Lipocine Inc.
For the period ended Dec 31, 2025. Filed Mar 10, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
| (1) | Description of Business |
Lipocine Inc. (“Lipocine” or the “Company”), a clinical-stage biopharmaceutical company, is engaged in research and development for the delivery of drugs using its proprietary drug delivery technology. The Company’s principal operation is to provide oral delivery solutions for existing drugs. Lipocine develops its own drug candidates or it develops drug candidates on behalf of or in collaboration with corporate partners. The Company has funded operating costs primarily through collaborative license, milestone and research arrangements, through federal grants, through the sale of equity securities and through debt. The Company is incorporated under the laws of the State of Delaware.
| (2) | Summary of Significant Accounting Policies |
| (a) | Use of Estimates |
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“US GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include those related to the timing and amount of revenue recognized from licensing agreements, stock-based compensation, income tax uncertainties, the fair value of the warrant liability, and the useful lives of property and equipment.
| (b) | Cash and Cash Equivalents |
The Company considers all highly liquid investments with original maturities to the Company of three months or less to be cash equivalents. Although the Company may deposit its cash and cash equivalents with multiple financial institutions, its deposits, at times, may exceed federally insured limits. Cash and cash equivalents were $5.2 million and $6.2 million as of December 31, 2025 and 2024, respectively.
| (c) | Receivables |
Receivables are recorded at the invoiced amount and do not bear interest.
The Company maintains an allowance for doubtful accounts for estimated losses. In establishing the allowance, management considers historical losses adjusted to take into account current market conditions and their customers’ financial condition, the amount of receivables in dispute, and the current receivables aging and current payment patterns. The Company had no write-offs in 2025 and 2024 and the Company did not record an allowance for doubtful accounts as of December 31, 2025 and 2024. The Company does not have any off-balance-sheet credit exposure related to its customers.
| (d) | Revenue Recognition |
The Company generates most of its revenue from license and royalty arrangements. At the inception of each contract, the Company identifies the goods and services that have been promised to the customer and each of those that represent a distinct performance obligation, determines the transaction price including any variable consideration, allocates the transaction price to the distinct performance obligations and determines whether control transfers to the customer at a point in time or over time. Variable consideration is included in the transaction price to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur or when the uncertainty associated with the variable consideration is subsequently resolved. The Company reassesses its reserves for variable consideration at each reporting date and makes adjustments, if necessary, which may affect revenue and earnings in periods in which any such changes become known.
| (2) | Summary of Significant Accounting Policies – (continued) |
Disaggregation of Revenue. In the following tables, revenues reported for the years ended December 31, 2025 and 2024, under Topic 606, are disaggregated by type of revenue.
| Type of Revenue | 2025 | 2024 |
|---|---|---|
| License | $1,500,000 | $10,900,000 |
| Royalties | 476,677 | 298,144 |
| Revenue | $1,976,677 | $11,198,144 |
Under Topic 606, all revenue has been recognized as point in time for the years ended December 31, 2025 and 2024.
See Note 4 for a description of the Verity License Agreement, the SPC License Agreement, the Pharmalink Distribution Agreement and the Aché License and Supply Agreement (“Aché Agreement”). See Note 12 for a description of the agreement with Spriaso, a related party.
License Fees. For distinct license performance obligations, upfront license fees are recognized when the Company satisfies the underlying performance obligation. Performance obligations under these licenses, which consist of the right to use the Company’s proprietary technology, are satisfied at a point in time corresponding with delivery of the underlying technology rights to the licensee, which is generally upon transfer of the licensed technology/product to the customer. In addition, license arrangements may include contingent milestone payments, which are due following achievement by our licensee of specified sales or regulatory milestones and the licensee and/or Company must fulfill its performance obligation prior to achievement of these milestones. Because of the uncertainty of the milestone achievement, and/or the dependence on sales of our licensee, variable consideration for contingent milestones is fully constrained and is not recognized as revenue until the milestone is achieved by our licensee, to the extent collectability is reasonably certain.
Royalties. Royalties revenue consists of sales-based and minimum royalties earned under licenses agreements for our products. Sales-based royalties revenue represents variable consideration under license agreements and is recognized in the period a customer sells products incorporating the Company’s licensed technologies/products. The Company estimates sales-based royalties revenue earned but unpaid at each reporting period using information provided by the licensee. The Company’s license arrangements may also provide for minimum royalties, which the Company recognizes upon the satisfaction of the underlying performance obligation, which generally occurs with delivery of the underlying technology rights to the licensee. Sales-based and minimum royalties are generally due within 45 days after the end of each quarter in which they are earned.
Revenue Concentration
A major partner is considered to be one that comprises more than 10% of the Company’s total revenues. In 2025, the Company recognized 74.7%, or $1.5 million of its revenue from the Verity License agreement and sales-based royalties. The Company also recognized 25.3%, or $500,000 of its revenue from the Aché Agreement.
In 2024, the Company recognized 91.4%, or $10.2 million of its revenue from the Verity License Agreement, which consisted of $10.0 million in licensing revenue and $232,000 in TLANDO sales-based royalties.
| (2) | Summary of Significant Accounting Policies – (continued) |
| (e) | Property and Equipment |
Property and equipment are recorded at cost, less accumulated depreciation. Maintenance and repairs that do not extend the life or improve the asset are expensed in the year incurred.
Depreciation is computed using the straight-line method over the estimated useful lives of the assets, which arefive years for laboratory and office equipment, three years for computer equipment and software, andseven years for furniture and fixtures.
| (f) | Accounting for Impairment of Long-Lived Assets |
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets held and used is measured by a comparison of the carrying amount of an asset to future net cash flows (undiscounted) expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets held for sale are reported at the lower of the carrying amount, or fair value, less costs to sell.
| (g) | Income Taxes |
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is provided against net deferred tax assets if, based upon the available evidence, it is more likely than not that some or all of the net deferred tax assets will not be realized.
