Skip to main content

FingerMotion, Inc.

For the period ended Aug 31, 2026. Filed Oct 15, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Aug 31, 2026 · Filed Oct 15, 2026

FNGR$0.11+1.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

ITEM 1. – FINANCIAL STATEMENTS

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

August 31, 2026February 28, 2026
ASSETS
Current Assets
Cash and cash equivalents$2,135,825$68,596
Restricted cash3,000,000—
Accounts receivable, net40,900,07544,832,946
Inventories326,407258,159
Prepayment and deposit5,003,3894,800,636
Other receivables1,776,0981,811,226
Total Current Assets53,141,79451,771,563
Non-current Assets
Equipment63,52128,366
Intangible assets1,637,5172,030,291
Right-of-use asset244,40519,201
Investment500,000—
Deferred tax asset7,124,4546,996,568
Total Non-current Assets9,569,8979,074,426
TOTAL ASSETS$62,711,691$60,845,989
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable$35,221,119$34,412,906
Accrual and other payables9,422,98510,678,667
Loan payable, current portion576,233576,233
Convertible note payable, current portion2,955,705—
Derivative liabilities - Conversion2,357,445—
Derivative liabilities - Warrant708,334—
Lease liability, current portion72,60610,604
Total Current Liabilities51,314,42745,678,410
Non-current Liabilities
Lease liability, non-current portion185,063—
Deferred tax liabilities18,36118,002
Total Non-current Liabilities203,42418,002
TOTAL LIABILITIES$51,517,851$45,696,412
STOCKHOLDERS’ EQUITY
Preferred stock, par value $.0001 per share; Authorized 1,000,000 shares; issued and outstanding -0- shares.——
Common Stock, par value $.0001 per share; Authorized 200,000,000 shares; issued and outstanding 85,162,686 shares and 61,281,308 issued and outstanding at August 31, 2026 and February 28, 2026 respectively8,5176,129
Additional paid-in capital61,215,30054,652,121
Stock subscription receivable(4,000,000)—
Additional paid-in capital - stock options2,026,4291,798,658
Accumulated deficit(48,117,720)(41,185,154)
Accumulated other comprehensive income156,373(84,104)
Stockholders’ equity before non-controlling interests11,288,89915,187,650
Non-controlling interests(95,059)(38,073
TOTAL STOCKHOLDERS’ EQUITY11,193,84015,149,577
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$62,711,691$60,845,989

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited)

Three Months EndedSix Months Ended
August 31, 2026August 31, 2025August 31, 2026August 31, 2025
Revenue$281,076$8,647,511$931,165$17,106,254
Cost of revenue(144,561)(8,608,771)(586,172)(16,914,993)
Gross profit136,51538,740344,993191,261
Amortization & depreciation(200,514)(7,766)(398,106)(18,319)
General & administrative expenses(1,353,610)(1,387,466)(2,590,156)(2,897,892)
Marketing cost(351)(18,836)(48,380)(30,942)
Research & development(55,028)(77,540)(111,308)(250,192)
Credit impairment (loss) gain(3,980,797)71,198(4,503,743)(236,769)
Stock based compensation expenses(75,647)(107,750)(156,813)(235,497)
Total operating expenses(5,665,947)(1,528,160)(7,808,506)(3,669,611)
Net loss from operations(5,529,432)(1,489,420)(7,463,513)(3,478,350)
Other income (expense):
Change in fair value of derivative liabilities1,184,221—1,184,221—
Amortization of debt discount(626,505)—(671,272)—
Interest income5,3674,57310,3499,710
Interest expense(29,851)(40,248)(63,908)(92,129)
Exchange gain (loss)(3,693)(14,470)(5,554)(10,709)
Other income (loss)20,125(9,959)20,125(807)
Total other income (expense)549,664(60,104)473,961(93,935)
Net loss before income tax$(4,979,768)$(1,549,524)$(6,989,552)$(3,572,285)
Income tax expenses————
Net loss$(4,979,768)$(1,549,524)$(6,989,552)$(3,572,285)
Less: Net loss attributable to the non-controlling interest(47,529)(8,514)(56,986)(22,719)
Net loss attributable to the Company’s stockholders$(4,932,239)$(1,541,010)$(6,932,566)$(3,549,566)
Other comprehensive income (loss):
Foreign currency translation adjustments50,803129,045240,477281,354
Comprehensive loss$(4,881,436)$(1,411,965)$(6,692,089)$(3,268,212)
Less: Comprehensive (loss) income attributable to non-controlling interest(1)—(617)542
Comprehensive loss attributable to the Company$(4,881,435)$(1,411,965)$(6,691,472)$(3,268,754)
NET LOSS PER SHARE
Loss Per Share - Basic$(0.08)$(0.03)$(0.11)$(0.06)
Loss Per Share - Diluted$(0.08)$(0.03)$(0.11)$(0.06)
NET LOSS PER SHARE ATTRIBUTABLE TO THE COMPANY
Loss Per Share - Basic$(0.08)$(0.03)$(0.11)$(0.06)
Loss Per Share - Diluted$(0.08)$(0.03)$(0.11)$(0.06)
Weighted Average Common Stock Outstanding - Basic63,037,31259,408,42962,159,31058,349,151
Weighted Average Common Stock Outstanding - Diluted63,037,31259,408,42962,159,31058,349,151

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)

For the six months ended August 31, 2026

Common Stock – · Common Stock – · Capital Paid in Excess of · Stock Subscription · Additional Paid-in Capital –Stock · Accumulated · Accumulated Other Comprehensive · Stockholders’ · Non- controlling
SharesAmountPar ValueReceivableOptionsDeficitIncomeEquityInterestTotal
Balance at March 1, 202661,281,3086,12954,652,121—1,798,658(41,185,154)(84,104)$15,187,650(38,073)15,149,577
Common stock issued for cash——————————
Common stock issued for professional service——————————
Additional paid-in capital – stock options——————————
Accumulated other comprehensive income——————189,674189,674—189,674
Net loss—————(2,000,327)—(2,000,327)(9,457)(2,009,784)
Balance at May 31, 202661,281,3086,12954,652,121—1,798,658(43,185,481)105,57013,376,997(47,530)13,329,467
Additional paid-in capital – stock options————227,771——227,771—227,771
Common stock issued for conversion of convertible debt12,248,8431,2252,064,342————2,065,567—2,065,567
Common stock issued for acquisition of 9.9% equity interest of Lyken1,674,480167499,833————500,000—500,000
Common stock issued for American Ventures9,958,0559963,999,004(4,000,000)——————
Accumulated other comprehensive income——————50,80350,803—50,803
Net loss—————(4,932,239)—(4,932,239)(47,529)(4,979,768)
Balance at August 31, 202685,162,6868,51761,215,300(4,000,000)2,026,429(48,117,720)156,37311,288,899(95,059)11,193,840

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)

For the six months ended August 31, 2025

Common Stock – · Common Stock – · Capital Paid in Excess of · Stock Subscription · Additional Paid-in Capital –Stock · Accumulated · Accumulated Other Comprehensive · Stockholders’ · Non- controlling
SharesAmountPar ValueReceivableOptionsDeficitIncomeEquityInterestTotal
Balance at March 1, 202557,141,1865,71447,304,416—1,473,996(34,187,384)(943,276)13,653,4665,49013,658,956
Common stock issued for cash1,679,7431682,956,447————2,956,615—2,956,615
Common stock issued for professional service27,500356,760————56,763—56,763
Common stock issued for conversion of customer deposit560,000561,399,944————1,400,000—1,400,000
Accumulated other comprehensive income——————152,309152,309—152,309
Net loss—————(2,008,556)—(2,008,556)(14,205)(2,022,761)
Balance at May 31, 202559,408,4295,94151,717,567—1,473,996(36,195,940)(790,967)16,210,597(8,715)16,201,882
Additional paid-in capital – stock options————293,984——293,984—293,984
Accumulated other comprehensive income——————129,045129,045—129,045
Net loss—————(1,541,010)—(1,541,010)(8,514)(1,549,524)
Balance at August 31, 202559,408,4295,94151,717,567—1,767,980(37,736,950)(661,922)15,092,616(17,229)15,075,387

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

Six Months Ended
August 31, 2026August 31, 2025
Net loss$(6,989,552)$(3,572,285)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Stock based compensation expenses156,813235,497
Amortization and depreciation398,10618,319
Provision for expected credit losses4,503,743236,770
Change in value of derivative liabilities(1,184,221)—
Amortization of debt discount671,272—
Gain on disposal of equipment—31
Change in operating assets and liabilities:
Decrease (increase) in accounts receivable, net267,149(4,610,390)
(Increase) decrease in prepayment and deposit(40,548)1,531,103
Decrease (increase) in others receivable70,433(425,360)
(Increase) decrease in inventories(62,357)15,187
Increase in accounts payable120,2723,278,687
(Decrease) increase in accrual and other payables(1,423,163)209,687
Increase (decrease) due to lease liability21,774(3,495)
Net Cash used in operating activities(3,490,279)(3,086,249)
Cash flows from investing activities
Purchase of equipment(39,505)(1,826)
Net cash (used in) investing activities(39,505)(1,826)
Cash flows from financing activities
Repayment of loan payable—(751,122)
Proceeds from convertible promissory note5,600,000—
Proceeds from issuance of common stock—2,956,615
Net cash provided by financing activities5,600,0002,205,493
Effect of exchange rates on cash and cash equivalents(2,987)(23,717)
Net change in cash2,067,229(906,299)
Cash at beginning of period68,5961,128,135
Cash and restricted cash at end of period$2,135,825$221,836
Supplemental disclosures of cash flow information:
Interest paid$735,180$92,129
Supplemental disclosures of non-cash investing and financing activities:
Shares issued for conversion of convertible debt$2,065,567$—
Common stock issued for professional service$—$56,763
Conversion of customer deposit to shares$—$1,400,000
Common stock issued for acquisition of 9.9% equity interest of Lyken$500,000—

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the six months ended August 31, 2026 and 2025 (Unaudited)

Note 1 –Nature of Business and Basis of Presentation

FingerMotion, Inc. (the “Company”) was incorporated on January 23, 2014, under the laws of the State of Delaware. The Company then offered management and consulting services to residential and commercial real estate property owners who rent or lease their property to third-party tenants.

