New Mountain Finance Corp
For the period ended Mar 31, 2024. Filed May 1, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 1, 2024
NMFC$6.88-0.4%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Statements of Assets and Liabilities
| March 31, 2024 | December 31, 2023 | |
|---|---|---|
| Assets | ||
| Investments at fair value | ||
| Non-controlled/non-affiliated investments (cost of $2,330,396 and $2,283,490, respectively) | $2,279,598 | $2,209,867 |
| Non-controlled/affiliated investments (cost of $109,980 and $107,895, respectively) | 113,281 | 133,659 |
| Controlled investments (cost of $653,810 and $646,823, respectively) | 677,103 | 667,796 |
| Total investments at fair value (cost of $3,094,186 and $3,038,208, respectively) | 3,069,982 | 3,011,322 |
| Securities purchased under collateralized agreements to resell (cost of $30,000 and $30,000, respectively) | 16,500 | 16,500 |
| Cash and cash equivalents | 107,467 | 70,090 |
| Interest and dividend receivable | 43,171 | 44,107 |
| Receivable from broker | 960 | — |
| Deferred tax asset | 68 | 594 |
| Receivable from affiliates | 50 | 82 |
| Other assets | 17,409 | 16,519 |
| Total assets | $3,255,607 | $3,159,214 |
| Liabilities | ||
| Borrowings | ||
| Unsecured Notes | $686,663 | $506,500 |
| SBA-guaranteed debentures | 300,000 | 300,000 |
| Holdings Credit Facility | 291,563 | 515,063 |
| Convertible Notes | 260,178 | 260,207 |
| DB Credit Facility | 182,000 | 186,400 |
| NMFC Credit Facility | 47,618 | 36,813 |
| NMNLC Credit Facility II | 2,938 | 2,853 |
| Deferred financing costs (net of accumulated amortization of $56,248 and $54,263, respectively) | (24,370) | (22,387) |
| Net borrowings | 1,746,590 | 1,785,449 |
| Payable for unsettled securities purchased | 94,079 | — |
| Interest payable | 23,071 | 20,440 |
| Management fee payable | 10,096 | 10,116 |
| Incentive fee payable | 9,389 | 8,555 |
| Other liabilities | 3,199 | 2,931 |
| Total liabilities | 1,886,424 | 1,827,491 |
| Commitments and contingencies (See Note 9) | ||
| Net assets | ||
| Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued | — | — |
| Common stock, par value $0.01 per share, 200,000,000 shares authorized, and 106,289,293 and 102,558,859 shares issued and outstanding, respectively | 1,063 | 1,026 |
| Paid in capital in excess of par | 1,379,070 | 1,331,269 |
| Accumulated undistributed earnings | (23,201) | (12,344) |
| Total net assets of New Mountain Finance Corporation | $1,356,932 | $1,319,951 |
| Non-controlling interest in New Mountain Net Lease Corporation | 12,251 | 11,772 |
| Total net assets | $1,369,183 | $1,331,723 |
| Total liabilities and net assets | $3,255,607 | $3,159,214 |
| Number of shares outstanding | 106,289,293 | 102,558,859 |
| Net asset value per share of New Mountain Finance Corporation | $12.77 | $12.87 |
Consolidated Statements of Operations
| Three Months Ended | ||
|---|---|---|
| March 31, 2024 | March 31, 2023 | |
| Investment income | ||
| From non-controlled/non-affiliated investments: | ||
| Interest income (excluding Payment-in-kind ("PIK") interest income) | $56,237 | $60,758 |
| PIK interest income | 4,683 | 3,944 |
| Dividend income | 293 | 47 |
| Non-cash dividend income | 4,684 | 4,166 |
| Other income | 1,600 | 1,918 |
| From non-controlled/affiliated investments: | ||
| Interest income (excluding PIK interest income) | 368 | 9 |
| PIK interest income | 836 | 691 |
| Non-cash dividend income | 1,244 | 1,105 |
| Other income | 63 | 63 |
| From controlled investments: | ||
| Interest income (excluding PIK interest income) | 1,361 | 1,444 |
| PIK interest income | 4,135 | 4,388 |
| Dividend income | 12,683 | 10,995 |