The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that isgreater than 50 percent likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest and penalties related to unrecognized tax benefits as a component of its income tax expense.
| (h) | Share Based Payments |
The Company recognizes stock-based compensation expense for grants of stock option awards, restricted stock units and restricted stock under the Company’s Incentive Plan to employees, nonemployees and nonemployee members of the Company’s board of directors based on the grant-date fair value of those awards. The grant-date fair value of an award is generally recognized as compensation expense over the award’s requisite service period. In addition, the Company has granted performance-based stock option awards and restricted stock units, which vest based upon the Company satisfying certain performance conditions. Potential compensation cost, measured on the grant date, related to these performance awards will be recognized only if, and when, the Company estimates that these options or units will vest, which is based on whether the Company considers the performance conditions to be probable of attainment. The Company’s estimates of the number of performance-based options or units that will vest will be revised, if necessary, in subsequent periods.
| (2) | Summary of Significant Accounting Policies – (continued) |
The Company uses the Black-Scholes model to compute the estimated fair value of stock option awards. Using this model, fair value is calculated based on assumptions with respect to (i) expected volatility of the Company’s common stock price, (ii) the periods of time over which employees, nonemployees and members of the board of directors are expected to hold their options prior to exercise (expected term), (iii) expected dividend yield on the common stock, and (iv) risk-free interest rates. Stock-based compensation expense also includes an estimate, which is made at the time of grant, of the number of awards that are expected to be forfeited. This estimate is revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Stock-based compensation cost for stock option awards and restricted stock units that have been expensed in the statements of operations amounted to approximately $242,000 and $409,000 for the years ended December 31, 2025 and 2024, allocated as follows:
| Years Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Research and development | $125,683 | $222,596 |
| General and administrative | 116,814 | 185,955 |
| $242,497 | $408,551 | |
The Company issued 100,994 stock options and 84,715 stock options during the years ended December 31, 2025 and 2024, respectively. The Company issued 0 restricted stock units and 21,762 restricted stock units during the years ended December 31, 2025 and 2024, respectively.
Key assumptions used in the determination of the fair value of stock options granted are as follows:
Expected Term: The expected term represents the period that the stock-based awards are expected to be outstanding. The expected term was estimated using the simplified method in accordance with the provisions of Staff Accounting Bulletin (“SAB”) No. 107,Share-Based Payment, for awards with stated or implied service periods. The simplified method defines the expected term as the average of the contractual term and the vesting period of the stock option. For awards with performance conditions, and that have the contractual term to satisfy the performance condition, the contractual term was used.
Risk-Free Interest Rate: The risk-free interest rate used was based on the implied yield currently available on U.S. Treasury issues with an equivalent remaining term.
Expected Dividend: The expected dividend assumption is based on management’s current expectation about the Company’s anticipated dividend policy. The Company does not anticipate declaring dividends in the foreseeable future.
Expected Volatility: The volatility factor is based solely on the Company’s trading history.
For options granted in 2025 and 2024, the Company calculated the fair value of each option grant on the respective dates of grant using the following weighted average assumptions:
| 2025 | 2024 | |
|---|---|---|
| Expected term | 5.82 years | 5.81 years |
| Risk-free interest rate | 3.89% | 4.41% |
| Expected dividend yield | — | — |
| Expected volatility | 84.91% | 98.76% |
| (2) | Summary of Significant Accounting Policies – (continued) |
FASB Accounting Standards Codification (“ASC”) 718,Stock Compensation, requires the Company to recognize compensation expense for the portion of options that are expected to vest. Therefore, the Company applied estimated forfeiture rates that were derived from historical employee termination behavior. If the actual number of forfeitures differs from those estimated by management, additional adjustments to compensation expense may be required in future periods.
As of December 31, 2025, there was $473,000 of total unrecognized compensation cost related to unvested share-based compensation arrangements granted under the Company’s stock option plan, of which $410,000 relates to unvested stock options and $63,000 relates to unvested restricted stock units. Share-based compensation related to options is expected to be recognized over a weighted average period of 1.3 years. The cost will be adjusted for subsequent changes in estimated forfeitures. The weighted average fair value of stock options granted during the years ended December 31, 2025 and 2024 was approximately $3.08 and $3.80 per share, respectively.
| (i) | Fair Value |
The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. The Company determines fair value based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:
| ● | Level 1 Inputs: Quoted prices for identical instruments in active markets. |
| ● | Level 2 Inputs: Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuation in which all significant inputs and significant value drivers are observable in active markets. |
| ● | Level 3 Inputs: Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
All of the Company’s financial instruments are valued using quoted prices in active markets or based on other observable inputs. For accrued interest income, prepaid and other current assets, accounts payable, and accrued expenses, the carrying amounts approximate fair value because of the short maturity of these instruments. The following table presents the placement in the fair value hierarchy of assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2025 and 2024:
| (2) | Summary of Significant Accounting Policies – (continued) |
| Fair value measurements at reporting date using | ||||||
|---|---|---|---|---|---|---|
| December 31, 2025 · Level 1 inputs · Level 2 inputs · Level 3 inputs | ||||||
| Assets: | ||||||
| Cash equivalents - money market funds | $4,459,687 | $4,459,687 | $ | - | $ | - |
| Government treasury bills | 9,724,545 | 9,724,545 | - | - | ||
| $14,184,232 | $14,184,232 | $ | - | $ | - | |
| Fair value measurements at reporting date using | ||||||
|---|---|---|---|---|---|---|
| Deember 31, 2024 · Level 1 inputs · Level 2 inputs · Level 3 inputs | ||||||
| Assets: | ||||||
| Cash equivalents - money market funds | $6,155,167 | $6,155,167 | $ | - | $ | - |
| Government treasury bills | 15,427,385 | 15,427,385 | - | - | ||
| $21,582,552 | $21,582,552 | $ | - | $ | - | |
The following methods and assumptions were used to determine the fair value of each class of assets and liabilities recorded at fair value in the balance sheets:
Cash equivalents: Cash equivalents primarily consist of highly rated money market funds and treasury bills with original maturities to the Company of three months or less and are purchased daily at par value with specified yield rates. Cash equivalents related to money market funds and treasury bills are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices or broker or dealer quotations for similar assets.
| (2) | Summary of Significant Accounting Policies – (continued) |
Government treasury bills: The Company uses a third-party pricing service to value these investments. United States treasury bills are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices in active markets for identical assets and reportable trades.
The Company’s accounting policy is to recognize transfers between levels of the fair value hierarchy on the date of the event or change in circumstances that caused the transfer. There were no transfers into or out of Level 1, Level 2 or Level 3 for the years ended December 31, 2025 and 2024.
| (j) | Earnings (Loss) per Share |
Basic earnings (loss) per share is calculated by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding during the period.
