Coda Octopus Group Inc
For the period ended Oct 31, 2024. Filed Jan 29, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Jan 29, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 –ORGANIZATION AND DESCRIPTION OF BUSINESS
Until October 29, 2024, Coda Octopus Group, Inc. (“Coda,” “the Company,” or “we”) operatedtwo operating business units. These are the Marine Technology Business (“Products Business,” or “Products Segment”) and the Marine Engineering Business (“Services Business,” “Engineering Business” or “Services Segment”). On October 29, 2024, the Company acquired Precision Acoustics Limited (“PAL”). For Segment Reporting purposes this newly acquired business unit will be reported within our Products Segment.
The Marine Technology Business is an established supplier of underwater technologies and solutions, to the underwater/subsea market. Its products and solutions comprise both hardware and software for which it is the innovator, developer, manufacturer and distributor. It has key proprietary 3D/4D/5D/6D imaging sonar technology marketed under the name of Echoscope® and Echoscope PIPE®and diving technology marketed under the name of CodaOctopus® DAVD (Diver Augmented Vision Display). The Echoscope®sonar series is the only sonar that can generate multiple real time 3D images of moving objects underwater in zero visibility conditions. This business also launched the DAVD system in 2021 which emanated from the requirements of the Office of Naval Research as part of its Future Naval Requirements Program. The DAVD embeds inside of the diver Head up Display (HUD) a pair of transparent glasses which is used as the data hub for displaying real time data to the diver. It allows both the diver underwater and the dive supervisor on the surface to see the same data or underwater scene. In addition, by combining the DAVD with the Echoscope®, dive operations can be performed in zero visibility conditions. These conditions are a common barrier which impinges on the ability to perform these activities and therefore the DAVD combined with the Echoscope® is a real requirement for these operations.
The Engineering Business is an established sub-contractor to prime defense contractors and generally designs, engineers, manufactures and supplies proprietary sub-assemblies for incorporation into broader mission critical defense systems. These sub-assemblies are typically supplied for the life of the program. The Marine Engineering Business’ scope of services for these defense programs typically extends to concept, design, prototype, manufacture, and post-sale support. The manufacturing contracts for these sub-assemblies can run over many years and during this time they enjoy sole supplier status for these sub-assemblies which they supply into these programs.
On October 29, 2024, we acquired PAL, a company established under the laws of England. This Company is a recognized leader in the ultrasound and acoustic measurement field. Specializing in acoustic hydrophone design and innovative acoustic materials, they provide a comprehensive range of products and solutions, with a primary focus on medical imaging and Non-Destructive Testing (NDT). NDT is used to validate the viability of structures such as aircraft, ship hulls, wellheads and other subsea structures. Their expertise extends to working closely with national and global standard-setting bodies (such as the National Physical Laboratory of the UK), contributing to the establishment of the primary measurement standards in the industry. This business was acquired to gain access to their expertise and leverage this across the group including in the area of advancing the Echoscope® technology. We believe the addition of their expertise and capabilities positions the Group to qualify to compete for larger Defense contracts. PAL had no material income statement activity in the two days from the acquisition date to the end of the Company’s fiscal end on October 31, 2024. Therefore, there are no revenues or expenses relating to PAL recorded in the Company’s Consolidated Statements of Income and Comprehensive Income.
The consolidated financial statements include the accounts of Coda Octopus Group, Inc. and its wholly owned domestic and foreign subsidiaries (except as disclosed, PAL is not included in the Company’s Consolidated Statements of Income and Comprehensive Income for the year ended October 31, 2024 as it had no material income statement activity from the date of acquisition to the Company’s fiscal year end). All significant intercompany transactions and balances have been eliminated in the consolidated financial statements.
NOTE 2 -SUMMARY OF ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial statements of the Company and its wholly owned subsidiaries have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States (“U.S.”) and the applicable rules and regulations of the Securities and Exchange Commission (the “SEC”) and the Public Company Accounting Oversight Board (“PCAOB”).
The Company’s fiscal year ends on October 31. The Company employs a calendar month-end reporting period for its quarterly reporting.
Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. The accounting estimates and assumptions that require management’s most significant, challenging, and subjective judgment include estimates related to the percentage of completion method used to account for contracts including costs and earnings in excess of billings, billings in excess of costs and estimated earnings, the valuation of the deferred tax asset, the valuation of the assets purchased and liabilities assumed in our acquisition of PAL, and the valuation of goodwill. Actual results realized by the Company may differ from management’s estimates.
Reclassifications
Certain amounts included in the accompanying Consolidated Balance Sheets, Consolidated Statements of Income and Comprehensive Income, and Consolidated Statements of Cash Flows for the year ended October 31, 2023, have been reclassified to conform to the October 31, 2024, presentation.
Revenue Recognition
Revenue is recognized when control of the promised goods or services is transferred to a customer in an amount that reflects the consideration the Company expects to receive in exchange for those goods or services, which may include various combinations of goods and services which are generally capable of being distinct and accounted for as separate performance obligations. See “Note 4 – Revenue” for a detailed discussion on revenue and revenue recognition.
Cost of Revenue
Our Cost of Revenues includes the cost of materials and related direct costs. With respect to sales made through the Company’s sales agents distribution network, we include in our costs of revenues the commissions paid to agents for the specific sales that they make. All other sales-related expenses, including those related to unsuccessful bids, are included in selling, general and administrative costs. Sales commissions included as a component of Cost of Revenues were $740,507 and $826,719 for the years ended October 31, 2024 and 2023, respectively.
Foreign Currency Translation
The Company’s operations are split between the United States, United Kingdom, Denmark, Netherlands, Australia and India. The foreign subsidiaries’ functional currencies are those of their respective local jurisdictions and are translated into U.S. dollars for the purpose of reporting the Company’s consolidated financial results. The translation of assets and liabilities into U.S. dollars for subsidiaries with a functional currency other than the U.S. dollar is performed using exchange rates in effect at the balance sheet date of October 31, 2024 and 2023 respectively. Stockholders’ equity, fixed assets and long-term investments are recorded at historical exchange rates. The translation of revenues and expenses into U.S. dollars for subsidiaries with a functional currency other than the U.S. dollar is performed using the average exchange rate for the respective reporting period. Gains or losses from cumulative translation adjustments, net of tax, are included as a component of accumulated other comprehensive loss in the Consolidated Balance Sheets. The Company records net foreign exchange transaction gains and losses in the Consolidated Statements of Income and Comprehensive Income.
For the years ended October 31, 2024, and 2023, the Company recorded an aggregate transaction loss of $287,939 and $190,073, respectively. The aggregate transaction losses were recorded as a component of Selling, General & Administrative (“SG&A”).
Treasury Stock
Repurchases by the Company of common stock awarded pursuant to the Company’s Stock Incentive Plan to provide our employees with funds to pay their tax obligations on such common stock are classified as treasury stock on our Consolidated Balance Sheet. We account for treasury stock under the cost method. When treasury stock is re-issued at a price higher than its cost, the difference is recorded as a component of additional paid-in-capital in our Consolidated Balance Sheet. When treasury stock is re-issued at a price lower than its cost, the difference is recorded as a reduction of retained earnings in our Consolidated Balance Sheet.
Segment Reporting
Operating segments are defined as components of an enterprise for which separate financial information is available and that is evaluated on a regular basis by the chief operating decision-maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. The Company’s operations are organized intotwo reportable segments: Products Segment (Marine Technology Business serving the subsea market and PAL, which sells other products (acoustic hydrophones and acoustic materials to a different market); and the Services Segment (Marine Engineering Business). The Company’s organizational structure is based on many factors that the CODM uses to evaluate, view and run the business operations, which include, but are not limited to, customer base and homogeneity of products and technology. The segments are based on this organizational structure and information reviewed by the Company’s CODM to evaluate segment results. The CODM uses several metrics to evaluate the performance of the overall business, including revenue and earnings from operations, and uses these results to allocate resources to each of the segments.
Cash and Cash Equivalents
The Company considers all highly liquid investments with an original maturity of three months or less at the time of purchase to be cash equivalents. Cash and cash equivalents are maintained with various financial institutions. As of October 31, 2024, approximately $21.0 million may be in excess of federal deposit insurance limits.