The Company changed its name to FingerMotion, Inc. on July 13, 2017, after a change in control. In July 2017 the Company acquired all of the outstanding shares of Finger Motion Company Limited (“FMCL”), a Hong Kong corporation formed on April 6, 2016, that is an information technology company which then specialized in operating and publishing mobile games.

Pursuant to the Share Exchange Agreement with FMCL, effective July 13, 2017 (the “Share Exchange Agreement”), the Company agreed to exchange the outstanding equity stock of FMCL held by the FMCL Shareholders for shares of common stock of the Company. At the Closing Date, the Company issued 12,000,000 shares of common stock to the FMCL shareholders. In addition, the Company issued 600,000 shares to other consultants in connection with the transactions contemplated by the Share Exchange Agreement.

The transaction was accounted for as a “reverse acquisition” since, immediately following completion of the transaction, the shareholders of FMCL effectuated control of the post-combination Company. For accounting purposes, FMCL was deemed to be the accounting acquirer in the transaction and, consequently, the transaction is treated as a recapitalization of FMCL (i.e., a capital transaction involving the issuance of shares by the Company for the shares of FMCL). Accordingly, the consolidated assets, liabilities, and results of operations of FMCL became the historical financial statements of FingerMotion, Inc. and its subsidiaries, and the Company’s assets, liabilities and results of operations were consolidated with FMCL beginning on the acquisition date. No step-up in basis or intangible assets or goodwill was recorded in this transaction.

As a result of the Share Exchange Agreement and the other transactions contemplated thereunder, FMCL became a wholly owned subsidiary of the Company.

On October 16, 2018, the Company through its indirect wholly owned subsidiary, Shanghai JiuGe Business Management Co., Ltd. (“JiuGe Management”), entered into a series of agreements known as variable interest agreements (the “VIE Agreements”) pursuant to which Shanghai JiuGe Information Technology Co., Ltd. (“JiuGe Technology”) became JiuGe Management’s contractually controlled affiliate. The use of VIE agreements is a common structure used to acquire operational control of PRC corporations, particularly in certain industries in which foreign investment is restricted or forbidden by the PRC government. The VIE Agreements include a Consulting Services Agreement, a Loan Agreement, a Power of Attorney Agreement, a Call Option Agreement, and a Share Pledge Agreement in order to secure the connection and commitments of JiuGe Technology.

On March 7, 2019, JiuGe Technology also acquired 99% of the equity interest of Beijing XunLian (“BX”), a subsidiary that provides bulk distribution of SMS messages for JiuGe customers at discounted rates.

Finger Motion Financial Company Limited was incorporated on January 24, 2020, and is 100% owned by FingerMotion, Inc. The company has been activated for the insurtech business during the last quarter of the fiscal year 2021where the Big Data division secured its first contract and recorded revenue.

Shanghai TengLian JiuJiu Information Communication Technology Co., Ltd. was incorporated on December 23, 2020, for the purpose of venturing into mobile phone sales in China. It is 99% owned by JiuGe Technology.

On February 5, 2021, JiuGe Technology disposed of its 99% owned subsidiary, Suzhou BuGuNiao Digital Technology Co., Ltd which was established to venture into R&D projects.

Shanghai KeShunXiang Automobile Service Co., Ltd. was incorporated on April 10, 2024 for the purpose of venturing into the communication and streaming services in China. It is 99% owned by JiuGe Technology.

Zhejiang ChangXin Communication Equipment Co., Ltd. was incorporated on March 28, 2025 for the purpose of venturing into the research and development, manufacturing and sales of communication equipment, as well as the technical service business of communication equipment in China. It is 70% owned by Shanghai KeShunXiang Automobile Service Co., Ltd.

Shanghai XiaoYi Bin Tong Technology Co., Ltd. was incorporated on April 15, 2025 for the purpose of venturing into the sale of household appliances and electronic products in China. It is 80% owned by JiuGe Technology.

The Company has added an additional business plan which it announced on August 27, 2026. the strategic plan developed by new management with BlueFlare Energy Solutions Inc. (“BlueFlare”) for behind-the-meter (“BTM”) artificial intelligence (“AI”) and high-performance computing (“HPC”) infrastructure in North America.

The Company believes its new business model provides the strongest prospect of success by leveraging BlueFlare’s existing operating platform (site origination, on-site natural gas power generation, modular construction, load management and field operations), rather than building those capabilities from scratch.

On August 12, 2026, the Company entered into a share purchase agreement with Alset AI Ventures Inc. and Lyken AI Computing Inc. (“Lyken”), pursuant to which the Company agreed to acquire 99,000 common shares of Lyken, representing a 9.9% equity interest in Lyken. The transaction closed on August 17, 2026 following receipt of TSX Venture Exchange approval. The $500,000 purchase price was satisfied through the issuance of 1,674,480 restricted shares of the Company’s common stock in a private placement transaction exemption from registration under Section 4(a)(2) of the Securities Act of 1933, as amended.. No cash consideration was paid.

New business direction - As described in Item 2, since August 2026 the Company has begun pursuing a North American behind-the-meter artificial intelligence and high-performance computing infrastructure plan with BlueFlare Energy Solutions Inc. As of August 31, 2026, that plan had not generated revenue. Related period activity is described in Notes 1, 11 and 16. Subsequent events related to Alberta powered-land sites are described in Note 19.

Since August 1, 2026, the new management team has accomplished the following:(i) completed financing activities of approximately $8.3 million in the aggregate; (ii) acquisition of minority interest in Lyken; (i) binding letters of intent for 12.9 MW of data center power; (iii) announced a 99 MW acquisition plan for data center buildout; and (iv) secured indications of interest for 52.5 MW of offtake from potential tenants for its data centers.

Note 2 -Summary of Principal Accounting Policies

Principles of Consolidation and Presentation

The consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). The consolidated financial statements include the financial statements of the Company, and its wholly owned subsidiaries. All intercompany accounts, transactions, and profits have been eliminated upon consolidation.

Variable interest entity

Pursuant to ASC Section 810,Consolidation (“ASC 810”), the Company is required to include in its consolidated financial statements, the financial statements of its variable interest entities (“VIEs”). ASC 810 requires a VIE to be consolidated if that company is subject to a majority of the risk of loss for the VIE or is entitled to receive a majority of the VIE’s residual returns. VIEs are those entities in which a company, through contractual arrangements, bears the risk of, and enjoys the rewards normally associated with ownership of the entity, and therefore the company is the primary beneficiary of the entity.

Under ASC 810, a reporting entity has a controlling financial interest in a VIE, and must consolidate that VIE, if the reporting entity has both of the following characteristics: (a) the power to direct the activities of the VIE that most significantly affect the VIE’s economic performance; and (b) the obligation to absorb losses, or the right to receive benefits, that could potentially be significant to the VIE. The reporting entity’s determination of whether it has this power is not affected by the existence of kick-out rights or participating rights, unless a single enterprise, including its related parties and de - facto agents, have the unilateral ability to exercise those rights. JiuGe Technology’s actual stockholders do not hold any kick-out rights that affect the consolidation determination.

Through the VIE agreements disclosed in Note 1, the Company is deemed the primary beneficiary of JiuGe Technology. Accordingly, the results of JiuGe Technology have been included in the accompanying consolidated financial statements. JiuGe Technology has no assets that are collateral for or restricted solely to settle their obligations. The creditors of JiuGe Technology do not have recourse to the Company’s general credit.

