ProCap Financial, Inc.
For the period ended Jun 30, 2026. Filed Aug 13, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2026 · Filed Aug 13, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Unaudited Condensed Consolidated Financial Statements
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 1. Organization
ProCap Financial, Inc. (the “Company” or “ProCap”) was founded in June 2025 and, together with its subsidiaries, is a U.S.-based modern finance company focused on developing technology-enabled products and services that leverage artificial intelligence (“AI”), data analytics, and automation to support financial analysis, investment research, and investor decision support. The Company’s mission is to help independent investors make money. Historically, the Company’s operations included investor-focused media, educational content, and strategic investments designed to support independent investors through digital platforms and other content offerings.
On December 5, 2025, the Company completed a business combination with Columbus Circle Capital Corp I (“CCCM”) (the “Transaction”), which was accounted for as a reverse recapitalization in accordance with U.S. generally accepted accounting principles (“GAAP”). ProCap BTC, LLC (“ProCap BTC”) was determined to be the accounting acquirer and CCCM was treated as the acquired company for financial reporting purposes. The Company was deemed to be the accounting acquirer based on Accounting Standard Update No. 2025-03.Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity, which we early adopted. Following the Transaction, ProCap became the publicly traded parent company, and ProCap BTC became its operating subsidiary. As a result, the historical financial statements of ProCap BTC became the historical financial statements of the Company. Accordingly, the comparative financial information presented for periods prior to the Transaction, including the period from June 10, 2025 (inception) through June 30, 2025, reflects the historical results of ProCap BTC.
In April 2026, the Company expanded its strategic focus through investments in AI-enabled financial technology solutions designed to enhance portfolio analysis, financial planning, and investor decision support. As part of this initiative, the Company launched ProCap Insights, an agentic financial research offering, and acquired CFO Silvia, Inc. (“CFO Silvia”), an AI agent lab focused on finance. The acquisition was completed on April 6, 2026, (the “Acquisition Date”), and CFO Silvia became a wholly owned subsidiary of the Company, see Footnote 3 – CFO Silvia Acquisition for additional information.
The Company’s results of operations for the three and six months ended June 30, 2026 reflect continued investment in the development of its AI-enabled financial technology platform, strategic investments, Bitcoin holdings and the acquisition and integration of CFO Silvia.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying condensed unaudited consolidated financial statements have been prepared in accordance with GAAP for interim financial information and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. Accordingly, they do not include all information and disclosures required by GAAP for complete annual financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of the interim periods presented have been included.
The results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the full year. These condensed unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.
Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements include the accounts of ProCap Financial, Inc. and the Company’s wholly-owned subsidiaries. All intercompany transactions have been eliminated upon consolidation of these entities.
Use of Estimates
The preparation of the accompanying unaudited condensed consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts and disclosure of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate is the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which could change in the near term due to one or more future confirming events. Significant accounting estimates include the fair values of the assets acquired and liabilities assumed in the CFO Silvia acquisition, including acquired identifiable intangible assets and their estimated useful lives, the fair value of the contingent consideration issuable under the share-settled earnout arrangement, valuations of the conversion feature liability associated with the Convertible Note, and the valuations of share-based awards. Accordingly, the actual results could differ significantly from those estimates.
Liquidity and Capital Resources
As of June 30, 2026, we had cash and cash equivalents of approximately $15.3 million and working capital of approximately ($77.3 million). The negative working capital resulted primarily from the Convertible Notes that can, at the option of the holders, be repurchased for cash in June 2027 (see further in Note 7). The Company believes it has sufficient resources to meet this potential obligation, primarily through its holding of Bitcoin.
Business Combinations
The Company applies the provisions of the Accounting Standards Codification (“ASC”) 805, Business Combinations, in accounting for its acquisitions. The assets acquired and liabilities assumed are recognized at their acquisition date fair values, and goodwill is measured as the excess of consideration transferred over the acquisition date fair values of the assets acquired and the liabilities assumed. While the Company uses its best estimates and assumptions to accurately value assets acquired and liabilities assumed at the acquisition date, estimates are inherently uncertain and subject to refinement. As a result, during the measurement period, which shall not exceed one year from the acquisition date, the Company records adjustments to the assets acquired and liabilities assumed with a corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded in the Company’s unaudited condensed consolidated statements of operations.
The Company uses all available information to estimate fair values, including quoted market prices, the carrying value of acquired assets and assumed liabilities and valuation techniques. The judgments made in determining the estimated fair value assigned to each class of assets acquired and liabilities assumed, as well as the useful lives of the assets acquired, can materially impact the Company’s financial condition or results of operations. Other estimates associated with the accounting for acquisitions may change as additional information becomes available regarding the assets acquired and liabilities assumed.
Intangible Assets, net
Intangible assets are initially recorded at their estimated fair values as of the acquisition date and are amortized on a straight-line basis over their estimated useful lives. The Company reviews finite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Intangible asset amortization expense of $1.2 million for the six months ended June 30, 2026 is recorded within general and administrative expenses in the Company’s unaudited condensed consolidated statements of operations.
