BTCS Inc.
For the period ended Dec 31, 2025. Filed Mar 26, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 26, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 16. Form 10-K Summary
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on March 26, 2026.
| BTCS INC. | ||
| Date: | March 26, 2026 | /s/ Charles Allen |
|---|---|---|
| Charles Allen | ||
| Chief Executive Officer (Principal Executive Officer) | ||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of BTCS Inc. and in the capacities and on the dates indicated.
| Signature | Title | Date |
|---|---|---|
| /s/ Charles Allen | Chief Executive Officer | March 26, 2026 |
| Charles Allen | (Principal Executive Officer) and Chairman of the Board of Directors | |
| /s/ Michael Prevoznik | Chief Financial Officer | March 26, 2026 |
| Michael Prevoznik | (Principal Financial Officer and Principal Accounting Officer) | |
| /s/ Melanie Pump | Director | March 26, 2026 |
| Melanie Pump | ||
| /s/ Charlie Lee | Director | March 26, 2026 |
| Charlie Lee | ||
| /s/ Ashley DeSimone | Director | March 26, 2026 |
| Ashley DeSimone | ||
To the Board of Directors and Stockholders of
BTCS Inc.
Opinion on the Financial Statements
We have audited the accompanying balance sheets of BTCS Inc. (The “Company”) as of December 31, 2025 and 2024 and the related statements of operations, stockholders’ equity, and cash flows for each of the years in the two-years period ended December 31, 2025 and 2024, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the years in the two-years period ended December 31, 2025 and 2024, in conformity with accounting principles generally accepted in the United States of America.
Change in Accounting Principle
As discussed in Note 3 to the financial statements, the Company changed its method of accounting for the cost basis of its crypto assets received and determining realized gains and losses from sale of crypto assets. Our opinion is not modified with respect to the two matters noted below:
| a. | Cost Basis: |
Effective January 1, 2025, the Company updated its accounting policy for determining the cost basis of crypto assets received. The cost basis is now measured at fair value based on the hourly spot price at the time of receipt, consistent with the applicable guidance under ASC 350-60. Prior to January 1, 2025, the cost basis of crypto assets was measured using the last close price of the day in the UTC (Coordinated Universal Time) time zone on the date of receipt. The change has been applied prospectively.
| b. | Cost Relief in Determining Realized Gains and Losses: |
In conjunction with ongoing system and process enhancements, the Company updated its method for determining the cost basis of crypto assets used in computing realized gains and losses. Effective January 1, 2025, the Company adopted the Last-In, First-Out (“LIFO”) method for determining the cost basis of crypto assets sold. This method assumes that the most recently acquired assets are sold or used first and replaces the Company’s previous use of the specific identification method, which tracked the actual cost of each individual asset sold. The change has been applied prospectively beginning January 1, 2025.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Evaluation of Liquidity and the Company’s Ability to Continue as a Going Concern
Critical Audit Matter Description
As described in Note 13 to the financial statements, management evaluated whether conditions or events raised substantial doubt about the Company’s ability to continue as a going concern, which contemplates the continuity of operations, realization of assets, and settlement of liabilities in the normal course of business. The Company has incurred recurring net losses of $33.3 million and $1.3 million for the years ended December 31, 2025 and 2024, respectively, and has an accumulated deficit of $173.3 million as of December 31, 2025. As of December 31, 2025, the Company had approximately**$**1.5 million of cash and cash equivalents and working capital of approximately $150.6 million, which is comprised primarily of its liquid digital asset holdings.
Management’s plans to alleviate the substantial doubt include (i) completing an equity offering under the At-the-Market program, and (ii) the potential sale of the Company’s liquid digital assets to meet its obligations. Management has concluded that these plans, if successfully executed, are probable of alleviating the substantial doubt.
The going concern assessment was identified as a critical audit matter because of the significant judgment required by management in developing the underlying cash flow projections and the assumptions supporting the probability of executing the plans to alleviate substantial doubt. Auditing these assumptions required a high degree of auditor judgment.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the going concern assessment included the following, among others:
| ● | Evaluated management’s cash flow projections for the twelve-month period following the issuance date by comparing projected revenue growth rates and operating expenditure assumptions to historical trends, industry benchmarks, and available third-party market data. |
| ● | Assessed the feasibility and probability of management’s plan to complete the proposed equity offering by reviewing the engagement letter with the underwriter, correspondence with the SEC. and the Company has historically been able to raise capital via At-the-Market equity offering. t evidence of investor interest, including a term sheet received subsequent to year-end. |
| ● | Evaluated the existence of digital assets by ascertaining the fair value of such assets from observable market prices. |
| ● | Evaluated the adequacy of the going concern disclosures in the financial statements and footnotes in accordance with ASC 205-40, including the nature of the conditions, management’s plans, and the conclusion regarding whether substantial doubt has been alleviated. |
| ● | Assessed management’s conclusion that substantial doubt is alleviated based on the totality of evidence gathered and the probability of the outcome of the plans described above. |
Corporate Crypto Assets Held
Critical Audit Matter Description
Crypto assets are generally accessible only by the possessor of the unique private key relating to the digital wallet or node in which the crypto assets are held. Accordingly, private keys must be safeguarded and secured in order to prevent an unauthorized party from accessing the crypto assets within a digital wallet. The Company primarily holds crypto assets for its own use in wallets. The loss, theft, or otherwise compromise of access to the private keys required to access the crypto assets could adversely affect the Company’s ability to access the crypto assets within its environment. This could result in loss of corporate crypto assets held.
We identified crypto assets held as a critical audit matter due to the nature and extent of audit effort required to obtain sufficient appropriate audit evidence to address the risks of material misstatement related to the existence and rights & obligations of crypto assets in cold storage. The nature and extent of audit effort required to address the matter includes significant involvement of more experienced engagement team members and discussions and consultations with subject matter experts related to the matter.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to crypto assets in cold storage included the following, among others:
| ● | We consulted with subject matter experts regarding our planned audit response to address certain risks of material misstatement of crypto assets in cold storage. |
| ● | We noted the controls within the Company’s private key management process including controls related to physical access, key generation, and segregation of duties across the processes. |
| ● | We tested the effectiveness of management’s reconciliation control of internal books and records to external blockchains. |
| ● | We independently obtained evidence from public blockchains to test the existence of crypto asset balances. |
| ● | We obtained evidence that management has control of the private keys required to access crypto assets held through observing the wallets signed in using selected private keys or through observing the movement of selected crypto asset transactions. |
| ● | We evaluated the reliability of audit evidence obtained from public blockchains. |
We applied auditor judgment in determining the nature and extent of audit evidence required, especially related to assessing the existence of the digital assets and whether the Company controls the digital assets. We evaluated the sufficiency and appropriateness of audit evidence obtained by assessing the results of procedures performed over the digital assets.
/s/ RBSM LLP
PCAOB ID 587
We have served as the Company’s auditor since 2016.
New York, NY
March 26, 2026
Balance Sheets
| December 31, · December 31, | |||
|---|---|---|---|
| 2025 · 2024 | |||
| Assets: | |||
| Current assets: | |||
| Cash and cash equivalents | $1,526,395 | $1,977,778 | |
| Stablecoins | 1,539,064 | 39,545 | |
| Digital assets - treasury | 2,388,607 | 646,539 | |
| Digital assets - DeFi | 177,718,244 | - | |
| Digital assets - staked | 30,657,401 | 35,410,144 | |
| Non-fungible tokens | 41,690 | - | |
| Prepaid expenses | 146,031 | 63,934 | |
| Total current assets | 214,017,432 | 38,137,940 | |
| Other assets: | |||
| Investments, at value (Cost $600,000) | 600,000 | 100,000 | |
| Property and equipment, net | 14,390 | 7,449 | |
| Total other assets | 614,390 | 107,449 | |
| Total Assets | $214,631,822 | $38,245,389 | |
| Liabilities and Stockholders’ Equity: | |||
| Current liabilities: | |||
| Accounts payable and accrued expenses | $38,525 | $70,444 | |
| Accrued compensation | 1,609,208 | 3,907,091 | |
| Accrued interest | 225,115 | - | |
| Loans payable - DeFi protocol | 61,500,000 | - | |
| Warrant liabilities | - | 267,900 | |
| Total current liabilities | 63,372,848 | 4,245,435 | |
| Non-current liabilities: | |||
| Convertible notes payable, net | $11,842,195 | $ | - |
| Total non-current liabilities | 11,842,195 | - | |
| Total liabilities | 75,215,043 | 4,245,435 | |
| Commitments and contingencies (Note 11) | - | - | |
| Stockholders’ equity: | |||
| Preferred Stock, $0.001 par value per share; 20,000,000 shares authorized, of which: | |||
| Series V Preferred Stock; 15,671,405 and 15,033,231 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | $1,975,701 | $2,646,314 | |
| Common Stock, $0.001 par value per share; 975,000,000 shares authorized; 46,852,737 and 18,717,743 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | 46,853 | 18,718 | |
| Additional paid-in capital | 310,695,935 | 171,283,199 | |
| Accumulated deficit | (173,301,710) | (139,948,277) | |
| Total stockholders’ equity | 139,416,779 | 33,999,954 | |
| Total Liabilities and Stockholders’ Equity | $214,631,822 | $38,245,389 | |
Statements of Operations
| For the Year Ended | ||
|---|---|---|
| December 31, | ||
| 2025 | 2024 | |
| Revenues | ||
| Blockchain infrastructure revenues | $15,177,667 | $4,073,518 |
| DeFi revenues | 1,313,917 | - |
| Total revenues | 16,491,584 | 4,073,518 |
| Cost of revenues | ||
| Blockchain infrastructure costs | 14,469,354 | 3,127,509 |
| DeFi costs | 12,300 | - |
| Total cost of revenues | 14,481,654 | 3,127,509 |
| Gross profit | 2,009,930 | 946,009 |
| Operating expenses: | ||
| Professional fees | 1,657,024 | 645,143 |
| General and administrative | 1,562,940 | 1,027,133 |
| Research and development | 679,434 | 755,813 |
| Compensation and related expenses | 3,502,872 | 6,598,348 |
| Marketing | 602,456 | 80,993 |
| Realized losses on digital asset transactions | 8,184,469 | 767,375 |
| Unrealized loss (gain) on digital assets | 15,713,307 | (7,683,772) |
| Total operating expenses | 31,902,502 | 2,191,033 |
| Other income (expenses): | ||
| Interest expense | (3,517,671) | - |
| Change in fair value of warrant liabilities | 267,900 | (54,150) |
| Impairment loss on non-fungible tokens | (149,566) | - |
| Loss on settlement of dividend payable | (52,793) | - |
| Loss on extinguishment of debt | (8,731) | - |
| Other income | - | 28,000 |
| Total other income (expenses) | (3,460,861) | (26,150) |
| Net loss | $(33,353,433) | $(1,271,174) |
| Basic net loss per share attributable to common stockholders | $(1.00) | $(0.08) |
| Diluted net loss per share attributable to common stockholders | $(1.00) | $(0.08) |
| Basic weighted average number of common shares outstanding | 33,190,938 | 16,263,702 |
| Diluted weighted average number of common shares outstanding, basic and diluted | 33,190,938 | 16,263,702 |
Statements of Stockholders’ Equity
For the Years Ended December 31, 2025 and 2024
| Series V · Additional · Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Preferred Stock · Common Stock · Paid-in · Accumulated · Stockholders’ | |||||||||
| Shares · Amount · Shares · Amount · Capital · Deficit · Equity | |||||||||
| Balance at December 31, 2024 | 15,033,231 | (1) | $2,646,314 | 18,717,743 | $18,718 | $171,283,199 | $(139,948,277) | $33,999,954 | |
| Issuance of common stock, net of offering cost / At-the-market offering | - | - | 26,394,414 | 26,395 | 135,134,447 | - | 135,160,842 | ||
| Issuance of warrants in connection with convertible note | - | - | - | - | 6,367,316 | - | 6,367,316 | ||
| Issuance of common stock upon exercise of warrants | - | - | 815,324 | 815 | (815) | - | - | ||
| Issuance of common stock upon exercise of options | - | - | 746,363 | 746 | (746) | - | - | ||
| Stock-based compensation | 1,020,834 | 180,688 | 1,530,230 | 1,530 | 4,902,450 | - | 5,084,668 | ||
| Shares repurchased | (888,677) | (888) | (3,999,112) | (4,000,000) | |||||
| Forfeiture of stock-based awards | (382,660) | (67,731) | (462,660) | (463) | (743,705) | - | (811,899) | ||
| Dividends paid | - | (783,570) | - | - | (2,392,351) | - | (3,175,921) | ||
| Proceeds from disgorgement of stockholder short-swing profits | - | - | - | - | 145,252 | - | 145,252 | ||
| Net loss | - | - | - | - | - | (33,353,433) | (33,353,433) | ||
| Balance at December 31, 2025 | 15,671,405 | (1) | $1,975,701 | 46,852,737 | (2) | $46,853 | $310,695,935 | $(173,301,710) | $139,416,779 |
| (1) | Includes 278,375 restricted shares of Series V Preferred Stock held by employees that remain subject to forfeiture based on time-based vesting conditions. See Note 9 – Stockholders’ Equity (Deficit) for further details. |
| (2) | Includes 478,375 restricted shares of Common Stock held by employees that remain subject to forfeiture based on time-based vesting conditions. See Note 9 – Stockholders’ Equity (Deficit) for further details. |
| Series V · Additional · Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Preferred Stock · Common Stock · Paid-in · Accumulated · Stockholders’ | |||||||||
| Shares · Amount · Shares · Amount · Capital · Deficit · Equity | |||||||||
| Balance December 31, 2023 | 14,567,829 | $2,563,938 | 15,320,281 | $15,322 | $162,263,634 | $(138,677,103) | $26,165,791 | ||
| Issuance of common stock, net of offering cost / At-the-market offering | - | - | 2,021,361 | 2,021 | 6,679,756 | - | 6,681,777 | ||
| Stock-based compensation | 465,402 | 82,376 | 1,376,101 | 1,375 | 2,339,809 | - | 2,423,560 | ||
| Net income (loss) | - | - | - | - | - | (1,271,174) | (1,271,174) | ||
| Balance December 31, 2024 | 15,033,231 | (1) | $2,646,314 | 18,717,743 | (2) | $18,718 | $171,283,199 | $(139,948,277) | $33,999,954 |
| (1) | Includes 98,294 restricted shares of Series V Preferred Stock held by employees that remain subject to forfeiture based on time-based vesting conditions. See Note 9 – Stockholders’ Equity (Deficit) for further details. |
| (2) | Includes 270,794 restricted shares of Common Stock held by employees that remain subject to forfeiture based on time-based vesting conditions. See Note 9 – Stockholders’ Equity (Deficit) for further details. |
Statements of Cash Flows
| For the Year Ended | |||
|---|---|---|---|
| December 31, | |||
| 2025 · 2024 | |||
| Cash flows from operating activities: | |||
| Net loss | $(33,353,433) | $(1,271,174) | |
| Adjustments to reconcile net loss to net cash used in operating activities: | |||
| Depreciation expense | 4,067 | 5,689 | |
| Stock-based compensation | 657,076 | 2,423,560 | |
| Blockchain infrastructure revenue | (15,177,667) | (4,073,518) | |
| DeFi revenue | (1,301,976) | - | |
| Builder payments (non-cash) | 14,299,606 | 2,765,731 | |
| Blockchain network fees (non-cash) | 12,284 | - | |
| Change in fair value of warrant liabilities | (267,900) | 54,150 | |
| Purchase of non-productive digital assets | (191,256) | - | |
| Amortization on debt discount and issuance costs | 1,497,000 | - | |
| Realized losses on digital asset transactions | 8,184,469 | 767,375 | |
| Unrealized loss (gain) on digital assets | 15,713,307 | (7,683,772) | |
| Impairment loss on non-fungible tokens | 149,566 | - | |
| Loss on settlement of dividend payable | 52,793 | - | |
| Loss on extinguishment of debt | 8,731 | - | |
| Changes in operating assets and liabilities: | |||
| Stablecoins | (1,499,519) | (18,501) | |
| Prepaid expenses and other current assets | (82,097) | (1,473) | |
| Receivable for capital shares sold | - | 291,440 | |
| Accounts payable and accrued expenses | (31,919) | 15,386 | |
| Accrued compensation | 1,317,810 | 3,194,999 | |
| Accrued interest | 225,115 | - | |
| Net cash used in operating activities | (9,783,943) | (3,530,108) | |
| Cash flows from investing activities: | |||
| Purchase of productive digital assets for validating | (201,348,417) | (3,531,550) | |
| Sale of productive digital assets | 4,362,106 | 901,980 | |
| Purchase of investments | (500,000) | - | |
| Purchase of property and equipment | (12,759) | (2,648) | |
| Sale of property and equipment | 1,750 | - | |
| Net cash used in investing activities | (197,497,320) | (2,632,218) | |
| Cash flow from financing activities: | |||
| Net proceeds from issuance common stock/ At-the-market offering | 135,160,842 | 6,681,777 | |
| Dividend distributions | (2,679,994) | - | |
| Payments for shares repurchased | (4,000,000) | - | |
| Proceeds from issuance of convertible notes, net | 16,843,500 | - | |
| Proceeds from Defi borrowing | 122,947,000 | - | |
| Payments to Defi borrowing | (61,455,731) | - | |
| Payments of debt issuance costs | (130,989) | - | |
| Proceeds from disgorgement of stockholders short-swing profits | 145,252 | - | |
| Net cash provided by financing activities | 206,829,880 | 6,681,777 | |
| Net (decrease)/increase in cash | (451,383) | 519,451 | |
| Cash, beginning of period | 1,977,778 | 1,458,327 | |
| Cash, end of period | $1,526,395 | $1,977,778 | |
| Supplemental disclosure of cash flow information: | |||
| Cash and stablecoins paid for interest | $1,795,557 | $ | - |
| Supplemental disclosure of non-cash investing and financing activities: | |||
| Series V Preferred Stock Distribution | $180,688 | $82,376 | |
| Non-cash discount on convertible notes | $1,017,026 | $ | - |
| Extinguishment of USDT-denominated debt via on-chain protocol | $1,500,000 | $ | - |
| Issuance of GHO-denominated debt via on-chain protocol | $(1,500,000) | $ | - |
| Issuance of common stock upon non-cash exercise of warrants and stock options | $8,134,516 | $ | - |
| Dividends distributions paid in ETH | $495,927 | $ | - |
Note 1 –Business Organization and Nature of Operations
BTCS Inc. (“BTCS” or the “Company”), short for Blockchain Technology Consensus Solutions, is a Nevada corporation listed on the Nasdaq Stock Market and headquartered in the United States. The Company is a blockchain technology business that operates revenue-generating blockchain infrastructure and decentralized finance (“DeFi”) activities, primarily on the Ethereum network. BTCS is an Ethereum-first operator focused on generating on-chain revenues while strategically deploying “ETH” (the Ethereum network’s native token) and other digital assets through its operations.
