Skip to main content

KINDER MORGAN INC

For the period ended Mar 31, 2024. Filed Apr 19, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed Apr 19, 2024

KMI$31.19+2.0%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Non-GAAP Financial Measures

Reconciliations from Net Income Attributable to Kinder Morgan, Inc.

Three Months Ended March 31,
20242023
(In millions, except per share amounts)
Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.
Net income attributable to Kinder Morgan, Inc.$746$679
Certain Items(a)
Fair value amortization—(4)
Change in fair value of derivative contracts50(68)
(Gain) loss on divestitures and impairment, net(29)67
Income tax Certain Items(9)1
Total Certain Items12(4)
Adjusted Net Income Attributable to Kinder Morgan, Inc.$758$675
Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Common Stock
Net income attributable to Kinder Morgan, Inc.$746$679
Total Certain Items(b)12(4)
Net income allocated to participating securities(c)(4)(4)
Adjusted Net Income Attributable to Common Stock$754$671
Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to DCF
Net income attributable to Kinder Morgan, Inc.$746$679
Total Certain Items(b)12(4)
DD&A587565
Amortization of excess cost of equity investments1217
Income tax expense(d)218195
Cash taxes2(1)
Sustaining capital expenditures(169)(156)
Amounts from joint ventures
Unconsolidated joint venture DD&A8681
Remove consolidated joint venture partners’ DD&A(16)(16)
Unconsolidated joint venture income tax expense(e)(f)2226
Unconsolidated joint venture cash taxes(e)(57)—
Unconsolidated joint venture sustaining capital expenditures(34)(29)
Remove consolidated joint venture partners’ sustaining capital expenditures32
Other items(g)1015
DCF$1,422$1,374
Basic weighted average shares outstanding2,2202,247
Adjusted EPS$0.34$0.30
Weighted average shares outstanding for dividends(h)2,2332,260
DCF per share$0.64$0.61
Declared dividends per share$0.2875$0.2825

(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.

(b)See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.” for a detailed listing.

(c)Net income allocated to common stock and participating securities is based on the amount of dividends paid in the current period plus an allocation of the undistributed earnings or excess distributions over earnings to the extent that each security participates in earnings or excess distributions over earnings, as applicable.

(d)To avoid duplication, adjustments for income tax expense for 2024 and 2023 exclude $(9) million and $1 million, respectively, which amounts are already included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.

(e)Associated with our Citrus, NGPL Holdings and Products (SE) Pipe Line equity investments.

(f)Includes the tax provision on Certain Items recognized by the investees that are taxable entities. The impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments is included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.

(g)Includes non-cash pension expense, non-cash compensation associated with our restricted stock program and pension contributions.

(h)Includes restricted stock awards that participate in dividends.

Three Months Ended March 31,
20242023
(In millions)
Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA
Net income attributable to Kinder Morgan, Inc.$746$679
Certain Items(a)
Fair value amortization—(4)
Change in fair value of derivative contracts50(68)
(Gain) loss on divestitures and impairment, net(29)67
Income tax Certain Items(9)1
Total Certain Items12(4)
DD&A587565
Amortization of excess cost of equity investments1217
Income tax expense(b)218195
Interest, net(c)470453
Amounts from joint ventures
Unconsolidated joint venture DD&A8681
Remove consolidated joint venture partners’ DD&A(16)(16)
Unconsolidated joint venture income tax expense(d)2226
Adjusted EBITDA$2,137$1,996

(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.

(b)To avoid duplication, adjustments for income tax expense for 2024 and 2023 exclude $(9) million and $1 million, respectively, which amounts are already included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.

(c)To avoid duplication, adjustments for interest, net for 2024 and 2023 exclude $2 million and $(8) million, respectively, which amounts are already included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items,” above.

(d)Includes that tax provision on Certain Items recognized by the investees that are taxable entities associated with our Citrus, NGPL Holdings and Products (SE) Pipe Line equity investments. The impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments is included within “Certain Items” above.

Below is a discussion of significant changes in our Adjusted Net Income Attributable to Kinder Morgan, Inc., DCF and Adjusted EBITDA:

Three Months Ended March 31,
20242023
(In millions)
Adjusted Net Income Attributable to Kinder Morgan, Inc.$758$675
DCF1,4221,374
Adjusted EBITDA2,1371,996
Change from prior periodIncrease/(Decrease)
Adjusted Net Income Attributable to Kinder Morgan, Inc.$83
DCF$48
Adjusted EBITDA$141

Adjusted Net Income Attributable to Kinder Morgan, Inc. increased $83 million in 2024 compared to 2023. The increase was primarily driven by favorable margins from our Natural Gas Pipelines, Products Pipelines and Terminals business segments, all ofwhich were also primary drivers of the $48 million and $141 incre ases in 2024 compared to 2023 in DCF and Adjusted EBITDA, respectively. The increase in DCF was also unfavorably impacted by an increase in tax payments associated with taxable joint ventures and sustaining capital expenditures.

General and Administrative and Corporate Charges

Three Months Ended March 31,
20242023
(In millions)
General and administrative$(175)$(166)
Corporate charges(5)(13)
General and administrative and corporate charges$(180)$(179)
Change from prior periodEarnings increase/(decrease)
General and administrative$(9)
Corporate charges8
Total$(1)

Compared to 2023, 2024 general and administrative expenses increased $9 million primarily due to higher labor and benefit-related costs and 2024 corporate charges decreased $8 million primarily dueto lower pension costs.

Reconciliation of Segment EBDA to Adjusted Segment EBDA

Three Months Ended March 31,
20242023
(In millions)
Segment EBDA(a)
Natural Gas Pipelines Segment EBDA$1,514$1,495
Certain Items(b)
Change in fair value of derivative contracts39(65)
Gain on divestiture(29)—
Natural Gas Pipelines Adjusted Segment EBDA$1,524$1,430
Products Pipelines Segment EBDA$292$184
Certain Items(b)
Change in fair value of derivative contracts1—
Loss on impairment—67
Products Pipelines Adjusted Segment EBDA$293$251
Terminals Segment EBDA$269$254
CO2 Segment EBDA$158$172
Certain Items(b)
Change in fair value of derivative contracts81
CO2 Adjusted Segment EBDA$166$173

(a)Includes revenues, earnings from equity investments, operating expenses, gain on divestitures, net, other income, net, and other, net. Operating expenses include costs of sales, operations and maintenance expenses, and taxes, other than income taxes. See “—Overview—GAAP Financial Measures” above.

(b)See “—Overview—Non-GAAP Financial Measures—Certain Items” above.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.