InspireMD Inc
For the period ended Sep 30, 2024. Filed Nov 12, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 12, 2024
NSPR$0.78+9.3%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
(U.S. dollars in thousands)
| 2024 | 2023 | |
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| Net loss | $(22,831) | $(14,511) |
| Adjustments required to reconcile net loss to net cash used in operating activities: | ||
| Depreciation | 205 | 171 |
| Gain from sale of property, plant and equipment | - | (4) |
| Loss on amounts funded in respect of employee rights upon retirement | 21 | 70 |
| Changes in fair value of marketable securities, net of interest received | (757) | (321) |
| Change in liability for employees’ rights upon retirement | 99 | 16 |
| Other financial expenses (income) | (8) | 72 |
| Change in operating right of use asset and leasing liability | (39) | (39) |
| Share-based compensation expenses | 7,792 | 2,841 |
| Decrease in interest receivable on short term deposits | - | 171 |
| Changes in operating asset and liability items: | ||
| Decrease (increase) in prepaid expenses | (698) | 179 |
| Decrease (increase) in trade receivables | 274 | (11) |
| Increase in other receivables | (93) | (150) |
| Increase in inventory | (339) | (225) |
| Increase (decrease) in trade payables | 366 | (59) |
| Increase (decrease) in other payables | 890 | (399) |
| Net cash used in operating activities | (15,118) | (12,199) |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||
| Investment in short-term bank deposits | - | (5,500) |
| Purchase of property, plant and equipment | (1,091) | (166) |
| Proceeds from sale of property, plant and equipment | - | 9 |
| Investments in marketable securities | (14,444) | (28,838) |
| Proceeds from matured marketable securities | 20,000 | - |
| Withdrawal from short-term bank deposits | - | 18,500 |
| Amounts funded in respect of employee rights upon retirement | (66) | (61) |
| Net cash provided by (used in) investing activities | 4,399 | (16,056) |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||
| Proceeds from exercise of warrants, net of $1,000 issuance costs | 16,854 | - |
| Proceeds from issuance of shares and warrants, net | 35 | 37,534 |
| Net cash provided by financing activities | 16,889 | 37,534 |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | 8 | (72) |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 6,178 | 9,207 |
| BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD | 9,640 | 4,632 |
| BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE PERIOD | $15,818 | $13,839 |
| SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES: | ||
| Acquisition of right-of-use assets by means of lease liabilities | - | 419 |
| Non-cash lease incentive | - | 45 |
| Decrease in right-of-use assets and lease liabilities due to shortening lease term | - | 131 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.