The Company operates as an active blockchain infrastructure and DeFi participant rather than as a passive holder of digital assets. While BTCS maintains significant Ethereum holdings, those assets are actively deployed across its operations to support revenue generation, operational scalability, and capital efficiency.
Business Lines
BTCS conducts its operations through the following primary business lines:
| 1. | Validator Node Operations (“NodeOps”) – BTCS operates validator nodes (“nodes”) on the Ethereum network as a validator (“Validator”). Validator nodes perform validation and consensus-related activities that contribute to network security and block finalization. In exchange, the Company earns ETH-denominated staking revenue, which include protocol-defined rewards and execution layer transaction fees. |
| 2. | Block Building (“Builder+”) – Through its Builder+ operations, the Company participates in the blockspace value chain on the Ethereum and other supported networks by operating block builders (“Builders”) that construct and submit optimized transaction blocks to Validators. Builder+ revenues are derived from the fees earned when BTCS-constructed blocks are successfully proposed on-chain. |
| 3. | DeFi Operations (“Imperium”) – Beginning in 2025, BTCS expanded its blockchain operations to include DeFi activities under its Imperium business line. Through Imperium, the Company deploys digital assets, including ETH and stablecoins, into smart contract-based protocols that facilitate decentralized lending, borrowing, liquidity provision, and other on-chain services. The Company earns variable digital asset rewards based on its participation and the utilization of its deployed assets within these protocols and prevailing market conditions. |
Together, these business lines represent complementary components of the Company’s blockchain technology strategy, designed to generate recurring on-chain revenues, enhance operational scalability, and increase long-term value.
While each operation has distinct economic drivers and technology components, revenues generated from NodeOps and Builder+ are aggregated and presented asBlockchain infrastructure revenues, while revenues from Imperium are presented separately asDeFi revenues in the statements of operations. The Company’s operating segments and the reconciliation of segment results to the financial statements are disclosed in Note 8 –Segment Reporting.
Capital Strategy and Operations
BTCS’s operations are supported by an integrated capital formation and deployment framework that combines decentralized finance mechanisms with traditional capital markets activities (the “DeFi/TradFi Flywheel”). This framework includes the use of tools such as at-the-market equity (“ATM”) offerings, structured convertible notes, and ETH-backed DeFi borrowing to fund operations, scale infrastructure, and deploy digital assets while managing liquidity and dilution.
The Company actively allocates digital assets across staking, block-building support, and DeFi deployments based on expected returns, risk considerations, and market conditions.
Strategic Realignment
During the year ended December 31, 2025, the Company completed a strategic realignment of its operations and capital allocation toward Ethereum-focused activities. As part of this process, BTCS discontinued validator node operations on non-Ethereum blockchains, including Avalanche (AVAX), Cosmos (ATOM), Akash (AKT), and Kava (KAVA), and liquidated the majority of its non-Ethereum digital asset holdings.
The Company also discontinued the development and operation of legacy technology service platforms, including StakeSeeker in 2024 and ChainQ in 2025, in order to focus resources on scalable, revenue-generating blockchain infrastructure and DeFi activities.
Risks and Dependence on the Ethereum Ecosystem
The Company’s operations are subject to various risks, including technological complexity, cybersecurity risks, regulatory uncertainty, digital asset price volatility, and competition within the blockchain infrastructure and DeFi markets. The Company’s future performance depends in part on the continued adoption and development of the Ethereum network, the evolution of decentralized infrastructure markets, and BTCS’s ability to operate blockchain infrastructure and DeFi activities efficiently at scale.
Note 2 -Basis of Presentation
Basis of Presentation
The accompanying financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”). The financial statements reflect the accounts of the Company. The Company does not have any subsidiaries or variable interest entities requiring consolidation as of December 31, 2025.
Reclassifications
Certain amounts in prior period financial statements have been reclassified to conform to the current period’s presentation. These reclassifications did not affect previously reported net income (loss), total assets, total liabilities, or equity, nor did they impact previously disclosed information.
BTCS Labs
BTCS Labs Inc. (“BTCS Labs”) was formed on December 24, 2024. At the time of its formation, the Company paid approximately $2,000 of formation costs on behalf of BTCS Labs in exchange for 100 shares of BTCS Labs common stock. In September 2025, BTCS Labs reimbursed the Company for the original payment of formation costs, and the 100 shares originally issued to the Company were repurchased and retired. As a result, BTCS Labs is no longer presented as a subsidiary in the accompanying financial statements.
Note 3 -Summary of Significant Accounting Policies
Cash and Cash Equivalents
The Company considers all highly liquid investments with original maturities of three months or less when purchased to be cash and cash equivalents. The Company maintains cash and cash equivalent balances at financial institutions that are insured by the FDIC. As of December 31, 2025 and 2024, the Company had approximately $1,526,000 and $1,978,000 in cash. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash.
Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits. Accounts at each institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. As of December 31, 2025 and 2024, the Company had approximately $1,122,000 and $1,474,000 in excess of the FDIC insured limit, respectively.
Stablecoins
The Company holds stablecoins, including, but not limited to USDT (Tether), USDC (USD Coin), and GHO (Aave Protocol’s native stablecoin), which are digital assets designed to maintain a value substantially equivalent to one U.S. dollar. Stablecoins are generally held in Company-controlled digital wallets, on centralized digital assets exchanges, or deployed into DeFi protocols for liquidity deployment or revenue-generating activities.
The Company accounts for its stablecoins as indefinite-lived intangible assets in accordance with Accounting Standards Codification (“ASC”) 350,Intangibles – Goodwill and Other. While stablecoins are not accounted for as cash or cash equivalents, management considers them a liquidity resource due to their intended price stability and high on-chain and off-chain liquidity.
Stablecoins deployed into DeFi protocols are evaluated for continued control and restrictions on accessibility. As of December 31, 2025, approximately $501,000 of USDC was deployed in DeFi vaults and remained readily withdrawable.
Digital assets
The Company’s digital assets primarily consist of Ethereum and other digital assets held in non-custodial wallets. These assets are maintained under the Company’s control through secure private keys and are not held by any third-party custodian. The Company’s digital assets are used to support its blockchain infrastructure operations, including NodeOps, Builder+ and Imperium.
Fair Value Measurement
The Company accounts for its digital assets under ASC 350-60,Intangibles—Goodwill and Other—Digital assets, and measures such assets at fair value in accordance with ASC 820,Fair Value Measurement. Fair value represents the price that would be received for an asset in a current sale, assuming an orderly transaction between market participants on the measurement date. Market participants are considered to be independent, knowledgeable, and willing and able to transact. It requires the Company to assume that its digital assets are sold in their principal market or, in the absence of a principal market, the most advantageous market to which it has access.
Kraken serves as the principal market for the Company’s digital assets, being the Company’s primary cryptocurrency exchange for both purchases and sales. Coinbase is designated as the secondary principal market. This determination results from a comprehensive evaluation considering various factors, including compliance, trading activity, and price stability.
The fair value of digital assets is primarily determined based on pricing data obtained from Kraken, the Company’s principal market. In the absence of Kraken data, pricing from Coinbase serves as a secondary source.
While Kraken is designated as the primary exchange, the Company retains flexibility to conduct cryptocurrency transactions on other exchanges where it maintains accounts. This flexibility allows the Company to adapt to changing market conditions and explore alternative platforms when necessary to ensure cost-effective execution and fair value measurement using the most advantageous market.
The selection of Kraken as the principal market reflects the Company’s commitment to informed decision-making and achieving the most accurate representation of fair value for its digital assets. Regular reviews ensure alignment with the Company’s objectives and cryptocurrency market dynamics.
Accounting for Digital Assets
Fair Market Value
The Company measures its digital assets at fair value in accordance with ASC 820,Fair Value Measurement, using the last closing price of the day in the UTC time zone.
Digital assets are categorized based on their operational use as follows:
| ● | Digital assets – treasury represent unencumbered holdings maintained for liquidity and investment purposes. |
| ● | Digital assets – DeFi represent assets deployed in decentralized finance protocols for lending and liquidity provision. |
| ● | Digital assets – staked represent assets actively staked to validator nodes and deployed in blockchain validation activities to earn staking rewards. |
All digital assets measured at fair value under ASC 350-60 and are presented as current assets unless they are subject to protocol-imposed restrictions exceeding twelve months. Staked digital assets are classified as non-current if their lock-up periods extend beyond one year.
The majority of the Company’s digital assets are deployed either in staking arrangements with average lock-up periods of less than seven days or in DeFi arrangements that permit redemption on a near-immediate basis. Accordingly, these assets are classified as current under ASC 210-10-20,Balance Sheet, due to the Company’s ability to sell them in a liquid marketplace, as we have a reasonable expectation that they will be realized in cash or sold or consumed during the normal operating cycle of our business to support operations when needed.
Cost Basis
Effective January 1, 2025, the Company enhanced its accounting systems and processes related to the receipt and valuation of digital assets. As a result of these enhancements, the Company updated its accounting policy for determining the cost basis of digital assets received. The cost basis is now measured at fair value based on the hourly spot price at the time of receipt, consistent with the applicable guidance under ASC 350-60.
Prior to January 1, 2025, the cost basis of digital assets was measured using the last close price of the day in the UTC (Coordinated Universal Time) time zone on the date of receipt.
The change has been applied prospectively and did not have a material impact on the Company’s financial statements.
Cost Relief in Determining Realized Gains and Losses
In conjunction with ongoing system and process enhancements, the Company updated its method for determining the cost basis of digital assets used in computing realized gains and losses. Effective January 1, 2025, the Company adopted the Last-In, First-Out (“LIFO”) method for determining the cost basis of digital assets disposed of. This method assumes that the most recently acquired assets are sold or used first and replaces the Company’s previous use of the specific identification method, which tracked the actual cost of each individual asset sold.
The Company determined that the change in accounting principle is preferable as it better aligns with the Company’s operational systems and financial reporting objectives. The change has been applied prospectively beginning January 1, 2025, as retrospective application was deemed impracticable due to the nature of prior lot-level selection processes under the specific identification method.
Realized gains (losses) on sale of digital assets are included in operating expenses in the statements of operations. The Company recorded realized losses on digital assets of approximately $8,184,000 and $767,000 for the years ended December 31, 2025 and 2024, respectively.
The Company does not believe the change materially impacts comparability of results. While the realized loss for the year ended December 31, 2025, reflects application of the new LIFO method, it is not practicable to quantify the exact impact of the change as compared to the prior method, given the subjective lot selection involved in specific identification. Based on this assessment, the Company does not believe the change has a material effect on the financial statements.
Presentation of Digital Assets in the Statements of Cash Flows
The classification of purchases and sales in the statements of cash flows is determined based on the nature of the digital assets, which can be categorized as ‘productive’ (i.e. acquired for purposes of staking or liquidity provision) or ‘non-productive’ (e.g. NFTs). Acquisitions of non-productive digital assets are treated as operating activities, while acquisitions of productive digital assets are classified as investing activities in accordance with ASC 230-10-20,Investing activities.
ETH Deployed in DeFi Arrangements
In DeFi arrangements, such as those transacted on the Aave protocol, the Company participates as a Liquidity Provider, depositing ETH into Aave’s decentralized lending pools. When ETH is supplied, it becomes part of the protocol’s available liquidity that borrowers may draw upon. The deposited ETH earns variable rewards based on market supply and demand for borrowing within the protocol.
The ETH supplied by the Company is also eligible to serve as collateral supporting on-chain borrowing activities. The collateral value of the deposited ETH contributes to the overall “health factor” of the Company’s Aave wallet. The health factor is a protocol metric that measures the ratio of collateral value to outstanding borrowings and automatically updates with changes in ETH market prices. The health factor determines the safety buffer against liquidation; maintaining a value greater than 1.0 ensures sufficient collateralization, while a decline below 1.0 could trigger partial liquidation of the collateral by the protocol’s smart contracts.
Upon deposit, ETH is automatically wrapped into Aave Wrapped ETH (“WAETH” or “aEthWETH”) to enable ERC-20 interoperability and facilitate reward accrual within the lending pool. The Company has concluded that this conversion does not constitute a derecognition event under ASC 610-20,Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets, as no other counterparty obtains control or economic benefits of the deposited ETH. Rather, WAETH serves as a receipt or claim token evidencing the Company’s continuing interest in the underlying ETH.
Accordingly:
| ● | ETH deployed into DeFi protocols remains recognized at its fair value under ASC 350-60. |
| ● | WAETH is not recognized as a separate intangible asset since it is economically equivalent to the underlying ETH. |
| ● | ETH deployed within DeFi protocols is disclosed as encumbered when serving as collateral for borrowing arrangements or liquidity provision activities. |
| ● | No gain or loss is recognized upon wrapping or unwrapping ETH within DeFi protocols. |
Any reward earned from such DeFi deployments is recognized asDeFi revenues on the statements of operations in accordance with ASC 606, as discussed inRevenue Recognition section of Note 3 as well as Note 7 –Revenues and Cost of Revenues.