Financial Instruments
Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of cash, accounts receivable, trade and other payables, and deferred revenue. The carrying amounts of the Company’s cash equivalents, accounts receivables, unbilled receivables, accounts payables, accrued liabilities and deferred revenue, as reflected in the consolidated financial statements approximate fair value due to the short-term maturity of these items. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The long-term deferred revenue approximates its carrying amounts as assessed by management. The Company’s financial instruments are exposed to certain financial risks, primarily concentration risk. Concentration risk is the risk of financial loss to the Company if the counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Company’s cash, cash equivalents and trade receivables. The carrying amount of the financial assets represents the maximum credit exposure. The Company limits its exposure to concentration risk on cash by placing these financial instruments with high-credit, quality financial institutions and only investing in liquid, investment grade securities. The Company’s bank deposits are held with financial institutions both in and outside the United States. At times, such amounts may be in excess of applicable government mandated insurance limits. The Company has not experienced any losses in such accounts or lack of access to its cash. The Company’s accounts receivables are subject to potential concentrations of credit risk, since a significant part of the Company’s sales are to a small number of companies and, even though these are generally established businesses, market fluctuations may affect our customers’ ability to meet their obligations to us. Furthermore, trade disputes may result in impairment or delays in receivables.
Accounts Receivable
The timing of revenue recognition may differ from the timing of invoicing to customers. The Company records a receivable when revenue is recognized prior to cash collection.
Payment terms and conditions vary by contract type, location of customer and the products or services offered, although terms generally require payment from a customer within 30-60 days (depending on the type of customer) for our Products Business and between 45-60 days from our Services Business. When the timing of revenue recognition differs from the timing of cash collection, an evaluation is performed to determine whether the contract includes a significant financing component. Accounts Receivable were $3,493,463, $2,643,461 and $2,870,600 as of October 31, 2024, 2023 and 2022, respectively.
Allowance for Credit Losses
The allowance for credit losses, which includes the allowance for accounts receivable and unbilled accounts receivable, represents the Company’s best estimate of lifetime expected credit losses inherent in those financial assets. The Company’s lifetime expected credit losses are determined using relevant information about past events (including historical experience), current conditions, and reasonable and supportable forecasts that affect collectability. The Company monitors its credit exposure through ongoing credit evaluations of its customers’ financial condition and limits the amount of credit extended when deemed necessary. In addition, the Company performs routine credit management activities such as timely account reconciliations, dispute resolution, and payment confirmations. The Company may employ collection agencies and legal counsel to pursue recovery of defaulted receivables. The Allowance for Credit Losses was $119,405 for the year ended October 31, 2024, and $0 for the years ended October 31, 2023 and 2022, respectively.
Inventory
Inventories consist primarily of raw materials and finished goods and are stated at the lower of cost or net realizable value on an aggregate basis. Cost is computed using the average of actual cost, on a first-in, first-out basis. Adjustments to reduce the carrying amount of inventory to the lower of cost or net realizable value are made, if required, for excess or obsolete goods, which includes a review of, among other factors, demand requirements and market conditions. This valuation requires us to make judgments, based on currently available information, about the likely method of disposition, such as through sales to individual customers, returns of product to vendors, or liquidations, and expected recoverable values of each disposition category. These assumptions about the future disposition of inventory are inherently uncertain and changes in our estimates and assumptions may cause us to realize material write-downs in the future. In addition, we enter into supplier commitments for certain electronic device components and certain products. These commitments are based on forecasted customer demand. If we reduce these commitments, we may incur additional costs.
Business Combinations
The Company accounts for business combinations using the acquisition method of accounting in accordance with ASC 805, “Business Combinations.” Identifiable assets acquired and liabilities assumed are recorded at their fair values on the acquisition date. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. Acquisition-related costs are expensed as incurred. Upon acquisition, the accounts and results of operations are consolidated as of and subsequent to the acquisition date. When determining the fair values of assets acquired and liabilities assumed, management makes significant estimates and assumptions, especially with respect to intangible assets. The Company utilizes commonly accepted valuation techniques, such as the income, market and cost approaches, as appropriate, in establishing the fair value of intangible assets. Typically, key assumptions include projections of cash flows that arise from identifiable intangible assets of acquired businesses as well as discount rates based on an analysis of the weighted average cost of capital, adjusted for specific risks associated with the assets.
Goodwill and Intangible Assets
Goodwill and intangible assets consist principally of the excess of cost over the fair value of net assets acquired (i.e., goodwill), customer relationships, value of technology, non-compete agreements and licenses. Goodwill was allocated to our reporting units based on the original purchase price allocation. Goodwill is not amortized and is evaluated for impairment annually or more often if circumstances indicate impairment may exist. Customer relationships, non-compete agreements, value of technology, patents and licenses are being amortized on a straight-line basis over periods of 2 to 15 years. The Company amortizes its intangible assets using the straight-line method over their estimated period of benefit. We annually evaluate the recoverability of goodwill and intangible assets and carefully consider events or circumstances that warrant revised estimates of useful lives or that indicate that impairment exists.
The goodwill impairment test is conducted once a year, or more frequently if necessary, and is used to identify potential impairment by comparing the fair value of the reporting unit with its carrying amount, including goodwill. If the fair value of the reporting units, which is based on future discounted cash flows, exceeds the carrying amount, goodwill is not considered impaired. If the fair value of the reporting unit is less than its carrying amount, goodwill is impaired in the amount of the difference between the higher carrying amount and the fair value of the reporting unit. The Company has adopted Accounting Standards Codification 2017 – 04, Simplifying the Test for Goodwill Impairment, which permits the Company to impair the difference between the carrying amount in excess of the fair value of the reporting unit as a reduction in goodwill.
At the end of each year, we evaluate goodwill on a separate reporting unit basis to assess recoverability, and impairments, if any, are recognized in earnings. An impairment loss would be recognized in an amount equal to the excess of the carrying amount of the reporting unit compared to the fair value of the reporting unit. To date, the Company has not had any goodwill impairments.
Finite-lived intangible assets consist of acquired patents, customer relationships, value of technology and non-compete agreements resulting from business combinations. The Company’s intangible assets are amortized on a straight-line basis over their estimated useful lives, ranging from 2 to 15 years. The Company makes judgments about the recoverability of finite-lived intangible assets whenever facts and circumstances indicate that the useful life is shorter than originally estimated or that the carrying amount of assets may not be recoverable. If such facts and circumstances exist, the Company assesses recoverability by comparing the projected undiscounted net cash flows associated with the related asset or group of assets over their remaining lives against their respective carrying amounts. Impairments, if any, are based on the excess of the carrying amount over the fair value of those assets. If the useful life is shorter than originally estimated, the Company would accelerate the rate of amortization and amortize the remaining carrying value over the new shorter useful life. The Company evaluates the carrying value of indefinite-lived intangible assets on an annual basis, and an impairment charge would be recognized to the extent that the carrying amount of such assets exceeds their estimated fair value.
Property and Equipment
Property and equipment are stated at cost less accumulated depreciation. Expenditures for minor replacements, maintenance and repairs which do not increase the useful lives of the property and equipment are charged to operations as incurred. Major additions and improvements are capitalized.
Depreciation and amortization are computed using the straight-line method over their estimated useful lives:
| Buildings | 50 years |
|---|---|
| Office machinery and equipment | 3-5 years |
| Rental assets | 3-7 years |
| Furniture, fixtures, and improvements | 3-5 years |
Depreciation expense is presented as a component of SG&A expense in the Consolidated Statements of Income and Comprehensive Income. Depreciation expense related to the Marine Technology Products Business “Rental Assets” used for generating rental income is allocated 70% to Cost of Goods Sold and the remaining 30% as a component of SG&A expense. For the years ended October 31, 2024 and 2023, our depreciation costs allocated to Cost of Sales for rental assets were $271,276 and $186,361, respectively.
Leases
We review our documents to determine if an arrangement is a lease or contains a lease at inception. Even though we own most of our property, we still may have a lease agreement for office and/or production facilities. The determination if these agreements are lease agreements does not require significant estimates or judgments on our part. Our leases may also contain non-lease components such as payments of maintenance, utilities, and taxes (“non-lease components”) which we account for separately as these non-lease components are readily determinable. At the commencement date of a lease, we recognize a liability to make lease payments and an asset representing the right to use the asset over the lease term. The lease liability is measured at the present value of the minimum rental payments discounted using our incremental borrowing rate over the lease term. The incremental borrowing rate is the rate of interest that we would have to pay to borrow on a fully collateralized basis over a similar term and amount equal to the lease payments in a similar economic environment at the time of lease initiation. We determine the incremental borrowing rate through discussion with our principal bank. The right-of-use asset is measured at cost, which includes the initial measurement of the lease liability and initial direct costs, net of lease incentives, if any.
