporate charges(5)(5)
General and administrative and corporate charges$(192)$(180)
Change from prior periodEarnings increase/(decrease)
General and administrative$(12)
Corporate charges—
Total$(12)

(a)See “—Overview—Non-GAAP Financial Measures—Certain Items” above.

General and administrative expenses increased $12 million, and corporate charges was flat in 2025 compared to 2024. The combined changes primarily include higher labor and benefit-related costs and higher legal costs.

Reconciliation of Segment EBDA to Adjusted Segment EBDA

Three Months Ended March 31,
20252024
(In millions)
Segment EBDA(a)
Natural Gas Pipelines Segment EBDA$1,453$1,506
Certain Items(b)
Change in fair value of derivative contracts8039
Gain on divestiture—(29)
Natural Gas Pipelines Adjusted Segment EBDA$1,533$1,516
Products Pipelines Segment EBDA$273$290
Certain Items(b)
Change in fair value of derivative contracts11
Products Pipelines Adjusted Segment EBDA$274$291
Terminals Segment EBDA$275$269
CO2 Segment EBDA$181$156
Certain Items(b)
Change in fair value of derivative contracts18
CO2 Adjusted Segment EBDA$182$164

(a)Includes revenues; earnings from equity investments, operating expenses, other income, net, and other, net. Operating expenses include costs of sales, operations and maintenance expenses, and taxes, other than income taxes. See “—Overview—GAAP Financial Measures” above.

(b)See “—Overview—Non-GAAP Financial Measures—Certain Items” above.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.