TruGolf Holdings Inc
For the period ended Jun 30, 2024. Filed Aug 21, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 21, 2024
TRUG$0.52-9.4%Stored close · as of Nov 6, 2026
Contents
Item 1. Condensed Consolidated Balance Sheets as of June 30, 2024 (Unaudited) and December 31, 2023
(unaudited)
| 2024 | 2023 | |
|---|---|---|
| (unaudited) | ||
| ASSETS | ||
| Current assets: | ||
| Cash and cash equivalents | $6,651,272 | $3,297,564 |
| Restricted cash | - | 2,100,000 |
| Marketable investment securities | - | 2,478,953 |
| Accounts receivable, net | 2,630,257 | 2,398,872 |
| Inventory, net | 2,335,786 | 2,119,084 |
| Prepaid expenses | 118,662 | 262,133 |
| Total current assets | 11,735,977 | 12,656,606 |
| Property and equipment, net | 149,024 | 234,308 |
| Capitalized software development costs, net | 1,345,522 | - |
| Right-of-use assets | 806,352 | 972,663 |
| Other long-term assets | 31,057 | 1,905,983 |
| Total assets | $14,067,932 | $15,769,560 |
| LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||
| Current liabilities: | ||
| Accounts payable | $3,209,680 | $2,059,771 |
| Customer deposits | 2,479,124 | 1,704,224 |
| Deferred revenue | 500,000 | - |
| Notes payable, current portion | 9,709 | 9,425 |
| Notes payable to related parties, current portion | 937,000 | 1,237,000 |
| Line of credit, bank | 802,738 | 802,738 |
| Margin line of credit account | - | 1,980,937 |
| Convertible notes payable | 954,622 | 954,622 |
| Accrued interest | 1,226,633 | 459,872 |
| Accrued and other current liabilities | 1,026,330 | 1,125,495 |
| Accrued and other current liabilities - assumed in Merger | 295,008 | - |
| Lease liability, current portion | 361,606 | 334,255 |
| Total current liabilities | 11,802,450 | 10,668,339 |
| Non-current liabilities: | ||
| Notes payable, net of current portion | 14,808 | 2,402,783 |
| Note payables to related parties, net of current portion | 892,500 | 861,000 |
| Notes payable assumed in the Merger | 1,565,000 | - |
| PIPE loan payable, net | 4,209,197 | - |
| Dividend notes payable | 4,023,923 | 4,023,923 |
| Gross sales royalty payable | 1,000,000 | 1,000,000 |
| Lease liability, net of current portion | 478,539 | 668,228 |
| Other liabilities | 589,619 | 63,015 |
| Total liabilities | 24,576,036 | 19,687,288 |
| Commitments and Contingencies | - | - |
| Stockholders’ deficit: | ||
| Preferred stock, $0.0001 par value, 10 million share authorized; zero shares issued and outstanding, respectively | - | - |
| Common stock - Series A, $0.0001 par value, 90 million shares authorized; 11,538,252 and 13,098 shares issued and outstanding, respectively. | 1,154 | 120 |
| Common stock - Series B, $0.0001 par value, 10 million shares authorized; 1,716,860 and 0 shares issued and outstanding, respectively. | 172 | - |
| Treasury stock at cost, 4,692 shares of common stock held, respectively | (2,037,000) | (2,037,000) |
| Additional paid-in capital | 6,758,839 | 10,479,738 |
| Accumulated other comprehensive loss | - | (1,662) |
| Accumulated deficit / losses | (15,231,269) | (12,358,924) |
| Total stockholders’ deficit | (10,508,104) | (3,917,728) |
| Total liabilities and stockholders’ deficit | $14,067,932 | $15,769,560 |
The accompanying notes are an integral part of these unaudited condensed financial statements.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.