The lease term used to measure right-of-use assets and lease liabilities may include renewal options which we deem are reasonably certain to be exercised. Operating lease costs are recognized on a straight-line basis over the lease term. Variable lease expense increases, based on indices that are fixed and included in the lease document, are included in the right-of-use asset and lease liability. Currently, we are only capitalizing one lease that we acquired in connection with the acquisition of PAL.
Our lease portfolio consists of one non-cancellable operating lease of office and production space that we assumed in our acquisition of PAL. This lease expires in March 2033. There was no operating lease payments included in our financial statements for this lease expense during the year ended October 31, 2024, although we did establish the right-of-use asset and lease liability in the fair value opening balance sheet of PAL.
Other information related to operating leases were as follows (in $s, years for life and percentage for interest rate):
| Description | Year ended October 31, 2024 | Year ended October 31, 2023 |
|---|---|---|
| Lease liability assumed at acquisition | $413,171 | - |
| Future minimum lease payments | 568,076 | - |
| Cash paid for amounts included in the measurement of lease liability | - | - |
| Remaining life of the lease in Years | 8.42 | - |
| Discount Rate | 6.75% | - |
Impairment of Long-Lived Assets
Management reviews long-lived assets, including property and equipment, right of use assets and intangible assets, for possible impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable. Such events and changes may include: a significant decrease in market value, changes in asset use, negative industry or economic trends, and changes in the Company’s business strategy. The Company measures recoverability of these assets by comparing the carrying amounts to the future undiscounted cash flows that the assets or the asset group are expected to generate. If the carrying value of the assets is not recoverable, an impairment charge is recognized by discounting the undiscounted cash flow and determining the amount by which the carrying amount of the asset exceeds the fair value of the assets.
Research and Development
Research and development costs are comprised primarily of employee-related costs, stock-based compensation expense, engineering consulting expenses associated with new product and technology development, product commercialization, quality assurance and testing costs, as well as costs related to information technology, patent applications and examinations, materials, supplies, and an allocation of facilities costs. All research and development costs are expensed as they are incurred.
Stock-Based Compensation
The Company accounts for stock-option compensation expense in accordance with the authoritative guidance on stock-based payments. Under the provisions of the guidance, stock-option based compensation expense is measured at the grant date based on the fair value of the option using a Black-Scholes option pricing model and is recognized as expense on a straight-line basis over the requisite service period, which is generally the vesting period.
The authoritative guidance also requires that the Company measure and recognize stock-based compensation expense upon modification of the term of a stock award. The stock-based compensation expense for such modification is the sum of any unamortized expense of the award before modification and the modification expense. The modification expense is the incremental amount of the fair value of the award before the modification and the fair value of the award after the modification, measured on the date of modification. In the event the modification results in a longer requisite period than in the original award, the Company has elected to apply the pool method where the aggregate of the unamortized expense and the modification expense is amortized over the new requisite period on a straight-line basis. In addition, any forfeiture will be based on the original requisite period prior to the modification.
Calculating stock-based compensation expense requires the input of highly subjective assumptions, including the expected term of the stock-based awards, stock price volatility, and the pre-vesting option forfeiture rate. The Company estimates the expected life of options granted based on historical exercise patterns, which are believed to be representative of future behavior. The Company estimates the volatility of the Company’s common stock on the date of grant based on historical volatility. The assumptions used in calculating the fair value of stock-based awards represent the Company’s best estimates, but these estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and the Company uses different assumptions, its stock-based compensation expense could be materially different in the future. In addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected to vest. The Company estimates the forfeiture rate based on historical experience of its stock-based awards that are granted, exercised and cancelled. If the actual forfeiture rate is materially different from the estimate, stock-based compensation expense could be significantly different from what was recorded in the current period.
The Company may grant restricted stock units (“RSUs”) to employees or consultants. RSU awards vest upon grant or fixed term, generally 36 months. The Company uses the closing trading price of its common stock on the date of RSUs vest as the fair value of awards of restricted stock units. Stock-based compensation from RSU awards is recognized on a straight-line basis over the RSU awards’ vesting period.
Income Taxes
The Company accounts for income taxes in accordance with Accounting Standards Codification 740, Income Taxes(ASC 740). Under ASC 740, deferred income tax assets and liabilities are recorded for the income tax effects of differences between the bases of assets and liabilities for financial reporting purposes and their bases for income tax reporting. The Company’s differences arise principally from the use of various accelerated and modified accelerated cost recovery systems for income tax purposes versus straight line depreciation used for book purposes and from the utilization of net operating loss carry-forwards.
Deferred tax assets and liabilities are the amounts by which the Company’s future income taxes are expected to be impacted by these differences as they reverse. Deferred tax assets are based on differences that are expected to decrease future income taxes as they reverse. Correspondingly, deferred tax liabilities are based on differences that are expected to increase future income taxes as they reverse. Note 11 Income Taxes discloses the amounts of deferred tax assets and liabilities and presents the impact of significant differences between financial reporting income and taxable income.
For income tax purposes, the Company uses the percentage of completion method of recognizing revenues on long-term contracts which is consistent with the Company’s financial reporting under GAAP.
From time to time, the Company engages in transactions in which the tax consequences may be subject to uncertainty. Significant judgment is required in assessing and estimating the tax consequences of these transactions. Accruals for unrecognized tax benefit liabilities, which represent the difference between a tax position taken or expected to be taken in a tax return and the benefit recognized for financial reporting purposes, are recorded when the Company believes it is not more-likely-than-not that the tax position will be sustained on examination by the taxing authorities based on the technical merits of the position. Adjustments to unrecognized tax benefits are recognized when facts and circumstances change, such as the closing of a tax audit, notice of an assessment by a taxing authority or the refinement of an estimate. Income tax benefit includes the effects of adjustments to unrecognized tax benefits, as well as any related interest and penalties. The Company currently does not have any uncertain tax positions.
Comprehensive Income
Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners. Comprehensive income includes gains and losses on foreign currency translation adjustments and is included as a component of stockholders’ equity.
Advertising
Advertising costs are expenses as incurred and are presented as a component of SG&A expense in the Consolidated Statements of Income and Comprehensive Income. Advertising expenses for the years ended October 31, 2024 and 2023, were $2,732 and $0 respectively.
Contingencies
From time to time, the Company may be involved in legal and administrative proceedings and claims of various types. The Company records liability in its consolidated financial statements for these matters when a loss is known or considered probable, and the amount can be reasonably estimated. Management reviews these estimates in each accounting period as additional information becomes known and adjusts the loss provision when appropriate. If the loss is not probable or cannot be reasonably estimated, a liability is not recorded in the consolidated financial statements. If a loss is probable but the amount of loss cannot be reasonably estimated, the Company discloses the loss contingency and an estimate of possible loss or range of loss (unless such an estimate cannot be made). The Company does not recognize gain contingencies until they are realized. Legal costs incurred in connection with loss contingencies are expensed as incurred. The Company currently does not have any loss contingencies.
NOTE 3 –RECENT ACCOUNTING PRONOUNCEMENTS
Accounting Pronouncements to be Adopted
In October 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 will affect how we report segment information, starting with our Form 10-K for the year ended October 31, 2025, and our quarterly reports on Form 10-Q starting with our quarterly report for the quarter ended January 31, 2026. The ASU requires that we provide disclosures of significant segment expenses and other segment items that are regularly provided to our CODM and included in each reported measure of segment profit or loss. We will also have to disclose other segment items by reportable segment (i.e., the difference between reported segment revenues less the significant segment expenses (which are disclosed) less reported segment profit or loss). We will identify the CODM and their position within the company and details about the information that they regularly review to make capital allocation and other operating decisions about each segment, as well as an explanation of how the CODM uses the reported measures and other disclosures. The information needed for these disclosures is available, but we will need to determine the best way to provide that information for these required segment disclosures.
In December 2023, the FASB issued Accounting Standards Update 2023-09 entitled Improvements to Income Tax Disclosures (ASU 2023-09), which is primarily applicable to public companies and requires a significant expansion of the granularity of the income tax rate reconciliation as well as an expansion of other income tax disclosures. The majority of the disclosures will only be made on an annual basis, although there is a modest expansion of required quarterly income tax disclosures. The amendments in ASU 2023-09 require disclosure of specific income tax categories in the statutory to effective rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate. There are also additional disclosures related to taxes paid to local jurisdictions, and to income taxes paid. This information is currently available to the Company but was not a required disclosure. The Company expects to adopt ASU 2023-09 on November 1, 2025.
