Celularity Inc
For the period ended Dec 31, 2025. Filed Apr 30, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Apr 30, 2026
CELU$0.71-6.4%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Stockholders’ (Deficit) Equity
(In thousands, except share amounts)
| Common Stock · Series A Preferred Stock · Additional Paid-in · Accumulated · Accumulated Other Comprehensive · Total Stockholders’ | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount · Capital · Deficit · Income (Loss) · Equity | ||||||||||
| Balances at January 1, 2024 | 19,378,192 | $19 | — | — | $882,732 | $(841,791) | $— | $40,960 | ||
| Issuance of common stock and warrants in PIPE Offering, net of offering expenses | 2,141,098 | — | — | — | 6,000 | — | — | 6,000 | ||
| Issuance of common stock to Yorkville for debt extension and SEPA commitment fee | 116,964 | — | — | — | 317 | — | — | 317 | ||
| Issuance and modification of warrants to RWI and C.V. Starr | — | — | — | — | 3,261 | — | — | 3,261 | ||
| Exercise of stock options | 20,744 | — | — | — | 58 | — | — | 58 | ||
| Retirement of shares in connection with reverse stock split | (191) | (17) | — | — | 17 | — | — | — | ||
| Issuance of common stock to Palantir as consideration for settlement agreement | 60,584 | — | — | — | 175 | — | — | 175 | ||
| Stock-based compensation expense | — | — | — | — | 11,569 | — | — | 11,569 | ||
| Reclassification of warrants from liability classified to equity classified | — | — | — | — | 2,970 | — | — | 2,970 | ||
| Change in fair value of debt due to change in credit risk, net of tax | — | — | — | — | — | — | (5) | (5) | ||
| Vesting of restricted stock units | 401,013 | — | — | — | — | — | — | — | ||
| Tax withholding on vesting of restricted stock units | (109,790) | — | — | — | (434) | — | — | (434) | ||
| Common stock issued pursuant to short-term debt conversion | 478,881 | — | — | — | 1,700 | — | — | 1,700 | ||
| Issuance of common stock as compensation expense | 59,176 | — | — | — | 158 | — | — | 158 | ||
| Net loss | — | — | — | — | — | (57,892) | — | (57,892) | ||
| Balances at December 31, 2024 | 22,546,671 | $2 | $ | - | $ | - | $908,523 | $(899,683) | $(5) | $8,837 |
| Common Stock · Series A Preferred Stock · Additional Paid-in · Accumulated · Accumulated Other Comprehensive · Total Stockholders’ | ||||||||
|---|---|---|---|---|---|---|---|---|
| Shares | Amount | Shares | Amount | Capital | Deficit | Income (Loss) | Equity | |
| Balances at January 1, 2025 | 22,546,671 | $2 | — | — | $908,523 | $(899,683) | $(5) | 8,837 |
| Tax withholding on vesting of restricted stock units | — | — | — | — | (193) | — | — | (193) |
| Vesting of restricted stock units | 375,945 | — | — | — | — | — | — | — |
| Director fees paid with restricted stock units | 156,659 | — | — | — | 264 | — | — | 264 |
| Exercise of common stock warrants by Dragasac | 1,188,255 | — | — | — | 2,460 | — | — | 2,460 |
| Dragasac Warrant Issuance Inducement | — | — | — | — | 64 | (64) | — | — |
| Issuance of common stock consideration shares to Yorkville in connection with Side Letter | 200,000 | — | — | — | 382 | — | — | 382 |
| Issuance of common stock in connection with settlement of debt | 33,739 | 1 | — | — | 72 | — | — | 73 |
| Conversion of unsecured senior convertible note | 490,632 | — | — | — | 922 | — | — | 922 |
| Conversion of Yorkville convertible note | 1,525,008 | — | — | — | 3,469 | — | — | 3,469 |
| Issuance and modification of warrants to C. V. Starr | — | — | — | — | 207 | — | — | 207 |
| Change in FV of debt | — | — | — | — | — | — | 5 | 5 |
| Stock-based compensation expense | — | — | — | — | 10,378 | — | — | 10,378 |
| Issuance of common stock in exchange for consulting services | 250,000 | — | — | — | 705 | — | — | 705 |
| Issuance of warrants for Strategic Advisory Services | — | — | — | — | 1,259 | — | — | 1,259 |
| Issuance of common stock due to Strategic Advisory Agreement | 50,000 | — | — | — | 108 | — | — | 108 |
| Issuance of warrants to preferred stockholders in consideration of forbearance agreement | — | — | — | — | 49 | — | — | 49 |
| Issuance of December 2025 Warrants | — | — | — | — | 297 | — | — | 297 |
| Reclassification of RWI Bridge warrants from liability classified to equity classified | — | — | — | — | 8,902 | — | — | 8,902 |
| Reclassification of November 2024 Purchaser and Placement Agent warrants from liability classified to equity classified | — | — | — | — | 501 | — | — | 501 |
| Reclassification of liability classified KTL Warrants to equity classified | — | — | — | — | 9,186 | — | — | 9,186 |
| Issuance of RWI warrants and extinguishment of promise to issue warrants liability | — | — | — | — | 1,340 | — | — | 1,340 |
| Sale and issuance of common stock in private placement | 739,284 | — | — | — | 1,035 | — | — | 1,035 |
| Sale and issuance of common stock and warrants in private placement | 1,230,769 | — | — | — | 2,000 | — | — | 2,000 |
| Exercise of stock options | 38,430 | — | — | — | 108 | — | — | 108 |
| Issuance of preferred stock with warrants in PIPE Offering (net of transaction costs of $210 and bifurcated derivative liability of $157) | — | — | 2,000,000 | — | 1,633 | — | — | 1,633 |
| Settlement of contingent stock consideration liability | 12,395 | — | — | — | 27 | — | — | 27 |
| Redemption of preferred stock | — | — | (267,916) | — | (300) | — | — | (300) |
| Paid-in kind preferred stock dividends | — | — | — | — | 20 | (20) | — | — |
| Net loss | — | — | — | — | — | (91,716) | — | (91,716) |
| Balances at December 31, 2025 | 28,837,787 | 3 | 1,732,084 | - | 953,418 | (991,483) | — | (38,062) |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.