Diluted earnings (loss) per share is based on the weighted average number of common shares outstanding plus, where applicable, the additional potential common shares that would have been outstanding related to dilutive options, warrants, and unvested restricted stock units to the extent such shares are dilutive.
The following table sets forth the computation of basic and diluted earnings (loss) per share of common stock for the years ended December 31, 2025 and 2024.
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 · 2024 | |||
| Basic earnings (loss) per share attributable to common stock: | |||
| Numerator | |||
| Net earnings (loss) | $(9,627,505) | $8,352 | |
| Denominator | |||
| Weighted avg. common shares outstanding | 5,448,871 | 5,338,957 | |
| Basic earnings (loss) per share attributable to common stock | $(1.77) | $ | - |
| Diluted earnings (loss) per share attributable to common stock: | |||
| Numerator | |||
| Net earnings (loss) | $(9,627,505) | $8,352 | |
| Effect of dilutive securities on net earnings (loss): | |||
| Common stock warrants | - | 17,166 | |
| Total net loss for purpose of calculating diluted net loss per common share | $(9,627,505) | $(8,814) | |
| Denominator | |||
| Weighted avg. common shares outstanding | 5,448,871 | 5,338,957 | |
| Weighted average effect of dilutive securities: | |||
| Stock options | 259,367 | 83,647 | |
| Total shares for purpose of calculating diluted net earnings (loss) per common share | 5,708,238 | 5,422,604 | |
| Diluted earnings (loss) per share attributable to common stock | $(1.69) | $ | - |
| (2) | Summary of Significant Accounting Policies – (continued) |
The computation of diluted earnings per share for the years ended December 31, 2025 and 2024 does not include the following stock options or warrants to purchase shares in the computation of diluted earnings per share because these instruments were antidilutive:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Stock options | 157,942 | 251,611 |
| Unvested restricted stock units | 18,137 | 21,762 |
| Warrants | - | 49,433 |
| (k) | Segment Information |
The Company is a single reportable segment engaged in research and development for the delivery of drugs using its proprietary delivery technology. Operating segments are identified as components of an enterprise for which separate discrete financial information is available for evaluation by the chief operating decision maker in making decisions regarding resource allocation and assessing performance. The chief operating decision maker made such decisions and assessed performance at the company level, as one segment.
| (l) | Principles of Consolidation |
The consolidated financial statements include the accounts of the Company and all subsidiaries. The Company eliminates all intercompany accounts and transactions in consolidation.
| (m) | Liquidity |
The Company has incurred recurring net losses and negative cash flows from operations since inception. As of December 31, 2025, the Company had cash, cash equivalents and marketable securities of approximately $14.9 million. The Company expects to continue to incur operating losses as it advances its research and development programs. Management believes that existing cash resources will be sufficient to fund planned operations for at least the next twelve months from the issuance of these financial statements. Additional financing will be required to support future operations beyond that period.
| (3) | Marketable Investment Securities |
The Company has classified its marketable investment securities as available-for-sale securities, all of which are debt securities. These securities are carried at fair value with unrealized holding gains and losses, net of the related tax effect, included in accumulated other comprehensive income (loss) in stockholders’ equity until realized. Gains and losses on investment security transactions are reported on the specific-identification method. Dividend income is recognized on the ex-dividend date and interest income is recognized on an accrual basis. The amortized cost, gross unrealized holding gains, gross unrealized holding losses, and fair value for available-for-sale securities by major security type and class of security as of December 31, 2025 and 2024 were as follows:
| December 31, 2025 · Amortized Cost · Gross Unrealized Holding Gains · Gross Unrealized Holding Losses · Aggregate Fair Value | |||||
|---|---|---|---|---|---|
| Government treasury bills | $9,720,100 | $4,445 | $ | - | $9,724,545 |
| $9,720,100 | $4,445 | $ | - | $9,724,545 | |
(3) Marketable Investment Securities - (continued)
| December 31, 2024 · Amortized Cost · Gross Unrealized Holding Gains · Gross Unrealized Holding Losses · Aggregate Fair Value | |||||
|---|---|---|---|---|---|
| Government treasury bills | $15,418,247 | $9,138 | $ | - | $15,427,385 |
| $15,418,247 | $9,138 | $ | - | $15,427,385 | |
Maturities of debt securities classified as available-for-sale securities as of December 31, 2025 are as follows:
| December 31, 2025 | Amortized Cost | Aggregate Fair Value |
|---|---|---|
| Due within one year | $9,720,100 | $9,724,545 |
| $9,720,100 | $9,724,545 |
There wereno sales of marketable investment securities during the years ended December 31, 2025 and 2024 and thereforeno realized gains or losses. Additionally, $20.6 million and $35.4 million of marketable investment securities matured during the years ended December 31, 2025 and 2024, respectively. The Company determined there wereno other-than-temporary impairments for the years ended December 31, 2025 and 2024.
| (4) | Contractual Agreements |
| (a) | Verity Pharmaceuticals, Inc. |
On January 12, 2024, the Company entered into the Verity License Agreement with GSL and Verity Pharma, pursuant to which the Company granted to GSL (an affiliate of Verity Pharma) an exclusive, royalty-bearing, sublicensable right and license to commercialize the Company’s TLANDO product with respect to testosterone replacement therapy in males for conditions associated with a deficiency or absence of endogenous testosterone, as indicated in NDA No. 208088, treatment of Klinefelter syndrome, and pediatric indications relating to testosterone replacement therapy in males for conditions associated with a deficiency or absence of endogenous testosterone, in each case within the Licensed Verity Territory. In June 2025, Verity Pharma filed a New Drug Submission (“NDS”) for TLANDO in Canada. The Verity License Agreement also provides GSL with a license to develop and commercialize TLANDO XR (LPCN 1111), the Company’s potential once-daily oral product candidate for testosterone replacement therapy in the Licensed Verity Territory. Under the Verity License Agreement, the Company retains rights to TLANDO and TLANDO XR in applications outside of the Field and to the development and commercialization rights outside of the United States and Canada.
