BranchOut Food Inc
For the period ended Jun 30, 2024. Filed Aug 14, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 14, 2024
BOF$1.66-1.8%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Changes in Stockholders’ Equity
| Accumulated | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Preferred Stock · Common Stock · Additional Paid-In · Subscriptions · Other Comprehensive · Accumulated · Total Stockholders’ | ||||||||||||
| Shares · Amount · Shares · Amount · Capital · Payable · Income · Deficit · Equity | ||||||||||||
| Balance, March 31, 2024 | - | $ | - | 4,121,346 | $4,121 | $15,515,716 | $36,019 | $ | - | $(13,861,508) | $1,694,348 | |
| Common stock issued pursuant to secondary public offering | - | - | 1,750,000 | 1,750 | 999,175 | - | - | - | 1,000,925 | |||
| Common stock issued for services | - | - | 138,325 | 139 | 176,371 | (36,019) | - | - | 140,491 | |||
| Stock options issued for services | - | - | - | - | 17,751 | - | - | - | 17,751 | |||
| Common stock warrants granted to note holders pursuant to debt financing | - | - | - | - | 72,047 | - | - | - | 72,047 | |||
| Gain on foreign currency translation | - | - | - | - | - | - | 58 | - | 58 | |||
| Net loss | - | - | - | - | - | - | - | (942,554) | (942,554) | |||
| Balance, June 30, 2024 | - | $ | - | 6,009,671 | $6,010 | $16,781,060 | $ | - | $58 | $(14,804,062) | $1,983,066 | |
| Accumulated | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Additional · Other · Total | ||||||||||||
| Preferred Stock · Common Stock · Paid-In · Subscriptions · Comprehensive · Accumulated · Stockholders’ | ||||||||||||
| Shares · Amount · Shares · Amount · Capital · Payable · Income · Deficit · Equity | ||||||||||||
| Balance, March 31, 2023 | - | $ | - | 1,200,769 | $1,201 | $3,794,348 | $ | - | $ | - | $(9,661,924) | $(5,866,375) |
| Common stock issued pursuant to initial public offering | - | - | 1,190,000 | 1,190 | 4,940,856 | - | - | - | 4,942,046 | |||
| Stock options issued for services | - | - | - | - | 18,046 | - | - | - | 18,046 | |||
| Common stock issued for debt conversions | - | - | 1,572,171 | 1,572 | 6,027,632 | - | - | - | 6,029,204 | |||
| Common stock warrants granted to note holders pursuant to debt financing | - | - | - | - | 46,090 | - | - | - | 46,090 | |||
| Net loss | - | - | - | - | - | - | - | (973,510) | (973,510) | |||
| Balance, June 30, 2023 | - | $ | - | 3,962,940 | $3,963 | $14,826,972 | $ | - | $ | - | $(10,635,434) | $4,195,501 |
| Accumulated | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Additional · Other · Total | ||||||||||||
| Preferred Stock · Common Stock · Paid-In · Subscriptions · Comprehensive · Accumulated · Stockholders’ | ||||||||||||
| Shares · Amount · Shares · Amount · Capital · Payable · Income · Deficit · Equity | ||||||||||||
| Balance, December 31, 2023 | - | $ | - | 4,044,252 | $4,044 | $15,016,973 | $ | - | $ | - | $(12,810,541) | $2,210,476 |
| Common stock issued pursuant to secondary public offering | - | - | 1,750,000 | 1,750 | 999,175 | - | - | - | 1,000,925 | |||
| Common stock issued for services | - | - | 215,419 | 216 | 289,869 | - | - | - | 290,085 | |||
| Stock options issued for services | - | - | - | - | 394,135 | - | - | - | 394,135 | |||
| Common stock warrants granted to note holders pursuant to debt financing | - | - | - | - | 80,908 | - | - | - | 80,908 | |||
| Gain on foreign currency translation | - | - | - | - | - | - | 58 | - | 58 | |||
| Net loss | - | - | - | - | - | - | - | (1,993,521) | (1,993,521) | |||
| Balance, June 30, 2024 | - | $ | - | 6,009,671 | $6,010 | $16,781,060 | $ | - | $58 | $(14,804,062) | $1,983,066 | |
| Accumulated | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Additional · Other · Total | ||||||||||||
| Preferred Stock · Common Stock · Paid-In · Subscriptions · Comprehensive · Accumulated · Stockholders’ | ||||||||||||
| Shares · Amount · Shares · Amount · Capital · Payable · Income · Deficit · Equity | ||||||||||||
| Balance, December 31, 2022 | - | $ | - | 1,200,769 | $1,201 | $3,743,902 | $ | - | $ | - | $(8,884,831) | $(5,139,728) |
| Common stock issued pursuant to initial public offering | - | - | 1,190,000 | 1,190 | 4,940,856 | - | - | - | 4,942,046 | |||
| Stock options issued for services | - | - | - | - | 68,492 | - | - | - | 68,492 | |||
| Common stock issued for debt conversions | - | - | 1,572,171 | 1,572 | 6,027,632 | - | - | - | 6,029,204 | |||
| Common stock warrants granted to note holders pursuant to debt financing | - | - | - | - | 46,090 | - | - | - | 46,090 | |||
| Net loss | - | - | - | - | - | - | - | (1,750,603) | (1,750,603) | |||
| Balance, June 30, 2023 | - | $ | - | 3,962,940 | $3,963 | $14,826,972 | $ | - | $ | - | $(10,635,434) | $4,195,501 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.