| Non-cash dividend income | 1,496 | 1,230 |
| Other income | 873 | 1,195 |
| Total investment income | 90,556 | 91,953 |
| Expenses | ||
| Interest and other financing expenses | 31,016 | 30,796 |
| Management fee | 10,997 | 11,638 |
| Incentive fee | 9,389 | 9,597 |
| Professional fees | 1,067 | 965 |
| Administrative expenses | 968 | 1,048 |
| Other general and administrative expenses | 465 | 488 |
| Total expenses | 53,902 | 54,532 |
| Less: management fee waived (See Note 5) | (901) | (1,063) |
| Net expenses | 53,001 | 53,469 |
| Net investment income before income taxes | 37,555 | 38,484 |
| Income tax expense | 1 | 96 |
| Net investment income | 37,554 | 38,388 |
| Net realized (losses) gains: | ||
| Non-controlled/non-affiliated investments | (11,858) | (1,308) |
| Controlled investments | 31 | 1,973 |
| Foreign currency | — | 12 |
| Net change in unrealized appreciation (depreciation): | ||
| Non-controlled/non-affiliated investments | 23,160 | (2,929) |
| Non-controlled/affiliated investments | (22,463) | (16) |
| Controlled investments | 2,320 | 8,797 |
| Foreign currency | (23) | 26 |
| Provision for taxes | (637) | (131) |
| Net realized and unrealized (losses) gains | (9,470) | 6,424 |
| Net increase in net assets resulting from operations | 28,084 | 44,812 |
| Less: Net increase in net assets resulting from operations related to non-controlling interest in New Mountain Net Lease Corporation | (676) | (239) |
| Net increase in net assets resulting from operations related to New Mountain Finance Corporation | $27,408 | $44,573 |
| Basic earnings per share | $0.26 | $0.44 |
| Weighted average shares of common stock outstanding - basic (See Note 11) | 103,660,370 | 100,937,026 |
| Diluted earnings per share | $0.26 | $0.40 |
| Weighted average shares of common stock outstanding - diluted (See Note 11) | 122,443,478 | 123,591,432 |
| Distributions declared and paid per share | $0.36 | $0.32 |
Consolidated Statements of Changes in Net Assets
| Three Months Ended | ||
|---|---|---|
| March 31, 2024 | March 31, 2023 | |
| Increase (decrease) in net assets resulting from operations: | ||
| Net investment income | $37,554 | $38,388 |
| Net realized (losses) gains on investments and foreign currency | (11,827) | 677 |
| Net change in unrealized appreciation of investments and foreign currency | 2,994 | 5,878 |
| Provision for taxes | (637) | (131) |
| Net increase in net assets resulting from operations | 28,084 | 44,812 |
| Less: Net increase in net assets resulting from operations related to non-controlling interest in New Mountain Net Lease Corporation ("NMNLC") | (676) | (239) |
| Net increase in net assets resulting from operations related to New Mountain Finance Corporation | 27,408 | 44,573 |
| Capital transactions | ||
| Net proceeds from shares sold | 47,919 | — |
| Offering costs | (81) | (56) |
| Distributions declared to stockholders from net investment income | (38,265) | (32,300) |
| Total net increase (decrease) in net assets resulting from capital transactions | 9,573 | (32,356) |
| Net increase in net assets | 36,981 | 12,217 |
| New Mountain Finance Corporation net assets at the beginning of the period | 1,319,951 | 1,314,473 |
| New Mountain Finance Corporation net assets at the end of the period | 1,356,932 | 1,326,690 |
| Non-controlling interest in NMNLC | 12,251 | 11,804 |
| Net assets at the end of the period | $1,369,183 | $1,338,494 |
| Capital share activity | ||
| Shares sold | 3,730,434 | — |
| Net increase in shares outstanding | 3,730,434 | — |
Consolidated Statements of Cash Flows
(in thousands)
| Three Months Ended | ||
|---|---|---|
| March 31, 2024 | March 31, 2023 | |
| Cash flows from operating activities | ||