As of December 31, 2025, the Company had approximately 59,737 ETH deployed within DeFi protocols, which remains reflected as ETH withinDigital assets - DeFi on the balance sheet and disclosed separately in Note 4 –Digital Assets, including disclosure of their restricted status. Deployed ETH is subject to protocol-specific risks, including smart-contract vulnerabilities, liquidity constraints, collateral liquidation risk, and potential protocol governance changes.
Digital Assets (Non-Fungible and Other Intangible Digital Assets)
The Company holds certain digital assets that do not represent ownership interests in an entity or contractual rights to cash flows and, therefore, do not meet the definition of financial instruments or equity securities under ASC 320 or ASC 321. These assets are primarily composed of non-fungible tokens (“NFTs”) and may include other digital assets associated with blockchain-based protocols.
The Company accounts for NFTs and similar digital assets as indefinite-lived intangible assets in accordance with ASC 350,Intangibles—Goodwill and Other.
These assets are initially recorded at cost and are not amortized. The Company evaluates these assets for impairment each reporting period to determine if any events or changes in circumstances indicate that it is more likely than not that the asset is impaired. If the carrying value of an asset exceeds its estimated fair value, an impairment loss is recognized equal to the difference. Subsequent increases in the fair value of these assets or reversals of impairment losses are not permitted.
Fair value is determined in accordance with ASC 820,Fair Value Measurement. based on observable market transactions, where available. Due to the nature of these assets, quoted prices in active markets are not always available, and management may be required to apply judgment in estimating fair value. For NFTs, the Company considers observable transactions on active NFT marketplaces, where available.
Realized gains or losses on the sale of NFTs are included in other income (expense) in the statements of operations.
See Note 5 –Digital Assets (Non-Fungible and Other Intangible Digital Assets) for additional information.
Operating Segments
The Company’s blockchain operations include three primary revenue-generating activities: validator node operations (NodeOps), block building (Builder+), and DeFi operations (Imperium).
The Company’s Chief Operating Decision Makers (“CODMs”) are comprised of several members of its executive management team, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), who are responsible for evaluating the Company’s financial performance, managing operations, and allocating capital and resources.
The CODMs regularly review discrete financial information for Builder+, NodeOps, and Imperium, assessing financial performance against gross profit (loss), direct operating expenses, and key financial metrics. These financial reviews direct operational decisions and shape capital deployment strategies for each activity.
While the CODMs evaluate NodeOps, Builder+, and Imperium individually for internal management purposes, NodeOps and Builder+ share common economic characteristics, technological infrastructure, and operational oversight and are therefore aggregated into a single operating segment,Blockchain infrastructure operations, under ASC 280,Segment Reporting. Imperium, which generates revenue through participation in DeFi protocols, is presented as a separate reportable segment,DeFi operations, due to its distinct economic drivers and underlying market characteristics.
Consistent with ASU 2023-07,Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, the Company discloses significant segment expenses and other measures that are regularly provided to the CODMs for decision-making purposes. Refer to Note 8 –Segment Reporting for more information.
Revenue Recognition
The Company recognizes revenue under ASC 606*, Revenue from Contracts with Customers.*The Company’s revenues are generated from blockchain-based operations and comprise staking rewards earned from validator node operations (NodeOps), execution-layer transaction fees, priority fees and maximal extractable value (“MEV”) rewards earned from block-building activities (Builder+), and protocol-driven rewards earned from participation in DeFi protocols (Imperium). Substantially all revenues are earned and settled in native digital assets and are measured at fair value on the date earned. See Note 7–Revenues and Cost of Revenues for further information.
Cost of revenues consists primarily of direct expenses incurred in connection with the Company’s blockchain operations, including hosting, infrastructure costs, validator payments, and other direct on-chain costs. See Note 7 –Revenues and Cost of Revenues for further information.
Research and Development
Research and development (“R&D”) costs are accounted for in accordance with ASC 730,Research and Development. R&D costs consist primarily of employee compensation, fees paid to third-party contractors and consultants, data and software costs, and other expenses incurred in connection with the development and evaluation of the Company’s blockchain infrastructure capabilities. These activities include block-building systems and decentralized finance strategies where technological, operational, or economic feasibility has not yet been established.
R&D costs are expensed as incurred. The Company allocates employee compensation to R&D based on management’s estimate of the time devoted to research and development activities during the period.
Property and Equipment
Property and equipment consists of computers, equipment and office furniture and fixtures, all of which are recorded at cost. Depreciation and amortization are recorded using the straight-line method over the respective useful lives of the assets ranging from three tofive years. Long-lived assets are reviewed for impairment whenever events or circumstances indicate that the carrying amount of these assets may not be recoverable.
Use of Estimates
The accompanying financial statements have been prepared in conformity with U.S. GAAP, which requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the period.
The Company’s significant estimates and assumptions include, but are not limited to the recoverability and useful lives of indefinite life intangible assets, stock-based compensation, the valuation allowance related to deferred tax assets, allocations of compensation and other shared costs among functional expense categories, accruals for employee bonuses and incentives, and the fair value of certain financial instruments, when applicable.
Actual results could differ from those estimates due to changes in external conditions or other factors, and such differences may be material to the financial statements.
Income Taxes
The Company recognizes income taxes on an accrual basis based on tax positions taken or expected to be taken in its tax returns. A tax position is defined as a position in a previously filed tax return or a position expected to be taken in a future tax filing that is reflected in measuring current or deferred income tax assets and liabilities. Tax positions are recognized only when it is more likely than not (i.e., likelihood of greater than 50%), based on technical merits, that the position would be sustained upon examination by taxing authorities. Tax positions that meet the more likely than not threshold are measured using a probability-weighted approach as the largest amount of tax benefit that is greater than 50% likely of being realized upon settlement. Income taxes are accounted for using an asset and liability approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Company’s financial statements or tax returns. A valuation allowance is established to reduce deferred tax assets if all, or some portion, of such assets will more likely than not be realized. Should they occur, the Company’s policy is to classify interest and penalties related to tax positions as income tax expense. Since the Company’s inception, no such interest or penalties have been incurred.
Accounting for Warrants
The Company accounts for the issuance of Common Stock purchase warrants issued in accordance with ASC 815,Derivatives and Hedging. Warrants are evaluated for liability or equity classification at the time of issuance based on the specific terms of the arrangement and settlement features.
Liability-Classified Warrants
Warrants are classified as liabilities when they: (i) require net cash settlement (including upon occurrence of an event outside the Company’s control), or (ii) provide the counterparty with a choice of cash or share settlement, or (iii) require the issuance of registered shares and do not explicitly preclude a right to cash settlement.
In accordance with ASC 815-40, these instruments are measured at fair value upon issuance and at each subsequent reporting period, with changes in fair value recognized in the statements of operations as “Change in fair value of warrant liabilities.” These warrants are classified as Level 3 liabilities within the fair value hierarchy due to the use of unobservable inputs in the valuation model (see Note 6 -Fair Value of Financial Assets and Liabilities).
The Company estimates the fair value of these warrants using a Black-Scholes option pricing model, with key inputs including the Company’s stock price, the warrant exercise price, expected term, expected stock price volatility, risk-free interest rate, and expected dividend yield. The warrant liability is presented as a current liability on the Company’s balance sheet. As of December 31, 2025, the estimated fair value of these liability-classified warrants was approximately $0.
Equity-Classified Warrants
The Company also issues warrants that qualify for equity classification under ASC 815-40. Warrants are classified in equity when they: (i) require physical or net-share settlement, and (ii) do not include terms that could require cash settlement outside the control of the Company, and (iii) do not include contingent provisions or other features that would cause the instruments to be classified as liabilities.
For equity-classified warrants, the Company estimates the grant-date fair value using a Black-Scholes option pricing model. The fair value is recognized in additional paid-in capital (APIC) at the time of issuance and is not subsequently remeasured. If the warrants are issued in connection with a financing transaction (e.g., convertible notes), the fair value is allocated to APIC and, when applicable, also recorded as a debt discount in accordance with ASC 470-20,Debt with Conversion and Other Option, and amortized over the term of the related debt instrument using the effective interest method.
Once classified in equity, these warrants remain in equity unless modified in a way that results in liability classification. These instruments are not included in the fair value measurements disclosure under ASC 820, as they are not remeasured on a recurring basis.
Stock-based compensation
The Company accounts for stock-based compensation in accordance with ASC 718,Compensation - Stock Compensation. ASC 718 addresses all forms of share-based payment awards including shares issued under employee stock purchase plans and stock incentive shares. Under ASC 718, awards result in a cost that is measured at fair value on the awards’ grant date, based on the estimated number of awards that are expected to vest and will result in a charge to operations. Compensation cost is recognized only for those awards that are expected to vest, and previously recognized compensation cost is reversed in the period in which an award is forfeited due to failure to satisfy the applicable vesting conditions.
Share-based payments
Share-based payment arrangements include equity instruments issued in exchange for employee and nonemployee services, including arrangements used to satisfy compensation obligations such as performance-based compensation and director compensation. Awards are measured at the fair value on the estimated grant date and recognized as compensation cost over the requisite service period, unless the award is fully vested at grant, in which case compensation cost is recognized on the grant date.
Options
Stock options issued under the Company’s long-term incentive plans are granted with an exercise price equal to no less than the fair market value of the Company’s stock at the date of grant and expire up toten years from the date of grant. These options generally vest over aone-year period.
The Company estimates the fair value of stock option grants using the Black-Scholes option pricing model and the assumptions used in calculating the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application of management’s judgment.
Expected Volatility – The Company uses historical volatility as it provides a reasonable estimate of the expected volatility. For options granted prior to January 1, 2025, historical volatility was based on the most recent volatility of the stock price over a period equivalent to the expected term of the option. For options granted on January 1, 2025, historical volatility is determined using a two-year lookback period. Management selected this approach to better reflect the Company’s current market conditions and exclude periods of non-representative volatility associated with significant changes in the Company’s business, market conditions, and capital structure. The two-year lookback period balances capturing industry and market cycles with avoiding outdated and non-representative data.
Risk-Free Interest Rate – The risk-free interest rate is based on the U.S. treasury zero-coupon yield curve in effect at the time of grant for the expected term of the option.
Expected Term – The Company’s expected term represents the weighted-average period that the Company’s stock options are expected to be outstanding. The expected term is based on the expected time to post-vesting exercise of options by employees. The Company uses historical exercise patterns of previously granted options to derive employee behavioral patterns used to forecast expected exercise patterns.
Expected Dividend– The Company has not historically declared or paid any cash dividends on its common shares and does not plan to pay any recurring cash dividends in the foreseeable future, and, therefore, uses an expected dividend yield of zero in its valuation models.
Restricted Stock and Restricted Stock Units (RSUs)
The Company grants restricted stock and restricted stock units as part of its stock-based compensation arrangements. Restricted stock represents issued common shares that are subject to forfeiture until vesting conditions are satisfied, whereas restricted stock units represent the right to receive common shares upon satisfaction of vesting conditions. Restricted stock and restricted stock units may include service conditions, performance conditions, or market conditions.
For awards vesting upon the achievement of a service condition, compensation cost measured on the grant date will be recognized on a straight-line basis over the vesting period. Stock-based compensation expense for the market-based restricted stock units with explicit service conditions is recognized on a straight-line basis over the longer of the derived service period or the explicit service period, regardless of whether the market condition is satisfied. However, in the event that the explicit service period is not met, previously recognized compensation cost would be reversed. Market-based restricted stock units subject to market-based performance targets require achievement of the performance target as well as a service condition in order for these RSUs to vest.
The Company estimates the fair value of market-based Restricted Stock and RSUs as of the grant date and expected derived term using a Monte Carlo simulation that incorporates pricing inputs covering the period from the grant date through the end of the derived service period.
Expected Volatility– The Company uses historical volatility as it provides a reasonable estimate of the expected volatility. Historical volatility is based on the most recent volatility of the stock price over a period of time equivalent to the expected term of the RSUs.
Risk-Free Interest Rate– The risk-free interest rate is based on the U.S. treasury zero-coupon yield curve in effect at the time of grant for the expected term of the RSUs.
Expected Term– The Company’s expected term represents the weighted-average period that the Company’s RSUs are expected to be outstanding. The expected term is based on the stipulated 5-year period from the grant date until the market-based criteria are achieved. If the market-based criteria are not achieved within the five-year period from the grant date, the RSUs will not vest and shall expire.
Vesting Hurdle Price– The vesting hurdle prices are determined by taking the vesting Market Cap criteria divided by the shares outstanding as of the valuation dates.1
Convertible Notes Payable
Convertible notes are accounted for in accordance with ASC 470-20,Debt with Conversion and Other Options. Upon issuance, the Company evaluates embedded features and freestanding instruments for separate accounting. If applicable, proceeds are allocated between the debt host and any freestanding equity-classified instruments, such as warrants, using a relative fair value method. Issuance costs and any original issue discount are recorded as a reduction to the carrying amount of the debt and amortized over the term of the notes using the effective interest method. Interest expense includes both cash interest and amortization of debt discounts.
Defi Lending Arrangements
The Company accounts for DeFi lending and borrowing arrangements, such as those executed through the Aave protocol, in accordance with ASC 470,Debt.
Borrowings
When the Company borrows digital assets under a DeFi protocol, the arrangement is recognized as a financial liability measured at the principal amount of the borrowed tokens, net of repayments, in accordance with ASC 470. Such borrowings are presented on the balance sheet asLoans payable – DeFi protocol.
Borrowings are collateralized by the Company’s digital assets, such as ETH, which are deposited into protocol-specific smart contracts as collateral. The deposited collateral remains recorded on the balance sheet withinDigital assets, as the Company retains both custody and beneficial ownership. Collateralized assets are considered restricted while serving as security for DeFi borrowings and are disclosed as such in the notes to the financial statements.
Fair value measurement of the collateralized ETH follows the guidance in ASC 820*, Fair Value Measurement*. Although the ETH is restricted and subject to liquidation risk, the Company continues to account for the underlying asset at fair value under ASC 350-60*, Intangibles – Digital assets*.
Debt modifications and extinguishments
The Company accounts for debt modifications and extinguishments in accordance with ASC 470-50*, Debt – Modifications and Extinguishments*. When existing DeFi debt is repaid or substantially modified, the previous liability is derecognized and replaced with a new liability at fair value. Any resulting gain or loss is recognized in the statement of operations underLoss on extinguishment of debt.
Interest expense
Interest or borrowing costs accrued under DeFi lending arrangements are recognized over the borrowing term and presented asInterest Expense in the statements of operations. Any rewards earned from the Company’s separate participation as a liquidity provider or protocol participant (e.g., Imperium) is recognized as revenue underDeFi revenues rather than interest income.
Dividends
Dividends are recognized when approved by the Board of Directors and payable to stockholders. Cash dividends are recorded at the declared amount, and noncash dividends, including distributions settled in Ethereum, are measured at the fair value of the assets to be distributed when the dividend payable is recorded, with any difference upon settlement recognized in the statements of operations underLoss on settlement of dividend payable. Dividends subject to conditions or participation rights contingent upon conversion of outstanding convertible notes are not recorded until the obligation becomes determinable and payable.
Share Repurchases
Share repurchases are accounted for under the retirement method and are retired upon acquisition and removed from issued and outstanding shares. The excess of repurchase price over the carrying value of the shares retired is recorded as a reduction of additional paid-in capital or retained earnings.
Advertising Expense
Advertisement costs are expensed as incurred and included in Marketing expenses.
Net Income (Loss) per Share
Basic income (loss) per share is computed by dividing the net income or loss attributable to common shares by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed using the weighted average number of common shares and, if dilutive, potential common shares outstanding during the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. Potential common shares consist of the Company’s restricted stock units, restricted common stock, stock options, warrants, and shares issuable upon conversion of outstanding convertible notes.
For periods when the Company reports a net loss, diluted net loss per share is the same as basic net loss per share because the inclusion of potentially dilutive securities would be anti-dilutive. For periods in which the Company reports net income, diluted net income per share includes the effect of dilutive potential common shares, if any.
