Skip to main content
Midas Edge

BranchOut Food Inc.

For the period ended Sep 30, 2025. Filed Nov 12, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 12, 2025

BOF$1.66-1.8%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Condensed Consolidated Statements of Changes in Stockholders’ Equity

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited)

Preferred Stock · Common Stock · Additional Paid-In · Subscriptions · Accumulated Other Comprehensive · Accumulated · Total Stockholders’
Shares · Amount · Shares · Amount · Capital · Payable · Income (Loss) · Deficit · Equity
Balance, June 30, 2025-$-10,719,769$10,720$23,595,303$-$20,182$(20,083,595)$3,542,610
Common stock issued pursuant to ATM program--1,300,9931,3012,833,660---2,834,961
Exercise of warrants by note holders--213,716213213,502---213,715
Stock options issued for services----96,160---96,160
Gain on foreign currency translation------(2,129)-(2,129)
Net loss-------(1,572,552)(1,572,552)
Balance, September 30, 2025-$-12,234,478$12,234$26,738,625$-$18,053$(21,656,147)$5,112,765
Preferred Stock · Common Stock · Additional Paid-In · Subscriptions · Accumulated Other Comprehensive · Accumulated · Total Stockholders’
Shares · Amount · Shares · Amount · Capital · Payable · Income (Loss) · Deficit · Equity
Balance, June 30, 2024-$-6,009,671$6,010$16,781,060$-$58$(14,804,062)$1,983,066
Common stock issued pursuant to secondary public offering--222,500223163,537---163,760
Common stock issued for services--692,429692524,308---525,000
Stock options issued for services----14,565---14,565
Common stock warrants granted to note holders pursuant to debt financing----20,958---20,958
Fair value adjustment onamended warrants----89,949---89,949
Loss on foreign currency translation------(1,852)-(1,852)
Net loss-------(1,270,805)(1,270,805)
Balance, September 30, 2024-$-6,924,600$6,925$17,594,377$-$(1,794)$(16,074,867)$1,524,641
Preferred Stock · Common Stock · Additional Paid-In · Subscriptions · Accumulated Other Comprehensive · Accumulated · Total Stockholders’
Shares · Amount · Shares · Amount · Capital · Payable · Income (Loss) · Deficit · Equity
Balance, December 31, 2024-$-8,424,600$8,425$19,903,796$-$(8,581)$(17,562,057)$2,341,583
Common stock issued pursuant to ATM program--2,421,4152,4215,239,988---5,242,409
Exercise of Kaufman Kapital convertible debt warrants--1,000,0001,000999,000---1,000,000
Exercise of warrants by note holders--388,463388386,485---386,873
Fair value adjustment onamended warrant----32,099---32,099
Stock options issued for services----177,257---177,257
Gain on foreign currency translation------26,634-26,634
Net loss-------(4,094,090)(4,094,090)
Balance, September 30, 2025-$-12,234,478$12,234$26,738,625$-$18,053$(21,656,147)$5,112,765
Preferred Stock · Common Stock · Additional Paid-In · Subscriptions · Accumulated Other Comprehensive · Accumulated · Total Stockholders’
Shares · Amount · Shares · Amount · Capital · Payable · Income (Loss) · Deficit · Equity
Balance, December 31, 2023-$-4,044,252$4,044$15,016,973$-$-$(12,810,541)$2,210,476
Common stock issued pursuant to secondary public offering--1,972,5001,9731,162,712---1,164,685
Common stock issued for services--907,848908814,177---815,085
Stock options issued for services----408,700---408,700
Common stock warrants granted to note holders pursuant to debt financing----101,866---101,866
Fair value adjustment onamended warrants----89,949---89,949
Loss on foreign currency translation------(1,794)-(1,794)
Net loss-------(3,264,326)(3,264,326)
Balance, September 30, 2024-$-6,924,600$6,925$17,594,377$-$(1,794)$(16,074,867)$1,524,641
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.