In March 2024, the FASB issued Accounting Standards Update 2024-01 entitled Scope Application of Profits Interest and Similar Awards (ASU 2024-01) to improve GAAP by adding an illustrative example to demonstrate how an entity should apply the scope guidance to determine whether profits interest and similar awards should be accounted for in accordance with FASB ASC 718, Compensation–Stock Compensation. While profits interest is not defined in GAAP, those interests are differentiated from capital interests held by investors that provide those holders with rights to the existing net assets in a partnership in a partnership or similar entity. The Company does not expect ASU 2024-01 to have any effect since the Company does not presently issue profits interest awards.
In November 2024, the FASB issued Accounting Standards Update 2024-03 entitled–Reporting Comprehensive Income–Expense Disaggregation Disclosures, Disaggregation of Income Statement Expense (ASU 2024-03). The FASB issued ASU 24-03 to improve the disclosure about a public business entity’s expense and to address requests from investors for more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation, amortization and depletion) included in commonly presented expense captions (such as cost of sales, SG&A and research and development. This is a disclosure-only standard and the Company expects to adopt ASU 2024-03 on November 1, 2026. There is currently a Proposed Accounting Standards Update that would, if adopted, accelerate the effective date of this standard by one year. If that Proposed standard is adopted, we would expect to adopt ASU 2024-03 on November 1, 2025.
NOTE 4 –REVENUE
Revenue Recognition
The Company recognizes revenue under the Financial Accounting Standards Board’s Topic 606,Revenue from Contracts with Customers(“Topic 606”).
Topic 606 has established a five-step process to determine the amount of revenue to record from contracts with customers. The five steps are:
| ● | Determine if we have a contract with a customer; |
| ● | Determine the performance obligations in that contract; |
| ● | Determine the transaction price; |
| ● | Allocate the transaction price to the performance obligations; and |
| ● | Determine when to recognize revenue. |
Revenues are earned under formal contracts with our customers and are derived from both sales and rental of underwater technologies and equipment for real time 3D imaging, mapping, defense, and survey applications and from the engineering services which we provide primarily to prime defense contractors. Our contracts do not include the possibility for additional contingent consideration so that our determination of the contract price does not involve having to consider potential additional variable consideration. Our sales do not include a right of return by the customer.
For the Marine Technology Business, all of our products are sold on a stand-alone basis and those market prices are evidence of the value of the products. To the extent that we also provide services (e.g., installation, training, post-sales technical support etc.), those services are either included as part of the product or are subject to written contracts based on the stand-alone value of those services. Revenue from the sales of services is recognized when those services have been provided to the customer and evidence of the provision of those services exists.
Revenue derived from either our subscription package offerings or rental of our equipment is recognized when performance obligations are met, in particular, on a daily basis during the subscription or rental period.
For arrangements with multiple performance obligations, we recognize product revenue by allocating the transaction revenue to each performance obligation based on the relative fair value of each deliverable and recognize revenue when performance obligations are met including when equipment is delivered, and for rental of equipment, when installation and other services are performed.
Our contracts sometimes require customer payments in advance of revenue recognition and are recognized as revenue when the Company has fulfilled its obligations under the respective contracts. Until such time, we recognize this prepayment as deferred revenue.
For software license sales for which any services rendered are not considered distinct to the functionality of the software, we recognize revenue upon delivery of the software.
With respect to revenues related to our Services Business, there are contracts in place that specify the fixed hourly rate and other reimbursable costs to be billed based on material and direct labor hours incurred and, revenue is recognized on these contracts based on material and the direct labor hours incurred. Revenues from fixed-price contracts are recognized on the percentage-of-completion method, measured by the percentage of costs incurred (materials and direct labor hours) to date to estimated total services (materials and direct labor hours) for each contract. This method is used as we consider expenditures for direct materials and labor hours to be the best available measure of progress on these contracts.
On a quarterly basis, we examine all our fixed-price contracts to determine if there are any losses to be recognized during the period. Any such loss is recorded in the quarter in which the loss first becomes apparent based upon costs incurred to date and the estimated costs to complete as determined by experience from similar contracts. Variations from estimated contract performance could result in adjustments to operating results.
Recoverability of Deferred Costs
In accordance with Topic 606, we defer costs on projects for service revenue. Deferred costs consist primarily of incremental direct costs to customize and install systems, as defined in individual customer contracts, including costs to acquire hardware and software from third parties and payroll costs for our employees and other third parties. The pricing of these service contracts is intended to provide for the recovery of these types of deferred costs over the life of the contract.
We recognize such costs in accordance with our revenue recognition policy by contract. For revenue recognized under the percentage of completion method, costs are recognized as products are delivered or services are provided in accordance with the percentage of completion calculation. For revenue recognized over time, costs are recognized rateably over the term of the contract, commencing on the date of revenue recognition. At each quarterly balance sheet date, we review deferred costs, to ensure they are ultimately recoverable.
Any anticipated losses on uncompleted contracts are recognized when evidence indicates the estimated total cost of a contract exceeds its estimated total revenue.
Other Revenue Disclosures
See Note 15 – “Disaggregation of Revenue” for a breakdown of revenues from external customers and cost of those revenues between our Product Segment and Services Segment including information on the split of revenues by geography.
Contracts in Progress (Unbilled Receivables and Deferred Revenue)
Unbilled Receivables includes earned revenue in excess of billings on incomplete contracts representing accumulated project expenses plus fees which have not been invoiced to customers as of the date of the balance sheet. The amount of unbilled contracts receivable may not exceed their net realizable value. Unbilled Receivables were $1,657,827, $894,251 and $602,115 as of October 31, 2024, 2023 and 2022, respectively.
Sales of equipment include a provision for warranty or through life support (TLS) services and is treated as deferred revenue, along with extended warranty sales or TLS, which may be purchased by customers. These amounts are amortized over the relevant warranty or TLS period (12 months is our standard warranty contract obligation or for TLS 24, 36 or 60 months) from the date of sale.
Deferred Revenue (current) includes paid customer invoices prior to delivery of the agreed service, customer prepaid support to be delivered within twelve months and provision for warranty services to be provided within twelve months. Deferred Revenue was $1,225,634 and $975,537 as of October 31, 2024, and 2023, respectively.
Deferred Revenue (current) consisted of the following as of October 31, 2024, 2023 and 2022:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Deferred Revenue | $670,339 | $420,611 | $430,962 |
| Customer Technical Support Obligations | 275,347 | 324,218 | 283,369 |
| Product Warranty | 279,948 | 230,708 | 229,238 |
| Total Deferred Revenue (Current) | $1,225,634 | $975,537 | $943,569 |
Deferred Revenue (current) includes customer prepaid support, TLS, to be delivered past the initial twelve months and provision for extended warranty services to be provided past the initial twelve months.
Deferred Revenue (non-current) was $56,121, $133,382 and $76,127 as of October 31, 2024, 2023 and 2022, respectively.
NOTE 5 –FAIR VALUE
The Company follows the authoritative guidance for fair value measurement and the fair value option for financial assets and financial liabilities. The Company carries its financial instruments at fair value. Fair value is defined as an exchange price that would be received for an asset or paid to transfer a liability, or an exit price, in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. At October 31, 2024 and 2023, respectively, the Company’s financial assets and liabilities were in cash and cash equivalents. The cash equivalents are highly liquid investments with maturities of three months or less. Our recently acquired subsidiary, PAL, whose financial assets and liabilities were in cash and cash equivalents, follows the Company’s existing practice of keeping these assets in highly liquid investments with maturities of three- months or less.
The established fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value:
| Level 1 | Quoted prices in active markets for identical assets. |
|---|---|
| Level 2 | Observable market-based inputs or unobservable inputs that are corroborated by market data. |
| Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. |
When applying fair value principles in the valuation of assets, the Company is required to maximize the use of quoted market prices and minimize the use of unobservable inputs. The Company calculates the fair value of its Level 1 and Level 2 instruments based on the exchange traded price of similar or identical instruments, where available, or based on other observable inputs.
There were no marketable securities required to be measured at fair value on a recurring basis as of October 31, 2024 and 2023.