The following assets and liabilities and of the VIE and VIE’s subsidiaries are included in the accompanying condensed consolidated financial statements of the Company as of August 31, 2026 and February 28, 2026:

Assets and liabilities of the VIE

August 31, 2026February 28, 2026
(unaudited)
Current assets$8,942,892$9,099,111
Non-current assets684,673415,307
Total assets$9,627,565$9,514,418
Current liabilities$14,660,981$14,276,754
Non-current liabilities203,42418,002
Total liabilities$14,864,405$14,294,756

Assets and liabilities of the VIE’s Subsidiaries

August 31, 2026February 28, 2026
(unaudited)
Current assets$37,857,864$41,411,094
Non-current assets6,079,9195,962,380
Total assets$43,937,783$47,373,474
Current liabilities$49,661,874$48,142,684
Non-current liabilities——
Total liabilities$49,661,874$48,142,684

Operating Result of VIE

For the Six Months Ended August 31, 2026For the Six Months Ended August 31, 2025
(unaudited)(unaudited)
Revenue$748,602$1,241,600
Cost of revenue(473,756)(1,159,544)
Gross profit$274,846$82,056
Amortization and depreciation(3,672)(11,325)
General and administrative expenses(611,819)(779,611)
Marketing cost—(13,438)
Research & development—(43,513)
Credit impairment loss(24,595)19,794
Total operating expenses$(640,086)$(828,093)
Loss from operations$(365,240)$(746,037)
Interest income10,3399,260
Interest expense(58)—
Other income(1,919)5,065
Total other income$8,362$14,325
Tax expense——
Net loss$(356,878)$(731,712)

Operating Result of VIE’s Subsidiaries

For the Six Months Ended August 31, 2026For the Six Months Ended August 31, 2025
(unaudited)(unaudited)
Revenue$195,737$14,943,155
Cost of revenue(112,417)(14,861,361)
Gross profit$83,320$81,794
Amortization and depreciation(1,422)(478)
General and administrative expenses(508,665)(541,703)
Marketing cost(48,380)(17,504)
Research & development(27,728)(67,326)
Credit impairment loss(4,400,777)(262,809)
Total operating expenses$(4,986,972)$(889,820)
Loss from operations$(4,903,652)$(808,026)
Interest income236
Other income22,0444,710
Total other income$22,046$4,746
Tax expense——
Net loss$(4,881,606)$(803,280)

Use of Estimates

The preparation of the Company’s financial statements in conformity with generally accepted accounting principles of the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared. Actual results could differ from those estimates.

Certain Risks and Uncertainties

The Company relies on cloud-based hosting through a global accredited hosting provider. Management believes that alternate sources are available; however, disruption or termination of this relationship could adversely affect our operating results in the near-term.

Segment reporting

ASC 280,Segment Reporting (“ASC 280”), establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in consolidated financial statements for detailing the Company’s business segments. Based on the criteria established by ASC 280, The Company uses the management approach to determine reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s CODM, specifically the Company’s CEO and CFO, for making decisions, allocating resources and assessing performance. The Company does not distinguish revenues, costs and expenses between segments in its internal reporting, but instead reports costs and expenses by nature as a whole. Based on the management’s assessment, the Company determines that it has onlyone operating segment and thereforeone reportable segment as defined by ASC 280. Furthermore, the whole of the Group’s revenue is derived in or from China with all operation being carried out in China, and the Company’s long-lived assets are located in China, no geographical segments are presented. As such, all financial segment information required by the authoritative guidance can be found in these consolidated financial statements.

Foreign Currency Translation and Transactions

The Company’s reporting currency is the US dollar. The functional currencies of the Company’s foreign subsidiaries are their respective local currencies (China Renminbi, Singapore dollar and Hong Kong dollar), which are the monetary unit of account of the principal economic environment in which the Company’s foreign subsidiaries operate. Assets and liabilities of the foreign subsidiaries are translated into US dollars at exchange rates in effect at each period end. Revenues and expenses are translated at average exchange rates in effect during the period. The resulting translation adjustments are recorded in accumulated other comprehensive income (loss) as a component of stockholders’ equity.

Translation of amounts from RMB into USD has been made at the following exchange rates for the respective periods:

Balance sheet items, except for equity accounts
August 31, 2026RMB6.7248 to $1.00
February 28, 2026RMB6.8590 to $1.00
Income statement and cash flows items
For the six months ended August 31, 2026RMB6.8046 to $1.00
For the six months ended August 31, 2025RMB7.2155 to $1.00

Identifiable Intangible Assets

Identifiable intangible assets are recorded at cost and are amortized over 3 -10 years. Similar to tangible property and equipment, the Company periodically evaluates identifiable intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

Impairment of Long-Lived Assets

The Company classifies its long-lived assets into: (i) computer and office equipment; (ii) furniture and fixtures, (iii) leasehold improvements, and (iv) finite – lived intangible assets.

Long-lived assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be fully recoverable. It is possible that these assets could become impaired as a result of technology, economy or other industry changes. If circumstances require a long-lived asset or asset group to be tested for possible impairment, the Company first compares undiscounted cash flows expected to be generated by that asset or asset group to its carrying value. If the carrying value of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment is recognized to the extent that the carrying value exceeds its fair value. Fair value is determined through various valuation techniques, including discounted cash flow models, relief from royalty income approach, quoted market values and third-party independent appraisals, as considered necessary.

The Company makes various assumptions and estimates regarding estimated future cash flows and other factors in determining the fair values of the respective assets. The assumptions and estimates used to determine future values and remaining useful lives of long-lived assets are complex and subjective. They can be affected by various factors, including external factors such as industry and economic trends, and internal factors such as the Company’s business strategy and its forecasts for specific market expansion.

Accounts Receivable, Net

Accounts receivable is stated at the amount the Company expects to collect. The Company maintains allowances for credit losses for estimated losses. Management considers the following factors when determining the collectability of specific accounts: historical experience, creditworthiness of the clients, aging of the receivables and other specific circumstances related to the accounts. Allowance for credit losses is made and recorded into administrative expenses based on the aging of accounts receivable and on any specifically identified receivables that may become uncollectible. Accounts receivable which are deemed to be uncollectible are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. Our assessment considered the estimates of expected credit and collectability trends. Volatility in market conditions and evolving credit trends are difficult to predict and may cause variability and volatility that may have an impact on our allowance for credit losses in future periods. Refer to Note 8 for allowances for credit losses recognized in profit or loss by the Company during the six months ended August 31, 2026 and for the year ended February 28, 2026.

Concentration of Credit Risks

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents, accounts receivable and other receivable. The Company’s cash and cash equivalents are placed with high-credit-quality financial institutions, and at times exceed federally insured limits. To date, the Company has not experienced any credit loss relating to its cash and cash equivalents.

For the six months ended August 31, 2026, four customers each accounted for more than 10% of the Company’s total revenue, with individual contributions of 40%,26%,13% and 11%. As at August 31, 2026, amounts due from these customers were nil.

For the six months ended August 31, 2025, one customer each accounted for more than 10% of the Company’s total revenue, with individual contributions of 79%. As at August 31, 2025, amounts due from this customer represented approximately 41% of the Company’s total accounts receivable.

For the six months ended August 31, 2026, two suppliers each accounted for more than 10% of the Company’s total purchase, with individual contributions of 60% and 17%. As at August 31, 2026, amounts due to these suppliers were nil.

For the six months ended August 31, 2025, one supplier each accounted for more than 10% of the Company’s total purchase, with individual contributions of 78%. As at August 31, 2025, amounts due to this supplier represented approximately 44% of the Company’s total accounts payable.

Lease

Operating and finance lease right-of-use assets and lease liabilities are recognized at the commencement date based on the present value of the future lease payments over the lease term. When the rate implicit to the lease cannot be readily determined, the Company utilizes its incremental borrowing rate in determining the present value of the future lease payments. The incremental borrowing rate is derived from information available at the lease commencement date and represents the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term and amount equal to the lease payments in a similar economic environment. The right-of-use asset includes any lease payments made, and lease incentives received prior to the commencement date. Operating lease right-of-use assets also include any cumulative prepaid or accrued rent when the lease payments are uneven throughout the lease term. The right-of-use assets and lease liabilities may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.

Cash and Cash Equivalents

Cash and cash equivalents represent cash on hand, demand deposits, and other short-term highly liquid investments placed with banks, which have original maturities of three months or less and are readily convertible to known amounts of cash.

Equipment

Equipment is stated at cost. Depreciation of equipment is provided using the straight-line method for financial reporting purposes at rates based on the estimated useful lives of the assets. Estimated useful lives range from three toseven years. Land is classified as held for sale when management has the ability and intent to sell, in accordance with ASC Topic 360-45.

Earnings Per Share

Basic (loss) earnings per share is based on the weighted average number of shares of common stock outstanding during the period while the effects of potential shares of common stock outstanding during the period are included in diluted earnings per share.

FASB Accounting Standard Codification Topic 260,Earnings Per Share(“ASC 260”), requires that employee equity share options, non-vested shares and similar equity instruments granted to employees be treated as potential shares of common stock in computing diluted earnings per share. Diluted earnings per share should be based on the actual number of options or shares granted and not yet forfeited, unless doing so would be anti-dilutive. The Company uses the “treasury stock” method for equity instruments granted in share-based payment transactions provided in ASC 260 to determine diluted earnings per share. Antidilutive securities represent potentially dilutive securities which are excluded from the computation of diluted earnings or loss per share as their impact was antidilutive.