The Company reported net losses for the years ended December 31, 2025 and 2024. The following potentially dilutive securities were excluded from the computation of diluted loss per share during the 2025 and 2024 periods of net loss, as their effect would have been anti-dilutive:
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Warrants to purchase common stock | 2,124,066 | 712,500 |
| Options | 2,002,395 | 1,302,500 |
| Non-vested restricted stock unit awards | - | 1,140,971 |
| Non-vested restricted common stock | 478,375 | 270,794 |
| Shares issuable upon conversion of convertible notes | 2,107,757 | - |
| Total | 6,712,593 | 3,426,765 |
Recent Accounting Pronouncements
The Company continually assesses new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”) and other standard-setting bodies to determine their applicability. When it is determined that a new accounting pronouncement affects the Company’s financial reporting, the Company undertakes a study to determine the consequences of such change to its Financial Statements and assures that there are proper controls in place to ascertain that the Company’s Financial Statements properly reflect the change.
In November 2023, the FASB issued ASU 2023-07,Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures(“ASU 2023-07”). ASU 2023-07 is intended to enhance reportable segment disclosures by requiring disclosures of significant segment expenses regularly provided to the CODMs, requiring disclosure of the title and position of the CODMs and explanation of how the reported measures of segment profit and loss are used by the CODMs in assessing segment performance and a location of resources. ASU 2023-07 is effective for the Company for annual periods beginning after December 31, 2023. The Company adopted ASU 2023-07 for the year ended December 31, 2024. As a result of the adoption, the Company expanded its disclosures in Note 8 –Segment Reporting, to present significant expenses that are included within cost of revenue, by reportable segment, which are presented to the CODMs.
In December 2023, FASB issued ASU 2023-09,Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to enhance the transparency and decision usefulness of income tax disclosures. The amendments in ASU 2023-09 provide improvements primarily related to the rate reconciliation and income taxes paid information included in income tax disclosures. The Company is required to disclose additional information regarding reconciling items equal to or greater than five percent of the amount computed by multiplying pretax income (loss) by the applicable statutory tax rate. Similarly, the Company is required to disclose income taxes paid (net of refunds received) equal to or greater than five percent of total income taxes paid (net of refunds received). The amendments in ASU 2023-09 are effective January 1, 2025. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The Company adopted ASU 2023-09 for the year ended December 31, 2025. The adoption expanded the Company’s income tax disclosures within Note 14 –Income Taxes and did not have a material impact on the Company’s financial statements.
In December 2024, the FASB issued ASU 2024-03,Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) (“ASU 2024-03”). ASU 2024-03 requires, in the notes to the financial statements, disclosures of specified information about certain costs and expenses specified in the updated guidance. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the impact the updated guidance will have on its disclosures.
Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future financial statements.
Note 4 –Digital Assets (Fair Value)
The following tables present the Company’s digital assets held as of December 31, 2025 and 2024:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Asset | Tokens | Cost | Fair Market Value | Tokens | Cost | Fair Market Value |
| Ethereum (ETH) | 70,787 | $215,218,888 | $210,592,607 | 9,060 | $12,958,468 | $30,198,638 |
| BNB Chain (BNB) | 167 | 162,148 | 168,644 | - | - | - |
| Rocket Pool (RPL) | 640 | 6,774 | 3,001 | 599 | 6,715 | 6,779 |
| Cosmos (ATOM) | - | - | - | 322,547 | 5,234,713 | 1,995,181 |
| Solana (SOL) | - | - | - | 7,038 | 486,861 | 1,329,855 |
| Avalanche (AVAX) | - | - | - | 19,085 | 1,168,537 | 678,454 |
| Axie Infinity (AXS) | - | - | - | 83,546 | 2,065,637 | 517,820 |
| NEAR Protocol (NEAR) | - | - | - | 86,650 | 199,237 | 424,934 |
| Akash (AKT) | - | - | - | 142,090 | 127,448 | 396,659 |
| Kusama (KSM) | - | - | - | 8,440 | 1,442,829 | 277,773 |
| Kava (KAVA) | - | - | - | 372,126 | 1,104,360 | 164,889 |
| Polkadot (DOT) | - | - | - | 9,904 | 147,699 | 65,701 |
| Total | $215,387,810 | $210,764,252 | $24,942,504 | $36,056,683 | ||
| (1) | As of December 31, 2025, the Company’s ETH holdings included: |
| (a) | Approximately 10,304 ETH staked to validator nodes with an approximate fair market value of $30,654,000, presented in Digital assets – staked; and |
| (b) | Approximately 59,737 Aave aEthWETH tokens representing wrapped ETH deployed in DeFi protocols and serving as collateral for outstanding DeFi borrowings, with a fair market value of approximately $177,718,000. The underlying ETH remains recognized within Digital assets - DeFi at fair value on the balance sheet. Although the associated aEthWETH tokens reside in the Company’s wallets, they are subject to protocol-enforced restrictions while the related borrowing is outstanding. |
As described in Note 3, the Company classifies its digital assets by operational use into three categories:
| Category | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Digital assets – treasury | 2,388,607 | 646,539 |
| Digital assets – DeFi | 177,718,244 | - |
| Digital assets – staked | 30,657,401 | 35,410,144 |
| Total digital assets | 210,764,252 | 36,056,683 |
Category Descriptions
| ● | Digital assets – treasury represent unencumbered digital assets maintained for liquidity and general corporate purposes. |
| ● | Digital assets – DeFi represent digital assets deployed in DeFi protocols, primarily Aave, for lending and liquidity provision. When ETH is deposited into Aave, the protocol issues an equivalent amount of Wrapped Aave ETH (“WAETH”) to the Company’s wallet. Management concluded under ASC 610-20 that these transactions do not constitute exchanges and that the underlying ETH remains recognized at fair value. |
| ● | Digital assets – staked represent digital assets actively deployed in validator operations to earn staking rewards. These assets are subject to protocol lock-ups and governance risks. |
Fair Value Measurement
All categories of digital assets are valued using quoted prices in active markets for identical assets and are therefore classified as Level 1 within the fair-value hierarchy (see Note 6 –Fair Value of Financial Assets and Liabilities). Encumbrances arising from staking or DeFi deployments do not affect fair-value classification because such restrictions are entity-specific and do not influence observable market pricing.
Unrealized gains and losses on digital assets represent the period-over-period change in the fair value of digital assets held by the Company and are recognized in earnings in the period in which the change occurs.
Activity Rollforward
The following table presents a roll forward of the Company’s digital assets activities for the years ended December 31, 2025 and 2024:
| December 31, 2024 - Fair Market Value | $36,056,683 |
|---|---|
| Additions and purchases of digital assets | 201,348,417 |
| Digital asset rewards earned from blockchain infrastructure and DeFi operations | 16,479,644 |
| Sales of digital assets | (4,362,106) |
| Digital asset payments | (14,299,606) |
| Dividends distributions paid in ETH | (548,720) |
| Digital asset fees | (12,284) |
| Realized gains on sale of digital assets | 612,975 |
| Realized losses on sale of digital assets | (8,797,444) |
| Unrealized gain (loss) on digital assets | (15,713,307) |
| December 31, 2025 - Fair Market Value | $210,764,252 |
Note 5 -Digital Assets (Non-Fungible and Other Intangible Digital Assets)
The Company holds certain digital assets that are accounted for as indefinite-lived intangible assets, which primarily consist of NFTs.
As of December 31, 2025, the carrying value of these assets was approximately $42,000 and accumulated impairment losses totaled approximately $150,000.
Activity Rollforward
The following table presents the activity of the Company’s digital assets accounted for as indefinite-lived intangible assets:
| December 31, 2024 – Carrying Value · $ · - | |
|---|---|
| Purchases | 191,256 |
| Impairment losses | (149,566) |
| December 31, 2025 – Carrying Value | $41,690 |
Impairment losses of approximately $150,000 were recognized during the year ended December 31, 2025 and are included inImpairment loss on non-fungible tokens in the statements of operations.
Note 6 -Fair Value of Financial Assets and Liabilities
The Company measures certain assets and liabilities at fair value. The Company defines fair value as the price that would be received from selling an asset or paid to transfer a liability (i.e., an ‘exit price’) in the principal or most advantageous market in an orderly transaction between market participants at the measurement date.
Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
Level 1 – Valuations based on unadjusted quoted prices in active markets for identical, unrestricted assets or liabilities that are accessible at the measurement date. Since valuations are based on quoted prices that are readily and regularly available in an active market, these valuations do not entail a significant degree of judgment.
Level 2 – Valuations based on observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Valuations based on inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability.
The Company’s digital assets (treasury, DeFi, and staked) are measured at fair value in accordance with ASC 350-60 using quoted prices in active markets for the underlying tokens, primarily on major digital-asset exchanges. These quoted prices represent Level 1 inputs within the fair-value hierarchy.
Encumbrances resulting from staking lock-ups or DeFi collateralization do not affect classification within the fair-value hierarchy because such restrictions are entity-specific and do not impact the market prices of the respective tokens available to other market participants. Accordingly, all of the Company’s digital assets are classified as Level 1.
Other financial instruments, including cash and cash equivalents, stablecoins, accounts and other receivables, accounts payable and accrued liabilities are carried at cost, which management believes approximates fair value due to the short-term nature of these instruments.
The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis and the Company’s estimated level within the fair value hierarchy of those assets and liabilities as of December 31, 2025 and 2024:
| Balance at December 30, · Quoted prices in active markets · Significant other observable inputs · Significant unobservable inputs | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 · (Level 1) · (Level 2) · (Level 3) | |||||||||
| Assets | |||||||||
| Digital Assets | $210,764,252 | $210,764,252 | $ | - | $ | - | |||
| Investments | 600,000 | - | - | 600,000 | |||||
| Total Assets | $211,364,252 | $210,764,252 | $ | - | $600,000 | ||||
| Liabilities | |||||||||
| Warrant Liabilities | $ | - | * | $ | - | $ | - | $ | - |
| Balance at December 31, · Quoted prices in active markets · Significant other observable inputs · Significant unobservable inputs | |||||||
|---|---|---|---|---|---|---|---|
| 2024 · (Level 1) · (Level 2) · (Level 3) | |||||||
| Assets | |||||||
| Digital Assets | $36,056,683 | $36,056,683 | $ | - | $ | - | |
| Investments | 100,000 | - | - | 100,000 | |||
| Total Assets | $36,156,683 | $36,056,683 | $ | - | $100,000 | ||
| Liabilities | |||||||
| Warrant Liabilities | $267,900 | $ | - | $ | - | $267,900 | |
| * | Amount presented rounds to zero. |
|---|
The Company did not make any transfers between the levels of the fair value hierarchy during the years ended December 31, 2025 and 2024.
Level 3 Valuation Techniques
Level 3 financial assets consist of private equity investments for which there is no current public market for these securities such that the determination of fair value requires significant judgment or estimation. As of December 31, 2025 and 2024, the Company’s Level 3 investments were carried at original cost of the investments, with a value of $600,000 and $100,000, respectively. The Company has elected to apply the measurement alternative under ASC 321,Investments—Equity Securities, for these investments.
Level 3 financial liabilities consist of the warrant liabilities for which there is no current market for these securities such that the determination of fair value requires significant judgment or estimation.
Changes in fair value measurements categorized within Level 3 of the fair value hierarchy are analyzed each period based on changes in estimates or assumptions and recorded as appropriate.
A significant decrease in volatility or a significant decrease in the Company’s stock price, in isolation, would result in a significantly lower fair value measurement. Changes in the values of the warrant liabilities are recorded in “change in fair value of warrant liabilities” in the Company’s statements of operations.
On March 2, 2021, the Company entered into a securities purchase agreement with certain purchasers which closed on March 4, 2021 pursuant to which the Company sold an aggregate of (i)950,000 shares of Common Stock, and (ii) Common Stock warrants (the “Warrants”) to purchase up to 712,500 shares of Common Stock for gross proceeds of $9.5 million in a private placement.
The Warrants require, at the option of the holder, a net-cash settlement following certain fundamental transactions (as defined in the Warrants). At the time of issuance, the Company maintained control of certain fundamental transactions and as such the Warrants were initially classified in equity. As of December 31, 2025, the Company no longer maintained control of certain fundamental transactions because it did not hold a majority of shareholder voting power. As such, the Company may be required to cash settle the Warrants if a fundamental transaction occurs which is outside the Company’s control. Accordingly, the Warrants are classified as liabilities. The Warrants have been recorded at their fair value using the Black-Scholes valuation model, and will be recorded at their respective fair value at each subsequent balance sheet date. This model incorporates transaction details such as the Company’s stock price, contractual terms, maturity, risk-free rates, as well as volatility.
The Warrants require the issuance of registered shares upon exercise, and do not expressly preclude an implied right to cash settlement and are therefore accounted for as derivative liabilities. The Company classifies these derivative warrant liabilities on the balance sheet as a current liability. As of December 31, 2025, the estimated fair value of these liability-classified warrants was approximately $0.
A summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company’s warrant liabilities that are categorized within Level 3 of the fair value hierarchy at the date of issuance and, as of December 31, 2025 and 2024, is as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Risk-free rate of interest | 3.67% | 4.16% |
| Expected volatility | 93.73% | 120.67% |
| Expected life (in years) | 0.17 | 1.17 |
| Expected dividend yield | - | - |
The risk-free interest rate was based on rates established by the Federal Reserve Bank. For the Warrants, the Company estimates expected volatility giving primary consideration to the historical volatility of its Common Stock. The expected volatility is calculated using the standard deviation of the Company’s underlying stock price’s daily logarithmic returns. The expected life of the warrants was determined by the expiration date of the warrants. The expected dividend yield was based on the fact that the Company has not historically paid dividends on its Common Stock and does not expect to pay recurring dividends on its Common Stock in the future.
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets and liabilities for the years ended December 31, 2025 and 2024, that are measured at fair value on a recurring basis:
| Fair Value of Level 3 Financial Assets | ||
|---|---|---|
| December 31, | December 31, | |
| 2025 | 2024 | |
| Beginning balance | $100,000 | $100,000 |
| Purchases | 500,000 | - |
| Unrealized appreciation (depreciation) | - | - |
| Ending balance | $600,000 | $100,000 |
| Fair Value of Level 3 Financial Liabilities | |||
|---|---|---|---|
| December 31, · December 31, | |||
| 2025 · 2024 | |||
| Beginning balance | $267,900 | $213,750 | |
| Fair value adjustment of warrant liabilities | (267,900) | 54,150 | |
| Ending balance | $ | -* | $267,900 |
| * | Amount presented rounds to zero. |
|---|
Note 7 –Revenues and Cost of Revenues
Revenue Recognition
The Company recognizes revenue under ASC 606*, Revenue from Contracts with Customers*, which requires an entity to recognize revenue when control of the promised goods or services is transferred to the customer, in an amount that reflects the consideration the entity expects to be entitled to in exchange for those goods or services.
Under ASC 606, the Company applies the following five-step model to all revenue-generating arrangements:
| ● | Step 1: Identify the contract with the customer |
| ● | Step 2: Identify the performance obligations in the contract |
| ● | Step 3: Determine the transaction price |
| ● | Step 4: Allocate the transaction price to the performance obligations in the contract |
| ● | Step 5: Recognize revenue when the Company satisfies a performance obligation |
The Company’s revenues are generated from blockchain-based operations and comprise three primary sources: (i) staking rewards earned from validator node operations (NodeOps); (ii) execution-layer transaction fees, priority fees, and MEV rewards earned from block-building activities (Builder+); and (iii) protocol-driven rewards earned from participation in DeFi protocols (Imperium). Revenues from NodeOps and Builder+ are aggregated and presented asBlockchain infrastructure revenues, while revenues from Imperium are presented separately asDeFi revenues in the statements of operations.
The transaction consideration the Company receives in the form of native digital assets, such as ETH or other network tokens, represents non-cash consideration at fair value on the date the digital assets are earned.
Collectively, these activities represent the outputs of the Company’s ordinary blockchain infrastructure operations and are measured at the fair value of the digital assets earned at the time each performance obligation is satisfied.