Upon execution of the Verity License Agreement, GSL agreed to pay the Company a license fee of $11.0 million consisting of an initial payment of $2.5 million which was received on signing of the Verity License Agreement, $5.0 million which was received on February 1, 2024, $2.5 million which was received on December 30, 2024, and $1.0 million which was received on January 5, 2026. The Company is also eligible to receive development and sales milestone payments of up to $259.0 million in the aggregate, depending primarily on the achievement of certain sales milestones in a single calendar year with respect to all products licensed by GSL under the Verity License Agreement. Under the Verity License Agreement, GSL is generally responsible for expenses relating to the development (including the conduct of any clinical trials) and commercialization of licensed products in the Field in the Licensed Verity Territory, while the Company is generally responsible for expenses relating to development activities outside of the Field and/or the Licensed Verity Territory.
| (4) | Contractual Agreements – (continued) |
The Company concluded that licensing revenue recognized in conjunction with the Verity License Agreement met the requirements under ASC 606, Revenue from Contracts with Customers. The Company evaluates the measure of progress each reporting period and, if necessary, adjusts the measure of performance and related revenue recognition. License revenue from payments to be received in the future will be recognized when it is probable that we will receive license payments under the terms of the Verity License Agreement.
During 2025, the Company recognized $1.0 million in licensing revenue and approximately $477,000 in sales-based royalty revenue under the Verity License Agreement.
| (b) | SPC Korea |
In September 2024, the Company entered into a Distribution and License Agreement (the “SPC License Agreement”) with SPC Korea Limited (“SPC”), pursuant to which the Company granted to SPC a non-transferable, exclusive, royalty-bearing license to commercialize the Company’s TLANDO product with respect to the Field, specific to the country of South Korea (the “SPC Territory”). SPC paid the Company a one-time non-refundable, non-creditable upfront fee in October 2024. The Company also received an additional payment for a non-refundable, non-creditable prepayment in consideration for TLANDO product inventory, and is eligible to receive additional payments for various marketing authorization and sales milestones, and the Company will supply TLANDO to SPC and receive a supply price. In addition, the Company will receive royalties on net sales in the SPC Territory.
| (c) | Pharmalink |
In October 2024, the Company entered into a distribution and supply agreement (the “Pharmalink Distribution Agreement”) with Pharmalink, pursuant to which the Company granted to Pharmalink a non-transferable, exclusive, license to commercialize the Company’s TLANDO product with respect to the Field, specific to the Gulf Cooperation Council Countries (“GCC”), including Saudi Arabia, Kuwait, the United Arab Emirates (“UAE”), Qatar, Bahrain, and Oman (the “GCC Territory”). Pharmalink paid the Company a one-time non-refundable, non-creditable upfront fee. The Company is eligible to receive additional payments in regulatory authorization milestones related to the marketing approval in countries in the GCC Territory under the Pharmalink Distribution Agreement and the Company will supply TLANDO to Pharmalink at an agreed transfer price.
| (d) | Aché Laboratórios Farmacêuticos S.A. |
In April 2025, the Company entered into a License and Supply Agreement (the “Aché License Agreement”) with Aché, pursuant to which the Company granted to Aché an exclusive license to commercialize the Company’s TLANDO product with respect to the Field, specific to Brazil (the “Aché Territory”). Under the agreement, the Company is entitled to receive fees upon the achievement of certain regulatory milestones, royalties on net sales and will supply TLANDO to Aché at an agreed transfer price.
| (4) | Contractual Agreements – (continued) |
| (e) | Abbott Products, Inc. |
On March 29, 2012, the Company terminated its collaborative agreement with Solvay Pharmaceuticals, Inc. (later acquired by Abbott Products, Inc. (“Abbott”)) for TLANDO. As part of the termination, the Company reacquired the rights to the intellectual property from Abbott. All obligations under the prior license agreement have been completed except that Lipocine will owe Abbott a perpetual 1% royalty on net sales. Such royalties are limited to $1.0 million in the first two calendar years following product launch, after which period there is not a cap on royalties and no maximum aggregate amount. If generic versions of any such product are introduced, then royalties are reduced by 50%. TLANDO was commercially launched on June 7, 2022. The Company incurred royalty expense of $40,000 and $24,000 in the years ended December 31, 2025 and 2024, respectively.
| (f) | Contract Research and Development |
The Company has entered into agreements with various contract organizations that conduct preclinical, clinical, analytical and manufacturing development work on behalf of the Company as well as a number of independent contractors, primarily clinical researchers, who serve as advisors to the Company. The Company incurred expenses of approximately $5.1 million and $4.1 million under these agreements in 2025 and 2024, respectively. and has recorded these expenses in research and development expenses.
| (5) | Property and Equipment |
Property and equipment consisted of the following:
| Years Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Computer equipment and software | $151,533 | $151,533 |
| Lab and office equipment | 1,185,435 | 1,185,435 |
| Furniture and fixtures | 51,404 | 51,404 |
| Property and equipment, gross | 1,388,372 | 1,388,372 |
| Less accumulated depreciation | (1,284,079) | (1,223,297) |
| Property and equipment, net | $104,293 | $165,075 |
Depreciation expense for the years ended December 31, 2025 and 2024 was approximately $61,000 and $41,000, respectively.
| (6) | Deferred Revenue |
In 2024, the Company recognized deferred revenue resulting from a distributor’s prepayment of $320,000 for TLANDO inventory. Revenue related to the sale of inventory will be recognized once the inventory has shipped in accordance with the Company’s revenue recognition policy.