Based on the carrying value of intangible assets at June 30, 2026, estimated amortization expense for the subsequent five years is as follows (in thousands):
| Amount | |
|---|---|
| 2026 (excluding the six months ended June 30, 2026) | $2,369 |
| 2027 | 4,739 |
| 2028 | 4,739 |
| 2029 | 1,299 |
| 2030 | 152 |
| 2031 | 152 |
| Thereafter | 645 |
| Intangible assets, net | $14,095 |
Goodwill
Goodwill represents the excess of the purchase price over the fair value of the identifiable net assets acquired in a business combination. Goodwill is not amortized but is tested for impairment at least annually and more frequently if events or changes in circumstances indicate that impairment may exist. The Company may perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If necessary, the Company performs a quantitative impairment test and recognizes an impairment loss for the amount by which the carrying amount of the reporting unit exceeds its fair value, limited to the amount of goodwill allocated to the reporting unit.
Leases
The Company accounts for leases in accordance with ASC 842,Leases. At contract inception, the Company determines whether an arrangement contains a lease based on whether it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Company has elected the practical expedient under ASC 842 to account for lease and non-lease components as a single lease component for its studio lease. Variable payments associated with cleaning services, utilities, building amenities, and other operating costs are recognized as lease expense in the period incurred and are not included in the measurement of the lease liability.
Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset over the lease term, and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term.
Lease liabilities are measured using the present value of fixed lease payments. The Company uses its incremental borrowing rate at the commencement date to discount the lease payments, as the rate implicit in the lease is generally not readily determinable.
ROU assets are measured as the initial amount of the lease liability, adjusted for lease prepayments, initial direct costs, and lease incentives received. Lease expense for operating leases is recognized on a straight-line basis over the lease term.
The Company has elected the short-term lease exemption for leases with an initial term of 12 months or less; such leases are not recognized on the balance sheet and lease payments are recognized as expense on a straight-line basis over the lease term.
Leases are presented on the Company’s unaudited condensed consolidated balance sheet as ROU assets, lease liability, current, and lease liability, non-current. Cash payments for operating leases are included in operating activities.
Recent Accounting Pronouncements, recently adopted:
In December 2024, the FASB issued ASU No. 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments. This ASU provides guidance on the accounting for induced conversions of convertible debt instruments and eliminates the current requirement to recognize an expense equal to the fair value of all securities and other consideration transferred in an induced conversion that is in excess of the fair value of securities issuable pursuant to the original conversion terms. The amendments are effective for fiscal years beginning after December 15, 2025, with early adoption permitted. The adoption of this ASU did not have a material impact on the Company’s unaudited condensed consolidated financial statements.
In July 2025, the FASB issued ASU 2025-05,*Financial Instruments - Credit Losses (Topic 326): Simplifications to the Current Expected Credit Losses Model for Certain Financial Assets.*This ASU introduces a practical expedient that permits entities to estimate expected credit losses for certain short-term financial assets, including trade receivables and contract assets, based on current conditions without requiring reasonable and supportable forecasts. The new guidance is effective for fiscal years beginning after December 15, 2025, including interim periods within those fiscal years, with early adoption permitted. The adoption of this ASU did not have a material impact on the Company’s unaudited condensed consolidated financial statements.
Recent Accounting Pronouncements, not yet adopted:
In December 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40). The update improves financial reporting by requiring that public business entities disclose additional information about certain costs and expenses categories: (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization in the notes to financial statements at interim and annual reporting periods. This update is effective for fiscal years beginning after December 15, 2026, and early adoption is permitted. Additionally, in January 2025, the FASB issued ASU No. 2025-01,Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40). ASU No. 2025-01 amends the effective date of ASU No. 2024-03 to clarify the initial effective date for entities that do not have an annual reporting period that ends on December 31, referred to as non-calendar year end entities. All public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027, and early adoption is permitted. The amendments should be applied prospectively with retrospective applications also permitted. The Company is currently evaluating the impact the standard will have on its consolidated financial statements and related disclosures, however, the Company does not expect the adoption of this guidance to have a material impact on the Company’s unaudited condensed consolidated financial statements.
Note 3. CFO Silvia Acquisition
On the Acquisition Date, the Company acquired 100% of the outstanding equity interests of CFO Silvia (the “CFO Silvia Acquisition”) pursuant to the Agreement and Plan of Merger (the “Merger Agreement”) by and among the Company, Silvia Merger Sub, Inc., CFO Silvia, Inflection Points Inc., Shain Noor, and Shain Noor as Stockholder Representative.
CFO Silvia is a financial technology company that has developed a consumer-facing platform that organizes data and delivers financial summaries to users through an interactive interface. The Company acquired CFO Silvia largely to obtain access to the user platform, which management expects to leverage to broaden the Company’s product offerings.
Immediately prior to the closing of the CFO Silvia Acquisition, all outstanding options and other equity-linked interests of CFO Silvia were accelerated and converted into equity interests in accordance with the terms of the Merger Agreement.