Revenue Recognition

The Company recognizes revenue in accordance with ASC 606,Revenue from Contracts with Customers(“ASC 606”). The core principle of the revenue standard is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

Step 1: Identify the contract with the customer;

Step 2: Identify the performance obligations in the contract;

Step 3: Determine the transaction price;

Step 4: Allocate the transaction price to the performance obligations in the contract; and

Step 5: Recognize revenue when the Company satisfies a performance obligation.

In order to identify the performance obligations in a contract with a customer, an entity must assess the promised goods or services in the contract and identify each promised good or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” good or service (or bundle of goods or services) if both of the following criteria are met:

the customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer (i.e., the good or service is capable of being distinct); and

the entity’s promise to transfer the good or service to the customer is separately identifiable from other promises in the contract (i.e., the promise to transfer the good or service is distinct within the context of the contract).

If a good or service is not distinct, the good or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer. The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both. When determining the transaction price, an entity must consider the effects of all of the following:

variable consideration;

constraining estimates of variable consideration;

the existence of a significant financing component in the contract;

non-cash consideration; and

consideration payable to a customer.

Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized under the accounting contract will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

The transaction price is allocated to each performance obligation on a relative stand-alone selling price basis.

The transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied, at a point in time or over time, as appropriate.

Telecommunication Services

The Company provides mobile recharge and top-up services, data plans, subscription plans, and other related telecommunication services to third-party businesses and online marketplaces through its digital platform. Revenue is recognized when the related services are delivered, activated, or otherwise made available to the customer, which is the point at which control of the promised services is transferred to the customer in accordance with the terms of the underlying arrangements.

Telecommunication Products

Telecommunication products revenue primarily relates to sales of mobile devices. Telecommunication products are generally considered separate performance obligations because customers can benefit from the devices independently. Revenue associated with mobile devices sales is recognized at a point in time when control transfers to the customer, generally upon picked up by the customer.

Other lines of business

The Company recognizes revenue from providing online-to-offline integration services (DaGe platform), communication and coordination solutions, and data and analytics services to its customers. The Company primarily provides data and analytics services, including the design of custom websites and related services. When a contract contains more than one performance obligation, the transaction price is allocated to each distinct performance obligation based on its relative standalone selling price. Revenue is recognized over time when the customer simultaneously receives and consumes the benefits as the Company performs (for example, ongoing services), or at a point in time when control transfers (for example, upon customer acceptance of a completed deliverable). The Company uses an input or output method that best depicts the transfer of control for performance obligations satisfied over time.

Cost of Revenue

Cost of revenue consists of telecommunication products and services, and SMS & MMS business for operators or other suppliers, and purchase cost of emergency equipment for command and communication.

Research and Development

Research and development costs are expensed as incurred. Research and development expenses for Sapientus include compensation, employee benefits, stock-based compensation, materials and components purchased for research and development. During the year ended February 28, 2026, the Company also commenced product development efforts under a new strategic collaboration to integrate its Mobile Integrated Command and Communication Platform into emergency response vehicles.

Selling, General and Administrative

Selling, general and administrative expenses include compensation, employee benefits, stock-based compensation, professional service fees, allocation of facility costs, depreciation and amortization associated with general selling and administrative overhead activities.

Income Taxes

The Company uses the asset and liability method of accounting for income taxes in accordance with Accounting Standards Codification (“ASC”) 740, “Income Taxes” (“ASC 740”). Under this method, income tax expense is recognized as the amount of: (i) taxes payable or refundable for the current year and (ii) future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of available evidence it is more likely than not that some portion or all of the deferred tax assets will not be realized.

Non-controlling interest

Non-controlling interests held 1% of the shares of three of our subsidiaries,30% of the shares of Zhejiang ChangXin Communication Equipment Co., Ltd. and 20% of the shares of Shanghai XiaoYi Bin Tong Technology Co., Ltd., are recorded as a component of our equity, separate from the Company’s equity. Purchase or sales of equity interests that do not result in a change of control are accounted for as equity transactions. Results of operations attributable to the non-controlling interest are included in our consolidated results of operations and, upon loss of control, the interest sold, as well as interest retained, if any, will be reported at fair value with any gain or loss recognized in earnings. The cumulative results of operations attributable to noncontrolling interests are also recorded as noncontrolling interests in the Company’s consolidated balance sheets.

Recently Issued Accounting Pronouncements

(i) Recently adopted accounting pronouncements

In December 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-09,Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which enhances the transparency and decision usefulness of income tax disclosures. The amendments address more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The ASU also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in this ASU are effective for public business entities for annual periods beginning after December 15, 2024 on a prospective basis through retrospective application is permitted. Early adoption is permitted. The Company adopted ASU 2023-09 for the year beginning on March 1, 2025 on a retrospective basis and the adoption does not have a material impact on its disclosures.

In July 2025, the FASB issued ASU 2025-05,Financial Instruments—Credit Losses (Topic 326):Measurement of Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”), which amends guidance on the measurement of credit losses for accounts receivable and contract assets. ASU 2025-05 is effective for annual reporting periods beginning after December 15, 2025, and interim periods within those annual periods. Early adoption is permitted. The Company is currently evaluating the impact of this accounting standard update on its consolidated financial statements and related disclosures.

(ii) Recently issued accounting pronouncements not yet adopted

In November 2024, the FASB issued ASU No. 2024-03,Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40), (“ASU 2024-03”) This ASU requires disclosure, in the notes to financial statements, of specified information about certain costs and expenses. A reporting entity is required to 1) disclose the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization recognized as part of oil and gas-producing activities (DD&A) (or other amounts of depletion expense) included in each relevant expense caption. A relevant expense caption is an expense caption presented on the face of the income statement within continuing operations that contains any of the expense categories listed in (a)–(e); 2) include certain amounts that are already required to be disclosed under current generally accepted accounting principles in the same disclosure as the other disaggregation requirements; 3) disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively, and 4) disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. The ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of this accounting standard update on its consolidated financial statements and related disclosures.

In January 2025, the FASB issued ASU 2025-01,Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures, (“ASU 2025-01”). The amendment in ASU 2025-01 amends the effective date of ASC 2024-03 to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of this accounting standard update on its consolidated financial statements and related disclosures.

In December 2025, the Financial Accounting Standards Board (“FASB”) issued ASU2025-11,Interim Reporting (Topic 270): Improvements to Interim Disclosure Requirements, (“ASU 2025-11”) The standard clarifies disclosure requirements for interim financial statements and is effective for interim periods beginning after December 15, 2026. Early adoption is permitted. The Company is currently evaluating the impact of this accounting standard update on its consolidated financial statements and related disclosures.

Note 3 -Going Concern

The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. The Company had an accumulated deficit of $48,117,720 and $41,185,154 as at August 31, 2026 and February 28, 2026 respectively and had a net loss of $6,989,552 and $3,572,285 for the six months ended August 31, 2026 and 2025, respectively.

The accompanying interim financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The interim financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of this uncertainty. The Company is at the development stage of its business plan. As such it is likely that additional financing will be needed by the Company to fund its operations and to develop and commercialize its technology. These factors raise substantial doubt about the Company’s ability to continue as a going concern. For the next twelve months from issuance of these interim financial statements, the Company plans to seek to obtain additional capital through the sale of debt or equity financings or other arrangements to fund operations; however, there can be no assurance that the Company will be able to raise needed capital under acceptable terms, if at all. The sale of additional equity may dilute existing shareholders and newly issued shares may contain senior rights and preferences compared to our currently outstanding common shares. If the Company is unable to obtain such additional financing, future operations would need to be scaled back or discontinued. Due to the uncertainty in the Company’s ability to raise capital, management believes that there is substantial doubt in the Company’s ability to continue as a going concern for twelve months from the issuance of these interim financial statements.

Note 4 -Revenue

We recorded $931,165 and $17,106,254 in revenue, respectively, for the six months ended August 31, 2026 and 2025.

For the six months ended
August 31, 2026August 31, 2025
(unaudited)(unaudited)
Telecommunication Products & Services$756,311$16,951,135
Marketplace Platform & Digital Commerce Infrastructure Solutions38,56717,836
Advanced Technology & Platform Solutions136,287109,826
Data & Analytics Platform Solutions—27,457
Revenue$931,165$17,106,254

Note 5 –Equipment

At August 31, 2026 and February 28, 2026, the Company has the following amounts related to tangible assets:

August 31, 2026February 28, 2026
(unaudited)
Equipment$170,682$128,347
Less: accumulated depreciation(107,161)(99,981)
Net equipment$63,521$28,366

No significant residual value is estimated for the equipment. Depreciation expenses for the six months ended August 31, 2026 and 2025 totalled $5,288 and $13,007 respectively.

Note 6 –Intangible Asset

At August 31, 2026 and February 28, 2026, the company has the following amounts related to intangible assets:

August 31, 2026February 28, 2026
(unaudited)
Mobile applications$2,360,370$2,569,478
Less: accumulated amortization(722,853)(539,187)
Net intangible assets$1,637,517$2,030,291

No significant residual value is estimated for these intangible assets. Amortization expenses for the six months ended August 31, 2026 and 2025 totalled $392,818 and $5,312, respectively.