| (7) | Income Taxes |
| (a) | Income Tax Expense |
Income tax expense consists of:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| U.S. federal · $ · - · $ · - | ||
| State and local | 200 | 681 |
| Deferred | - | - |
| Total | $200 | $681 |
| (b) | Tax Rate Reconciliation |
Income tax expense was $200 and $681, respectively, for the years ended December 31, 2025 and 2024 differed from the amounts computed by applying the U.S. federal income tax rate of 21% for 2025 and 2024, respectively, to pretax income from continuing operations as a result of the following:
| December 31, | |||
|---|---|---|---|
| 2025 · 2024 | |||
| Computed “expected” tax expense (benefit) | $(2,021,734) | $1,897 | 21.00% |
| Increase (reduction) in income taxes resulting from: | |||
| Change in valuation allowance | 2,398,461 | 295,361 | -24.91% |
| State and local income taxes, net of federal income tax benefit | 158 | 538 | 0.00% |
| Stock expense | 87,673 | 189,209 | -0.91% |
| Research and development tax credits | (465,676) | (480,338) | 4.84% |
| Orphan drug tax credit | (115) | (2,913) | 0.00% |
| Warrant Liability | - | (3,605) | 0.00% |
| Other, net | 1,433 | 532 | -0.01% |
| Total | $200 | $681 | 0.00% |
| (7) | Income Taxes – (continued) |
| (c) | Significant Components of Deferred Taxes |
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities as of December 31, 2025 and 2024 are presented below:
| December 31, | ||||
|---|---|---|---|---|
| 2025 · 2024 | ||||
| Deferred tax assets: | ||||
| Stock-based compensation | $1,008,378 | $1,058,082 | ||
| Net operating loss carryforwards | 40,745,388 | 34,275,198 | ||
| Employee benefits | 53,059 | 56,813 | ||
| Research and development tax credits | 7,250,717 | 6,694,003 | ||
| Orphan drug tax credits | 1,278,037 | 1,277,891 | ||
| Plant and equipment | - | - | ||
| Sec. 174 Expenses | 474,260 | 4,780,931 | ||
| Other deductible temporary differences | 242,687 | 88,657 | ||
| Total gross deferred tax assets | 51,052,526 | 48,231,575 | ||
| Net deferred tax assets | $51,052,526 | $48,231,575 | ||
| Deferred tax liabilities: | ||||
| Plant and equipment | (6,219) | (8,778) | ||
| Total gross deferred tax liabilities | (6,219) | (8,778) | ||
| Net deferred tax liabilities | $(6,219) | $(8,778) | ||
| Deferred tax asset/deferred tax liability | 51,046,307 | 48,222,797 | ||
| Valuation allowance | (51,046,307) | (48,222,797) | ||
| Net deferred tax asset | $ | - | $ | - |
The valuation allowance for deferred tax assets as of December 31, 2025 and 2024 was $51.0 million and $48.2 million. The net change in the valuation allowance was an increase of $2.8 million in 2025 and an increase of $0.5 million in 2024. A valuation allowance has been provided for the full amount of the Company’s net deferred tax assets as the Company believes it is more likely than not that these benefits will not be realized. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities (including the impact of available carryback and carryforward periods), projected future taxable income, and tax planning strategies in making this assessment.
| (7) | Income Taxes – (continued) |
During the year ended December 31, 2013, the Company experienced a change in ownership, as defined by the Internal Revenue Code, as amended (the “Code”) under Section 382. A change of ownership occurs when ownership of a company increases by more than 50 percentage points over a three-year testing period of certain stockholders. As a result of this ownership change, we determined that our annual limitation on the utilization of our federal net operating loss (“NOL”) and credit carryforwards is approximately $1.1 million per year. We will only be able to utilize $9.6 million of our pre-ownership change NOL carryforwards and will forgo utilizing $3.3 million of our pre-ownership change NOL carryforwards and $1.2 million of our pre-change credit carryforwards as a result of this ownership change. We do not account for forgone NOL and credit carryovers in our deferred tax assets and only account for the NOL and credit carryforwards that will not expire unutilized as a result of the restrictions of Code Section 382.
As of December 31, 2025, we had NOL and research and development credit carryforwards for U.S. federal income tax reporting purposes of approximately $160.8 million and $5.4 million, respectively. Approximately $46.5 million of the NOL will expire between 2025 and 2035 and $36.1 million of the NOL will expire 2036 through 2037. Pursuant to the Tax Cuts and Jobs Act of 2017, NOLs generated in 2018 and subsequent years have an unlimited carryforward therefore the 2025, 2024, 2023, 2022, 2020, 2019 and 2018 NOL of $78.2 million can be carried forward indefinitely. The research and development credits will begin to expire in 2033 through 2045. We have orphan drug credit carry forwards of approximately $1.3 million which will expire if unused through 2045.
We also have state NOL and research and development credit carry forwards ofapproximately $155 million and $1.8 million, respectively. The Company’s state NOL will not expire but can be used until exhausted under Utah Code Section 59-7-110. The state research and development credits expire in 2025 through 2039.
The Company’s federal and state income tax returns for December 31, 2022 through 2025 are open tax years.
A reconciliation of the beginning and ending amount of total unrecognized tax contingencies, excluding interest and penalties, for the year ended December 31, 2025 and 2024 are as follows:
| December 31, | |||||
| 2025 | 2024 | ||||
| Balance, beginning of year | $ | - | $ | - | |
|---|---|---|---|---|---|
| Balance, end of year | $ | - | $ | - | |
| (8) | Leases |
The Company has a non-cancelable operating lease for office space and laboratory facilities in Salt Lake City, Utah. On December 8, 2025, the term of the lease was extended through February 28, 2027.
Future minimum lease payments under the non-cancelable operating lease as of December 31, 2025 are:
| Operating | |
|---|---|
| Lease | |
| Year ending December 31: | |
| 2026 | $385,139 |
| 2027 | 64,452 |
| Total minimum lease payments | $449,591 |
The Company’s rent expense was $376,000 and $366,000 for the years ended December 31, 2025 and 2024, respectively.
| (9) | Stockholders’ Equity |
On May 10, 2023, at the 2023 annual meeting of the stockholders, the Company’s stockholders approved an amendment to the Company’s Amended and Restated Certificate of Incorporation to effect a reverse stock split at a ratio not less than 1-for-5 and not more than 1-for-20, with the exact ratio to be set within that range at the discretion of the Board without further approval or authorization from stockholders.
On May 10, 2023, the Company’s Board approved areverse stock split of 1-for-17. The Company filed the Amendment to its Certificate of Incorporation with the Secretary of the State of Delaware on May 10, 2023, and the Amendment became effective at 5:00 pm Eastern Time on May 11, 2023. The Company’s shares began trading on a split-adjusted basis on the Nasdaq Capital Market commencing upon market open on May 12, 2023.
All common stock share data and per share price data of the Company reflect the reverse stock split effective May 11, 2023.
On June 4, 2025, the Company held its annual general meeting of shareholders, at which a proposal to amend the Company’s Amended and Restated Certificate of Incorporation (the “Restated Certificate”) to reduce the number of authorized shares of the Company’s common stock from 200,000,000 to 75,000,000 shares was approved. The Company filed the amendment to the Restated Certificate with the Secretary of State of the State of Delaware on June 4, 2025. The amendment to the Restated Certificate became effective upon filing with the Secretary of State of the State of Delaware.