The fair value of consideration transferred in connection with the CFO Silvia Acquisition was $23.3 million, consisting of the following:
a) Common stock consideration of $16.0 million, consisting of 8,416,951 shares of the Company’s common stock based on the Company’s closing stock price on the Acquisition Date of $1.90, including 900,000 shares deposited into an escrow account to secure certain indemnification obligations for a period of twelve months following the Acquisition date. The former equity holders of CFO Silvia remain the beneficial owners of the escrowed shares and retain voting and dividend rights during the escrow period.
b) Contingent consideration of $5.9 million related to fair value of 4,643,250 potential earnout shares issuable upon the achievement of specified market-based conditions. Pursuant to the Merger Agreement, the earnout shares will be issued if the Company’s common stock price equals or exceeds $9.00 per share during the contractual measurement period. The fair value of the contingent consideration was estimated using a Monte Carlo simulation model that incorporated assumptions regarding expected stock price volatility, risk-free interest rates and the probability of achieving the market condition. The undiscounted range of outcomes associated with the arrangement is either (i) no shares issued or (ii) issuance of 4,643,250 shares upon achievement of the specified market condition.
c) Cash consideration of $1.4 million related to the repayment of CFO Silvia’s indebtedness at closing.
In connection with the CFO Silvia Acquisition, the Company also agreed to pay a $5.0 million signing bonus to Shain Noor. This arrangement was determined to be separate from the transaction and is accounted for as compensation expense. In addition, certain earnout share arrangements granted to Shain Noor were determined to be compensation arrangements and were accounted for as share-based compensation. See Note 11, Share-Based Compensation, for additional information.
The following table summarizes the preliminary fair value of assets acquired and liabilities assumed as of the Acquisition Date (In thousands).
| Cash and cash equivalents | $58 |
|---|---|
| Prepaid expenses and other current assets | 16 |
| Other non-current assets | 20 |
| Intangibles | 15,280 |
| Goodwill | 12,671 |
| Accounts payable and other current liabilities | (1,654) |
| Deferred tax liabilities | (3,082) |
| Total net assets acquired | $23,309 |
The preliminary purchase price allocation resulted in the recognition of identifiable intangible assets consisting of a trademark, non-compete agreement and user platform with estimated fair values of approximately $1.5 million, $2.3 million and $11.4 million, respectively. The trademark was assigned an estimated useful life of 10 years, while the non-compete agreement and user platform were each assigned estimated useful lives of 3 years.
The purchase price allocation is preliminary and remains subject to measurement period adjustments related to the finalization of certain income tax matters and the valuation of acquired assets and liabilities assumed. Accordingly, the provisional amounts recognized at the Acquisition Date may be adjusted during the measurement period, which will not exceed one year from the Acquisition Date.
The preliminary CFO Silvia Acquisition accounting resulted in the recognition of goodwill of $12.7 million. Goodwill is attributable primarily to expected synergies from integrating CFO Silvia’s proprietary technology platform and related capabilities into the Company’s existing operations, as well as future growth opportunities and the value of the assembled workforce that does not meet the criteria for separate recognition as an identifiable intangible asset. The goodwill recognized is not expected to be deductible for income tax purposes.
The Company incurred approximately $1.4 million of expenses directly related to the CFO Silvia Acquisition, which were included in “general and administrative expenses” in the unaudited condensed consolidated statements of operations during the six months ended June 30, 2026.
Revenue and net loss attributable to CFO Silvia included in the Company’s unaudited condensed consolidated statements of operations from April 6, 2026 through June 30, 2026 were $12 thousand and $8.4 million, respectively.
Unaudited Pro Forma Operating Results
The following unaudited pro forma consolidated financial information presents the results of operations of the Company for the three and six months ended June 30, 2026, as if the CFO Silvia Acquisition had occurred on January 1, 2026. Because CFO Silvia was incorporated on September 19, 2025, supplemental pro forma revenue and earnings information for the three and six months ended June 30, 2025 has not been presented.
This information gives effect to certain purchase accounting adjustments related to the CFO Silvia Acquisition and is based on the historical financial statements of ProCap. It is presented for illustrative purposes only and is not necessarily indicative of the Company’s actual operating results had the CFO Silvia Acquisition occurred on January 1, 2026, nor is it indicative of future results (In thousands).
| Proforma | |
|---|---|
| Revenue | $37 |
| Net loss | (67,549) |
| Proforma | |
|---|---|
| Revenue | $38 |
| Net loss | (178,713) |
Pro forma adjustments to net loss for the three months and six months ended June 30, 2026 include adjustments for amortization of acquired identifiable intangible assets related to the CFO Silvia Acquisition.