Note 7 –Prepayment and Deposit

Prepaid expenses consist of the deposit pledge to the vendor for stock credits for resale. Our current vendors are China Unicom and China Mobile for our Telecommunication Products & Services business. Deposits include payments placed into the e-commerce platforms where we offer our products and services. The platforms are PinDuoDuo, Tmall, and JD.com.

August 31, 2026February 28, 2026
(unaudited)
Deposit$4,730,314$4,518,064
Prepayment273,075282,572
Prepayment and deposit$5,003,389$4,800,636

Note 8 –Accounts Receivable, net

August 31, 2026February 28, 2026
(unaudited)
Accounts receivable$47,175,632$46,535,767
Less: allowance for credit losses(6,275,557)(1,702,821)
Accounts Receivable, net$40,900,075$44,832,946

The Company normally allows credit terms to customers ranging from 90 to 150 days. The Company seeks to maintain strict control over its accounts receivable. Overdue accounts receivable are reviewed regularly by the Management.

Activities related to allowance for credit losses are presented below.

August 31, 2026February 28, 2026
(unaudited)
At beginning of the period$1,702,821$435,345
Provision for (release of) credit losses4,485,5301,207,516
Write-off—(14,340)
Effect of exchange rate changes87,20674,300
At end of the period$6,275,557$1,702,821

Note 9 –Other Receivables

At August 31, 2026 and February 28, 2026, the company has the following amounts related to other receivables:

August 31, 2026February 28, 2026
(unaudited)
Other receivables represent:
Advances to suppliers$1,404,745$1,498,558
Security deposit255,703297,896
Others115,65014,772
Total other receivables$1,776,098$1,811,226

Note 10 –Right-of-use Asset and Lease Liability

The Company has entered into lease agreements with various third parties. The terms of operating leases typically range from one to two years. These operating leases are included in “Right-of-use Asset” on the Company’s Condensed Consolidated Balance Sheet and represent the Company’s right to use the underlying asset for the lease term. The Company’s obligation to make lease payments is included in “Lease liability” on the Company’s Condensed Consolidated Balance Sheet. Additionally, the Company has entered into various short-term operating leases with an initial term of twelve months or less. These leases are not recorded on the Company’s Consolidated balance sheet. All operating lease expense is recognized on a straight-line basis over the lease term in the six months ended August 31, 2026.

Information related to the Company’s right-of-use assets and related lease liabilities were as follows:

August 31, 2026February 28, 2026
(unaudited)
Right-of-use asset
Right-of-use asset, net$244,405$19,201
Lease liability
Current lease liability$72,606$10,604
Non-current lease liability185,063—
Total lease liability$257,669$10,604
Remaining lease term and discount rateAugust 31, 2026
Weighted-average remaining lease term38 months
Weighted-average discount rate4.09%

Commitments

The following table summarizes the future minimum lease payments due under the Company’s operating leases as of August 31, 2026:

Twelve months ended August 31, 2027$79,542
Thereafter190,902
Less: imputed interest(12,775)
$257,669

The following summarizes cash flow information related to leases for the year ended August 31, 2026:

Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from leases$8,670

Note 11 -Common Stock

On March 3, 2025, the Company issued 27,500 shares of its common stock at a deemed price of $1.86 per share to one entity pursuant to a consulting agreement.

On May 15, 2025, the Company issued 312,500 shares of its common stock at a price of $1.50 per share to one entity pursuant to the exercise of warrants.

On May 23, 2025, the Company issued 100,000 shares of its common stock at a price of $1.88 per share to one entity pursuant to the exercise of warrants.

On May 28, 2025, the Company issued an aggregate of 940,000 shares of its common stock at a price or deemed price of $2.50 per share to 8 individuals due to the closing of a private placement, which resulted in the receipt of $950,000 in cash and the settlement of an outstanding liability of $1,400,000.

On May 28, 2025, the Company issued 837,243 shares of its common stock at a price of $1.50 per share to one entity pursuant to the exercise of warrants.

On May 29, 2025, the Company issued 50,000 shares of its common stock at a price of $1.88 per share to one entity pursuant to the exercise of warrants.

On September 30, 2025, the Company, its indirect wholly owned subsidiary, Shanghai JiuGe Business Management Co., Ltd. (“JiuGe Management”), and Shanghai Jihaohe Information Technology Co., Ltd. (“Shanghai Jihaohe”), entered into an asset purchase agreement (the “Asset Purchase Agreement”) pursuant to which the Company caused JiuGe Management to acquire all of the intellectual property (including, without limitation, all of the inventions, software in source code or object code, trademarks, copyrights and trade secrets) underpinning the Company’s DaGe platform, in consideration of the issuance by the Company to Shanghai Jihaohe of 1,500,000 shares of common stock in the capital of the Company. The Asset Purchase Agreement closed on October 2, 2025, and the Company issued the 1,500,000 shares of common stock to Shanghai Jihaohe at a deemed issuance price of $1.57 per share.

On October 17, 2025, the Company issued 60,000 shares of its common stock at a deemed price of $1.67 per share to one individual pursuant to a settlement agreement.

On October 17, 2025, the Company issued 7,500 shares of its common stock at a deemed price of $1.86 per share to one entity pursuant to a consulting agreement.

On October 23, 2025 the Company entered into a Sales Agreement (the “Sales Agreement”) with R.F. Lafferty & Co., Inc. as sales agent (the “Sales Agent”), under which the Company may, from time to time, sell shares of its common stock, par value $0.0001 per share (the “Placement Shares”), having an aggregate offering price of up to $50,000,000 through the Sales Agent (the “ATM Offering”).

From October 23, 2025 to November 30, 2025, the Company issued 51,296 shares of its common stock under the Sales Agreement for gross cash proceeds of $80,087. The total issuance costs were $2,002, all of which were related to compensation paid to the Sales Agent.

On November 14, 2025, the Company issued 190,000 shares of common stock at a price of $1.50 per share to one individual due to the closing of a private placement for gross proceeds of $285,000.

From December 12, 2025 to December 23, 2025, the Company issued 64,083 shares of its common stock under the Sales Agreement for gross cash proceeds of $98,942. The total issuance costs were $2,474, all of which were related to compensation paid to the Sales Agent.

On May 13, 2026, the Company entered into a securities purchase agreement with an institutional investor and issued a senior secured convertible note with an original principal amount of $5,000,000 and an original issue discount of $700,000. The note is convertible into shares of the Company’s common stock at an initial fixed conversion price of $0.94 per share, subject to adjustment as set forth in the note. The note was, and the shares of common stock issuable upon conversion of the note will be, issued in a transaction exempt from the registration requirements under the Securities Act in reliance on Section 4(a)(2) thereof and Rule 506(b) of Regulation D thereunder.

During the period from July 6, 2026 through August 28, 2026, the holder of the Company’s May 2026 senior secured convertible note converted an aggregate of $2,065,567 of principal into an aggregate of 12,248,843 shares of the Company’s common stock at conversion prices ranging from $0.1620 to $0.3442 per share, in accordance with the terms of the aforesaid note.

On August 12, 2026, the Company entered into a share purchase agreement with Alset AI Ventures Inc. and Lyken AI Computing Inc. (“Lyken”), pursuant to which the Company agreed to acquire 99,000 common shares of Lyken, representing a 9.9% equity interest in Lyken. The transaction closed on August 14, 2026 following receipt of the applicable TSX Venture Exchange approval. The $500,000 purchase price was satisfied through the issuance of 1,674,480 restricted shares of the Company’s common stock. No cash consideration was paid.

On August 16, 2026, the Company entered into a securities purchase agreement with an institutional investor pursuant to which the Company issued a senior secured convertible note with an original principal amount of $5,000,000 and an original issue discount of $700,000, together with a common stock purchase warrant to purchase up to 4,092,993 shares of the Company’s common stock. The securities purchase agreement contains provisions substantially similar to those in the May 2026 note including, but not limited to, financial covenants and a “key man” clause regarding the chief executive officer. The note matures on August 16, 2027 and bears interest at 0% per annum in the absence of an event of default. The note has an initial fixed conversion price of $0.35 per share, subject to adjustment in accordance with its terms, and an initial floor price of $0.06 per share. The aggregate subscription amount for the note was $4,300,000. At closing, $1,300,000 was released to the Company and the remaining $3,000,000 was deposited into a restricted account subject to a deposit account control agreement and specified release conditions. The related warrant has an initial exercise price of $0.35 per share and expires on August 16, 2031.

On August 31, 2026, the Company completed a registered direct offering with an institutional investor pursuant to which the Company issued 3,958,055 shares of common stock at a purchase price of $0.24 per share and pre-funded warrants to purchase up to 12,708,611 shares of common stock at a purchase price of $0.2399 per pre-funded warrant. Each pre-funded warrant has an exercise price of $0.0001 per share. The offering resulted in gross proceeds of approximately $4.0 million before offering expenses. The gross proceeds of $4,000,000 were received by the Company on September 1, 2026.

As of August 31, 2026 there were 85,162,686 shares of the Company’s common stock issued and outstanding, and none of the preferred shares were issued and outstanding.

