FOXO TECHNOLOGIES INC.
For the period ended Dec 31, 2025. Filed Apr 15, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Apr 15, 2026
FOXO$0.190.0%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Stockholders’ Equity
FOXO TECHNOLOGIES INC. and subsidiaries
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
| Preferred Stock · Class A Common · Additional · Total FOXO · Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Stock · Stock · Paid- · Accumulated · Stockholders’ · Noncontrolling · Stockholders’ | |||||||||
| Shares | Amount | Shares | Amount | In-Capital | Deficit | Equity | Interest | Equity | |
| Balance, December 31, 2024 | 26,972 | $3 | 1,183,942 | $119 | $195,864,697 | $(190,541,067) | $5,323,752 | $(51,941) | $5,271,811 |
| Net loss to common stockholders | - | - | - | - | - | (34,103,672) | (34,103,672) | - | (34,103,672) |
| Noncontrolling interest | - | - | - | - | - | - | - | (16,741) | (16,741) |
| Series A Preferred Stock issued in exchange for RCHI note payable | 5,000 | 1 | - | - | 4,999,999 | - | 5,000,000 | - | 5,000,000 |
| Series B Preferred Stock issued in exchange for Senior PIK Notes, net of finder’s fees | 3,458 | - | - | - | 3,282,500 | - | 3,282,500 | - | 3,282,500 |
| Series A Preferred Stock issued in exchange for Senior Notes Payable | 3,400 | - | - | - | 3,000,000 | - | 3,000,000 | - | 3,000,000 |
| Exchanges of Series B Preferred Stock for Series C Preferred Stock, net | 106 | - | - | - | - | - | - | - | - |
| Conversions of Series A Preferred Stock into common stock | (11,599) | (1) | 1,953,414,478 | 195,342 | (195,341) | - | - | - | - |
| Series C Preferred Stock issued for cash investment, net of issuance costs | 135 | - | - | - | 100,875 | - | 100,875 | - | 100,875 |
| Series E Preferred Stock issued in exchange for related party note payable | 8,000 | 1 | - | - | 199,999 | - | 200,000 | - | 200,000 |
| Stock-based compensation, net of forfeitures | - | - | (168) | - | (164,209) | - | (164,209) | - | (164,209) |
| Common stock issued under corporate development and advisory agreements | - | - | 38,389 | 4 | (4) | - | - | - | - |
| Common stock issued and issuable to finder for finder’s fee | - | - | 11,494 | 1 | 181,650 | - | 181,651 | - | 181,651 |
| Common stock issued under terms of notes payable | - | - | 34,350 | 3 | 38,246 | - | 38,249 | - | 38,249 |
| Common stock issuable under terms of notes payable | - | - | - | - | 68,225 | - | 68,225 | - | 68,225 |
| Common stock issued for Series C Preferred Stock dividends | - | - | 67,114 | 7 | 6,743 | - | 6,750 | - | 6,750 |
| Common stock issued for conversion of Series C Preferred Stock | (270) | - | 2,535,879 | 254 | (254) | - | - | - | - |
| Common stock issued for conversions of notes payable | - | - | 535,933,281 | 53,592 | 2,961,789 | - | 3,015,381 | - | 3,015,381 |
| Common stock issued for fractional shares in reverse stock split | 15,361 | 1 | (1) | - | - | - | |||
| Common stock issued for legal settlement | - | - | 2,426,031 | 243 | 1,258,879 | - | 1,259,122 | - | 1,259,122 |
| Series E Preferred Stock issued for purchase of Vector | 60,000 | 6 | - | - | 1,499,994 | - | 1,500,000 | - | 00,000 |
| Common stock warrants issued for purchase of Vector | - | - | - | - | 769,826 | - | 769,826 | - | 769,826 |
| Deemed dividends from issuances of preferred stock and triggers of down round provisions and extension of Assumed Warrants | - | - | - | - | 437,194 | - | 437,194 | - | 437,194 |
| Deemed dividends from conversion price changes of preferred stock | - | - | - | - | 21,229,338 | - | 21,229,338 | - | 21,229,338 |