The Company is authorized to issue up to 75,000,000 shares of its common stock, par value $0.0001.
| (9) | Stockholders’ Equity – (continued) |
| (a) | Issuance of Common Stock |
On April 26, 2024, the Company entered into a sales agreement with A.G.P./Alliance Global Partners (“A.G.P”) (the “A.G.P. Sales Agreement”) pursuant to which the Company may issue and sell, from time to time, shares of its common stock having an aggregate offering price of up to the amount the Company registered on an effective registration statement pursuant to which the offering is being made. As of February 26, 2026, the Company has registered up to $50,000,000 of common shares for sale under the A.G.P. Sales Agreement, pursuant to the Registration Statement on Form S-3, as amended (File No. 333-275716) (the “Form S-3”), through A.G.P. as the Company’s sales agent. A.G.P. may sell the Company’s common stock by any method permitted by law deemed to be an “at the market (“ATM”) offering” as defined in Rule 415(a)(4) of the Securities Act, including sales made directly on or through the Nasdaq Capital Market or any other existing trade market for our common stock, in negotiated transactions at market prices prevailing at the time of sale or at prices related to prevailing market prices, or any other method permitted by law. A.G.P. will use its commercially reasonable efforts consistent with its normal trading and sales practices and applicable law and regulations to sell shares under the A.G.P. Sales Agreement. The Company will pay A.G.P.3.0% of the aggregate gross proceeds from each sale of shares under the A.G.P. Sales Agreement. In addition, the Company has also provided A.G.P. with customary indemnification rights.
The shares of the Company’s common stock to be sold under the A.G.P. Sales Agreement will be sold and issued pursuant to the Form S-3, as amended, which was previously declared effective by the Securities and Exchange Commission, and the related prospectus and one or more prospectus supplements.
The Company is not obligated to make any sales of its common stock under the A.G.P. Sales Agreement. The offering of common stock pursuant to the A.G. P. Sales Agreement will terminate upon the termination of the A.G.P. Sales Agreement as permitted therein. The Company and A.G.P. may each terminate the A.G.P. Sales Agreement at any time upon ten days’ prior notice.
During 2025 the Company sold 806,878 shares of common stock at a weighted average sales price of $3.67 per share for gross proceeds of approximately $2,960,000, less commissions of $91,000 under the A.G.P. Sales Agreement.
Previously, on March 6, 2017, the Company entered into a sales agreement (“Cantor Sales Agreement”) with Cantor Fitzgerald & Co. (“Cantor”) pursuant to which the Company could issue and sell, from time to time, shares of its common stock having an aggregate offering price of up to the amount the Company registered on an effective registration statement pursuant to which the offering was made. During the year ended December 31, 2024, the Company sold 32,110 shares of its common stock pursuant to the Cantor Sales Agreement. On April 24, 2024 the Cantor Sales Agreement was terminated.
| (b) | Rights Agreement |
On November 13, 2015, the Company and American Stock Transfer & Trust Company, LLC, as Rights Agent, entered into a Rights Agreement (the “Rights Agreement”). Also on November 12, 2015, the Board of the Company authorized and the Company declared a dividend of one preferred stock purchase right (each a “Right” and collectively, the “Rights”) for each outstanding share of common stock of the Company. The dividend was payable to stockholders of record as of the close of business on November 30, 2015 and entitles the registered holder to purchase from the Company one one-thousandth of a fully paid non-assessable share of Series A Junior Participating Preferred Stock of the Company at a price of $63.96 per one-thousandth share (the “Purchase Price”). The Rights will generally become exercisable upon the earlier to occur of (i) 10 business days following a public announcement that a person or group of affiliated or associated persons has become an Acquiring Person (as defined below) or (ii) 10 business days (or such later date as may be determined by action of the Board prior to such time as any person or group of affiliated or associated persons becomes an Acquiring Person) following the commencement of, or announcement of an intention to make, a tender offer or exchange offer the consummation of which would result in the beneficial ownership by a person or group of 15% or more of the outstanding common stock of the Company. Except in certain situations, a person or group of affiliated or associated persons becomes an “Acquiring Person” upon acquiring beneficial ownership of 15% or more of the outstanding shares of common stock of the Company.
| (9) | Stockholders’ Equity – (continued) |
In general, in the event a person becomes an Acquiring Person, then each Right not owned by such Acquiring Person will entitle its holder to purchase from the Company, at the Right’s then current exercise price, in lieu of shares of Series A Junior Participating Preferred Stock, common stock of the Company with a market value of twice the Purchase Price. In addition, if after any person has become an Acquiring Person, (a) the Company is acquired in a merger or other business combination, or (b) 50% or more of the Company’s assets, or assets accounting for 50% or more of its earning power, are sold, leased, exchanged or otherwise transferred (in one or more transactions), proper provision shall be made so that each holder of a Right (other than the Acquiring Person, its affiliates and associates and certain transferees thereof, whose Rights became void) shall thereafter have the right to purchase from the acquiring corporation, for the Purchase Price, that number of shares of common stock of the acquiring corporation which at the time of such transaction would have a market value of twice the Purchase Price.
The Company will be entitled to redeem the Rights at $0.001 per Right at any time prior to the time an Acquiring Person becomes such. The terms of the Rights are set forth in the Rights Agreement, which is summarized in the Company’s Current Report on Form 8-K dated November 13, 2015. The rights plan was originally set to expire on November 12, 2018; however, on November 5, 2018 our Board approved an Amended and Restated Rights Agreement pursuant to which the expiration date was extended to November 5, 2021, and again on November 2, 2021, the Company adopted a Second Amended and Restated Rights Agreement pursuant to which the expiration date was extended to November 1, 2024. On October 22, 2024, the Company adopted a Third Amended and Restated Rights Agreement pursuant to which the expiration date was extended to October 22, 2027, unless the rights are earlier redeemed or exchanged by the Company.