Share Purchase Warrants

A continuity schedule of outstanding stock purchase warrants as at August 31, 2026, and the changes during the periods, is as follows:

Number of WarrantsWeighted Average Exercise Price
Balance, February 28, 20268,275,594$1.64
Correction of prior warrant count adjustment(25,333)1.50
Issuance of warrants4,092,9930.35
Issuance of pre-funded warrants12,708,6110.00
Exercise of pre-funded warrants(6,000,000)0.00
Balance, August 31, 202619,051,865$0.67

On May 14, 2025, the Company received $468,750 from the exercise of warrants for the purchase of 312,500 shares of common stock of the Company at a price of $1.50 per share from an entity.

On May 23, 2025, the Company received $188,000 from the exercise of the Placement Agent Warrant for the purchase of 100,000 shares of common stock of the Company at a price of $1.88 per share from the Placement Agent.

On May 27, 2025, the Company received $1,255,864.50 from the exercise of warrants for the purchase of 837,243 shares of common stock of the Company at a price of $1.50 per share from an entity.

On May 29, 2025, the Company received $94,000 from the exercise of the Placement Agent Warrant for the purchase of 50,000 shares of common stock of the Company at a price of $1.88 per share from the Placement Agent.

On October 21, 2025, the Company issued an aggregate of 4,000,000 common stock purchase warrants (the “Warrants”) to a consultant pursuant to a consulting services agreement with respect to investor relations services. 3,000,000 of the Warrants entitle the holder to purchase up to 3,000,000 shares of common stock (each, a “Warrant Share”) at an exercise price of $1.65 per Warrant Share until April 20, 2027, and 1,000,000 of the Warrants entitle the holder to purchase up to 1,000,000 Warrant Shares at an exercise price of $2.15 per Warrant Share until April 20, 2027.

On November 4, 2025,28,312 stock purchase warrants having an exercise price of $8.22 per share expired.

On November 5, 2025, the Company issued 300,000 common stock purchase warrants (the “Warrants”) to a consultant pursuant to a consulting services agreement. The Warrants entitle the holder to purchase up to 300,000 shares of common stock (each, a “Warrant Share”) at an exercise price of $1.65 per Warrant Share until April 27, 2027.

In connection with the preparation of the current period financial statements, the Company reviewed the adjustment provisions contained within the Placement Agent Warrant and determined that the previously disclosed increase of 25,333 warrants under the Placement Agent Warrant should not have been recorded. Accordingly, the Placement Agent Warrant remained exercisable for 100,000 shares of common stock, The Company has corrected the warrant continuity schedule in this Quarterly Report.

On November 21, 2025,10,000 stock purchase warrants having an exercise price of $6.70 per share expired.

On May 13, 2026, the Company entered into a securities purchase agreement with an institutional investor and issued a senior secured convertible note (the “Note”) with an original principal amount of $5,000,000 and an original issue discount of $700,000. The Note is convertible into shares of the Company’s common stock at an initial fixed conversion price of $0.94 per share, subject to adjustment as set forth in the Note.

In connection with the issuance of the Note, pursuant to the adjustment provisions contained within the common stock purchase warrants and placement agent warrant issued in the registered direct offering that closed on December 23, 2024, the exercise price of such warrants was adjusted to $0.94 per share. The adjustment did not result in any increase in the number of warrants outstanding.

The Company had previously disclosed in its Annual Report on Form 10-K that the number of warrants outstanding increased as a result of this adjustment. Upon further review, the Company determined that only the exercise price was adjusted, and the number of warrants outstanding remained unchanged. Accordingly, the warrant continuity schedule in this Quarterly Report reflects the corrected number of warrants outstanding and the adjusted exercise price.

On August 16, 2026, in connection with the issuance of the senior secured convertible note described in Note 16, the Company issued to the Note Investor a common stock purchase warrant to purchase up to 4,092,993 shares of the Company’s common stock. The warrant has an initial exercise price of $0.35 per share, is immediately exercisable and expires on August 16, 2031. The warrant contains customary adjustment provisions and is subject to a beneficial ownership limitation.

On August 31, 2026, in connection with the registered direct offering, the Company issued pre-funded warrants to purchase up to 12,708,611 shares of common stock. The pre-funded warrants were sold at a purchase price of $0.23999 per pre-funded warrant and have an exercise price of $0.0001 per share. The pre-funded warrants were immediately exercisable and expire when exercised in full.

On August 31, 2026, the holder exercised pre-funded warrants to purchase an aggregate of 6,000,000 shares of common stock. Accordingly, as of August 31, 2026, pre-funded warrants to purchase 6,708,611 shares of common stock remained outstanding.

A summary of stock purchase warrants outstanding and exercisable as at August 31, 2026 is as follows:

Number of Warrants · Remaining Contractual
Exercise PriceOutstandingLife (Years)Expiry Date
0.943,950,2613.32December 23, 2029
1.653,000,0000.64April 20, 2027
2.151,000,0000.64April 20, 2027
1.65300,0000.65April 27, 2027
0.354,092,9934.96August 16, 2031
0.006,708,6115.00August 31, 2031
0.6719,051,865

Stock Options

On December 28, 2021, the Company granted an aggregate of 4,545,000 stock options pursuant to the Company’s 2021 Stock Incentive Plan having an exercise price of $8.00 per share and an expiry date of five years from the date of grant to 40 individuals who were directors, officers, employees and consultants of the Company. We relied upon the exemption from registration under the U.S. Securities Act provided by Rule 903 of Regulation S promulgated under the U.S. Securities Act for the grant of stock options to individuals who are non-U.S. persons and upon the exemption from registration under Section 4(a)(2) of the U.S. Securities Act for two individuals who are U.S. persons. The stock options are all subject to vesting provisions of 20% on the date of grant and 20% on each of the first, second, third, and fourth anniversary of the date of grant. At our annual meeting of stockholders held on February 17, 2023, the stockholder approved an amendment to the exercise price of the outstanding stock options from $8.00 to $3.84. The strike price adjustment did not affect the fair value.

The fair value of these stock options was estimated at the date of grant using the Black-Scholes Options Valuation Model. The weighted-average grant-date fair value was $6.46 per option.

On July 28, 2023, the Company granted anaggregate of 2,648,500 stock options pursuant to the Company’s 2023 Stock Incentive Plan having an exercise price of $4.62 per share and an expiry date of five years from the date of grant to 22 individuals who were employees and consultants of the Company’s subsidiaries and contractually controlled affiliate. The stock options are all subject to vesting provisions of 20% on the date of grant and 20% on each of the first, second, third and fourth anniversary of the date of grant.

The fair value of these stock options was estimated at the date of grant using the Black-Scholes Option Valulation Model. The weighted-average grant-date fair value was $4.58 per option.

Stock Option Grant DateRemaining Contractual Life as of August 31, 2026 (Years)
December 28, 20210.33
July 28, 20231.91

A continuity schedule of outstanding stock options as at August 31, 2026, and the changes during the period, is as follows:

Number of Stock OptionsExercise Price
Balance, February 28, 20266,039,100$4.18
Cancelled/Forfeited——
Balance, August 31, 20266,039,100$4.18

A continuity schedule of outstanding unvested stock options at August 31, 2026, and the changes during the six months periods, is as follows:

Number of Unvested Stock OptionsWeighted Average Grant Date Fair Value
Balance, February 28, 20261,059,400$4.58
Vested(529,700)$4.58
Balance, August 31, 2026529,700$4.58

As at August 31, 2026, the aggregate intrinsic value of the outstanding stock options granted on December 28, 2021 was estimated at $0 as the current price as of August 31, 2026 is $0.22 which is lower than the strike price while the aggregate intrinsic value of the outstanding stock options granted on July 28, 2023 is $0 as the current price as of August 31, 2026 is lower than the strike price.

A summary of stock options outstanding and exercisable as at August 31, 2026 is as follows:

Options Outstanding · Options Exercisable
Range of Exercise Prices · Outstanding at August 31, 2026 · Exercise Price · Weighted Average Remaining Contractual Term (Years) · Exercisable at August 31, 2026 · Exercise Price · Weighted Average Remaining Contractual Term (Years)
$3.00 to $ 4.003,390,600$3.840.333,390,600$3.840.33
$4.00 to $ 5.002,648,500$4.621.912,118,800$4.621.91
6,039,1005,509,400

Note 12 –Earnings Per Share

The following table sets forth the computation of basic and diluted loss per share of common stock:

For the six months ended
August 31, 2026August 31, 2025
(unaudited)(unaudited)
Numerator - basic and diluted
Net Loss$(6,989,552)$(3,572,285)
Denominator
Weighted average number of common shares outstanding —basic62,159,31058,349,151
Weighted average number of common shares outstanding —diluted62,159,31058,349,151
Loss per share of common stock — basic$(0.11)$(0.06)
Loss per share of common stock — diluted$(0.11)$(0.06)

Note 13 –Income Taxes

The Company and its subsidiaries file separate income tax returns.

The United States of America

FingerMotion, Inc. is incorporated in the State of Delaware in the U.S. and is subject to a U.S. federal corporate income tax of 21%. The Company generated a taxable loss for the six months ended August 31, 2026 and 2025.