| Balance, December 31, 2025 | 95,202 | $10 | 2,495,660,151 | $249,566 | $235,540,145 | $(224,644,739) | $11,144,982 | $(68,682) | $11,076,300 |
| Preferred Stock · Class A Common · Additional · Total FOXO Stockholders’ · Total Stockholders’ | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock · Stock · Paid- · Accumulated · Equity · Noncontrolling · Equity | |||||||||||
| Shares · Amount · Shares · Amount · In-Capital · Deficit · (Deficit) · Interest · (Deficit) | |||||||||||
| Balance, December 31, 2023 | - | $ | - | 384,223 | $38 | $162,960,438 | (177,060,685) | $(14,100,209) | $ | - | $(14,100,209) |
| Net loss to common stockholders | - | - | - | - | - | (13,480,382) | (13,480,382) | (13,480,382) | |||
| Noncontrolling interest | - | - | - | - | - | - | - | (14,573) | (14,573) | ||
| Series A Preferred Stock issued in exchange for RCHI note payable | 21,000 | 2 | - | - | 20,999,998 | - | 21,000,000 | - | 21,000,000 | ||
| Series A Preferred Stock issued in exchange for Senior Notes Payable | 2,464 | 0 | - | - | 2,464,000 | - | 2,464,000 | - | 2,464,000 | ||
| Conversions of Series A Preferred Stock into common stock | (924) | (0) | 179,563 | 17 | (17) | - | - | - | - | ||
| Series C Preferred Stock issued for cash investment, net of issuance costs | 120 | 0 | - | - | 89,925 | - | 89,925 | - | 89,925 | ||
| Series D Preferred Stock issued to KR8 under the KR8 Termination Agreement | 3,000 | 0 | - | - | 3,117,371 | - | 3,117,371 | - | 3,117,371 | ||
| Series D Preferred Stock issued to MSK under Shares for Services Agreement | 1,312 | 0 | - | - | 1,311,700 | - | 1,311,700 | - | 1,311,700 | ||
| Stock-based compensation, net of forfeitures | - | - | (620) | - | (117,428) | - | (117,428) | - | (117,428) | ||
| Common stock issued under KR8 License Agreement | - | - | 77,238 | 7 | 419,622 | - | 419,629 | - | 419,629 | ||
| Common stock issued under corporate development and advisory agreements | - | - | 97,990 | 9 | 545,991 | - | 546,000 | - | 546,000 | ||
| Common stock issuable to finder for financial and strategic advisory services | - | - | - | - | 165,000 | - | 165,000 | - | 165,000 | ||
| Common stock issued to MSK under Shares for Services Agreement | - | - | 25,680 | 2 | (2) | - | - | - | - | ||
| Common stock issued to employee | - | - | 2,673 | 5 | 15,690 | - | 15,695 | - | 15,695 | ||
| Warrants issuable for finder’s fees | - | - | - | - | 61,915 | - | 61,915 | - | 61,915 | ||
| Common stock issued under terms of notes payable | - | - | 80,842 | 8 | 397,506 | - | 397,514 | - | 397,514 | ||
| Common stock issued for extensions of notes payable | - | - | 17,588 | 2 | 59,248 | - | 59,250 | - | 59,250 | ||
| Common stock issuable under terms of notes payable | - | - | - | - | 315,925 | - | 315,925 | - | 315,925 | ||
| Common stock issued for conversions of notes payable | - | - | 104,564 | 10 | 694,735 | - | 694,745 | 694,745 | |||
| Common stock issued for legal settlement | - | - | 162,762 | 16 | 902,774 | - | 902,790 | - | 902,790 | ||
| Common stock issued for Myrtle acquisition | - | - | 51,439 | 5 | 235,430 | - | 235,435 | - | 235,435 | ||
| Common stock issuable to finder in lieu of finder’s warrants and for finder’s fees | - | - | - | - | 150,884 | - | 150,884 | 150,884 | |||
| Noncontrolling interest | - | - | - | - | - | - | - | (37,368) | (37,368) | ||
| Deemed dividends from trigger of down round provisions and extension of Assumed Warrants and preferred stock | - | - | - | - | 1,073,993 | 1,073,993 | - | 1,073,993 | |||
| Balance, December 31, 2024 | 26,972 | $3 | 1,183,942 | $119 | $195,864,697 | $(190,541,067) | $5,323,752 | $(51,941) | $5,271,811 | ||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.