NodeOps
The Company engages in network-based smart contracts by running its own digital assets validator nodes as well as by staking (or “delegating”) digital assets directly to both its own validator nodes and nodes run by third-party operators. Through these contracts, the Company provides digital assets to stake to a node for the purpose of validating transactions and adding blocks to a respective blockchain network. The term of a smart contract can vary based on the rules of the respective blockchain and typically lasts from a few days to several weeks after it is cancelled (or “un-staked”) by the delegator and requires that the digital assets staked remain locked up during the duration of the smart contract.
In exchange for staking the digital assets and validating transactions on blockchain networks, the Company is entitled to all of the fixed digital assets award earned from the network when delegating to the Company’s own node and is entitled to a fractional share of the network-determined digital assets award a third-party node operator receives (less digital assets transaction fees payable to the node operator, which are immaterial and are recorded as a deduction from revenue), for successfully validating or adding a block to the blockchain. The Company’s fractional share of awards received from delegating to a third-party validator node is proportionate to the digital assets staked by the Company compared to the total digital assets staked by all Delegators to that node at that time.
On blockchain networks on which the Company operates a validator node, the Company may earn a validator node fee (“Validator Fee”) based on the digital asset rewards generated by those validator nodes.
Token rewards earned from staking, as well as tokens earned as Validator Fees, are calculated and distributed directly to BTCS digital wallets by the blockchain networks as part of their consensus mechanisms.
The provision of validating blockchain transactions is an output of the Company’s ordinary activities. Each separate block creation or validation under a smart contract with a network represents a performance obligation. The satisfaction of the performance obligation for processing and validating blockchain transactions occurs at a point in time when confirmation is received from the network indicating that the validation is complete, and the awards are available for transfer. At that point, revenue is recognized.
Builder+
The Company earns revenue by participating as a Builder on blockchain networks that have implemented a proposer-builder separation (“PBS”) framework, including Ethereum and Binance Smart Chain (“BSC”). In these roles, the Company bundles and proposes transaction blocks for submission to network Validators (“block building”), and is compensated when its blocks are selected, proposed, and successfully finalized on the applicable network.
Ethereum Block Building
The Company participates in the Ethereum blockchain network by engaging in the construction of blocks containing strategically bundled transactions from the Ethereum mempool and from searchers who connect to the Company’s endpoint with the intent of the Company’s Builder proposing their transactions. Revenue recognition for these activities, conducted through Builder+, entails the recognition of execution layer transaction fees (or “transaction fees”) and priority fees (or “tips”) earned in exchange for successfully constructing blocks of bundled transactions and having these blocks selected and proposed by a validator to the Ethereum network for validation and successfully finalized on the network.
These transaction fees and tips are earned as a direct result of the Company’s fulfillment of its performance obligations, which include the construction of blocks by bundling transactions to maximize the value of the included fees and the proposal of that block by a Validator. Each constructed block under a smart contract with the Ethereum network signifies a distinct performance obligation.
As part of the block construction and proposal process, the Company’s Builder purchases block space through a fixed non-negotiable fee paid to a Validator (a “Validator Payment”) embedded in each proposed block. The Validator Payment, predetermined by the Builder, is paid to Validators as compensation for selecting and proposing the Company’s block to the network for validation. The Validator Payment is intrinsically linked to the Company’s performance obligations and is disbursed in the block constructed by the Builder if our Builder’s block is both selected by a Validator and successfully proposed to, and finalized on, the Ethereum network; otherwise, our Validator Payment may be included in a subsequent block. The Validator Payment represents a direct and fixed pre-determined cost.
The satisfaction of the performance obligation occurs at a point in time when the constructed block is both proposed by a Validator and successfully finalized on the Ethereum network. At this juncture, the Company has fulfilled its obligations, and the transaction fees and tips associated with the transactions included in the block become available and are transferred to the Company’s digital wallet.
The Company recognizes revenue, reflecting the fair value of the total transaction fees and tips earned from the constructed block.
Binance Smart Chain (BSC) Block Building
The Company also operates as a Builder on Binance Smart Chain (“BSC”), which uses a Proof-of-Staked-Authority (“PoSA”) consensus and a distinct block-building and reward structure. The native token of BSC is BNB, which is used for both transaction fees and transaction-based payments.
Builders on BSC construct block bids composed of transactions and optional searcher tips. Unlike Ethereum, transaction fees on BSC are paid directly to the Validator’s coinbase and are not received by the Builder. Instead, the Builder earns revenue in the form of BNB-denominated tips, which are voluntarily sent by searchers to a Builder-controlled smart contract as priority fees. These tips accumulate in the smart contract and are periodically withdrawn to the Company’s Builder wallet.
The Company recognizes revenue from BSC block building at the time the BNB tips are withdrawn from the tip smart contract to the Company’s wallet, measured at the fair value of BNB at the time the withdrawal occurs. Because BSC validator payments are embedded in the transaction fees of a self-transfer transaction appended by the Builder, the associated transaction cost is treated as cost of revenue.
Builder performance obligations on BSC are satisfied when the constructed block is selected and proposed by a Validator and finalized on-chain. Similar to Ethereum, each block is considered a separate performance obligation.
Imperium
Beginning in 2025, the Company expanded its blockchain infrastructure operations to include DeFi activities under its Imperium business line. Through Imperium, the Company participates directly in DeFi ecosystems by deploying digital assets, including ETH and stablecoins, into smart contract-based protocols that facilitate decentralized lending, liquidity provision, and other on-chain financial services.
When the Company deposits ETH into a DeFi protocol, such as Aave, the ETH is converted into a tokenized representation (for example, Aave Wrapped ETH, “WETH” or “aEthWETH”) that represents the Company’s on-chain deposit position and entitles it to earn variable digital assets rewards (e.g., ETH). These rewards accrue continuously based on protocol activity, supply-and-demand dynamics, and utilization of the Company’s deployed assets within the lending pool.
The Company’s participation in DeFi protocols represents a distinct performance obligation that is satisfied over time, as the protocol’s users simultaneously receive and consume the benefits of the Company’s contributed liquidity or other deployed assets. Revenue is recognized over time in proportion to the variable rewards accrued to the Company’s position, measured at the fair value of the native token at the time the consideration is earned. Variable consideration is constrained to amounts not subject to significant reversal, consistent with ASC 606-10-32-11.
Revenues earned through Imperium are classified asDeFi revenues in the statements of operations. The Company is considered the principal in these transactions because it controls the deployed digital assets, bears protocol and market risks (including smart-contract, liquidity, and liquidation risk), and earns consideration directly from the protocol rather than through an intermediary.
Disaggregation of Revenues
The following table summarizes the revenues earned from the Company’s operations for the years ended December 31, 2025 and 2024:
| For the Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Blockchain infrastructure revenues | ||
| NodeOps | $2,058,971 | $1,620,305 |
| Builder+ | 13,118,696 | 2,453,213 |
| Total blockchain infrastructure revenues | 15,177,667 | 4,073,518 |
| DeFi revenues (Imperium) | $1,313,917 | - |
| Total revenues | $16,491,584 | $4,073,518 |
The Company’s cost of revenues primarily consists of direct expenses incurred in connection with its blockchain operations, including NodeOps, Builder+ and Imperium activities.
Blockchain Infrastructure Operations (NodeOps and Builder+)
The Company’s cost of revenues related to its blockchain infrastructure operations primarily includes direct production costs associated with transaction validation and block construction on blockchain networks. These costs include cloud-based server hosting expenses related to our validator nodes and Builders, allocated employee compensation related to the monitoring, maintenance and support operations.
Additionally, for Ethereum block building, cost of revenues includes Validator Payments made by the Company’s Builder to Validators as compensation for proposing constructed blocks. These are fixed amounts embedded within the proposed blocks and are paid only when the block is successfully finalized on-chain.
For Binance Smart Chain (“BSC”) block building, although the Builder does not receive the transaction fees attached to the bundled transactions included in a finalized block, it must still compete for inclusion by proposing an additional bid, structured as a self-transaction, that specifies extra fees intended to incentivize the Validator to select its block. This self-transaction results in a direct payment to the Validator’s coinbase address. These Builder-specified bids are separate from the transaction fees attached to user transactions and represent incremental value added by the Builder intended to increase the likelihood of block inclusion. The Company records these Builder-specified bid payments as cost of revenues, as they are a direct cost of fulfilling the block-building performance obligations under the BSC block-building arrangement in accordance with ASC 606.
The Company also includes in cost of revenues any third-party fees for hosting, infrastructure support, or software maintenance related to Validator or Builder operations.
These expenses are collectively presented asCost of blockchain infrastructure revenues in the statements of operations.
Imperium
Beginning in 2025, the Company’s DeFi operations under its Imperium business line generated revenues from participation in decentralized finance protocols. Related costs of revenues primarily consist of allocated employee compensation and related expenses associated with establishing, monitoring, and maintaining DeFi activities, as well as any third-party services that support these operations and other direct on-chain expenses incurred in connection with deploying or interacting with DeFi protocols. These costs are presented asCost of DeFi revenues in the statements of operations.
Disaggregation of Cost of Revenues
The following table further details the costs of revenues for the years ended December 31, 2025 and 2024:
| For the Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cost of blockchain infrastructure revenues | ||
| Cost of staking revenues (NodeOps) | $75,892 | $186,669 |
| Cost of block-building revenues (Builder+) | 14,393,462 | 2,940,840 |
| Total cost of blockchain infrastructure revenues | 14,469,354 | 3,127,509 |
| Cost of DeFi revenues (Imperium) | 12,300 | - |
| Total cost of revenues | $14,481,654 | $3,127,509 |
Note 8 –Segment Reporting
The Company operates within a single reportable segment underASC 280, Segment Reporting, focused on blockchain based revenue generation through its blockchain infrastructure and DeFi operations.
Within this reportable segment, the Company’s operations are organized around three primary business lines that represent distinct revenue-generating activities:
| 1. | Validator Node Operations (“NodeOps”) – earns ETH-denominated staking rewards and validator fees from operating validator nodes that secure proof-of-stake blockchain networks. |
| 2. | Block Building (“Builder+”) – generates execution-layer transaction fees and MEV rewards from the construction and submission of optimized transaction blocks to validators on Ethereum and Binance Smart Chain (BSC). |
| 3. | DeFi Operations (“Imperium”) – represents the Company’s decentralized finance activities, including liquidity provision and other on-chain DeFi operations, through which the Company earns protocol-denominated rewards for supplying digital asset liquidity to decentralized markets. |
Revenues from NodeOps and Builder+ are aggregated and presented asBlockchain infrastructure revenues, while revenues from Imperium are presented separately asDeFi revenues in the statements of operations. Although these business lines have distinct economic drivers and operational processes, management evaluates them together as part of the Company’s single reportable segment due to shared infrastructure, integrated management oversight, and the common objective of ETH accumulation and on-chain revenue generation.
Gross profit (loss) is the primary measure of segment performance reviewed by the Company’s Chief Operating Decision Maker (“CODM”), which comprises members of executive management including the CEO and CFO. In evaluating performance and allocating resources, the CODM reviews segment revenues, direct production costs, validator payments, hosting expenses, and allocated employee compensation.
Consistent withASU 2023-07, the Company discloses the significant segment expenses regularly provided to the CODM for decision-making purposes, including validator payments, infrastructure hosting costs, and allocated employee compensation.
The following tables present segment revenue and gross profit (loss), including the significant expense items reviewed by the CODM, for the years ended December 31, 2025 and 2024:
| NodeOps · Builder+ · Imperium · Total | ||||||
|---|---|---|---|---|---|---|
| Revenues | $2,058,971 | $13,118,696 | $1,313,917 | $16,491,584 | ||
| Less: Cost of revenues | ||||||
| Validator payments | $ | - | $14,267,694 | $ | - | $14,267,694 |
| Cloud and server hosting costs | 43,665 | 51,590 | - | 95,255 | ||
| Compensation costs | 29,579 | 52,160 | 12,300 | 94,039 | ||
| Third-party support costs | 2,648 | 22,018 | - | 24,666 | ||
| Gross profit (loss) | $1,983,079 | $(1,274,766) | $1,301,617 | $2,009,930 | ||
| NodeOps · Builder+ · Imperium · Total | ||||||
|---|---|---|---|---|---|---|
| Revenues | $1,620,305 | $2,453,213 | $ | - | $4,073,518 | |
| Less: Cost of revenues | ||||||
| Validator payments | $ | - | $2,765,735 | - | $2,765,735 | |
| Cloud and server hosting costs | 142,187 | 125,149 | - | 267,336 | ||
| Compensation costs | 30,372 | 48,770 | - | 79,142 | ||
| Third-party support costs | 14,110 | 1,186 | - | 15,296 | ||
| Gross profit (loss) | $1,433,636 | $(487,627) | $ | - | $946,009 | |
The following table reconciles total segment gross profit to net income (loss):
| For the Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Gross profit | 2,009,930 | 946,009 |
| Total operating expenses | (31,902,502) | (2,191,033) |
| Other income (expense) | (3,460,861) | (26,150) |
| Net income (loss) | $(33,353,433) | $(1,271,174) |
**Note 9 -Stockholders’ Equity **
Performance-Based Compensation
The Company maintains performance-based incentive compensation programs for officers and employees, which may be settled in cash, shares of common stock, stock options, or a combination thereof, as approved by the Board of Directors. Compensation expense related to performance-based bonuses is recognized in the period in which the applicable performance conditions are achieved or deemed probable. Amounts accrued but not yet settled are recorded withinAccrued compensation on the balance sheets until payment or issuance.
Accrued compensation included approximately $1,609,000 and $3,907,000 related to performance-based bonus accruals as of December 31, 2025 and 2024, respectively.
Common Stock
As of December 31, 2025, the Company had 975,000,000 shares of Common Stock, $0.001 par value, authorized, of which 46,852,737 shares were issued and outstanding.
At The Market Offering Agreement
On September 14, 2021, the Company entered into an At-The-Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright & Co., LLC, as agent (“H.C. Wainwright”), pursuant to which the Company may offer and sell, from time-to-time, shares of the Company’s Common Stock through H.C. Wainwright, as agent. Initially, the aggregate offering price of shares issuable under the ATM Agreement was $98,767,500 registered pursuant to the Company’s Form S-3 registration statement that became effective in September 2021.
On October 4, 2024, a new Form S-3 registration statement became effective, increasing the total amount of securities that may be offered and sold under the base prospectus to $250,000,000.
On July 22, 2025, the Company entered into an amendment to its engagement with H.C. Wainwright in connection with a new Form S-3 registration statement filed on July 23, 2025, to register up to $2,000,000,000 of securities for future issuance (the “New Registration Statement”). The New Registration Statement was approved by the Securities and Exchange Commission (“SEC”) and declared effective on August 1, 2025.
Pursuant to the July 2025 amendment, H.C. Wainwright will continue to act as the Company’s exclusive sales agent for any at-the-market offerings through November 12, 2027. Under the amended terms, the Company shall pay H.C. Wainwright a commission of up to 3.0%.
All other terms and conditions of the original ATM Agreement and prior engagement letters remain in full force and effect.
During the year ended December 31, 2025, the Company sold a total of 26,394,414 shares of Common Stock under the ATM Agreement for aggregate total gross proceeds of approximately $139,437,000 at an average selling price of $5.28 per share, resulting in net proceeds of approximately $135,161,000 after deducting commissions and other transaction costs.
During the year ended December 31, 2024, the Company sold a total of 2,021,361 shares of Common Stock under the ATM Agreement for aggregate total gross proceeds of approximately $6,905,000 at an average selling price of $3.42 per share, resulting in net proceeds of approximately $6,682,000 after deducting commissions and other transaction costs.
Share Repurchase Program
On September 4, 2025, the Company’s Board approved a share repurchase program authorizing the Company to repurchase up to $50 million of its common stock over a three-year period. Repurchases may be made from time to time in the open market, in privately negotiated transactions, or otherwise, in such quantities, at such prices, and in such manner as determined by the Company’s Chief Executive Officer consistent with the Board’s authorization. Repurchases will be conducted in compliance with Rule 10b-18 under the Securities Exchange Act of 1934 and applicable state law. The Company has engaged H.C. Wainwright & Co., LLC as the sole broker to implement the program. In addition: (i) no repurchases may occur at a price per share greater than the current fair market value of the Company’s digital assets and cash divided by its outstanding common shares, as determined in good faith by the CEO; and (ii) repurchases may not occur if the purchase price is less than a 25% discount to any limit orders in any 10b5-1 plan of a named executive officer, or within 20 calendar days of any market-based order under any such plan. The program does not obligate the Company to repurchase any specific number of shares and may be modified, suspended, or discontinued at any time.