Hong Kong

Finger Motion Company Limited, Finger Motion (CN) Limited and Finger Motion Financial Company Limited were incorporated in Hong Kong and Hong Kong’s profits tax rate is 16.5%. These companies did not earn any income that was derived in Hong Kong for the six months ended August 31, 2026 and 2025.

The People’s Republic of China (PRC)

JiuGe Management, Beijing XunLian, Shanghai TengLian JiuJiu, Shanghai KeShunXiang, Zhejiang ChangXin Communication Equipment Co., Ltd and Shanghai XiaoYi Bin Tong Technology Co., Ltd. were incorporated in the People’s Republic of China and subject to PRC income tax at 25%. JiuGe Technology was incorporated in the People’s Republic of China and subject to PRC income tax at 15% as high-tech enterprise.

Income tax mainly consists of foreign income tax at statutory rates and the effects of permanent and temporary differences. The Company’s effective income tax rates for the six months ended August 31, 2026 and 2025 are as follows:

For the six months ended
August 31, 2026August 31, 2025
(unaudited)(unaudited)
U.S. statutory tax rate21.0%21.0%
PRC profit tax rate25.0%25.0%
Changes in valuation allowance and others(46.0)%(46.0)%
Effective tax rate0.0%0.0%
August 31, 2026February 28, 2026
(unaudited)
Current tax$—$—
Deferred tax benefit——
Total provision for (benefit from) income tax expense$—$—

The reconciliations of income tax expenses computed by applying the statutory income tax rates, ranging from 15% to 25%, to the Company’s income tax expenses for the presented years are as follows:

August 31, 2026February 28, 2026
(unaudited)
Loss before income tax expenses$(6,989,552)$(7,041,333)
Income tax credit computed at various statutory income tax rate (15% to 25%)(994,152)(440,899)
Reconciling items:
Tax incentive – R&D Credit—(69,940)
Income not subject to tax in China(19,847)(38,590)
Change in fair value of derivative liabilities248,686—
Non-deductible expenses715,313549,429
Total provision for (benefit from) income tax$—$—

Deferred tax has resulted primarily from future tax deductible or creditable temporary differences. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. At August 31, 2026 and February 28, 2026, the valuation allowances were $5,683,377 and $4,389,425, respectively.

The significant components of the Company’s deferred tax account balances are as follows:

August 31, 2026February 28, 2026
(unaudited)
Deferred tax assets
Net operating losses carry forward$4,369,675$4,244,187
Accruals and reserves8,399,5067,121,646
Lease liability38,65020,160
Total deferred tax assets12,807,83111,385,993
Less: Valuation allowance(5,683,377)(4,389,425)
Total deferred tax assets, net of valuation allowance7,124,4546,996,568
Deferred tax liabilities
Right-of-use asset(18,361)(18,002)
Total deferred tax liabilities(18,361)(18,002)
Net deferred tax assets (liabilities)$7,106,093$6,978,566

Note 14 -Commitments and Contingencies

From time to time, the Company may be involved in or referenced in legal matters arising in the ordinary course of business. The Company is not aware of any material outstanding claim or litigation against it

Note 15 –Loan Payable

On July 18, 2024, the Company’s wholly owned subsidiary, Finger Motion Company Limited (the “Borrower”), entered into a loan agreement with Dr. Liew Yow Ming (the “Lender”) whereby the Lender agreed to advance a short-term loan facility of SGD$1,500,000 (the “Loan”) to the Borrower for working capital purposes. As of September 4, 2024, the full amount of the Loan has been drawn upon by the Borrower. Each drawdown portion of the Loan is due one (1) year from the date of the drawdown, unless extended by the Lender. If the Lender agrees, the Borrower may prepay the whole or any part of the Loan by providing the Lender not less than three (3) business days prior written notice and subject to payment of interest accrued thereon. Any prepayment of the Loan shall be in an amount of SGD$50,000 or multiples thereof. The Loan shall bear interest at the rate of 1.50% per month, any such interest to accrue from day to day and to be calculated based on a 365-day year and is payable on a monthly basis on or before the last day of each successive month.

On July 21, 2025, the Company repaid a short-term loan of SGD 500,000.

On August 1, 2025, the Company repaid a short-term loan of SGD 500,000.

On September 4, 2025 the Company and the Lender entered into an extension of loan agreement of the final tranche of SGD$500,000. The new repayment date is due on March 4, 2026 and the interest rate has been increased to 2% per month.

On December 9, 2025, the Company’s wholly owned subsidiary, Finger Motion Company Limited entered into a loan agreement with Dr. Liew Yow Ming for a short-term loan facility of SGD$150,000 for working capital purposes. The loan bears interest at 12% per annum, payable monthly, and matures six (6) months from the drawdown date unless otherwise extended by the lender.

On December 24, 2025, the Company’s wholly owned subsidiary, Finger Motion Company Limited entered into a separate loan agreement with Dr. Liew Yow Ming for a short-term loan facility of SGD$100,000 for working capital purposes. The loan bears interest at 12% per annum, payable monthly, and matures five (5) years from the drawdown date unless otherwise extended by the lender.

On March 4, 2026, Finger Motion Company Limited, a wholly owned subsidiary of the Company, entered into a further extension agreement with the existing lender in respect of the remaining outstanding balance of SGD$500,000 under the loan agreement dated July 18, 2024, extending the repayment date from March 4, 2026 to September 4, 2026. The loan had previously been extended on September 4, 2025, when the repayment date was extended from September 4, 2025 to March 4, 2026 and the interest rate was revised to 24.5% per annum. All other material terms remained unchanged.

Note 16 –Senior Secured Convertible Notes

May 2026 Note

On May 13, 2026 (the “Closing Date”), we entered into a securities purchase agreement (the “May 2026 Note Purchase Agreement”) with an institutional investor (the “Note Investor”), pursuant to which we issued to the Note Investor a senior secured convertible note (the “Note”) with an original principal amount of $5,000,000 and an original issue discount of $700,000. The Note bears no interest (except upon an event of default) and, unless earlier converted or redeemed, will mature on the first anniversary of the Closing Date. At closing, the Company received $3,275,000 after the deduction of $25,000 legal fee, with the remaining $1,000,000 of the $4,300,000 aggregate subscription amount to be released to the Company upon the SEC declaring effective a resale registration statement covering the resale of a number of shares of Common Stock equal to 200% of the maximum number of Conversion Shares issuable upon conversion of the Note.

The Note is convertible, at any time at the Note Investor’s option, into shares of the Company’s common stock (the “Conversion Shares”), at an initial fixed conversion price of $0.94 per share (the “Fixed Conversion Price”), which is subject to adjustment for stock splits, stock dividends, stock combinations, recapitalizations, and other customary events. In addition, during each monthly period specified in the Note (each, a “Monthly Redemption Conversion Period”), the Note Investor may convert up to $1,000,000 in aggregate principal amount of the Note (plus all accrued and unpaid amounts thereon) at a “Redemption Conversion Price” equal to the lower of (i) the Fixed Conversion Price then in effect and (ii)90% of the lowest daily volume-weighted average price of the Common Stock during the seven consecutive trading days ending on and including the applicable date of conversion or the first trading day of the applicable Monthly Redemption Conversion Period, in each case subject to a floor price (the “Floor Price”) initially set at 20% of the Nasdaq Minimum Price (as defined in Nasdaq Listing Rule 5635) on the trading day prior to the date of the May 2026 Note Purchase Agreement, which resets automatically every six months. If the Company is unable to issue Conversion Shares due to the exchange cap described below or if a Floor Price condition exists, the Note Investor may require the Company to satisfy the applicable monthly conversion amount in cash at a 7.5% premium.

If an event of default occurs and is continuing, the Note shall become due and payable, at the Note Investor’s election, in cash at an amount equal to 125% of all the outstanding principal amount of the Note, accrued and unpaid interest, and any other unpaid amounts (collectively, the “Outstanding Value”). Upon the occurrence and continuation of an event of default, default interest shall accrue at an annual rate of 12%.

The Note also contains additional conversion, redemption, and put mechanics, including (i) an optional redemption right in favor of the Company, exercisable after 40 trading days following the effective date of the initial resale registration statement, at a price equal to 115% of the Outstanding Value of the Note, (ii) a change of control put right entitling the Note Investor to require redemption of the Outstanding Value under the Note at a premium upon the occurrence of a change of control transaction, and (iii) a subsequent placement redemption right entitling the Note Investor to require the Company to apply up to 30% of the gross proceeds of such subsequent placement to redeem at a price equal to 115% of the Outstanding Value being redeemed, in each case subject to the terms and conditions set forth in the Note.

The May 2026 Note Purchase Agreement contains customary representations, warranties, and agreements of the Company and the Note Investor, and customary indemnification rights and obligations of the parties. The Company has agreed to seek stockholder approval for the issuance of Conversion Shares in excess of 19.99% of the outstanding shares of Common Stock as of the date of the May 2026 Note Purchase Agreement. Absent such approval (or an opinion of outside counsel that stockholder approval is not required), the Company may not issue Conversion Shares in excess of 12,256,260 shares in the aggregate (the “Exchange Cap”). Conversions are also subject to a 9.99% beneficial ownership limitation.