Note 4. Digital Assets
The following table sets forth the units held, cost basis and fair value of crypto assets held, as shown on the balance sheet as of June 30, 2026 and December 31, 2025, respectively (In thousands, except for crypto asset quantities):
| Quantity | Cost Basis | Fair Value | |
|---|---|---|---|
| Bitcoin | 5,355 | $493,260 | $313,378 |
| Total | $493,260 | $313,378 |
| Quantity | Cost Basis | Fair Value | |
|---|---|---|---|
| Bitcoin | 5,000 | $466,797 | $441,791 |
| Total | $466,797 | $441,791 |
The following table presents a reconciliation of the fair values of the Company’s digital assets for the six months ended June 30, 2026 (In thousands):
| Fair value | |
|---|---|
| Digital assets fair value as of December 31, 2025 | $441,791 |
| Purchase of digital assets | 35,953 |
| Sales of digital assets | (6,861) |
| Net unrealized loss on digital assets | (154,829) |
| Realized loss on digital assets | (2,676) |
| Digital assets fair value as of June 30, 2026 | $313,378 |
Note 5. Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets consisted of the following (In thousands):
| June 30, 2026 | December 31, 2025 | |
|---|---|---|
| Prepaid insurance | $1,352 | $1,813 |
| Prepaid other | 279 | 50 |
| Other current assets | 47 | 303 |
| Total prepaid expenses and other current assets | $1,698 | $2,166 |
Note 6. Fixed Assets, net
Fixed assets consist of the following (In thousands):
| June 30, 2026 | December 31, 2025 | |
|---|---|---|
| Furniture and equipment | $34 | $9 |
| Leasehold improvements | 367 | 75 |
| Total | 401 | 84 |
| Less: accumulated depreciation | (97) | (32) |
| Total fixed assets, net | $304 | $52 |
Depreciation expense, calculated using the straight-line method, was approximately $26 thousand and $65 thousand for the three and six months ended June 30, 2026, respectively. Depreciation expense for the period from June 10, 2025 (Inception) through June 30, 2025 was $0.
Note 7. Convertible Note
The net carrying value of the Company’s outstanding debt consisted of the following, as of (In thousands):
| June 30, 2026 | December 31, 2025 | |
|---|---|---|
| Convertible Notes due 2028 | $99,600 | $235,000 |
| Discount, net (1) | (4,015) | (11,387) |
| Debt issuance costs, net (2) | (3,329) | (9,441) |
| Convertible Notes, net | $92,256 | $214,172 |
| (1) | Discount as of June 30,2026 consisted of $7.1 million of original issue discount and $4.6 million for the initial fair value of the embedded derivative, less accumulated amortization of $1.3 million, gain on debt extinguishment of $6.4 million. |
| (2) | Debt issuance costs as of June 30, 2026 consisted of $9.7 million in debt issuance costs, less accumulated amortization of $1.1 million and gain on debt extinguishment of $5.3 million. |
Management determined the fair value of the Convertible Notes due 2028 as of June 30, 2026 and December 31, 2025 were $92.1 million and $225.7 million, respectively, based on an implied yield of 8.72% (Level 3 inputs). A change in those inputs to a different amount might result in a significantly higher or lower fair value measurement.
The table below presents the disaggregation of interest expense for the period June 30, 2026 (In thousands):
| Debt discount amortization | $1,017 |
|---|---|
| Debt issuance cost amortization | 843 |
| Interest expense, net | $1,860 |
The Convertible Notes have a conversion rate of 76.9 shares per $1,000 equal to an approximately $13.00 conversion price, zero interest rate, maturity of up to 36 months, and are collateralized by certain Bitcoin assets. Under the indenture associated with the Convertible Notes, the Company must maintain at all times a 1.0:2.0 (loan-to-collateral ratio compliance level) times collateralization of the Convertible Notes using a mix of Bitcoin (with Bitcoin being valued at 50% for collateral calculation purposes), and cash and cash equivalents (with cash and cash equivalents being valued at 100% for collateral calculation purposes). As of June 30, 2026, the Company had 3,515 Bitcoin on deposit, of which only 3,404 Bitcoin were required to be used as collateral, at Anchorage Digital Bank, N.A as collateral for the Convertible Notes. The Company retains sole discretion and control over Bitcoin held as collateral. Lenders have no rights to sell, pledge and re-hypothecate this asset.
On February 9, 2026, the Company entered into privately negotiated note repurchase agreements with certain holders of its outstanding Convertible Notes and repurchased $135.4 million in aggregate principal amount for an aggregate cash purchase price of $119.2 million. Following the transaction, $99.6 million aggregate principal amount of Convertible Notes remained outstanding. The Company accounted for the transaction as a debt extinguishment and recognized a gain on extinguishment of debt of $5.9 million during the six months ended June 30, 2026.
The following table summarizes the net gain on the extinguishment of debt (In thousands):
| Gain on extinguishment of debt | |
|---|---|
| Excess of the net carrying amount of the repurchased Convertible Notes | $16,248 |
| Derecognition of debt discount | (6,355) |
| Derecognition of debt issuance costs | (5,269) |
| Derecognition of conversion feature derivative liability | 1,309 |
| Total | $5,933 |
The Company accounted for the cash payment as a financing activity in its unaudited condensed consolidated statement of cash flows.
