New Mountain Finance Corp
For the period ended Sep 30, 2024. Filed Oct 30, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Oct 30, 2024
NMFC$6.88-0.4%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Statements of Assets and Liabilities
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| Assets | ||
| Investments at fair value | ||
| Non-controlled/non-affiliated investments (cost of $2,459,913 and $2,283,490, respectively) | $2,446,773 | $2,209,867 |
| Non-controlled/affiliated investments (cost of $121,649 and $107,895, respectively) | 113,017 | 133,659 |
| Controlled investments (cost of $684,751 and $646,823, respectively) | 705,481 | 667,796 |
| Total investments at fair value (cost of $3,266,313 and $3,038,208, respectively) | 3,265,271 | 3,011,322 |
| Securities purchased under collateralized agreements to resell (cost of $30,000 and $30,000, respectively) | 13,500 | 16,500 |
| Cash and cash equivalents | 61,943 | 70,090 |
| Interest and dividend receivable | 45,905 | 44,107 |
| Derivative asset at fair value | 8,320 | — |
| Receivable from affiliates | 139 | 82 |
| Deferred tax asset | — | 594 |
| Other assets | 19,178 | 16,519 |
| Total assets | $3,414,256 | $3,159,214 |
| Liabilities | ||
| Borrowings | ||
| Unsecured Notes | $993,577 | $506,500 |
| Holdings Credit Facility | 407,563 | 515,063 |
| SBA-guaranteed debentures | 300,000 | 300,000 |
| Convertible Notes | 260,120 | 260,207 |
| NMFC Credit Facility | 55,031 | 36,813 |
| NMNLC Credit Facility II | 2,908 | 2,853 |
| DB Credit Facility | — | 186,400 |
| Deferred financing costs (net of accumulated amortization of $61,723 and $54,263, respectively) | (26,229) | (22,387) |
| Net borrowings | 1,992,970 | 1,785,449 |
| Interest payable | 18,485 | 20,440 |
| Management fee payable | 10,730 | 10,116 |
| Payable to broker | 10,370 | — |
| Incentive fee payable | 8,821 | 8,555 |
| Deferred tax liability | 1,100 | — |
| Derivative liability at fair value | 781 | — |
| Other liabilities | 3,420 | 2,931 |
| Total liabilities | 2,046,677 | 1,827,491 |
| Commitments and contingencies (See Note 9) | ||
| Net assets | ||
| Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued | — | — |
| Common stock, par value $0.01 per share, 200,000,000 shares authorized, and 107,851,415 and 102,558,859 shares issued and outstanding, respectively | 1,079 | 1,026 |
| Paid in capital in excess of par | 1,398,395 | 1,331,269 |
| Accumulated undistributed earnings | (38,178) | (12,344) |
| Total net assets of New Mountain Finance Corporation | $1,361,296 | $1,319,951 |
| Non-controlling interest in New Mountain Net Lease Corporation | 6,283 | 11,772 |
| Total net assets | $1,367,579 | $1,331,723 |
| Total liabilities and net assets | $3,414,256 | $3,159,214 |
| Number of shares outstanding | 107,851,415 | 102,558,859 |
| Net asset value per share of New Mountain Finance Corporation | $12.62 | $12.87 |
Consolidated Statements of Operations
| Three Months Ended | Nine Months Ended | |||
|---|---|---|---|---|
| September 30, 2024 | September 30, 2023 | September 30, 2024 | September 30, 2023 | |
| Investment income | ||||
| From non-controlled/non-affiliated investments: | ||||
| Interest income (excluding Payment-in-kind ("PIK") interest income) | $61,788 | $63,892 | $175,608 | $189,299 |
| PIK interest income | 4,340 | 4,061 | 13,460 | 11,772 |
| Dividend income | 185 | 49 | 2,762 | 143 |
