BranchOut Food Inc.
For the period ended Jun 30, 2026. Filed Aug 13, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2026 · Filed Aug 13, 2026
BOF$1.66-1.8%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Changes in Stockholders’ Equity
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
| Preferred Stock · Common Stock · Additional Paid-In · Accumulated Other Comprehensive · Accumulated · Total Stockholders’ | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount · Capital · Income · Deficit · Equity | |||||||||
| Balance, March 31, 2026 | - | $ | - | 14,582,416 | $14,582 | $31,426,345 | $(29,380) | $(25,479,013) | $5,932,534 |
| Issuance of common stock upon exercise of warrant related to convertible debt | - | - | 500,000 | 500 | 749,500 | - | - | 750,000 | |
| Issuance of common stock upon exercise of warrants | - | - | 233,615 | 234 | 233,380 | - | - | 233,614 | |
| Stock-based compensation expense | - | - | - | - | 272,932 | - | - | 272,932 | |
| Foreign currency translation adjustment | - | - | - | - | - | (169) | - | (169) | |
| Net loss | - | - | - | - | - | - | (2,720,036) | (2,720,036) | |
| Balance, June 30, 2026 | - | $ | - | 15,316,031 | $15,316 | $32,682,157 | $(29,549) | $(28,199,049) | $4,468,875 |
| Preferred Stock · Common Stock · Additional Paid-In · Accumulated Other Comprehensive · Accumulated · Total Stockholders’ | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount · Capital · Income · Deficit · Equity | |||||||||
| Balance, March 31, 2025 | - | $ | - | 9,584,769 | $9,585 | $22,352,265 | $(372) | $(18,480,439) | $3,881,039 |
| Issuance of common stock upon exercise of warrant related to convertible debt | - | - | 1,000,000 | 1,000 | 999,000 | - | - | 1,000,000 | |
| Issuance of common stock upon exercise of warrants | - | - | 135,000 | 135 | 134,865 | - | - | 135,000 | |
| Stock-based compensation expense | - | - | - | - | 77,074 | - | - | 77,074 | |
| Fair value adjustment related to warrant modification | - | - | - | - | 32,099 | - | - | 32,099 | |
| Foreign currency translation adjustment | - | - | - | - | - | 20,554 | - | 20,554 | |
| Net loss | - | - | - | - | - | - | (1,603,156) | (1,603,156) | |
| Balance, June 30, 2025 | - | $ | - | 10,719,769 | $10,720 | $23,595,303 | $20,182 | $(20,083,595) | $3,542,610 |
| Preferred Stock · Common Stock · Additional Paid-In · Accumulated Other Comprehensive · Accumulated · Total Stockholders’ | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount · Capital · Income · Deficit · Equity | |||||||||
| Balance, December 31, 2025 | - | $ | - | 13,385,459 | $13,385 | $29,218,186 | $26,865 | $(23,686,729) | $5,571,707 |
| Issuance of common stock under ATM program, net of issuance costs | - | - | 500,000 | 500 | 1,428,544 | - | - | 1,429,044 | |
| Issuance of common stock in connection with debt conversion | - | - | 659,457 | 659 | 499,341 | - | - | 500,000 | |
| Issuance of common stock upon exercise of warrant related to convertible debt | - | - | 500,000 | 500 | 749,500 | - | - | 750,000 | |
| Issuance of common stock upon exercise of warrants | - | - | 271,115 | 272 | 270,842 | - | - | 271,114 | |
| Stock-based compensation expense | - | - | - | - | 515,744 | - | - | 515,744 | |
| Foreign currency translation adjustment | - | - | - | - | - | (56,414) | - | (56,414) | |
| Net loss | - | - | - | - | - | - | (4,512,320) | (4,512,320) | |
| Balance, June 30, 2026 | - | $ | - | 15,316,031 | $15,316 | $32,682,157 | $(29,549) | $(28,199,049) | $4,468,875 |
| Preferred Stock · Common Stock · Additional Paid-In · Accumulated Other Comprehensive · Accumulated · Total Stockholders’ | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount · Capital · Income · Deficit · Equity | |||||||||
| Balance, December 31, 2024 | - | $ | - | 8,424,600 | $8,425 | $19,903,796 | $(8,581) | $(17,562,057) | $2,341,583 |
| Issuance of common stock under ATM program, net of issuance costs | - | - | 1,120,422 | 1,120 | 2,406,328 | - | - | 2,407,448 | |
| Issuance of common stock upon exercise of warrant related to convertible debt | - | - | 1,000,000 | 1,000 | 999,000 | - | - | 1,000,000 | |
| Issuance of common stock upon exercise of warrants | - | - | 174,747 | 175 | 172,983 | - | - | 173,158 | |
| Fair value adjustment related to warrant modification | - | - | - | - | 32,099 | - | - | 32,099 | |
| Stock-based compensation expense | - | - | - | - | 81,097 | - | - | 81,097 | |
| Foreign currency translation adjustment | - | - | - | - | - | 28,763 | - | 28,763 | |
| Net loss | - | - | - | - | - | - | (2,521,538) | (2,521,538) | |
| Balance, June 30, 2025 | - | $ | - | 10,719,769 | $10,720 | $23,595,303 | $20,182 | $(20,083,595) | $3,542,610 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.