The table below reflects the principal amount of loan maturities due over the next five years as of June 30, 2026 (In thousands):
| 5-Year Loan Maturities Fiscal Year | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 · 2027 · 2028 · 2029 · 2030 · Total | ||||||||||
| 2028 Convertible Notes | $ | - | $99,600 | $ | - | $ | - | $ | - | $99,600 |
Although the Convertible Notes mature in December 2028, the holders have the right to require the Company to repurchase all or a portion of Convertible Notes for cash at a price equal to 100% of outstanding principal amount anytime on June 5, 2027 (“Repurchase Date”). Because the Repurchase Date occurs within twelve months of June 30, 2026, the carrying amount of the Convertible Notes is presented as current in the unaudited condensed consolidated balance sheet. As of June 30, 2026, the Company held cash and cash equivalents of approximately $15.3 million and 5,355 Bitcoin with an aggregate fair value of approximately $313.4 million. The principal payments reflected in the contractual maturities table above assume that holders exercise their repurchase right on the Repurchase Date.
Note 8. Fair Value Measurements
The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis and the Company’s estimated level within the fair value hierarchy of those assets and liabilities as of June 30, 2026 and December 31, 2025 (In thousands):
| Total fair value at June 30, 2026 · Quoted prices in active markets (Level 1) · Significant other observable inputs (Level 2) · Significant unobservable inputs (Level 3) | ||||||
|---|---|---|---|---|---|---|
| Assets: | ||||||
| Digital assets | $313,378 | $313,378 | $ | - | $ | - |
| Liabilities: | ||||||
| Conversion feature liability - Convertible Notes | 23 | - | - | 23 | ||
| Total | $313,401 | $313,378 | $ | - | $23 | |
| Total fair value at December 31, 2025 · Quoted prices in active markets (Level 1) · Significant other observable inputs (Level 2) · Significant unobservable inputs (Level 3) | ||||||
|---|---|---|---|---|---|---|
| Assets: | ||||||
| Digital assets | $441,791 | $441,791 | $ | - | $ | - |
| Liabilities: | ||||||
| Derivative securities liabilities | 428 | - | - | 428 | ||
| Conversion feature liability - Convertible Notes | 2,278 | - | - | 2,278 | ||
| Total | $444,497 | $441,791 | $ | - | $2,706 | |
Conversion Feature Liability - Convertible Notes
The conversion feature liability associated with the Company’s Convertible Notes is measured at fair value using a Black-Scholes option pricing model and is classified within Level 3 of the fair value hierarchy due to the use of significant unobservable inputs.
The key inputs used in determining the fair value of the conversion feature liability are presented in the table below:
| As of June 30, 2026 | As of December 31, 2025 | |
|---|---|---|
| Strike price | $13.00 | $13.00 |
| Stock price | 1.54 | 3.53 |
| Volatility (as a percentage) | 43.0 | 45.0 |
| Remaining term (in years) | 0.92 | 3.00 |
| Risk-free rate (as a percentage) | 3.89 | 3.49 |
The following table presents a roll-forward of the Convertible Note Conversion Feature Liability as of June 30, 2026 (In thousands):
| Conversion feature derivative liability | |
|---|---|
| Balance at December 31, 2025 | $2,278 |
| Gain on debt extinguishment | (1,309) |
| Change in fair value | (946) |
| Balance at June 30, 2026 | $23 |
Derivative Securities Liabilities
As of December 31, 2025, the Company had outstanding Bitcoin put option contracts with a fair value liability of $0.4 million. During the six months ended June 30, 2026, all outstanding Bitcoin put option contracts were exercised, expired, or otherwise settled, and the Company recognized a realized loss of $0.9 million related to these contracts. As of June 30, 2026, the Company hadno outstanding derivative securities liabilities.
Note 9. Stockholders’ Equity
On December 9, 2025, the board of directors of the Company (the “Board of Directors”) authorized a share repurchase program providing for the repurchase of up to $100.0 million of the Company’s Common Stock. During the three months and six months ended June 30, 2026, the Company repurchased 2,570,974 and 5,238,030 shares of Common Stock for $4.8 million and $12.8 million respectively, including commissions. During the three months ended June 30, 2026, the Company repurchased shares at an average price of $1.85 per share. As of June 30, 2026, approximately $84.4 million remained available under the repurchase program.
In connection with the CFO Silvia Acquisition, the Company recognized an equity-classified contingent consideration with a fair value of $5.9 million, which was recorded within additional paid-in capital as part of the purchase consideration. The arrangement provides for the issuance of a fixed number of the Company’s common shares upon the achievement of specified market-based conditions. See Note 3, CFO Silvia Acquisition, for additional information.