| Net increase in net assets resulting from operations | $28,084 | $44,812 |
| Adjustments to reconcile net increase in net assets resulting from operations to net cash (used in) provided by operating activities: | ||
| Net realized losses (gains) on investments | 11,827 | (665) |
| Net realized gains on translation of assets and liabilities in foreign currencies | — | (12) |
| Net change in unrealized appreciation of investments | (3,017) | (5,852) |
| Net change in unrealized depreciation (appreciation) on translation of assets and liabilities in foreign currencies | 23 | (26) |
| Amortization of purchase discount | (1,762) | (1,644) |
| Amortization of deferred financing costs | 1,985 | 1,637 |
| Amortization of premium on Convertible Notes | (29) | (18) |
| Amortization of discount on 6.875% Unsecured Notes | 102 | — |
| Non-cash investment income | (16,527) | (16,270) |
| Decrease (Increase) in operating assets: | ||
| Purchase of investments and delayed draw facilities | (192,397) | (94,352) |
| Proceeds from sales and paydowns of investments | 145,475 | 67,651 |
| Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities | 120 | 110 |
| Cash paid for purchase of drawn portion of revolving credit facilities | (76) | — |
| Cash paid on drawn revolvers | (7,705) | (6,507) |
| Cash repayments on drawn revolvers | 5,036 | 9,046 |
| Deferred tax asset | 527 | — |
| Interest and dividend receivable | 949 | 1,861 |
| Receivable from broker | (960) | — |
| Receivable from affiliates | 32 | (91) |
| Other assets | (922) | (1,495) |
| Increase (decrease) in operating liabilities: | ||
| Management fee payable | (20) | 51 |
| Incentive fee payable | 834 | 3,301 |
| Payable for unsettled securities purchased | 94,147 | — |
| Interest payable | 2,631 | 939 |
| Payable to affiliates | — | (78) |
| Deferred tax liability | — | (5,499) |
| Other liabilities | (78) | (403) |
| Net cash flows provided by (used in) operating activities | 68,279 | (3,504) |
| Cash flows from financing activities | ||
| Net proceeds from shares sold | 47,919 | — |
| Offering costs paid | (117) | (17) |
| Distributions paid | (38,265) | (32,300) |
| Proceeds from Holdings Credit Facility | 184,600 | 29,000 |
| Repayment of Holdings Credit Facility | (408,100) | (33,300) |
| Proceeds from Convertible Notes | — | 60,300 |
| Proceeds from Unsecured Notes | 296,994 | — |
| Repayment of Unsecured Notes | (116,500) | (90,000) |
| Proceeds from NMFC Credit Facility | 18,083 | 157,000 |
| Repayment of NMFC Credit Facility | (6,950) | (110,000) |
| Repayment of DB Credit Facility | (4,400) | — |
| Proceeds from NMNLC Credit Facility II | 1,140 | 1,682 |
| Repayment of NMNLC Credit Facility II | (1,055) | (2,347) |
| Distributions related to non-controlling interest in NMNLC | (197) | (153) |
| Deferred financing costs paid | (3,955) | (1,189) |
| Net cash flows used in financing activities | (30,803) | (21,324) |
| Net increase (decrease) in cash and cash equivalents | 37,476 | (24,828) |
| Effect of foreign exchange rate changes on cash and cash equivalents | (99) | 37 |
| Cash and cash equivalents at the beginning of the period | 70,090 | 71,190 |
| Cash and cash equivalents at the end of the period | $107,467 | $46,399 |
| Supplemental disclosure of cash flow information | ||
| Cash interest paid | $25,360 | $27,794 |
| Income taxes (received) paid | (10) | 5,713 |
| Non-cash operating activities: | ||
| Non-cash activity on investments | $20,291 | $15,582 |
| Non-cash financing activities: | ||
| Accrual for offering costs | $79 | $124 |
| Accrual for deferred financing costs | 203 | 84 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.