NOTE 6 –COMPOSITION OF CERTAIN FINANCIAL STATEMENT CAPTIONS
Certified Deposit Interest Bearing Accounts
The Company established certified deposit interest-bearing accounts with its current bankers HSBC NA and Jyske Bank in February 2023. These interest-bearing accounts are for rolling fixed short-term periods not exceeding 3 months and are classified in our financial statements as “cash equivalents”. The Company also maintains an interest-bearing deposit account in the UK that tracks the Bank of England base rate, which has no restrictions on access and has a current rate of 4.75%. The table below indicates the amounts which, at the date hereof, are held in certified deposit and unrestricted interest-bearing accounts, and interest earned in the period:
| Country | Deposit October 31, 2024 | Interest October 31, 2024 | Deposit October 31, 2023 | Interest October 31, 2023 |
|---|---|---|---|---|
| USA | $15,156,719 | $823,816 | $15,201,579 | $486,756 |
| UK | 764,659 | 103,144 | 1,516,641 | 86,266 |
| Denmark | - | 11,815 | 2,400,000 | 69,508 |
| $15,921,378 | $938,775 | $19,118,282 | $642,530 |
Inventory consisted of the following as of:
| October 31, | October 31, | |
|---|---|---|
| 2024 | 2023 | |
| Raw materials and parts | $10,368,350 | $8,994,482 |
| Work in progress | 193,062 | 483,227 |
| Finished goods | 3,340,464 | 2,207,816 |
| Stock in transit | 73,653 | - |
| Total Inventory | $13,975,529 | $11,685,525 |
Other current assets consisted of the following as of:
| October 31, | October 31, | |
|---|---|---|
| 2024 | 2023 | |
| Deposits and other assets | $63,630 | $23,081 |
| Other US Tax Receivables/Prepaid Taxes | 240,909 | 450,625 |
| Employee Retention Credit Receivables | 212,300 | 212,300 |
| Other Foreign Tax Receivables | 321,996 | 348,620 |
| Total Other Current Assets | $838,835 | $1,034,626 |
Fixed assets consisted of the following as of:
| October 31, | October 31, | |
|---|---|---|
| 2024 | 2023 | |
| Buildings | $5,881,237 | $6,386,705 |
| Land | 200,000 | 200,000 |
| Office machinery and equipment | 1,872,693 | 1,596,026 |
| Rental assets | 2,784,921 | 2,323,446 |
| Furniture, fixtures and improvements | 1,549,965 | 1,172,169 |
| Totals | 12,288,816 | 11,678,346 |
| Less: accumulated depreciation | (5,465,826) | (4,805,026) |
| Total Property and Equipment, net | 6,822,990 | 6,873,320 |
| Right of use assets | 413,171 | - |
| Total Fixed Assets, net | $7,236,161 | $6,873,320 |
On January 16, 2024, the Company sold its flat located in Copenhagen, Denmark for a price of DKK 5,300,000 (equivalent of $771,807 at transaction date). Prior to the sale this was composed within our Fixed Assets – Property and Equipment. We realized a gain of $30,244 upon sale.
Depreciation expense for the years ended October 31, 2024 and 2023 was $710,059 and $603,467 respectively.
Property and equipment, net, by geographic areas were as follows:
| October 31, | October 31, | |
|---|---|---|
| 2024 | 2023 | |
| USA | $1,743,840 | $1,751,260 |
| Europe | 5,079,150 | 5,122,060 |
| Total Property and Equipment, net | $6,822,990 | $6,873,320 |
Accrued Expenses and Other Current Liabilities consisted of the following as of:
| October 31, | October 31, | |
|---|---|---|
| 2024 | 2023 | |
| Accruals | $560,986 | $384,880 |
| Other Tax Payables | 924,735 | 525,565 |
| Employee Related | 118,875 | 85,185 |
| Total Accrued Expenses and Other Current Liabilities | $1,604,596 | $995,630 |
Total Other Income, net consisted of the following for the year ended:
| October 31, · October 31, | |||
|---|---|---|---|
| 2024 · 2023 | |||
| Grant Income | $34,422 | $ | - |
| Other | 53,960 | 39,146 | |
| Total Other Income | 88,382 | 39,146 | |
| Interest | $938,775 | 642,530 | |
| Total Other Income, net | $1,027,157 | $681,676 | |
NOTE 7 –ACQUISITION OF PRECISION ACOUSTICS LIMITED
On October 29, 2024, the Company acquired all the issued and outstanding shares of PAL for $6,538,569 in cash. At the acquisition date, the Company had immediate access to PAL’s cash balance of $1,933,284, which resulted in a net cash outlay at the acquisition date of $4,605,285. The Company agreed to pay the sellers for all cash in PAL’s bank account on the date of its acquisition, which was in excess of the agreed working capital amount of $595,869 and, as part of the transaction, the Company paid the sellers $1,337,415 for the excess cash balance.
The Company acquired PAL to gain access to its expertise in acoustic and medical imaging technologies which we believe can be leveraged through development for use in the subsea market, the primary sector for the Marine Technology Business and more broadly to expand the Group’s collective capabilities in order to qualify to compete for larger Defense-related contracts. Prior to the acquisition, PAL was a non-key supplier to our Marine Technology Business, which purchased on average approximately $80,000 of acoustic materials from PAL. It expects to continue to purchase these materials, at a similar dollar level, from PAL in the future.
In addition to the cash paid at closing, the share purchase agreement provides for certain earn-out payments over a three-year period and which are conditional upon PAL meeting the defined targets (revenue and pre-tax) in each of the earn-out year. The potential earnout provision amounts are shown in the table below applying an exchange rate (from British Pound to USD) of $1.278973:
| Earn Out | 2025 FY | 2026 FY | 2027 FY |
|---|---|---|---|
| Revenue Target | $5,334,584 | $5,867,914 | $6,454,962 |
| Pre-Tax Profit Target | $1,046,476 | $1,295,597 | $1,573,133 |
| Earn Out Amount Payable based on Targets | $208,472 | $418,223 | $652,275 |
Based on the projections the Company used, there would be no earnouts payable and, subsequently, no contingent liability for earnout payments has been recorded in the Company’s accounts. To the extent that the Company does not record a contingent liability for these payments, any amount actually earned under the earn out provisions would be expensed in the year the qualifying condition is met.
PAL had no material Income Statement activity in the two days from the acquisition to the Company’s fiscal year end. Therefore, the Company’s Income Statement in this Form 10-K for the year ended October 31, 2024, does not include any revenue or expenses relating to PAL.
In the event that the business combination between the Company and PAL had occurred at the beginning of the Company’s comparable annual reporting period, the unaudited supplemental pro-forma information concerning revenue and expenses for PAL (which have been translated from British Pound to USD using the exchange rate used by the Company for those reporting periods) is shown below:
| October 31, | October 31, | |
|---|---|---|
| 2024 | 2023 | |
| Net Revenue | ||
| Coda Octopus Group | $20,316,161 | $19,352,088 |
| Precision Acoustics | 4,942,389 | 3,777,057 |
| Combined Net Revenue | 25,258,550 | 23,129,145 |
| Net Income | ||
| Amortization of acquired intangible assets, pro forma | $(477,181) | $(477,181) |
| Coda Octopus Group | 3,645,996 | 3,124,149 |
| Precision Acoustics | 483,776 | 113,793 |
| Combined Net Income | $3,652,591 | $2,760,761 |
Purchase Price Allocation
In accordance with the requirements of FASB ASU 805, Business Combinations, the acquisition of PAL was accounted for using the acquisition method of accounting. The Company determined the fair value of the PAL balance sheet as of October 29, 2024, the date of acquisition.
The Company has up to one-year from October 29, 2024, to make any measurement period adjustments to the fair value of the opening balance sheet.
The table below shows the fair value of the assets acquired and liabilities assumed in connection with the PAL acquisition.
| Description | Amount |
|---|---|
| Tangible assets and liabilities acquired | |
| Cash (including excess cash amount purchased of $1,337,415) | $1,933,284 |
| Accounts receivable | 698,595 |
| Inventory | 980,594 |
| Property, plant and equipment | 509,337 |
| Right of Use Asset (Lease) | 417,881 |
| Accounts payable | (362,305) |
| Lease liability | (417,881) |
| Deferred revenues | (498,422) |
| Accruals and other liabilities | (151,532) |
| Intangible assets and liabilities at fair value | |
| Fair value of noncompete agreement | 224,637 |
| Value of technology | 2,947,155 |
| Expected value of earn out provision | - |
| Goodwill | 257,226 |
| Total purchase price | $6,538,569 |
| Acquisition, net of acquired cash | $4,605,285 |
PAL’s technology was valued using the multi-period excess earnings method related to the income approach since this is the main identifiable intangible asset. Significant inputs used to measure the fair value included estimates of projected revenue and costs associated with generating those revenues and a discount rate of 12.36%. The discount rate is a level 2 fair value measurement, and the other assumptions used in the determination of the opening value of the PAL balance sheet at fair value are level 3 inputs.
The fair value of the non-compete agreement was developed using the with and without income approach method.