Note 10. EPS
The computation of basic and diluted net loss per share for the three and six months ended June 30, 2026 is as follows (In thousands, except for share and per share data):
| Numerator: | |
|---|---|
| Net loss | $(65,047) |
| Denominator: | |
| Weighted average number of shares of common stock outstanding, basic and diluted | 89,394,753 |
| Net loss per common stock, basic and diluted | $(0.73) |
| Numerator: | |
|---|---|
| Net loss | $(172,806) |
| Denominator: | |
| Weighted average number of shares of common stock outstanding, basic and diluted | 86,164,488 |
| Net loss per common stock, basic and diluted | $(2.01) |
As of June 30, 2026, the following potentially dilutive securities were excluded from the computation of diluted net loss per share because their inclusion would have been anti-dilutive:
| For the three months ended | |
|---|---|
| Warrants | 12,852,500 |
| RSUs (See Note 11) | 14,342,256 |
| Convertible Notes | 7,659,240 |
| Total | 34,853,996 |
The computation of basic and dilutive net income per common unit for the period from June 10, 2025 (inception) through June 30, 2025 is as follows (In thousands, except for share):
| For the Period | |
|---|---|
| from June 10,2025 through | |
| Basic EPS | |
| Numerator: | |
| Net Income | $24,618 |
| Denominator: | |
| Weighted average number of shares of common stock outstanding-basic | 3,809,524 |
| Net income per common stock, basic | $6.46 |
| Diluted EPS | |
| Numerator: | |
| Net Income | $24,618 |
| Less: change in fair value of conversion feature | $(10,330) |
| Net Income, diluted | $14,288 |
| Denominator: | |
| Weighted average number of shares of common stock outstanding-basic | 3,809,524 |
| Add: Preferred Units | 24,595,238 |
| Weighted average number of shares of common stock outstanding-diluted | 28,404,762 |
| Net income per common stock, diluted | $0.50 |
Note 11. Share-Based Compensation
The Company’s 2025 Equity Incentive Plan (the “2025 Equity Plan”) is described in Note 13 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. The Company has elected to account for forfeitures as they occur.
Time-based restricted stock units
During the six months ended June 30, 2026, the Company granted 3,353,832 time-based restricted stock units (“RSUs”) under the 2025 Equity Plan to certain employees and service providers with aggregate grant-date fair value of $7.7 million. The awards generally vest over a service period ranging from 1 to 4 years.
For RSUs subject solely to time-based vesting conditions, grant-date fair value is determined based on the closing market price of the Company’s common stock on the grant date. During the six months ended June 30, 2026, grant-date stock prices used to value such awards had a weighted average grant date fair value of $2.27 per share.
The following schedule summarizes activity related to time-based RSUs for the six months ended June 30, 2026:
| Number of time-based Restricted Stock Units | Weighted Average Grant Date Fair Value | |
|---|---|---|
| Unvested as of December 31, 2025 | 18,414 | $2.13 |
| Granted | 3,353,832 | 2.27 |
| Forfeited | - | - |
| Vested | (1,454,365) | 2.51 |
| Unvested as of June 30, 2026 | 1,917,980 | $2.09 |
For the three and six months ended June 30, 2026, the Company recognized approximately $2.0 million and $4.2 million, respectively, in share-based compensation expense from time-based RSUs. As of June 30, 2026, unrecognized compensation cost related to unvested time-based RSUs was $3.5 million, which is expected to be recognized over a weighted average remaining period of 1.2 years.
Market-based restricted stock units
In connection with the CFO Silvia Acquisition, the Company granted Shain Noor the right to receive up to 4,356,450 shares of the Company’s common stock. The award is subject to both continued service and market condition requiring the Company’s common stock to achieve a trading price of $9.00 per share. Because the award is contingent upon future employment and achievement of the market condition, it is accounted for as a share-based payment award under ASC 718 and is excluded from the purchase consideration transferred in the transaction.
The award had a grant-date fair value of $5.1 million, which was determined using a Monte Carlo valuation model. The valuation incorporated assumptions regarding the Company’s stock price, expected volatility, risk-free interest rate, expected term, and expected dividend yield. Expected volatility was based on the historical volatility of the Company’s common stock, and the risk-free interest rate was based on the U.S. Treasury yield curve in effect on the grant date for a term corresponding to the expected term of the award.
The following table summarizes the key assumptions used in the Monte Carlo valuation of market-based awards granted during the six months ended June 30, 2026:
| Assumption | Input |
|---|---|
| Stock price | $1.90 |
| Expected volatility | 70.0% |
| Risk-free interest rate | 3.94% |
| Expected term | 5.00 |
| Expected dividend yield | 0.00% |
The following table summarizes activity related to market-based RSUs for the six months ended June 30, 2026:
| Number of market-based Stock Units | Weighted Average Grant Date Fair Value | |
|---|---|---|
| Unvested as of December 31, 2025 | 8,000,000 | $2.13 |
| Granted | 4,356,450 | 1.17 |
| Forfeited | - | - |
| Vested | - | - |
| Unvested as of June 30, 2026 | 12,356,450 | $1.75 |
As of June 30, 2026, the market condition associated with the award had not been satisfied and, accordingly, no shares subject to the award had vested.
For the three and six months ended June 30, 2026, the Company recognized approximately $1.7 million and $3.1 million, respectively, in share-based compensation expense from market-based RSUs. As of June 30, 2026, unrecognized compensation cost related to unvested market-based RSUs was $18.1 million. The remaining compensation cost is expected to be recognized over the weighted average remaining period of 3.0 years.