| (c) | Stock Option Plan |
In April 2014, the Board of Directors adopted the 2014 Stock and Incentive Plan (“2014 Plan”) subject to shareholder approval which was received in June 2014. The 2014 Plan provides for the granting of nonqualified and incentive stock options, stock appreciation rights, restricted stock units, restricted stock and dividend equivalents. An aggregate of 58,823 shares were authorized for issuance under the 2014 Plan. Additionally,15,994 remaining authorized shares under the 2011 Equity Incentive Plan were issuable under the 2014 Plan at the time of the 2014 Plan adoption. Upon receiving shareholder approval in June 2016, the 2014 Plan was amended and restated to increase the authorized number of shares of common stock of the Company issuable under all awards granted under the 2014 Plan from 74,817 to 145,405. Additionally, upon receiving shareholder approval in June 2018, the 2014 Plan was further amended and restated to increase the authorized number of shares of common stock of the Company issuable under all awards granted under the 2014 Plan from 145,405 to 189,522. Upon receiving shareholder approval in June 2020, the 2014 Plan was further amended and restated to increase the authorized number of shares of common stock of the Company issuable under all awards granted under the 2014 Plan from 189,522 to 336,582. In June 2024, the 2014 Plan was further amended and restated to increase the authorized number of shares of common stock of the Company issuable under all awards granted from 336,582 to 600,000. The Board, on an option-by-option basis, determines the number of shares, exercise price, term, and vesting period for options granted. Options granted generally have a ten-year contractual life. The Company issues shares of common stock upon the exercise of options with the source of those shares of common stock being either newly issued shares or shares held in treasury. An aggregate of 600,000 shares are authorized for issuance under the 2014 Plan, with 135,254 shares remaining available for grant as of December 31, 2025.
| (9) | Stockholders’ Equity – (continued) |
| (c) | Stock Option Plan - (continued) |
A summary of stock option activity is as follows:
| Outstanding stock options | ||
|---|---|---|
| Number of shares | Weighted average exercise price | |
| Balance at December 31, 2023 | 262,247 | $34.21 |
| Options granted | 84,715 | 4.79 |
| Options exercised | - | - |
| Options forfeited | (10,209) | 142.99 |
| Options cancelled | (1,495) | 5.23 |
| Balance at December 31, 2024 | 335,258 | 23.59 |
| Options granted | 100,994 | 4.22 |
| Options exercised | - | - |
| Options forfeited | (8,327) | (4.62) |
| Options cancelled | (10,616) | (48.83) |
| Balance at December 31, 2025 | 417,309 | 18.64 |
| Options exercisable at December 31, 2025 | 278,336 | 25.78 |
The following tables summarize information about stock options outstanding and exercisable as of December 31, 2025 and 2024:
| As of December 31, 2025 | |||||||
|---|---|---|---|---|---|---|---|
| Options outstanding · Options exercisable | |||||||
| Number outstanding | Weighted average remaining contractual life (Years) | Weighted average exercise price | Aggregate intrinsic value | Number exerciseable | Weighted average remaining contractual life (Years) | Weighted average exercise price | Aggregate intrinsic value |
| 417,309 | 6.70 | $18.64 | $708,876 | 278,336 | 5.31 | $25.78 | $196,452 |
| (9) | Stockholders’ Equity – (continued) |
| (c) | Stock Option Plan - (continued) |
| As of December 31, 2024 | |||||||
|---|---|---|---|---|---|---|---|
| Options outstanding · Options exercisable | |||||||
| Number outstanding | Weighted average remaining contractual life (Years) | Weighted average exercise price | Aggregate intrinsic value | Number exerciseable | Weighted average remaining contractual life (Years) | Weighted average exercise price | Aggregate intrinsic value |
| 335,258 | 6.75 | $23.59 | $29,299 | 232,902 | 5.61 | $31.62 | $3,175 |
The intrinsic value for stock options is defined as the difference between the current market value and the exercise price. No stock options were exercised during the years ended December 31, 2025 and 2024. The aggregate intrinsic value of outstanding stock options as of December 31, 2025 and 2024 was $278,000 and approximately $29,000, respectively.
| (d) | Common Stock Warrants |
The Company accounts for its common stock warrants under ASC 480,Distinguishing Liabilities from Equity, which requires any financial instrument, other than an outstanding share, that, at inception, embodies an obligation to repurchase the issuer’s equity shares, or is indexed to such an obligation, and requires or may require the issuer to settle the obligation by transferring assets, to be classified as a liability. In accordance with ASC 480, the Company’s outstanding warrants from an offering conducted in 2019 (the “November 2019 Offering”) were classified as a liability. The liability was adjusted to fair value at each reporting period, with the changes in fair value recognized as gain (loss) on change in fair value of warrant liability in the Company’s consolidated statements of operations. The warrants issued in the November 2019 Offering allowed the warrant holder, if certain change in control events had occurred, the option to receive an amount of cash equal to the value of the warrants as determined in accordance with the Black-Scholes option pricing model with certain defined assumptions upon a fundamental transaction. The warrants expired in November 2024 and the related warrant liability was extinguished. During the year ended December 31, 2024, the Company recorded a non-cash gain of $17,000 from the change in fair value of the November 2019 Offering warrants.
Additionally, in an offering done in February 2020, the Company issued 296,593 common stock warrants. However, because these warrants did not provide the warrant holder the option to put the warrant back to the Company, the warrants were classified as equity. The common stock warrants from the February 2020 offering expired in February 2025 and no warrants were exercised during 2025 prior to their expiration.
| (10) | 401(k) Plan |
On January 1, 2002, the Company adopted a tax qualified employee savings and retirement plan (the “401(k) Plan”) covering eligible employees. Pursuant to the 401(k) Plan, employees may elect to reduce current compensation by a percentage of eligible compensation, not to exceed legal limits, and contribute the amount of such reduction to the 401(k) Plan. Beginning April 1, 2014, the 401(k) Plan was amended to require matching contributions to the 401(k) Plan by the Company on behalf of the participants of 100 percent Company match on up to four percent of an employee’s compensation computed on a per pay period basis. The Company contributed $104,000 and $109,000, respectively, to the 401(k) Plan during the years ended December 31, 2025 and 2024.
| (11) | Commitments and Contingencies |
Litigation
The Company is involved in various lawsuits, claims and other legal matters from time to time that arise in the ordinary course of conducting business. The Company records a liability when a particular contingency is probable and estimable.
The Company is not currently aware of any matter, individually or in the aggregate, that could have a material adverse effect on our financial condition, liquidity or results of operations.