The Company accounts for share repurchases under the retirement method of accounting. Accordingly, shares repurchased are immediately retired and deemed cancelled, reducing both issued and outstanding shares. In connection with these retirements, the Company reduces Common Stock and Additional Paid-in Capital (“APIC”) based on a pro rata (average per-share) APIC allocation method, with any differences between the repurchase price and the book value of equity retired recorded to APIC – Share Repurchase. If necessary, amounts are recorded to Retained Earnings once APIC – Share Repurchase is exhausted.
During the year ended December 31, 2025, the Company repurchased and retired 888,677 shares of its common stock for an average purchase price of $4.48. As of December 31, 2025, approximately $46,000,000 remained available for repurchases under the authorization.
Share-Based Payments
Board Compensation
Effective January 19, 2023, the Board approved the issuance of $50,000 of common stock to each independent director. The shares will be issued in four equal installments ($12,500 each) at the end of each calendar quarter beginning March 31 st, subject to continued service on each applicable issuance date. The number of shares issuable will be based on the closing price of the Company’s common stock on the last trading day prior to the end of the applicable calendar quarter.
For the year ended December 31, 2025,64,017 shares of common stock approximating $150,000 were issued to independent directors related to the quarterly approved issuances. For the year ended December 31, 2024,87,498 shares of common stock approximating $136,000 were issued to independent directors related to the quarterly approved issuances.
Shares Issued in Lieu of Cash Compensation
On September 12, 2024, the Board approved a resolution to allow all employees, officers, and directors of the Company to elect to receive up to three months of their cash compensation in advance in the form of restricted common stock. This decision aimed to prevent disruptions in operations that could arise from the need to liquidate assets to meet upcoming cash requirements. On September 13, 2024, in a collective effort to support the Company’s operations and strategy, all employees, directors, and officers (collectively 9 individuals) accepted part of their compensation as equity. This resulted in the issuance of 380,399 restricted common stock shares approximating $430,000. Of the shares issued,32,429 were returned to net settle the issuance and pay related taxes, resulting in a net share issuance of 347,970 shares.
No shares were issued in lieu of cash compensation during the year ended December 31, 2025.
Performance Bonus Payments
For the year ended December 31, 2025, the Company issued 329,110 shares of common stock to officers and employees in January 2025 as part of the settlement of accrued bonus compensation earned for the year ended December 31, 2024. The total fair value of the shares issued was approximately $813,000 based on the Company’s closing stock price on the issuance date. Of the shares issued,33,731 were returned to net settle the issuance and pay related taxes, resulting in a net share issuance of 295,379 shares of common stock.
For the year ended December 31, 2024, the Company issued 414,148 shares of common stock to officers and employees in January 2024 as part of the settlement of accrued bonus compensation earned for the year ended December 31, 2023. The total fair value of the shares issued was approximately $675,000 based on the Company’s closing stock price on the issuance date. Of the shares issued,43,220 shares were returned to net settle the issuance and pay related taxes, resulting in a net share issuance of 370,928 shares of common stock.
Bonus shares
On December 12, 2024, the Board of Directors approved the issuance of 12,500 shares of restricted common stock to a non-executive employee as a discretionary bonus. These shares will vest in equal instalments over five years, with 2,500 shares vesting at the end of each calendar year, beginning December 31, 2025, and continuing through December 31, 2029.
Preferred Stock
Series V
Effective January 27, 2023, the Board approved the issuance of a newly designated Series V Preferred Stock (“Series V”) on a one-for-one basis to the Company’s shareholders (including restricted stock unit holders and warrant holders). The distribution of Series V shares was approved and completed on June 2, 2023 to shareholders as of the record date of May 12, 2023. The Series V: (i) is non-convertible, (ii) has a 20% liquidation preference over the shares of common stock, (iii) is non-voting and (iv) has certain rights to dividends and distributions (at the discretion of the Board). A total of 14,542,803 shares of Series V Preferred Stock were distributed to shareholders on June 2, 2023.
The fair value of the Preferred stock as of the record date, May 12, 2023, amounted to approximately $2,560,000. The Company used a probability valuation model to determine the fair value of the preferred stock.
On September 6, 2024, at the 2024 Annual Meeting the Company’s stockholders voted to approve an amendment to the Certificate of Designation of the Series V to provide the Board the discretion to convert each share of the Series V into one share of Common Stock. As of December 31, 2025, the Board has not filed the amendment or elected to convert any Series V shares.
Restricted Series V Issuances and Activity
For the year ended December 31, 2024, the Company issued 465,402 additional shares of Series V Preferred Stock in connection with the vesting of employee RSUs. Of these,367,108 shares were unrestricted, and 98,294 shares were restricted and remain subject to time-based vesting conditions. The restricted shares of Series V will vest over a period ofone tothree years, with full vesting expected by December 31, 2027.
On January 13, 2025, the Company issued 1,020,834 restricted shares of Series V Preferred Stock concurrently with the acceleration and settlement of previously outstanding long-term incentive (“LTI”) restricted stock units (“RSUs”). These restricted Series V shares were issued in the same proportion as restricted Common shares to preserve dividend equivalency under the LTI plan and remain subject to the original market capitalization-based performance conditions and time-based vesting schedules ranging from one to three years.
On August 7 and August 15, 2025, the Company determined thatthe market capitalization vesting thresholds of $100 million and $150 million, respectively, had been achieved and sustained for 30 consecutive days. In connection with these milestones—consistent with the vesting of related restricted Common shares—413,888 restricted Series V shares became fully vested and were reclassified from restricted to outstanding Series V Preferred Stock.
On February 3, 2025, following the resignation of the Company’s Chief Technology Officer,49,327 restricted Series V shares were forfeited in tandem with the forfeiture of related restricted Common shares. On August 18, 2025,333,333 restricted Series V shares were similarly forfeited upon the transition of the Company’s Chief Operating Officer to Operations Specialist. All forfeited shares were returned to the Company and are no longer outstanding.
As of December 31, 2025, a total of 278,375 restricted shares of Series V Preferred Stock were issued and outstanding, of which 49,208 shares remain subject solely to time-based vesting conditions, which extend over aone- tothree-year period, with full vesting expected by December 31, 2027.
2021 Equity Incentive Plan
The Company’s 2021 Equity Incentive Plan (the “2021 Plan”) was effective on January 1, 2021 and approved by shareholders on March 31, 2021 and amended on June 13, 2022. The Company received shareholder approval on July 11, 2023 to increase the authorized amount under the 2021 Plan from 7,000,000 shares to 12,000,000 shares. As of December 31, 2025,3,844,534 shares remain available for future grants under the 2021 Plan. The Company anticipates seeking to increase the authorized shares under the 2021 Plan at the 2026 Annual Stockholders Meeting.
Options
The Company grants stock options to employees and officers under its equity incentive plans as part of its overall compensation and retention strategy. Stock options are generally granted with service-based vesting conditions and contractual terms of up to seven years.
During the year ended December 31, 2025, stock options were granted primarily in connection with: (i) the settlement of performance-based bonuses earned for fiscal year 2024 and paid in equity in January 2025; (ii) sign-on and retention equity awards granted to new employees; and (iii) performance-based option awards granted upon achievement of specified milestones under the Company’s 2025 Annual Compensation Incentive Plan (“ACIP”). In addition, stock options were approved in January 2026 in satisfaction of performance bonuses earned for fiscal year 2025; however, those awards are not reflected in the option activity presented below, as they were granted subsequent to December 31, 2025.
Stock options granted in August 2025 in connection with the achievement of a liquidity performance milestone under the ACIP are subject to a one-year service vesting condition and cliff-vest on December 31, 2026. Stock options granted throughout the year for employee compensation and retention purposes generally vest over the applicable service periods specified in the related award agreements.
A summary of options activity under the Company’s stock option plan for the years ended December 31, 2025 and 2024 are presented below:
| Number of Shares | Weighted Average Exercise Price | Total Intrinsic Value | Weighted Average Remaining Contractual Life (in years) | |
|---|---|---|---|---|
| Options outstanding as of December 31, 2024 | 1,302,500 | $1.96 | $804,300 | 1.7 |
| Employee options granted | 1,918,053 | 2.84 | 4,500 | 6.3 |
| Employee options exercised | (1,100,000) | 1.90 | - | - |
| Employee options expired | (68,158) | 2.47 | - | - |
| Employee options forfeited | (50,000) | 1.40 | - | - |
| Options outstanding as of December 31, 2025 | 2,002,395 | $2.84 | $460,715 | 5.6 |
| Options vested and exercisable as of December 31, 2025 | 1,338,910 | $2.52 | $298,490 | 5.8 |
Option exercises during fiscal year 2025 primarily related to cashless exercises of vested options, and option forfeitures and expirations reflect unvested and vested awards, respectively, that were cancelled in connection with employee departures in the ordinary course of business.
| Number of Shares | Weighted Average Exercise Price | Total Intrinsic Value | Weighted Average Remaining Contractual Life (in years) | |
|---|---|---|---|---|
| Options outstanding as of December 31, 2023 | 1,200,000 | $2.12 | $8,700 | 2.4 |
| Employee options granted | 120,000 | 1.52 | - | 4.6 |
| Employee options expired | (17,500) | 10.30 | - | - |
| Options outstanding as of December 31, 2024 | 1,302,500 | $1.96 | $804,300 | 1.7 |
| Options vested and exercisable as of December 31, 2024 | 1,141,250 | $2.02 | $649,125 | 1.3 |
The following weighted-average assumptions were used to estimate the fair value of options granted during the years ended December 31, 2025 and 2024, using the Black-Scholes model:
| For the Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Exercise price | $2.79 | $1.52 |
| Term (years) | 6.65 | 5.00 |
| Expected stock price volatility | 115.79% | 141.86% |
| Risk-free rate of interest | 4.08% | 4.50% |
These assumptions are consistent with the methods described in Note 3 –Summary of Significant Accounting Policies.
RSUs
On December 29, 2023, upon recommendation of the Compensation Committee, the Board approved the grant of 50,000 RSUs to each of its current executive officers (Messrs. Allen, Handerhan, Prevoznik and Paranjape), effective January 1, 2024. The RSUs granted vest annually over a 5-year period (10,000 per year) with the first vesting date of December 31, 2024 and each subsequent vesting on the one-year anniversary of the first vesting date, subject to continued employment on each applicable vesting date.
On January 12, 2024, Messrs. Allen and Handerhan forfeited their respective 50,000 RSUs for personal reasons, effective January 1, 2024. Subsequently, effective January 12, 2024, the Board approved the grant of 50,000 additional RSUs to Mr. Prevoznik and Mr. Paranjape, each, which vest annually over a 5-year period (10,000 per year) with the first vesting date of December 31, 2024 and each subsequent vesting on the one-year anniversary of the first vesting date, subject to continued employment on each applicable vesting date.
Long-Term Incentive Plan (LTI) RSUs
LTI RSU Issuances (2022)
On January 2, 2022, the Board approved grants of RSUs (“LTI RSUs”) under the Company’s Long-Term Incentive Plan (“LTI”) to executive officers. These RSUs were initially subject to vesting upon achievement of market capitalization thresholds of $100 million, $150 million, $200 million, and $400 million, sustained for 30 consecutive days. On February 22, 2022, upon the appointment of the Chief Technology Officer, additional LTI RSUs were granted under the same terms.
In addition to the market capitalization thresholds, certain of these LTI RSUs were also subject to continued service requirements, such that vesting required both achievement of the applicable market capitalization condition and satisfaction of the related time-based vesting criteria.
Effective January 1, 2023, the Board approved an amendment to the LTI plan, reducing the market capitalization thresholds to $50 million, $100 million, $150 million, and $300 million. The modification resulted in an increase in fair value of $83,000, which was added to unrecognized compensation expense in accordance with ASC 718*– Share-Based Compensation*.
The fair value of market-based LTI RSUs is estimated using a Monte Carlo simulation. The following assumptions were used to determine fair value as of the January 1, 2023, modification date:
| January 1, 2023 (Modification) | |
|---|---|
| Vesting Hurdle Price | $3.81 - $30.52 |
| Term (years) | 4.00 |
| Expected stock price volatility | 97.30% |
| Risk-free rate of interest | 4.10% |
For awards vesting upon the achievement of a service condition, compensation cost measured on the grant date will be recognized on a straight-line basis over the vesting period. Stock-based compensation expense for the market-based restricted stock units with explicit service conditions is recognized on a straight-line basis over the longer of the derived service period or the explicit service period, regardless of whether the market condition is satisfied. However, in the event that the explicit service period is not met, previously recognized compensation cost would be reversed. Market-based restricted stock units subject to market-based performance targets require achievement of the performance target as well as a service condition in order for these LTI RSUs to vest.
LTI RSU Issuances (2025)
On January 1, 2025, the Board approved the grant of 150,000 RSUs under the Company’s Long-Term Incentive Plan (“LTI”) to a non-officer employee. These RSUs are subject to both market capitalization and time-based vesting conditions.
The RSUs vest in three equal tranches of 50,000 RSUs each, based on the Company achieving and sustaining specific market capitalization thresholds for 30 consecutive days on or before December 31, 2026, as follows:
| Market Cap Vesting Thresholds | ||
|---|---|---|
| $ 100 million | $ 150 million | $ 300 million |
| 50,000 | 50,000 | 50,000 |
Any RSUs for which the market capitalization condition is not met by December 31, 2026, will be forfeited and automatically terminate without consideration.
For any tranche in which the market capitalization condition is achieved, the RSUs remain subject to a time-based vesting schedule, with 20% of the eligible RSUs in such tranche vesting annually over five years, with the first vesting date occurring on December 31, 2025 and subsequent vesting dates occurring on December 31 of each year through 2029, provided that the grantee remains in continuous service with the Company through each applicable vesting date.
The fair value of these market-based RSUs was determined using a Monte Carlo simulation and totaled approximately $181,000 as of the grant date. The following assumptions were used to determine fair value as of the grant date, January 1, 2025:
| Vesting Hurdle Price | $5.26 - $15.79 |
|---|---|
| Term (years) | 2.00 |
| Expected stock price volatility | 92.70% |
| Risk-free rate of interest | 4.25% |
The Company will recognize compensation expense for these RSUs over the requisite service period, subject to acceleration upon meeting the market capitalization criteria.
Accelerated Vesting of RSUs and Conversion to Restricted Common Stock
2024 Accelerated Vesting
On December 12, 2024, the Board approved a resolution allowing recipients of RSUs with time-based vesting criteria to elect to accelerate vesting and convert their RSUs into restricted shares of Common Stock. The restricted shares issued under this resolution remain subject to the original time-based vesting schedules of the RSUs. Additionally, the Board approved a resolution to accelerate the vesting of RSUs that were originally scheduled to vest on December 31, 2024 without restriction. This action was taken to reduce the administrative burden on the Company and align the vesting date with the issuance of other accelerated RSUs.
Effective December 12, 2024, the vesting of 220,052 RSUs was accelerated and converted into restricted shares of Common Stock issued to executive officers. As a portion of these RSUs was eligible for the Series V share dividend, an additional 60,052 restricted shares of Series V preferred stock were issued. These restricted shares retained their original time-based vesting schedules, ranging from one to five years.
Additionally,65,026 shares of unrestricted Common Stock and, due to dividend eligibility,25,026 unrestricted shares of Series V preferred stock were issued as a result of the Board-approved accelerated vesting of outstanding RSUs originally scheduled to vest on December 31, 2024.
Of the total issuances related to the accelerated vesting of RSUs on December 12, 2024,62,718 unrestricted shares were returned to net settle the issuance and pay related taxes, resulting in a net share issuance of 2,308 shares of unrestricted Common Stock.