Note 12. Income Taxes
The Company’s effective tax rate for the six months ended June 30, 2026 and for the period from June 10, 2025 through June 30, 2025 was approximately 1.43% and(0)%, respectively. During the second quarter ended June 30, 2026, the Company recognized a discrete income tax benefit of approximately $2.5 million related to the partial release of its valuation allowance on deferred tax assets. The valuation allowance release was supported by additional objectively verifiable positive evidence resulting from the scheduled reversal of acquisition-related taxable temporary differences generated by the CFO Silvia Acquisition completed during the second quarter of 2026. The discrete income tax benefit was the primary driver of the Company’s effective tax rates for the three and six months ended June 30, 2026.
The Company evaluates the realizability of deferred tax assets on a quarterly basis and records a valuation allowance when it is more-likely-than-not that some portion or all of its deferred tax assets will not be realized. As of June 30, 2026, the Company continued to maintain a valuation allowance against deferred tax assets that management has concluded are not more-likely-than-not to be realized.
As of June 30, 2026 and December 31, 2025, the Company had no unrecognized tax benefits and had not accrued any interest or penalties related to uncertain tax positions.
Note 13. Commitments and Contingencies
Services Agreement
In June 2025, the Company and Inflection Points, an entity under common control, entered into an Investment Consulting and Marketing Services Agreement (the “Services Agreement”). Pursuant to the Services Agreement, Inflection Points agreed to provide certain services to the Company. The services shall be provided pursuant to statements of work. The Services Agreement has a term of four (4) years and will automatically renew for a subsequent one (1) year term, unless either party gives the other party at least sixty (60) days’ prior written notice of non-renewal or otherwise terminates the Services Agreement or any statement of work as set forth therein. In consideration, Inflection Points received an aggregate of 10,000,000 shares of the Company’s stock on December 5, 2025. As of June 30, 2026, these shares have been issued and are outstanding.
Sponsor and Seller Earnout Agreements
Pursuant to the Sponsor Earnout Agreement and Seller Earnout Agreement (the “Agreements”) entered into on December 3, 2025,8,333,333 shares and 9,500,000 shares of the Company’s Common Stock, respectively, remain subject to vesting and transfer restrictions. The terms of the Agreements are described in Note 14 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. As of June 30, 2026, no vesting events had occurred under either arrangement and the related shares remained subject to the applicable transfer restrictions.
Note 14. Segment Information
The Company’s Chief Executive Officer has been identified as the chief operating decision maker (“CODM”). The CODM reviews financial information on a consolidated basis for purposes of assessing performance, allocating resources, and making operating decisions. Accordingly, management has determined that the Company operates asone reportable segment.
The CODM primarily evaluates performance using consolidated net loss, cash flows, and liquidity measures. The CODM also reviews significant segment expenses that are regularly provided to the CODM, as presented in the table below to manage liquidity and assess progress against the Company’s operating plan. Total segment assets are consistent with total assets reported in the unaudited condensed consolidated balance sheets. The CODM also monitors the fair market value of the Company’s Bitcoin holdings in evaluating capital allocation and treasury management strategy.
Because the Company is focused on executing its growth strategy and is not currently generating significant revenue, resource allocation decisions are primarily based on liquidity management, operating expenditure, and capital allocation priorities.
The following table sets forth the Company’s significant segment expenses (in thousands):
| Three Months Ended · Six Months Ended · Period from June 10, 2025 (Inception) through | ||||
|---|---|---|---|---|
| June 30, 2026 · June 30, 2026 · June 30, 2025 | ||||
| Revenue | $37 | $38 | $ | - |
| Operating Expenses | ||||
| Payroll expenses | 1,674 | 2,683 | - | |
| One-time bonus | 5,000 | 5,000 | - | |
| Depreciation and amortization | 1,210 | 1,249 | ||
| Other operating expenses(1) | 3,420 | 6,624 | 8 | |
| Stock-based compensation | 3,723 | 7,263 | - | |
| Total Operating Expenses | 15,027 | 22,819 | 8 | |
| Operating Loss | (14,990) | (22,781) | (8) | |
| Other Income (expense) | ||||
| Unrealized (loss) gain on digital assets | (49,362) | (154,829) | 14,296 | |
| Realized loss on digital assets | (2,676) | (2,676) | - | |
| Change in fair value of convertible notes conversion feature | 109 | 946 | - | |
| Realized loss on put option liability | - | (914) | - | |
| Gain on extinguishment of debt | - | 5,933 | - | |
| Interest and dividend income | 128 | 871 | - | |
| Interest expense | (760) | (1,860) | - | |
| Change in fair value of derivative liability | - | - | 10,330 | |
| Other (expenses) income, net | (52,561) | (152,529) | 24,626 | |
| Net (Loss) Income Before Taxes | (67,551) | (175,310) | 24,618 | |
| Income tax benefit | (2,504) | (2,504) | - | |
| Net (Loss) Income | (65,047) | (172,806) | 24,618 | |
| (1) | Includes other operating expenses such as professional fees, insurance, rent, and utility expenses. |
Note 15. Leases
Office Lease
The Company leases its office facility under a month-to-month operating lease arrangement. The Company has elected the short-term lease practical expedient under ASC 842 for this lease and therefore does not recognize a right-of-use asset or lease liability on the unaudited condensed consolidated balance sheet for this arrangement.