| Non-cash dividend income | 5,077 | 4,458 | 14,558 | 12,929 |
| Other income | 1,454 | 791 | 6,345 | 3,395 |
| From non-controlled/affiliated investments: | ||||
| Interest income (excluding PIK interest income) | 349 | 884 | 1,093 | 1,576 |
| PIK interest income | 971 | 265 | 2,680 | 1,370 |
| Non-cash dividend income | 1,593 | 1,173 | 4,211 | 3,417 |
| Other income | 63 | 63 | 188 | 189 |
| From controlled investments: | ||||
| Interest income (excluding PIK interest income) | 1,651 | 1,351 | 4,395 | 4,038 |
| PIK interest income | 3,739 | 3,591 | 11,595 | 11,665 |
| Dividend income | 11,789 | 11,041 | 36,812 | 34,179 |
| Non-cash dividend income | 1,649 | 1,357 | 4,715 | 3,879 |
| Other income | 679 | 1,373 | 2,049 | 3,943 |
| Total investment income | 95,327 | 94,349 | 280,471 | 281,794 |
| Expenses | ||||
| Interest and other financing expenses | 37,661 | 31,425 | 101,790 | 93,921 |
| Management fee | 11,700 | 11,334 | 34,048 | 34,549 |
| Incentive fee | 8,821 | 10,169 | 27,760 | 29,748 |
| Administrative expenses | 1,059 | 995 | 3,135 | 2,996 |
| Professional fees | 1,019 | 850 | 3,213 | 2,818 |
| Other general and administrative expenses | 531 | 542 | 1,523 | 1,543 |
| Total expenses | 60,791 | 55,315 | 171,469 | 165,575 |
| Less: management fee waived (See Note 5) | (970) | (1,013) | (2,732) | (3,172) |
| Net expenses | 59,821 | 54,302 | 168,737 | 162,403 |
| Net investment income before income taxes | 35,506 | 40,047 | 111,734 | 119,391 |
| Income tax expense (benefit) | 118 | (627) | 353 | 401 |
| Net investment income | 35,388 | 40,674 | 111,381 | 118,990 |
| Net realized (losses) gains: | ||||
| Non-controlled/non-affiliated investments | (75) | 113 | (46,899) | (8,509) |
| Controlled investments | (456) | 4,560 | 3,375 | 16,413 |
| Foreign currency | (1,455) | — | (1,455) | 13 |
| Net change in unrealized appreciation (depreciation): | ||||
| Non-controlled/non-affiliated investments | 419 | 12,419 | 56,474 | 11,664 |
| Non-controlled/affiliated investments | (7,853) | (14,815) | (34,396) | (14,830) |
| Controlled investments | (4,260) | (14,483) | (243) | (15,174) |
| Securities purchased under collateralized agreements to resell | — | — | (3,000) | (39) |
| New Mountain Net Lease Corporation | 1,533 | — | 1,533 | — |
| Foreign currency | 1,690 | (60) | 1,796 | (5) |
| (Provision) benefit for taxes | (1,037) | 291 | (1,804) | 66 |
| Net realized and unrealized losses | (11,494) | (11,975) | (24,619) | (10,401) |
| Net increase in net assets resulting from operations | 23,894 | 28,699 | 86,762 | 108,589 |
| Less: Net increase in net assets resulting from operations related to non-controlling interest in New Mountain Net Lease Corporation | (5) | (3) | (994) | (490) |
| Net increase in net assets resulting from operations related to New Mountain Finance Corporation | $23,889 | $28,696 | $85,768 | $108,099 |
| Basic earnings per share | $0.22 | $0.28 | $0.81 | $1.07 |
| Weighted average shares of common stock outstanding - basic (See Note 11) | 107,851,415 | 100,954,898 | 106,140,789 | 100,943,049 |
| Diluted earnings per share | $0.22 | $0.27 | $0.78 | $0.98 |
| Weighted average shares of common stock outstanding - diluted (See Note 11) | 126,779,819 | 123,183,269 | 125,000,872 | 124,595,709 |
| Distributions declared and paid per share | $0.34 | $0.36 | $1.04 | $1.03 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.