2025 Accelerated Vesting
On January 13, 2025, the Company accelerated the vesting of all previously outstanding LTI RSUs, totaling 1,170,834 RSUs granted to executive officers and employees. These RSUs were settled through the issuance of restricted shares of Common Stock. Because a portion of these RSUs were entitled to the previously declared Series V preferred stock dividend,1,020,834 restricted shares of Series V were concurrently issued, in the same proportion as the related restricted Common shares, to maintain dividend equivalency under the original RSU terms.
The restricted shares of Common Stock and Series V preferred stock issued upon acceleration remain subject to the original market capitalization-based performance conditions and applicable time-based vesting schedules, which range from one tofive years.
Vesting of Certain Long-Term Incentives
2024 Vesting
On December 12, 2024, the Company determined that the market capitalization vesting condition for the $50 million threshold had been satisfied. Under the applicable award agreements, vesting required the Company to maintain a market capitalization in excess of $50 million for 30 consecutive days.
As a result,342,082 shares of Common Stock and 342,082 shares of Series V Preferred Stock, became fully vested in accordance with their terms. Of the common stock,45,479 shares of common stock were returned to net settle the issuance and pay related taxes, resulting in a net share issuance of 296,603 shares of common stock.
In addition, the Company determined that 38,242 restricted shares of common stock and 38,242 restricted shares of Series V were issued as a result of achieving the performance milestone under the LTI plan. These restricted shares remain subject to time-based vesting conditions and will vest over a two-year period, with full vesting expected by December 31, 2026.
2025 Vesting
On August 7, 2025, the Company determined that the market capitalization vesting condition for certain previously granted LTI awards had been satisfied. Under the applicable award agreements, vesting required the Company to maintain a market capitalization in excess of $100 million for 30 consecutive days.
Additionally, on August 15, 2025, the Company determined that the market capitalization vesting condition for certain previously granted LTI awards had been satisfied. Under the applicable award agreements, vesting required the Company to maintain a market capitalization in excess of $150 million for 30 consecutive days.
As a result,413,888 shares of Common Stock and 413,888 shares of Series V Preferred Stock, originally issued on January 13, 2025, upon conversion of vested RSUs into restricted equity, became fully vested in accordance with their terms. These shares, previously classified as restricted Common Stock and restricted Series V Preferred Stock, were reclassified to outstanding Common Stock and Series V Preferred Stock, respectively.
On December 31, 2025, the Company determined that the time-based vesting conditions for certain previously granted LTI awards had been satisfied. As a result,86,705 shares of Common Stock and 44,205 shares of Series V Preferred Stock, originally issued on January 13, 2025, upon conversion of vested RSUs into restricted equity, became fully vested in accordance with their terms. These shares, previously classified as restricted Common Stock and restricted Series V Preferred Stock, were reclassified to outstanding Common Stock and Series V Preferred Stock, respectively.
Forfeitures of LTI RSUs and Restricted Shares of Common Stock
On February 3, 2025, upon the voluntary resignation of the Company’s Chief Technology Officer,120,137 unvested LTI RSUs and 129,327 restricted shares of Common Stock were forfeited in accordance with the terms of the applicable award agreements.
On August 18, 2025, upon the transition of the Company’s Chief Operating Officer to the role of Operations Specialist,333,333 restricted shares of Common Stock were forfeited in accordance with the terms of the applicable award agreements.
In accordance with ASC 718,Compensation—Stock Compensation, the Company reversed approximately $812,000 of previously recognized stock-based compensation expense during the year ended December 31, 2025. No further expense will be recognized for these forfeited awards.
RSU Activity Summary
The following table summarizes RSU activity under the 2021 Plan for the years ended December 31, 2025 and 2024:
| Number of Restricted Stock Units · Weighted Average Grant Date Fair Value | |||
|---|---|---|---|
| Nonvested as of December 31, 2023 | 1,606,373 | $3.25 | |
| Granted | 300,000 | 1.71 | |
| Vested | (445,350) | 3.13 | |
| Vested and converted to restricted common shares | (220,052) | 2.01 | |
| Forfeited | (100,000) | 1.63 | |
| Nonvested as of December 31, 2024 | 1,140,971 | $3.27 | |
| Granted | 150,000 | 2.47 | |
| Vested | - | - | |
| Vested and converted to restricted common shares | (1,170,834) | 3.05 | |
| Forfeited | (120,137) | 4.37 | |
| Nonvested as of December 31, 2025 | - | $ | - |
Restricted Shares of Common Stock Activity Summary
The following table summarizes restricted Common Stock activity under the 2021 Plan for the years ended December 31, 2025 and 2024:
| Number of Restricted Shares of Common Stock | |
|---|---|
| Outstanding and nonvested as of December 31, 2023 | - |
| Converted from restricted stock units | 258,294 |
| Granted | 12,500 |
| Outstanding and nonvested as of December 31, 2024 | 270,794 |
| Converted from restricted stock units | 1,170,834 |
| Vested | (500,593) |
| Forfeited | (462,660) |
| Outstanding and nonvested as of December 31, 2025 | 478,375 |
Stock-based Compensation
Stock-based compensation expenses are recorded as a part of general and administrative expenses, compensation expenses and cost of revenues. Stock-based compensation expenses for the years ended December 31, 2025 and 2024 were as follows:
| For the Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Employee stock option awards | $605,070 | $2,973,503 |
| Employee restricted stock awards | 451,840 | 1,188,963 |
| Forfeiture of employee restricted stock unit and share awards | (549,840) | - |
| Employee share-based salary payments | - | 1,176,679 |
| Non-employee restricted stock awards | 150,006 | 165,011 |
| Total stock-based compensation | $657,076 | $5,504,156 |
As of December 31, 2025, the Company had approximately $2,836,000 of unrecognized stock-based compensation cost related to unvested stock option awards, which is expected to be recognized over a weighted-average period of 0.69 years and $271,264 of unrecognized stock-based compensation cost related to unvested restricted stock, which is expected to be recognized over a weighted-average period of 1.1 years.
Stock Purchase Warrants
The following is a summary of warrant activity for the years ended December 31, 2025 and 2024:
| Number of Warrants | |
|---|---|
| Outstanding as of December 31, 2023 | 712,500 |
| Expiration of warrants | - |
| Outstanding as of December 31, 2024 | 712,500 |
| Issuance of warrants in connection with convertible note | 2,781,291 |
| Exercised | (1,369,725) |
| Outstanding as of December 31, 2025 | 2,124,066 |
Note 10 –Debt
Loans Payable – Defi Protocol
The Company participates in decentralized finance (DeFi) borrowing activity through Aave, a smart contract–based protocol that facilitates overcollateralized loans backed by digital assets. Borrowings have no fixed maturity date and remain outstanding until repaid or liquidated in accordance with Aave’s protocol terms. Loans are subject to full or partial liquidation if the loan’s health factor falls below a protocol-defined minimum threshold, generally 1.0x. Such liquidation events could result in material losses and the Company has no recourse against the protocol or any counterparty in the event of liquidation, technical failure, smart contract vulnerabilities, or oracle manipulation. The health factor is calculated based on the value of the collateral relative to the loan balance and Aave’s liquidation threshold, which is generally 80% for ETH collateral. As of December 31, 2025, the Company has not experienced any full or partial liquidation events related to these borrowings.
During the year ended December 31, 2025, the Company borrowed an aggregate of approximately $122,947,000 which includes borrowings issued in connection with an on-chain debt refinancing transaction executed during the third quarter. In that transaction, the Company utilized Aave’s flash loan functionality to extinguish approximately $1,500,000 in outstanding USDT-denominated debt and simultaneously issue an equivalent amount of new borrowings denominated in GHO, Aave’s native overcollateralized stablecoin token, at a lower variable interest rate. Due to substantive differences in the borrowing terms, including a change in the underlying asset and revised rate structure, the transaction was accounted for as a debt extinguishment under ASC 470-50, and the Company recognized a loss on extinguishment of debt of approximately $9,000 during the period. The Company also repaid approximately $61,447,000 in principal during the period.
The following table summarizes the Company’s Defi borrowing activity during the year ended December 31, 2025:
| Beginning balance – January 1, 2025 · $ · - | |
|---|---|
| Proceeds from DeFi borrowings | 122,947,000 |
| Addition of debt (via swap) | 1,500,000 |
| Extinguishment of debt (via swap) | (1,500,000) |
| Repayments of principal | (61,447,000) |
| Ending balance – December 31, 2025 | $61,500,000 |
As of December 31, 2025, the Company’s outstanding borrowings consisted primarily of USD-pegged stablecoins, including USDT and GHO, obtained through the Aave protocol. The use of USD-pegged tokens does not materially impact the economic characteristics or risk profile of the borrowings.
As of December 31, 2025, the Company had approximately 59,737 Aave aEthWETH tokens representing wrapped ETH deployed within DeFi protocols and serving as collateral for outstanding borrowings, with a fair value of approximately $177,718,000. These assets remain recorded as ETH withinDigital assets - DeFi on the balance sheet in accordance with ASC 350-60 and are measured at fair value using quoted prices in active markets (Level 1 inputs under ASC 820). See Note 3 –Summary of Significant Accounting Policies and Note 4 –Digital Assets for further detail regarding the accounting treatment and classification of these assets.
The loans accrue interest at variable rates determined by Aave’s on-chain interest-rate model, which automatically adjusts based on market utilization and liquidity conditions. These rates are published and updated in real-time on the Aave protocol’s website.
For the year ended December 31, 2025, the Company recognized approximately $1,454,000 in interest expense, of which approximately $225,000 remained unpaid and is included inAccrued interest payable on the balance sheet at period end.
The Board has approved the use of Aave for borrowing activities, subject to a maximum loan-to-value (“LTV”) ratio and debt-to-asset (“DTA”) coverage limitation of 40% at the time of borrowing. The Board also approved temporary exceedances of these limitations for operational purposes, provided such exceedances do not exceed two days.
Convertible Notes Payable
On May 13, 2025 and July 21, 2025, the Company entered into separate Securities Purchase Agreements with accredited investors, pursuant to which it issued 5% Original Issue Discount Senior Secured Convertible Notes (the “May Notes” and “July Notes”, respectively, and together, the “Notes”) in the aggregate principal amounts of $7,810,526 and $10,050,000 for gross cash proceeds of $7,420,000 and $9,537,500, respectively. In connection with the issuance of the Notes, the Company also issued warrants to purchase an aggregate of 2,781,291 shares of the Company’s common stock, with 1,901,916 warrants issued under the May Notes exercisable at $2.75 per share, and 879,375 warrants issued under the July Notes exercisable at $8.00 per share. The warrants issued in connection with both offerings have a five-year term from the respective issuance dates.
The Notes are convertible into shares of the Company’s common stock at conversion prices of $5.85 and $13.00 per share for the May Notes and July Notes, respectively, mature twenty-four months from their issuance dates, accrue interest at an annual rate of 6% payable quarterly in either cash or freely tradable shares at the Company’s election, contain a 4.99% beneficial ownership conversion limitation (subject to increase to 9.99% upon 61 days notice), and are secured by substantially all of the Company’s assets, excluding Ethereum deposited as collateral for USDT borrowings on Aave and certain other customary exclusions. In connection with the July Offering, the Company agreed not to amend the conversion terms of its Series V Preferred Stock for a period of 18 months while the July Notes remain outstanding.
The May Offering included participation by the Company’s Chairman and Chief Executive Officer, who invested $95,000, as well as a trust for which he is a beneficiary, which invested an additional $200,000. The July Offering included an investment of $47,500 by the same trust. The participation by the Chairman and CEO and the related trust were approved by an independent committee of the Board.
H.C. Wainwright & Co., LLC acted as the Company’s exclusive placement agent in connection with both offerings. The Company incurred total transaction-related costs of approximately $254,000, which included legal, placement agent, and other issuance expenses. These costs, together with the original issue discount and the allocated fair value of the warrants, were recorded as a debt discount in accordance with ASC 470-20 and are being amortized over the term of the Notes using the effective interest method. The warrants were determined to be freestanding equity-classified instruments and were valued using the Black-Scholes option pricing model.
Interest Expense
For the year ended December 31, 2025, the Company recognized total interest expense of approximately $3,518,000, which includes contractual interest, the amortization of debt discounts and issuance costs using the effective interest method , and variable interest on DeFi loans.
Of this amount, approximately $567,000 related to contractual interest on the Company’s convertible notes, approximately $1,497,000 represented non-cash amortization of debt discount and issuance costs, and approximately $1,454,000 related to interest incurred on DeFi borrowings. The Company paid approximately $1,796,000 of interest in cash and stablecoins during the period, with the remainder representing non-cash or accrued amounts.
Note 11 –Dividends and Capital Distributions
Dividends Declared and Paid
On August 1, 2025, the Board approved, and on August 18, 2025 the Company announced, a special dividend of $0.05 per share (the “Bividend”), payable to stockholders of record as of the close of business on September 26, 2025. Holders of the Company’s common stock may elect to receive the Bividend in either cash or ETH, while holders of the Company’s Series V Preferred Stock are entitled to receive the Bividend solely in cash.
The total dividend declared was approximately $3,176,000, paid in October 2025 through aggregate cash payments of approximately $2,680,000 and distributions of approximately 123 ETH to stockholders who elected ETH. Any difference between the fair value of ETH measured on the record date and the settlement date related to the Bividend was recognized in the statements of operations as aloss on settlement of dividend payable.
Convertible Notes Eligible for Capital Distributions – Contingent Liability
As of December 31, 2025, the Company had outstanding convertible notes that provide holders the right, upon any subsequent conversion of such notes, to participate in dividends or other distributions on the Company’s common stock declared during the period the notes are outstanding, to the same extent as if the notes had been converted immediately prior to the record date of such distribution.
As of December 31, 2025, there were 2,107,757 shares of common stock underlying the outstanding convertible notes that would be entitled to the dividend payments if converted in accordance with the note terms, representing a potential contingent distribution totaling approximately $105,000. Because the obligation to deliver such distributions is contingent upon future conversions, no liability has been recorded as of December 31, 2025, in accordance with ASC 450-20,Contingencies.
Loyalty Payment – Contingent Liability
In addition, the Board authorized a one-time loyalty payment of $0.35 per share (the “Loyalty Payment”), payable solely in ETH. The Loyalty Payment is available only to holders of common stock of record on September 26, 2025 who (i) completed the required ETH Opt-In and (ii) maintained their shares at the Company’s transfer agent through January 26, 2026. Holders of Series V Preferred Stock, as well as the Company’s officers, employees, and directors, were not eligible for the Loyalty Payment.
As of December 31, 2025, approximately 3,844,190 shares of common stock had completed the opt-in process and remained eligible for the Loyalty Payment. Because eligibility was contingent upon continued ownership through January 26, 2026, no liability was recorded as of December 31, 2025, in accordance with ASC 450-20.
In February 2026, following confirmation of eligible shares, the Company settled the Loyalty Payment through the distribution of approximately 329 ETH, with an aggregate fair value of approximately $723,000 at the time of distribution.
For both the Bividend and the Loyalty Payment, the number of ETH per share was fixed based on the ETH/USD exchange rate as of the September 26, 2025 record date.
Note 12 –Employee Benefit Plans
The Company sponsors a defined contribution retirement plan under Section 401(k) of the Internal Revenue Code for eligible employees of the Company (the “401(k) Plan”). Under the 401(k) Plan, employees may elect to defer a portion of their compensation, subject to statutory limits. The Company provides employer matching contributions up to a specified percentage of eligible employee contributions, subject to terms of the plan. Employer matching contributions are expensed as incurred. For the years ended December 31, 2025 and 2024, the Company made contributions to the 401(k) Plan of $122,000 and $109,000, respectively.
The Company also offers health insurance and other customary employee benefits to eligible employees. The costs of these benefits are expensed as incurred.
Note 13 –Liquidity
The Company follows “Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern”. The Company’s financial statements have been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.
As reflected in the financial statements, the Company has historically incurred a net loss and has an accumulated deficit of approximately $173,302,000 as of December 31, 2025, and net cash used in operating activities of approximately $9,784,000 for the reporting period then ended. The Company is actively implementing its business plan, generating revenue and executing a deliberate financing strategy that includes DeFi protocol borrowing and convertible note issuances to scale its blockchain infrastructure and DeFi operations.