Guarantees and Indemnifications
In the ordinary course of business, the Company enters into agreements, such as lease agreements, licensing agreements, clinical trial agreements, and certain services agreements, containing standard guarantee and / or indemnifications provisions. Additionally, the Company has indemnified its directors and officers to the maximum extent permitted under the laws of the State of Delaware.
| (12) | Agreement with Spriaso, LLC |
The Company has a license and a services agreement with Spriaso, a related-party that is majority-owned by certain current and former directors of Lipocine Inc. and their affiliates. Under the license agreement, the Company assigned and transferred to Spriaso all of the Company’s rights, title and interest in its intellectual property to develop products for the cough and cold field. In addition, Spriaso received all rights and obligations under the Company’s product development agreement with a third-party. In exchange, the Company will receive a royalty of 20 percent of the net proceeds received by Spriaso, up to a maximum of $10.0 million. Spriaso also granted back to the Company an exclusive license to such intellectual property to develop products outside of the cough and cold field. The Company also agreed to continue providing up to 10 percent of the services of certain employees to Spriaso for a period of time. The agreement to provide services expired in 2021; however, it may be extended upon written agreement of Spriaso and the Company. The Company did not receive any reimbursements from Spriaso for the years ended December 31, 2025 or 2024. Additionally, during the years ended December 31, 2025 and 2024, the Company didnot receive any royalty revenue from Spriaso. Spriaso filed its first NDA and as an affiliated entity of the Company, it used up the one-time waiver for user fees for a small business submitting its first human drug application to the FDA. Spriaso is considered a variable interest entity under the FASB ASC Topic 810-10,Consolidations, however the Company is not the primary beneficiary and has therefore not consolidated Spriaso.
| (13) | Segment Reporting |
Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the chief operating decision maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. The Company operates as a single reporting segment, focused on leveraging its proprietary drug delivery technology platform to augment therapeutics through effective oral delivery of products and product candidates. The Company’s measure of segment profit or loss is net income (loss). The CODM is the chief executive officer (“CEO”). The CODM manages and allocates resources to the operations of the Company on a total company basis. Managing and allocating resources on a consolidated basis enables the CEO to assess the overall level of resources available and how to best deploy these resources across functions, therapeutic target areas and research and development projects that are in line with the Company’s long-term company-wide strategic goals. Consistent with this decision-making process, the CEO uses consolidated financial information for purposes of evaluating performance, forecasting future period financial results, allocating resources and setting incentive targets. Operating expenses are used to monitor budget versus actual results. The monitoring of budgeted versus actual results are used in assessing performance of the segment. All the Company’s long-lived assets are held in the United States and all the Company’s revenues are primarily related to TLANDO.
The following table is representative of the significant expense categories regularly provided to the CODM when managing the Company’s single reporting segment. A reconciliation to the consolidated net income (loss) for the years ended December 31, 2025 and 2024 is included at the bottom of the table below.
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 · 2024 | |||
| Total revenues | $1,976,677 | $11,198,144 | |
| Program expenses (1) | |||
| Lead clinical candidate | (1) | 4,028,634 | 3,628,033 |
| Other research and development programs | (1) | 779,266 | 1,104,717 |
| Non-program expenses (2) | 3,266,033 | 3,675,349 | |
| Personnel costs | 4,031,626 | 3,536,529 | |
| Stock-based compensation | 242,497 | 408,551 | |
| Total segment operating income (loss) | (10,371,379) | (1,155,035) | |
| Other income (loss) (3) | 743,874 | 1,163,387 | |
| Net income (loss) | $(9,627,505) | $8,352 | |
| (1) | Includes external research and development expenses. |
| (2) | Includes general and administrative expenses, information technology, infrastructure, facilities, and intellectual property, and legal and professional fees. |
| (3) | Includes interest income, tax and gain on warrant liability. |
| (14) | Recent Accounting Pronouncements |
In November 2024, the FASB issuedASU 2024-03, Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires incremental disclosures about specific expense categories, including but not limited to, purchases of inventory, employee compensation, depreciation, amortization and selling expenses. The amendments are effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted and the amendments may be applied either prospectively or retrospectively. Management is currently evaluating this ASU to determine its impact on the Company’s financial disclosures.
In January 2025, the FASB issuedASU 2025-01 Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40). The FASB issued ASU 2024-03 on November 4, 2024. ASU 2024-03 states that the amendments are effective for public business entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Following the issuance of ASU 2024-03, the FASB was asked to clarify the initial effective date for entities that do not have an annual reporting period that ends on December 31 (referred to as non-calendar year-end entities). Because of how the effective date guidance was written, a non-calendar year-end entity may have concluded that it would be required to initially adopt the disclosure requirements in ASU 2024-03 in an interim reporting period, rather than in an annual reporting period. The FASB’s intent in the basis for conclusions of ASU 2024-03 is clear that all public business entities should initially adopt the disclosure requirements in the first annual reporting period beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Management is currently evaluating this ASU to determine its impact on the Company’s financial disclosures.
In July 2025, the FASB issuedASU 2025-05 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets to improve the measurement of credit losses for accounts receivable and contract assets. The guidance provides a practical expedient for all entities to assume that current conditions as of the balance sheet date remain unchanged for the remaining life of the assets. The update aims to reduce the cost and complexity of estimating credit losses while maintaining decision-useful information for financial statement users. ASU 2025-05 is effective for fiscal years beginning after December 15, 2025. Management is currently evaluating the impact that the adoption of this update may have on the Company’s financial statements.
In December 2025, the FASB issuedASU 2025-11 Interim Reporting (Topic 270): Narrow-Scope Improvements with the purpose of updating the form, content and disclosure requirements for interim financial reporting and the overall application of Topic 270. ASU 2025-11 is effective for public business entities for interim periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. Management is currently evaluating this ASU to determine its impact on the Company’s financial disclosures.
Also in December 2025, the FASB issued2025-12 Codification Improvements to clarify existing guidance by removing errors and outdated references and to improve consistency across Topics. ASU 2025-12 is effective for annual reporting periods beginning after December 15, 2026, as well as interim periods within those years. Management is currently evaluating this ASU to determine its impact on the Company’s financial disclosures.
| 15) | Subsequent Events |
Since December 31, 2025, the Company sold 1,138,710 shares of common stock for net proceeds of $10.6 million under the A.G.P. Sales Agreement.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.