Estimates of the potential loss of business resulting from certain employees leaving the business were made and compared to the value of the business assuming the employee did not leave during the four-year non-compete period. Revenue projections and related projected costs of revenue were made and discounted at a 12.36% discount rate. The discount rate is a level 2 fair value measurement, and the other assumptions used in the determination of the opening value of the PAL balance sheet at fair value are level 3 inputs.
The Company did not record a liability related to the earn-out liability provision contained in the share purchase agreement because the forecast that the Company developed and used to determine the fair value of the intangible assets related to this acquisition indicated that no earn-out would be paid. In addition, historical PAL financial information indicated that PAL has never produced historical financial results that would lead the Company to believe that an earn-out payment would occur.
Goodwill represents the future economic benefits expected to arise from other intangible assets acquired that do not qualify for separate recognition, including an experienced workforce that will help accelerate product development and our go to market strategy, as well as expected future synergies generated by integrating PAL’s products with those in our existing platform. None of the goodwill is expected to be deductible for tax purposes.
We recorded as part of our SG&A expenses transaction related costs of $41,531, in the twelve-months ended October 31, 2024.
NOTE 8 –GOODWILL AND IDENTIFIED INTANGIBLE ASSETS
Intangibles consisted of the following as of:
| October 31, 2024 · October 31, 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Average | ||||||||
| Finite-lived · Life · Gross · Accumulated · Gross · Accumulated | ||||||||
| intangible assets · (Years) · Asset · Amortization · Net · Asset · Amortization · Net | ||||||||
| Customer Relationships | 10 | $919,503 | $(919,503) | $ | - | $919,503 | $(906,422) | $13,081 |
| Non-Compete Agreements | 4 | 423,548 | (198,911) | 224,637 | 198,911 | (198,911) | - | |
| Value of Technology | 7 | 2,947,155 | - | 2,947,155 | - | - | - | |
| Patents | 10 | 820,555 | (305,313) | 515,242 | 581,739 | (108,205) | 473,534 | |
| Total intangible assets | $5,110,761 | $(1,423,727) | $3,687,034 | $1,700,153 | $(1,213,538) | $486,615 | ||
Estimated future annual amortization expenses of finite-lived assets as of October 31, 2024, is as follows:
| Years Ending October 31, | Amount |
|---|---|
| 2025 | $524,068 |
| 2026 | 523,381 |
| 2027 | 522,821 |
| 2028 | 522,821 |
| 2029 | 466,662 |
| Thereafter | 1,127,281 |
| Totals | $3,687,034 |
Amortization of intangible assets for the years ended October 31, 2024, and 2023 was $60,476 and $64,063 respectively.
Goodwill consisted of the following as of:
| October 31, | October 31, | |
|---|---|---|
| 2024 | 2023 | |
| Coda Octopus Colmek, Inc. | $2,038,669 | $2,038,669 |
| Coda Octopus Products, Ltd | 62,315 | 62,315 |
| Coda Octopus Martech, Ltd | 1,281,124 | 1,281,124 |
| Precision Acoustics Ltd | 257,226 | - |
| Total Goodwill | $3,639,334 | $3,382,108 |
NOTE 9 –NET INCOME PER SHARE
The following table sets forth the computation of basic and fully diluted loss per common share for the years ended:
| Fiscal Period | 2024 | 2023 |
|---|---|---|
| Numerator: | ||
| Net Income | $3,645,996 | $3,124,149 |
| Denominator: | ||
| Basic weighted average common shares outstanding | 11,166,956 | 11,131,469 |
| Unexercised portion of options and restricted stock awards | 123,371 | 192,099 |
| Diluted outstanding shares | 11,290,327 | 11,323,568 |
| Net income per share | ||
| Basic | $0.33 | $0.28 |
| Diluted | $0.32 | $0.28 |
NOTE 10 –CAPITAL STOCK
Common Stock
2017 Stock Incentive Plan
On December 6, 2017, the Board of Directors adopted the 2017 Stock Incentive Plan (the “2017 Plan”). The purpose of the Plan is to advance the interests of the Company and its stockholders by enabling the Company and its subsidiaries to attract and retain qualified individuals through opportunities for equity participation in the Company, and to reward those individuals who contribute to the Company’s achievement of its economic objectives. The Plan was adopted subject to stockholders’ approval and was approved by Stockholders at the Company’s Annual General Meeting held on July 24, 2018.
The maximum number of shares of Common Stock available for issuance under the 2017 Plan is 913,612 shares. The shares available for issuance under the 2017 Plan may, at the election of the Compensation Committee, be either treasury shares or shares authorized but unissued, and, if treasury shares are used, all references in the 2017 Plan to the issuance of shares will, for corporate law purposes, be deemed to mean the transfer of shares from treasury.
2021 Stock Incentive Plan
On July 12, 2021, the Board of Directors adopted the 2021 Stock Incentive Plan (the “2021 Plan”). The 2021 Plan was approved by the Company’s stockholders at its Annual General Meeting held on September 14, 2021. The 2021 Plan is identical to the 2017 Plan in all material respects, except that the number of shares available for issuance thereunder is 1,000,000.
As of October 31, 2024, there were a total of 1,366,486 shares available for issuance under the 2017 and 2021 Plans.
A summary of stock options activity is as follows:
| Weighted · Weighted | ||||
|---|---|---|---|---|
| Number of · Average · Average | ||||
| Shares | Exercise | Remaining | Aggregate | |
| Subject | Price Per | Contractual | Intrinsic | |
| to Options | Share | Life (in years) | Value | |
| Balance at October 31, 2022 | 307,167 | - | ||
| Granted | - | - | ||
| Vested | - | - | ||
| Exercised | (199,496) | $4.62 | ||
| Forfeited or cancelled | (3,000) | $6.23 | ||
| Balance at October 31, 2023 | 104,671 | $4.67 | 3.40 | $202,419 |
| Granted | - | - | ||
| Vested | - | - | ||
| Exercised | - | - | ||
| Forfeited or cancelled | - | - | ||
| Balance at October 31, 2024 | 104,671 | $4.67 | 2.40 | $202,419 |
| Vested and expected to vest at October 31, 2024 | 104,671 | $4.67 | 2.40 | $202,419 |
| Exercisable at October 31, 2024 | 104,671 | $4.67 | 2.40 | $202,419 |
The following table summarizes information about stock options outstanding and exercisable under the Company’s Stock Option Plan at October 31, 2024:
| Options Outstanding · Options Exercisable | |||||||
|---|---|---|---|---|---|---|---|
| Weighted · Weighted | |||||||
| Range of · Weighted · Average · Weighted · Average | |||||||
| Exercise · Average · Remaining · Range of · Average · Remaining | |||||||
| Prices per | Number | Exercise Price Per | Contractual Life | Exercise Prices per | Number | Exercise Price Per | Contractual Life |
| Share | Outstanding | Share | (in years) | Share | Exercisable | Share | (in years) |
| $4.62 | 101,671 | $4.62 | 2.32 | $4.62 | 101,671 | $4.62 | 2.32 |
| $6.23 | 3,000 | $6.23 | 2.85 | $6.23 | 3,000 | $6.23 | 2.85 |
| 104,671 | $4.67 | 104,671 | $4.67 | ||||
Unamortized compensation expense in future years is $0.
A summary of restricted stock award activity is as follows:
| Shares | Weighted Average Grant Date Fair Value | Non-Vested | Weighted Average Grant Date Fair Value | |
|---|---|---|---|---|
| Outstanding at October 31, 2022 | 110,506 | $8.10 | 110,506 | $8.10 |
| Granted | 100,428 | $7.10 | 98,546 | $6.96 |
| Vested | (108,568) | $7.91 | (108,568) | $7.91 |
| Treasury Stock | (1,932) | $9.30 | (1,932) | $9.30 |
| Forfeited or cancelled | (13,006) | $5.77 | (13,006) | $5.77 |
| Outstanding at October 31, 2023 | 87,428 | $7.04 | 85,546 | $7.04 |
| Granted | 21,208 | $6.37 | 21,208 | $6.37 |
| Vested | (72,542) | $7.06 | (70,660) | $7.06 |
| Treasury Stock | (2,394) | $7.16 | (2,394) | $7.16 |
| Forfeited or cancelled | (15,000) | $7.39 | (15,000) | $7.39 |
| Outstanding at October 31, 2024 | 18,700 | $6.42 | 18,700 | $6.42 |
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value that option holders would have realized had all option holders exercised their options on the last trading day of fiscal years 2024 and 2023. The aggregate intrinsic value is the difference between the Company’s closing stock price on the last trading day of the fiscal year and the exercise price, multiplied by the number of in-the-money options (CODA: NASDAQ).