Lease expense for this month-to-month lease is recognized on a straight-line basis and was $20 per month for the period from January 2026 through June 2026. Because the lease is cancellable at any time with no significant penalty, the Company is not committed to future minimum lease payments beyond the monthly term.
Studio Lease
In February 2026, the Company entered into a new operating lease agreement for studio space. The lease has an initial term of 45 months, commencing February 1, 2026 and expiring October 31, 2029. The lease requires monthly base rent payments of $27 with a three-month rent abatement of $82. The Company does not have an option to extend the lease term or to purchase the leased property. The lease contains fees for cleaning services, utilities, building amenities, and other operating items that are non-lease components. These variable lease payments are recognized in the period incurred rather than included in the lease liability, with the Company recording an operating expense when such amounts arise. The Company has recognized a right-of-use asset and lease liability on the unaudited condensed consolidated balance sheet for this arrangement.
Lease Costs
The components of lease cost for the three months and six months ended June 30, 2026 and 2025 were as follows (In thousands):
| Three Months Ended June 2026 | Six Months Ended June 2026 | |
|---|---|---|
| Lease Cost | Amount | Amount |
| Operating lease cost | $78 | 128 |
| Short-term lease cost | 60 | 119 |
| Total lease cost | $138 | 247 |
Operating lease cost and short-term lease cost are recognized on a straight-line basis over the lease term and are included in general and administrative expenses in the unaudited condensed consolidated statement of operations.
Supplemental Balance Sheet Information
Supplemental balance sheet information related to the Company’s operating lease as of June 30, 2026, is as follows (In thousands):
| Operating lease right-of-use asset | $961 |
|---|---|
| Operating lease liability, current portion | 298 |
| Operating lease liability, non-current portion | 736 |
| Total operating lease liability | $1,034 |
Maturities of Lease Liability
Future minimum lease payments under the operating lease as of June 30, 2026, are as follows (In thousands):
| Operating Leases | |
|---|---|
| 2026 (remaining six months) | $163 |
| 2027 | 328 |
| 2028 | 328 |
| 2029 | 274 |
| Total future minimum lease payments | 1,093 |
| Less: present value discount | (59) |
| Present value of lease liability | $1,034 |
Supplemental Cash Flow and Other Information
Supplemental cash flow and other information related to the Company’s operating lease for the six months ended June 30, 2026, are as follows (In thousands):
| Amount | |
|---|---|
| Amortization of right-of-use asset | $128 |
| Cash paid for amounts included in the measurement of lease liability | 55 |
| Right-of-use asset obtained in exchange for new operating lease liability | 1,074 |
| Remaining lease term (in years) | 3.5 |
| Discount rate (as a percentage) | 3.45% |
Note 16. Related Party
Prior to the CFO Silvia Acquisition, Inflection Points Inc., an entity controlled by Anthony Pompliano, the Company’s CEO, was the majority owner of CFO Silvia. Accordingly, Inflection Points Inc. was also a selling shareholder in the CFO Silvia Acquisition and received $14.0 million of the total acquisition consideration, consisting of $8.1 million of closing equity consideration and $5.9 million of contingent earnout consideration. The contingent earnout shares underlying the contingent consideration are issuable upon the achievement of specified market-based conditions, including the Company’s common stock reaching trading price at or above $9.00 per share.
In addition, CFO Silvia was party to two promissory notes payable to Inflection Points Inc., an entity controlled by the Company’s Chief Executive Officer. The outstanding principal balance of the notes were $2.4 million as of the Acquisition Date. In connection with the CFO Silvia Acquisition, cash consideration of $1.4 million was used to repay one of the notes, and the remaining $1.0 million note was assumed by the Company and repaid following the acquisition. No amounts remained outstanding as of June 30, 2026.
Note 17. Subsequent Events
The Company evaluated subsequent events through the date the unaudited condensed consolidated financial statements were issued.
Appointment of Independent Director and Nasdaq Compliance
On July 15, 2026, the Company appointed Benjamin Buchanan as an independent director and member of the audit committee of the Board of Directors. As a result of this appointment, the Company regained compliance with Nasdaq corporate governance requirements relating to board and audit committee independence. On July 21, 2026, the Company received notice from Nasdaq confirming that the compliance matter had been resolved and closed.
Proposed Exchange-Traded Funds
On August 13, 2026, Tidal Trust IV, a Delaware statutory trust that is not affiliated with the Company, filed a registration statement on Form N-1A with the SEC with respect to five proposed actively managed exchange-traded funds. ProCap Investment Advisers, LLC, a wholly-owned subsidiary of the Company, is proposed to serve as investment sub-adviser to each fund. The registration statement is subject to SEC review and may be amended, delayed or withdrawn, and no fund may commence operations until its registration statement has become effective, its shares have been approved for listing on a national securities exchange and applicable distribution and operational arrangements are in place. As of the date these unaudited condensed consolidated financial statements were issued, no sub-advisory fees had been earned and no seed capital had been committed or funded by the Company or its subsidiaries. Costs incurred in connection with the proposed funds through the date of issuance were not material.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.