Based on the Company’s cash position and liquid digital assets, consisting primarily of Ethereum held directly and not subject to long-term lockups, as of March 22, 2026, management has determined that these resources are sufficient to support its daily operations and meet its obligations for at least twelve months from the issuance date of these financial statements. Management’s assessment considers expected operating cash flows, scheduled debt service, collateral requirements associated with DeFi borrowings, and potential variability in digital asset prices. Accordingly, management has determined that there is no substantial doubt about the Company’s ability to continue as a going concern.
Note 14 -Income Taxes
The Company hadno income tax expense due to operating loss incurred for the years ended December 31, 2025 and 2024.
The tax effects of temporary differences and tax loss and credit carry forwards that give rise to significant portions of deferred tax assets and liabilities at December 31, 2025 and 2024 are comprised of the following:
| As of December 31, | ||||
|---|---|---|---|---|
| 2025 · 2024 | ||||
| Deferred tax assets: | ||||
| Federal net-operating loss carryforward | $6,380,672 | $4,319,838 | ||
| State net-operating loss carryforward | 1,360,806 | 845,420 | ||
| Other (non-qualified stock options) | $ | - | $ | - |
| R&D Capitalization Sec 174 | 122,516 | 166,015 | ||
| Unrealized losses on digital assets | 970,947 | - | ||
| Total deferred tax assets | 8,834,941 | 5,331,273 | ||
| Deferred tax liabilities: | ||||
| Unrealized (losses)/gains on digital assets | - | 2,337,619 | ||
| Total deferred tax liabilities | 2,337,619 | |||
| Valuation allowance | (8,834,941) | (2,993,654) | ||
| Deferred tax assets, net | $ | - | $ | - |
At December 31, 2025, the Company had federal net operating loss (“NOL”) carry forwards of approximately $30,384,000 and state NOL carryforwards of approximately $22,619,011. Federal NOLs generated prior to 2018 begin toexpire in 2034, while federal NOLs generated in tax years beginning after December 31, 2017 may be carried forward indefinitely under current U.S. tax law. State NOLs are subject to varying carryforward periods and limitations depending on the jurisdiction.
Accordingly, the Company’s federal NOL carryforwards by year of generation are as follows: NOLs generated in the tax year December 31, 2014 of $1,290,156 will expire after December 31, 2034. NOLs generated in the tax year December 31, 2015 of $1,545,343 will expire after December 31, 2035. NOLs generated in the tax year December 31, 2016 of $794,762 will expire after December 31, 2036. NOLs generated in the tax year December 31, 2017 of $1,084,564 will expire after December 31, 2037. NOLs generated in the tax years December 31, 2018 and of $25,669,327 may be carried forward indefinitely under current U.S. federal income tax law.
Prior to the February 5, 2014 merger, the Company had generated net operating losses, which the Company’s preliminary analysis indicates would be subject to significant limitations pursuant to Internal Revenue Code Section 382. The Company has not completed its IRC Section 382 Valuation, as required and the NOL’s because of potential Change of Ownerships might be completely worthless.
Therefore, Management of the Company has recorded a Full Valuation Reserve, since it is more likely than not that no benefit will be realized for the Deferred Tax Assets.
As of December 31, 2024, the Company had a deferred tax asset (“DTA”) related to unrealized losses on its digital asset holdings amounting to approximately $4,624,000. Under U.S. GAAP (ASC 740), a DTA represents amounts available to reduce future taxable income andprovides a source of income to support the realization of some portion of the deferred tax liability. Although these gains remain unrealized and do not currently impact taxable income or NOLs, the corresponding DTA allows for a partial increase in the valuation allowance. Given this, the Company has increased the valuation allowance by the amount of the recognized DTA. However, since the Company continues to operate at a loss and there is no clear evidence of sustained profitability, management has determined that a full release of the valuation allowance is not justified at this time.
In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets depends on the generation of future taxable income during the period in which those temporary differences become deductible. Management evaluates the scheduled reversal of deferred tax liabilities, projected future taxable income, and available tax planning strategies in making this assessment.
As a result of the DTA arising from unrealized losses on digital asset holdings, the valuation allowance was increased by approximately $971,000 as of December 31, 2025. However, due to the Company’s continued history of operating losses and lack of clear evidence of sustained profitability, a full release of the valuation allowance remains unjustified at this time.
The expected tax expense (benefit) based on the U.S. federal statutory rate is reconciled with actual tax expense (benefit) as follows:
| 2025 · 2024 | |||
|---|---|---|---|
| Statutory Federal Income Tax Rate | (21.00)% | (21.00)% | |
| State Taxes, Net of Federal Tax Benefit | (6.02)% | (6.46)% | |
| Other | 42.72% | 27.46% | |
| Permanent Items | - | - | |
| Stock Compensation - RSU | 2.05% | - | % |
| Stock Compensation - Option | (1.67)% | - | % |
| Change in Valuation Allowance | (16.08)% | - | % |
| Income Taxes Provision (Benefit) | 0.00% | 0.00% | |
The Company has not identified any uncertain tax positions requiring a reserve as of December 31, 2025 and 2024.
Income Taxes Paid
The Company’s income taxes payable, net of refunds, for the year ended December 31, 2025, were $10,599. These payments primarily relate to state income taxes.
In accordance with ASU 2023-09, the Company disaggregates income taxes paid by jurisdiction. For the period presented, payments made to the State of New York and the State of New Jersey each represented more than 5% of total income taxes paid. Despite the Company’s overall net loss position and the maintenance of a full valuation allowance against its deferred tax assets, these cash tax obligations were incurred due to capital base tax and minimum franchise tax requirements.
Note 15 -Related Party Transactions
Related parties include the Company’s executive officers, directors, and entities in which such persons have a beneficial interest.
During the year ended December 31, 2025, the Company received approximately $145,000 in cash from a related party in connection with the disgorgement of stockholder short-swing profits under Section 16(b) of the Securities Exchange Act of 1934. The proceeds were recorded as an increase to additional paid-in capital in the balance sheet and as cash provided by financing activities in the statement of cash flows.
In connection with the Company’s issuance of 5% Original Issue Discount Senior Secured Convertible Notes in May 2025 and July 2025, the Company’s Chairman and Chief Executive Officer and a trust for which he is a beneficiary participated as investors for an aggregate investment of $342,500. The participation by the Chairman and Chief Executive Officer and the related trust was approved by an independent committee of the Board of Directors. See Note 10 -Debt for additional information regarding the terms of the convertible notes and related warrants.
Except as described above, the Company did not have any other material related party transactions during the year ended December 31, 2025.
Note 16 -Subsequent Events
The Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued. Based upon the evaluation, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the financial statements other than disclosed.
DeFi Borrowing
During the period from January 1, 2026 to March 22, 2026 the Company borrowed an additional $500,000 in stablecoins through Aave, a decentralized finance protocol, using ETH as collateral.
On February 5, 2026, the Company also sold 10,000 ETH, using proceeds to repay approximately $18,700,000 of outstanding principal and approximately $475,000 of accrued interest related to such borrowings.
As of March 22, 2026, the Company had approximately $43,965,000 in outstanding DeFi borrowings, inclusive of accrued interest, collateralized by approximately 49,949 ETH with a fair market value of approximately $103,000,000, based on the ETH closing price of $2,062 on that date.
Borrowings accrue interest at variable rates determined by Aave’s on-chain smart contracts, which adjust dynamically based on protocol liquidity and market demand. ETH collateral posted also accrues variable interest. These rates are published and updated in real-time on the Aave protocol’s website, and the net cost of capital may fluctuate based on protocol-level market conditions.
Appointment of Chief Technology Officer
Effective January 1, 2026, the Board approved the promotion of Benjamin Hunter to Chief Technology Officer of the Company. In connection with his appointment, Mr. Hunter’s annual base salary was set at $350,000. Mr. Hunter is also eligible to participate in the Company’s annual performance incentive program and long-term equity incentive arrangements, as approved by the Board from time to time. The appointment and compensation arrangements were approved by the Board following the recommendation of the Compensation Committee.
Increase in Board Cash Compensation
Effective January 1, 2026, the Board approved an increase in the annual cash compensation payable to each non-employee member of the Board from $25,000 to $50,000. The cash compensation will be paid in four equal quarterly installments of $12,500, subject to continued service on each applicable payment date. No other changes were made to director compensation.
Payment of 2025 Performance Bonuses
On January 1, 2026, the Company issued 398,208 shares of common stock to officers and employees as part of the payment of accrued bonus compensation for the year ended December 31, 2025. The total fair value of the shares issued was approximately $1,051,000 based on the Company’s closing stock price on the issuance date. Of the shares issued,87,602 shares were returned to net settle the issuance and pay related taxes, resulting in a net share issuance of 310,606 shares of common stock.
In addition to the stock issuance, the Company paid approximately $496,000 in cash bonuses to officers and employees, on January 1, 2026 in settlement of a portion of the performance-based incentive compensation earned for fiscal year 2025 under the terms of the 2025 ACIP. These payments were based on preliminary financial results for fiscal year 2025. Following the finalization of the Company’s financial results for fiscal year 2025, the Company paid an additional approximately $60,000 in cash bonuses to officers and employees in March 2026 as final settlement of amounts earned under the 2025 ACIP.
As part of the payment of accrued bonus compensation for the year ended December 31, 2025, the Company also issued 690,300 options to employees and officers. The options were granted under the Company’s 2021 Equity Incentive Plan. The fair value of the options was estimated at approximately $1,508,000 using the Black-Scholes valuation model with the following assumptions:
| Assumption | Value |
|---|---|
| Exercise Price | $2.64 |
| Expected Stock Price Volatility | 97.2% |
| Risk-Free Interest Rate | 3.86% |
| Expiration Term (Years) | 7.00 |
| Dividend Yield | 0.00% |
The cash and common stock portions of the 2025 performance bonuses represent compensation for services rendered during the year ended December 31, 2025 and were accrued as of December 31, 2025 in accordance with ASC 710 –Compensation and ASC 718 –Share-Based Compensation.
The stock options granted on January 1, 2026 include a one-year service vesting condition and cliff-vest on December 31, 2026. Accordingly, the options are accounted for as equity-classified awards under ASC 718 and will be recognized as stock-based compensation expense on a straight-line basis over the requisite service period during fiscal year 2026. No compensation expense or accrued liability related to the option awards was recognized during the year ended or as of December 31, 2025.
Approval of 2026 Performance Bonuses
On January 1, 2026, the Board approved the ACIP for fiscal year 2026, increasing the potential bonus range for Executives to be 250% to 375% of base salary. As in prior years, bonuses were contingent on achieving performance milestones established by the Board and payable in cash, incentive stock options, and/or restricted shares of Common Stock, at the sole discretion of the Board, and based on the closing price of the Company’s Common Stock on December 31, 2025.
LTI RSU Issuances (2026)
The Board approved a long-term incentive program for 2026 (the “2026 LTI Program”) that contemplates the issuance of restricted stock units, certain of which are expected to be granted pursuant to the Company’s 2021 Equity Incentive Plan, as described below, and certain of which will be subject to the availability of additional shares under the Plan and any required stockholder approvals.
The 2026 LTI Program is designed to promote long-term value creation, align employee and stockholder interests, and support retention through a multi-year vesting structure tied to continued service and performance-based milestones.
Aggregate RSU Awards and Share Availability
The table below summarizes, on an aggregate basis, the total RSUs approved for issuance under the 2026 LTI Program, the portion expected to be granted under the Plan, and the portion that would be subject to stockholder approval for additional shares.
| Participant | Role | Under Plan | Subject to Shareholder Approval | Total |
|---|---|---|---|---|
| Charles Allen | Chief Executive Officer | 1,348,485 | 1,348,485 | 2,696,970 |
| Michael Prevoznik | Chief Financial Officer | 524,618 | 524,625 | 1,049,243 |
| All Other Employees | 839,005 | 839,030 | 1,678,035 | |
| Total | 2,712,108 | 2,712,140 | 5,424,248 |
The actual timing of grants, the allocation between RSUs grantable under the Plan and RSUs subject to stockholder approval, and the number of RSUs ultimately granted to any individual will depend on share availability under the Plan and the receipt of any required stockholder approvals. No shares of common stock underlying the RSUs will be issued until the applicable RSUs have vested, and, with respect to RSUs that are subject to stockholder approval, such approval has been obtained.
Vesting Framework Applicable to 2026 Long-Term Incentive RSUs
RSUs granted under the 2026 LTI Program vest over a five-year period based on a combination of stock price performance, market capitalization performance, and continued service. Each vesting milestone represents a specified percentage of the total RSUs granted to a recipient, with the number of RSUs that vest upon satisfaction of any milestone determined in accordance with the applicable RSU award agreement and the Plan.
| Vesting Trigger | Percentage of Award |
|---|---|
| Stock Price Performance | |
| Closing stock price equals or exceeds $4.50 | 5% |
| Closing stock price equals or exceeds $6.00 | 5% |
| Closing stock price equals or exceeds $7.50 | 5% |
| Closing stock price equals or exceeds $9.00 | 5% |
| Closing stock price equals or exceeds $12.00 | 5% |
| Market Capitalization Performance | |
| Market capitalization equals or exceeds $325 million | 5% |
| Market capitalization equals or exceeds $400 million | 5% |
| Market capitalization equals or exceeds $475 million | 5% |
| Market capitalization equals or exceeds $550 million | 5% |
| Market capitalization equals or exceeds $625 million | 5% |
| Continued Service | |
| Continued employment through January 1, 2027 | 10% |
| Continued employment through January 1, 2028 | 10% |
| Continued employment through January 1, 2029 | 10% |
| Continued employment through January 1, 2030 | 10% |
| Continued employment through January 1, 2031 | 10% |
| Total | 100% |
Additional Provisions
Stock price performance milestones are achieved when the closing price of the Company’s common stock equals or exceeds the applicable threshold for 20 consecutive calendar days. Market capitalization performance milestones are achieved when the Company’s market capitalization equals or exceeds the applicable threshold for 20 consecutive calendar days, with market capitalization calculated as the number of shares of common stock outstanding on a given day, as reported by the Company’s transfer agent, multiplied by the closing stock price on such day.
The stock price and market capitalization performance thresholds will be equitably adjusted by the Board or the Compensation Committee to reflect any stock split, reverse stock split, stock dividend, recapitalization, reclassification, or similar transaction, in each case in a manner intended to preserve the original economic intent of the awards.
Continued service milestones vest solely based on the recipient’s continued employment with the Company through the applicable vesting date, subject to the terms of the applicable RSU award agreement and the Plan.
All RSUs granted under the 2026 LTI Program are subject to the terms and conditions of the Plan and applicable RSU award agreements, including provisions relating to forfeiture, termination of service, change in control, and clawback, as applicable.
Accelerated Vesting of RSUs and Conversion to Restricted Common Stock
On February 23, 2026, the vesting of 2,590,897 RSUs was accelerated and converted into restricted shares of Common Stock issued to executive officers and employees. The newly issued restricted shares of Common Stock retain their original vesting conditions, including multiple market capitalization and stock price vesting thresholds, as well as time-based vesting schedules, which range from one tofive years.
Amended and Restated Employment Agreement
Effective March 23, 2026, the Company entered into an Amended and Restated Employment Agreement with Charles W. Allen, the Company’s Chief Executive Officer and Chairman of the Board. The amended agreement supersedes the prior employment agreement originally dated June 22, 2017, as amended.
The amended agreement primarily revises the definition of “Change in Control” to clarify that sales of the Company’s common stock pursuant to the Company’s ATM program do not constitute a change in control event and to adjust certain ownership thresholds used in determining a change in control. These revisions were intended to prevent the unintended triggering of change-in-control provisions under the prior agreement that could otherwise have resulted from routine capital markets activities or changes in board composition.
The amended agreement otherwise continues the Company’s existing executive employment arrangements with Mr. Allen and incorporates prior amendments to the original agreement.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.