In certain situations, in 2024 and 2023, certain RSAs that vested were net share settled such that the Company withheld common shares with a value equivalent to the employees’ obligation for the applicable income and other employment taxes and remitted the cash to the appropriate taxing authorities. The total shares withheld were zero for 2024 and 109,154 for 2023 and were based on the value of the RSAs on their respective vesting dates as determined by the Company’s closing stock price. The Company has classified the withheld common shares as treasury stock and may issue these shares at a future date.
All stock options and restricted stock awards have been made pursuant to the 2017 Plan.
Total stock-based compensation expense from stock options and restricted stock awards was $137,676 and $645,196, respectively for the years ended October 31, 2024, and 2023. As of October 31, 2024, there was approximately $58,333 of total unrecognized stock-based compensation cost related to 18,700 unvested restricted stock awards.
Preferred Stock
Series A and Series C Preferred Stock
The Company is authorized to issue 5,000,000 shares of preferred stock with a par value of $0.001 per share. As of October 31, 2024, there were no shares of Preferred Stock issued or outstanding.
NOTE 11 -INCOME TAXES
The Company provides for income taxes and the related accounts under the asset and liability method. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates and will be updated if the tax rate changes before the expected reversal dates. Valuation allowances are established when management determines it is more likely than not that some portion, or all, of the deferred tax assets will not be realized.
The provision (benefit) for income taxes comprises:
| October 31, | October 31, | |
|---|---|---|
| 2024 | 2023 | |
| Current federal expense | $174,094 | $264,955 |
| Current state income tax expense | 53,147 | 5,789 |
| Foreign tax expense (benefit) | 486,429 | (22,089) |
| Total current tax expense | 713,670 | 248,655 |
| Deferred federal expense | 249,693 | 14,941 |
| Deferred state expense (benefit) | (11,585) | 3,913 |
| Deferred foreign tax expense | 13,514 | 29,570 |
| Deferred tax expense | 251,622 | 48,424 |
| Total Income Tax Expense | $965,292 | $297,079 |
The expense for income taxes differed from the U.S. statutory rate due to the following:
| October 31, | October 31, | |
|---|---|---|
| 2024 | 2023 | |
| Statutory tax rate | 21.0% | 21.0% |
| R&D Relief | (8.8)% | (9.7)% |
| Change in valuation allowance | - | (3.4)% |
| Foreign Tax expense | 7.5% | 2.1% |
| State Income Tax | 1.2% | (1.3)% |
| Total | 20.9% | 8.7% |
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.
Significant components of the Company’s deferred tax assets and liabilities are as follows:
| October 31, | October 31, | |
|---|---|---|
| 2024 | 2023 | |
| Noncurrent deferred tax assets | ||
| Temporary differences | ||
| U.S. NOL carryforwards · $ · - · $ · - | ||
| Deferred Revenue | - | - |
| Restricted Stock Awards | 42,441 | 263,218 |
| Book/Tax Depreciation | (7,666) | (21,554) |
| Foreign fixed assets | (213,484) | (218,045) |
| Foreign capital loss carryforwards | - | 11,182 |
| Foreign NOL carryforwards | 96,698 | 176,585 |
| Total | (82,011) | 211,386 |
| Valuation allowance | - | - |
| Total Deferred Net (Liability) Asset | $(82,011) | $211,386 |
As of October 31, 2024, we had no remaining U.S. federal net operating loss (NOL) carryforwards.
The Company’s tax jurisdictions are USA, UK, Denmark, India, and Australia (our India and Australian operations are currently dormant). As a result, the Company’ foreign derived income is subject to GILTI tax in the United States. The Company has elected to treat GILTI inclusions as period costs.
The Company has filed tax returns for federal, state, and foreign jurisdictions. The Company’s evaluation of uncertain tax matters was performed for the tax years ended October 31, 2024, and October 31, 2023. The Company has elected to retain its existing accounting policy with respect to the treatment of interest and penalties attributable to income taxes and continues to reflect interest and penalties attributable to income taxes, to the extent they arise, as a component of its income tax provision or benefit as well as its outstanding income tax assets and liabilities. The Company believes that its income tax positions and deductions would be sustained upon audit and does not anticipate any adjustments to result in a material change to its financial position.
The Company’s UK Operations, under the applicable UK tax rules, have certain carryforward trading losses (referred to in this Form 10-K disclosure as “UK NOLs”). Under the applicable UK tax rules, any trading tax losses incurred from 2017 up to and including the current fiscal year can be surrendered for group relief (between and among the Company’s “UK companies”) to offset or reduce current year tax liability relating to any of the UK companies. Any UK NOLs arising before 2017 in a UK company can only be used by the UK company to which it pertains (and cannot be used within the UK tax group). The benefit of these UK NOLs is available indefinitely unless the nature of the business with the tax benefit changes substantially. Under UK tax rules, the UK entities are also eligible for research and development (R&D) Tax Credit. The UK Marine Technology Business in any one financial year performs significant R&D work due to the nature of its business (researching and developing products and solutions) and typically receives R&D allowance. In the 2024 FY our UK R&D allowance was insufficient to completely eliminate tax liability and as such we have recorded an income tax provision for UK entities of $267,759 for 2024 FY, compared to $0 for 2023 FY, where we were able to offset all tax liability by applying our R&D allowance. Our UK Operations have the equivalent of $386,788 in NOL carryforwards which under the applicable rules can only be used by the entity in which the loss occurred and therefore is not available for the broader abatement of tax liability of the UK tax group. The new UK products business, PAL, also performs significant R&D work and prior to the acquisition, historically it benefited from UK R&D Tax Credit. PAL will also be included in our UK tax group and will be eligible, where applicable to use any available UK NOLs to offset tax obligation, if available
NOTE 12 –LINE OF CREDIT
The Company entered into a $4,000,000 revolving line of credit facility with HSBC NA on November 27, 2019, with the interest rate established as the applicable prime rate. This revolving line of credit facility is subject to annual renewal and has been extended to November 2025. We have not utilized this line of credit and as a result the outstanding balance on the line of credit was $0 as of October 31, 2024 and 2023.
NOTE 13 –CONCENTRATIONS
Significant Customers
During the year ended October 31, 2024, the Company had one customer from whom it generated sales greater than 10% of net revenues. Revenues from this customer were $3,104,089, or 15.3% of net revenues during the period. Total accounts receivable from this customer as of October 31, 2024, was $294,149 or 8.1% of accounts receivable.
During the year ended October 31, 2023, the Company had two customers from whom it generated sales greater than 10% of net revenues. Revenues from these customers were $4,430,389, or 22.9% of net revenues during the period. Total accounts receivable from these customers as of October 31, 2023, was $173,930 or 6.6% of accounts receivable
NOTE 14 -EMPLOYEE BENEFIT PLANS
The Company’s U.S. subsidiaries maintain a 401(k)-retirement plan. The plan allows the Company to make matching contributions of 4% of employee compensation, subject to IRS contribution limits. U.S. employees who have at least six months of service with the Company are eligible. In addition, the Company’s UK subsidiaries operate statutory pension schemes which provide for the payment of certain contributions by the Company and the Employee. These schemes in the UK operate on a defined contribution money purchase basis and the contributions are charged to operations as they arise. Finally, the Company is obligated to provide pension funding according to the laws in which it operates including in both Denmark, Australia and India. The Company has an arrangement that fulfils this requirement. Costs related to the Company’s contribution to these employee benefit plans for the years ended October 31, 2024 and 2023 were $130,650 and $128,988, respectively
NOTE 15 -SEGMENT ANALYSIS
We operate intwo reportable segments, “Products Business” and “Service Business” which are managed separately based upon fundamental differences in their operations. Segment operating income is total segment revenue reduced by cost of revenues and operating expenses, Research and Development (“R&D”), and Selling, General & Administrative (“SG&A”) identifiable with the reporting business segment. Overheads include general corporate administrative costs. Up until October 29, 2024, the Products Segment was constituted by our Marine Technology Business. On October 29, 2024, we acquired an additional business unit within the Products Segment, PAL. For the purposes of this Note 15, PAL is excluded from the Consolidated Statements of Income and Comprehensive Income since this entity was acquired on October 29, 2024, and it had no material Income Statement activity in the two days from the acquisition date to the end of the Company’s fiscal end on October 31, 2024. However, the fair value of assets acquired, and liabilities assumed for PAL, have been included in our Consolidated Balance Sheet and in respect of the Segment information provided immediately below, PAL is included in the Supplemental Disclosure information in the table below but not in the income and expense statement.