In connection with the May 2026 Note Purchase Agreement, the Company entered into a registration rights agreement with the Note Investor. The Company also entered into a security agreement with the Note Investor (the “May Security Agreement”), pursuant to which the Company granted to the Note Investor, acting as collateral agent, a first-priority security interest in substantially all of the Company’s personal property assets, subject to customary permitted liens and excluded assets, as set forth in the Security Agreement.

During the six months ended August 31, 2026, the Note Investor converted an aggregate of $2,065,567 of principal under the May 2026 Note into 12,248,843 shares of the Company’s common stock at conversion prices ranging from $0.1620 to $0.3442 per share.

August 2026 Note

On August 16, 2026, the Company entered into a securities purchase agreement (the “August Purchase Agreement” with an institutional investor (the “Investor”) pursuant to which the Company issued a senior secured convertible note with an original principal amount of $5,000,000 and an original issue discount of $700,000, together with a common stock purchase warrant to purchase up to 4,092,993 shares of the Company’s common stock. The Note bears no interest (except upon an event of default) and, unless earlier converted or redeemed, will mature on the first anniversary of the closing date under the Agreement (the “Closing Date”). At closing, the Company received $4,300,000, of which $1.3 million was immediately available to the Company and the remaining $3.0 million will be held in a DACA account in the name of the Company to be released upon meeting certain release conditions as set forth in the Purchase Agreement.

The Note is convertible, at any time at the Investor’s option, into shares of the Company’s common stock (the “Conversion Shares”), at an initial fixed conversion price of $0.35 per share (the “Fixed Conversion Price”), which is subject to adjustment for stock splits, stock dividends, stock combinations, recapitalizations, and other customary events. In addition, during each monthly period specified in the Note (each, a “Monthly Redemption Conversion Period”), the Investor may convert up to the remaining principal amount of the Note (plus all accrued and unpaid amounts thereon) at a “Redemption Conversion Price” equal to the lower of (i) the Fixed Conversion Price then in effect and (ii)90% of the lowest daily volume-weighted average price of the Common Stock during the seven consecutive trading days ending on and including the applicable date of conversion or the first trading day of the applicable Monthly Redemption Conversion Period, in each case subject to a floor price (the “Floor Price”) initially set at 20% of the Nasdaq Minimum Price (as defined in Nasdaq Listing Rule 5635) on the trading day prior to the date of the Purchase Agreement, which resets automatically every six months. If the Company is unable to issue Conversion Shares due to the exchange cap described below or if a Floor Price condition exists, the Investor may require the Company to satisfy the applicable monthly conversion amount in cash at a 7.5% premium.

If an event of default occurs and is continuing, the Note shall become due and payable, at the Note Investor’s election, in cash at an amount equal to 125% of all the outstanding principal amount of the Note, accrued and unpaid interest, and any other unpaid amounts (collectively, the “Outstanding Value”). Upon the occurrence and continuation of an event of default, default interest shall accrue at an annual rate of 12%.

The Note also contains additional conversion, redemption, and put mechanics, including (i) an optional redemption right in favor of the Company, exercisable after 40 trading days following the effective date of the initial resale registration statement, at a price equal to 115% of the Outstanding Value of the Note, (ii) a change of control put right entitling the Investor to require redemption of the Outstanding Value under the Note at a premium upon the occurrence of a change of control transaction, and (iii) a subsequent placement redemption right entitling the Investor to require the Company to apply up to 30% of the gross proceeds of such subsequent placement to redeem at a price equal to 115% of the Outstanding Value being redeemed, in each case subject to the terms and conditions set forth in the Note.

The Purchase Agreement contains customary representations, warranties, and agreements of the Company and the Investor, and customary indemnification rights and obligations of the parties. The Company has agreed to seek stockholder approval for the issuance of Conversion Shares in excess of 19.99% of the outstanding shares of Common Stock as of the date of the Purchase Agreement. Absent such approval (or an opinion of outside counsel that stockholder approval is not required), the Company may not issue Conversion Shares in excess of 12,256,260 shares in the aggregate (the “Exchange Cap”). Conversions are also subject to a 9.99% beneficial ownership limitation.

In addition, the Company issued the Investor a Warrant exercisable into 4,092,993 shares of Company common stock (the “Warrant Shares”). The Warrant carries a five-year term and is subject to a price adjustment should the Company issue securities below the exercise price of the warrant which is the fixed conversion price of the Note. The Warrant and the Warrant Shares will be issued in transactions exempt from registration under Section 4(a)(2) of the Securities Act of 1933, as amended.

In connection with the Purchase Agreement, the Company entered into a registration rights agreement with the Investor (the “August Registration Rights Agreement”), pursuant to which the Company has agreed to file a resale registration statement to register for resale a number of shares of Common Stock equal to 150 % of the maximum number of Conversion Shares issuable upon conversion of the Note (subject to adjustment under the Registration Rights Agreement) and 100% of the number of Warrant Shares issuable upon exercise of the Warrant (subject to adjustment under the Registration Rights Agreement) no later than 15 calendar days after the date of the Registration Rights Agreement, and to use best efforts to cause such registration statement to be declared effective within the effectiveness deadlines specified thereunder.

The Company also entered into a security agreement with the Investor (the “August Security Agreement”), pursuant to which the Company granted to the Investor, acting as collateral agent, a first-priority security interest in substantially all of the Company’s personal property assets, subject to customary permitted liens and excluded assets, as set forth in the Security Agreement.

Note 17 –Related Party Transactions

In the ordinary course of business, the Company engages in transactions with its principal stockholders, affiliates, and executive officers. These transactions are carried out on terms comparable to those that would be obtained in arm-length dealings with unrelated third parties.

At August 31, 2026 and February 28, 2026, the Company engaged in the following transactions with ZhongXin Marine (Zhoushan) Satellite Communications Equipment Co., Ltd., which holds a 30% non-controlling interest in the Company’s subsidiary:

August 31, 2026February 28, 2026
Related party transaction
Purchases of two satellite portable stations$—$15,270
Jinhua project traffic fees$8,041—
Yantai Wanhua project: satellite equipment$35,519—
Sichuan project263—
Research & Development$27,728—

The following balances were outstanding at the end of the reporting periods:

August 31, 2026February 28, 2026
Related party payable$7,165$7,938
August 31, 2026February 28, 2026
Related party prepayment$3,107$—

Note 18 -Financial Instruments

The Company’s senior secured convertible notes are accounted for as liabilities and are subsequently measured at amortized cost. The Company evaluated the embedded conversion features of the convertible notes in accordance with ASC 815,Derivatives and Hedging, and determined that the conversion features require bifurcation and separate accounting as derivative liabilities.

The Company also determined that the common stock purchase warrant issued in connection with the August 2026 senior secured convertible note constitute a freestanding financial instrument and that the warrant requires separate accounting as a derivative liability.

The derivative liabilities are measured at fair value at each reporting date, with changes in fair value recognized in the unaudited condensed consolidated statements of operations and comprehensive loss. Debt discounts are amortized to interest expense over the contractual terms of the convertible notes using the effective interest method.

As of August 31, 2026, the carrying amounts of the convertible notes and related derivative liabilities were as follows:

Convertible Notes$2,955,705
Derivative liabilities – Conversion2,357,445
Derivative liabilities – Warrant708,334
Debt instrument fair value$6,021,484

Note 19 -Subsequent Events

Subsequent to August 31, 2026, on September 2, 2026, the holder exercised pre-funded warrants to purchase 6,708,611 shares of the Company’s common stock at the exercise price of $0.0001 per share.

Subsequent to August 31, 2026, the Company fully repaid the SGD 500,000 and SGD 150,000 loans previously advanced by Dr. Liew Yow Ming, together with all accrued interest thereon. Following these repayments, a separate loan from Dr. Liew Yow Ming with a principal amount of US$100,000 remained outstanding.

Subsequent to August 31, 2026, the Company filed a registration statement covering the resale of shares of common stock issuable upon conversion of the August 2026 senior secured convertible note and exercise of the related common stock purchase warrant.

On September 23, 2026, the Company entered into a share purchase agreement to acquire 100% of the outstanding shares of Newbit Technology Inc. for a total cash purchase price of $2,300,000. Newbit Technology Inc. holds the Brooks Campus #1 site located in the County of Newell, Alberta, Canada. The closing of the acquisition is subject to customary closing conditions and is expected to occur on or before October 29, 2026.

On September 30, 2026, the Company entered into a binding agreement to acquire approximately 20.2 acres of land located in Hanna, Alberta, Canada, for the development of the Company’s Hanna Campus #1. The transaction is subject to a due diligence period and customary closing conditions.

On October 6, 2026, the Company held a Special Meeting of Stockholders. At the Special Meeting, the Company’s stockholders approved the issuance of shares of common stock pursuant to the May 2026 and August 2026 senior secured convertible notes in excess of the applicable Nasdaq exchange cap. The Company’s stockholders also approved an amendment to the Company’s Certificate of Incorporation to increase the number of authorized shares of common stock from 200,000,000 to 500,000,000 shares.

Except for the above, the Company has determined that it does not have any other material subsequent events to disclose in these consolidated financial statements.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.