The Company evaluates performance and resources based upon operating income.
There are inter-segment sales in the table below which have been eliminated from our financial statements. Inter-company sales are not included in our financial statements. For segment reporting purposes we have shown in the table below our inter-company sales during the reporting period.
Coda Octopus Products (with entities operating in the UK, USA and Denmark) constitute the Marine Technology Business (“Products Segment”) where it is a supplier to the underwater/subsea market and selling both hardware and software solutions which include imaging sonar technology solutions, diving and diving communications technology, geophysical products, rental equipment, customization, and field operations services. Coda Octopus Colmek, Inc. (a Utah corporation). PAL is a supplier of products to the ultrasound, acoustic measurement and NDT market. Coda Octopus Martech Ltd (a UK corporation) constitute the Marine Engineering Business (Services Segment) and are subcontractors mainly to prime Defense contractors where they provide engineering services.
The following table summarizes segment asset and operating balances by reportable segment as of and for the years ended October 31, 2024 and 2023, respectively.
The Company’s reportable business segments sell their goods and services in four geographic locations:
| ● | Americas |
| ● | Europe |
| ● | Australia/Asia |
| ● | Middle East/Africa |
CODA OCTOPUS GROUP, INC .
| Products · Services · Overhead · Total | |||||
|---|---|---|---|---|---|
| Net Revenues | $12,806,603 | $7,509,558 | $ | - | $20,316,161 |
| Cost of Revenues | 2,824,541 | 3,318,515 | - | 6,143,056 | |
| Gross Profit | 9,982,062 | 4,191,043 | - | 14,173,105 | |
| Research & Development | 2,019,112 | 223,317 | - | 2,242,429 | |
| Selling, General & Administrative | 3,814,860 | 2,248,493 | 2,283,192 | 8,346,545 | |
| Total Operating Expenses | 5,833,972 | 2,471,810 | 2,283,192 | 10,588,974 | |
| Income (Loss) from Operations | 4,148,090 | 1,719,233 | (2,283,192) | 3,584,131 | |
| Other Income | |||||
| Other Income | 53,960 | 34,422 | - | 88,382 | |
| Interest Income | 657,817 | 198,239 | 82,719 | 938,775 | |
| Total Other Income | 711,777 | 232,661 | 82,719 | 1,027,157 | |
| Income (Loss) before Income Taxes | 4,859,867 | 1,951,894 | (2,200,473) | 4,611,288 | |
| Income Tax Expense | |||||
| Current Tax Expense | 316,955 | 169,374 | 227,341 | 713,670 | |
| Deferred Tax Expense (Benefit) | (5,655) | 19,169 | 238,108 | 251,622 | |
| Total Income Tax Expense | 311,300 | 188,543 | 465,449 | 965,292 | |
| Net Income (Loss) | $4,548,567 | $1,763,351 | $(2,665,922) | $3,645,996 | |
| Supplemental Disclosures | |||||
| *Total Assets | $40,922,453 | $13,404,567 | $3,217,524 | $57,544,544 | |
| *Total Liabilities | $3,072,876 | $842,450 | $500,695 | $4,416,021 | |
| Revenues from Intercompany Sales - eliminated from sales above | $3,367,839 | $238,143 | $1,266,000 | $4,871,982 | |
| Depreciation and Amortization | $632,882 | $88,166 | $49,487 | $770,535 | |
| Purchases of Long-lived Assets | $345,191 | $23,786 | $89,103 | $458,079 | |
| * | The Total Assets and Total Liabilities included in the Supplemental Disclosures include PAL |
|---|
| Products · Services · Overhead · Total | |||||
|---|---|---|---|---|---|
| Net Revenues | $12,119,066 | $7,233,022 | $ | - | $19,352,088 |
| Cost of Revenues | 2,819,796 | 3,501,237 | - | 6,321,033 | |
| Gross Profit | 9,299,270 | 3,731,785 | - | 13,031,055 | |
| Research & Development | 2,043,890 | 52,577 | - | 2,096,467 | |
| Selling, General & Administrative | 3,109,566 | 2,463,087 | 2,622,383 | 8,195,036 | |
| Total Operating Expenses | 5,153,456 | 2,515,664 | 2,622,383 | 10,291,503 | |
| Income (Loss) from Operations | 4,145,814 | 1,216,121 | (2,622,383) | 2,739,552 | |
| Other Income | |||||
| Other Income | 39,146 | - | - | 39,146 | |
| Interest Income | 544,892 | 97,638 | - | 642,530 | |
| Total Other Income | 584,038 | 97,638 | - | 681,676 | |
| Income (Loss) before Income Taxes | 4,729,852 | 1,313,759 | (2,622,383) | 3,421,228 | |
| Income Tax Expense (Benefit) | |||||
| Current Tax Expense (Benefit) | 272,126 | 78,876 | (102,347) | 248,655 | |
| Deferred Tax Expense (Benefit) | 115,954 | (54,382) | (13,148) | 48,424 | |
| Total Income Tax Expense (Benefit) | 388,080 | 24,494 | (115,495) | 297,079 | |
| Net Income (Loss) | $4,341,772 | $1,289,265 | $(2,506,888) | $3,124,149 | |
| Supplemental Disclosures | |||||
| Total Assets | $36,969,673 | $13,604,262 | $1,267,581 | $51,841,516 | |
| Total Liabilities | $2,263,761 | $732,582 | $416,407 | $3,412,750 | |
| Revenues from Intercompany Sales - eliminated from sales above | $4,602,741 | $584,622 | $1,200,000 | $6,387,363 | |
| Depreciation and Amortization | $523,339 | $100,689 | $43,502 | $667,530 | |
| Purchases of Long-lived Assets | $1,996,544 | $25,404 | $108,392 | $2,130,340 | |
NOTE 16 -DISAGGREGATION OF REVENUE
| Marine · Marine | |||
|---|---|---|---|
| Technology | Engineering | Grand | |
| Business | Business | Total | |
| Disaggregation of Total Net Sales | |||
| Primary Geographical Markets | |||
| Americas | $2,838,857 | $4,448,704 | $7,287,561 |
| Europe | 3,372,430 | 3,060,854 | 6,433,284 |
| Australia/Asia | 5,475,401 | - | 5,475,401 |
| Middle East/Africa | 1,119,915 | - | 1,119,915 |
| Total Revenues | $12,806,603 | $7,509,558 | $20,316,161 |
| Major Goods/Service Lines | |||
| Equipment Sales | $7,210,169 | $1,193,776 | $8,403,945 |
| Equipment Rentals | 2,328,781 | - | 2,328,781 |
| Software Sales | 878,516 | - | 878,516 |
| Engineering Parts | - | 5,520,032 | 5,520,032 |
| Services | 2,389,137 | 795,750 | 3,184,887 |
| Total Revenues | $12,806,603 | $7,509,558 | $20,316,161 |
| Goods transferred at a point in time | $8,088,685 | $1,248,751 | $9,337,436 |
| Services transferred over time | 4,717,918 | 6,260,807 | 10,978,725 |
| Total Revenues | $12,806,603 | $7,509,558 | $20,316,161 |
| Marine · Marine | |||
|---|---|---|---|
| Technology | Engineering | Grand | |
| Business | Business | Total | |
| Disaggregation of Total Net Sales | |||
| Primary Geographical Markets | |||
| Americas | $4,263,883 | $4,846,615 | $9,110,498 |
| Europe | 2,225,915 | 2,386,407 | 4,612,322 |
| Australia/Asia | 4,607,786 | - | 4,607,786 |
| Middle East/Africa | 1,021,482 | - | 1,021,482 |
| Total Revenues | $12,119,066 | $7,233,022 | $19,352,088 |
| Major Goods/Service Lines | |||
| Equipment Sales | $8,444,305 | $944,737 | $9,389,042 |
| Equipment Rentals | 1,264,804 | - | 1,264,804 |
| Software Sales | 851,976 | - | 851,976 |
| Engineering Parts | - | 4,075,850 | 4,075,850 |
| Services | 1,557,981 | 2,212,435 | 3,770,416 |
| Total Revenues | $12,119,066 | $7,233,022 | $19,352,088 |
| Goods transferred at a point in time | $9,296,281 | $944,737 | $10,241,018 |
| Services transferred over time | 2,822,785 | 6,288,285 | 9,111,070 |
| Total Revenues | $12,119,066 | $7,233,022 | $19,352,088 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.