MyMD Pharmaceuticals Inc
For the period ended Dec 31, 2023. Filed Apr 1, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Apr 1, 2024
QCLS$0.37+8.8%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Changes in Shareholders’ Equity
Consolidated Statement of Changes in Stockholders’ Equity
For the Years Ended December 31, 2023 and 2022
| Series F Convertible · Series D Convertible | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Preferred Stock · Preferred Stock · Common Stock | |||||||||||
| Shares · Series F · Shares · Series D · Shares · Common Stock $0.001 Par Per Share · Additional Paid In Capital · Accumulated Deficit · Total Equity | |||||||||||
| Balance at December 31, 2022 | - | $ | - | 72,992 | $144,524 | 1,315,674 | $1,316 | $108,308,120 | $(93,758,904) | $14,695,056 | |
| Net loss | - | - | - | - | - | - | - | (3,999,950) | (3,999,950) | ||
| Round-up shares from the 1-for-30 reverse split effective February 23, 2024 | - | - | - | - | 65,960 | 66 | (66) | - | - | ||
| Issuance of common stock for vested restricted stock units | - | - | - | - | 7,861 | 8 | (8) | - | - | ||
| Exercise of prepaid equity forward contract | - | - | - | - | 4,505 | 4 | (4) | - | - | ||
| Issuance of 15,000 shares of Series F Convertible Preferred Stock, net of discount and offering costs of $14,087,111 | 15,000 | 912,889 | - | - | - | - | - | - | - | ||
| Conversion of 1,250 shares of Series F Convertible Preferred Stock, July 1, 2023 installment of $1,429,871 paid with common stock | (1,250) | (76,074) | ) | - | - | 39,587 | 40 | 255,906 | - | 255,945 | |
| Conversion of 1,250 shares of Series F Convertible Preferred Stock, August 1, 2023 installment of $1,429,871 paid with common stock | (1,250) | (76,073) | ) | - | - | 38,688 | 39 | 255,905 | - | 255,944 | |
| Conversion of 1,250 shares of Series F Convertible Preferred Stock, September 1, 2023 installment of $1,429,871 paid with common stock | (1,250) | (76,074) | ) | - | - | 67,732 | 68 | 255,877 | - | 255,945 | |
| Conversion of 1,187 shares of Series F Convertible Preferred Stock, October 1, 2023 installment of $1,429,871 paid with common stock | (1,187) | (63,659) | ) | - | - | 58,450 | 58 | 214,118 | - | 214,175 | |
| Accelerated Conversion of 204 shares of Series F Convertible Preferred Stock | (204) | (12,416) | ) | - | - | 10,550 | 10 | 41,759 | - | 41,770 | |
| Accelerated Conversion of 416 shares of Series F Convertible Preferred Stock | (416) | (26,249) | ) | - | - | 41,672 | 42 | 88,271 | - | 88,313 | |
| Redemption of 772 shares of Series F Convertible Preferred Stock for cash | (772) | (49,824) | ) | - | - | - | - | - | - | ||
| Accelerated Conversion of 570 shares of Series F Convertible Preferred Stock | (570) | (36,263) | ) | - | - | 100,007 | 100 | 121,905 | - | 122,005 | |
| Redemption of 617 shares of Series F Convertible Preferred Stock for cash | (617) | (39,811) | ) | - | - | - | - | - | - | - | |
| Accelerated Conversion of 851 shares of Series F Convertible Preferred Stock | (851) | (52,375) | ) | - | - | 182,848 | 183 | 176,030 | - | 176,213 | |
| Deemed Dividend for the true-up of the August 1, 2023 installment for the Series F Convertible Preferred Stock paid with common stock | - | - | - | - | 29,045 | 29 | 766,474 | (766,503) | - | ||
| Deemed Dividend for the true-up of the October 1, 2023 installment for the Series F Convertible Preferred Stock paid with common stock | - | - | - | - | 56,278 | 56 | 66,273 | (666,329) | - | ||
| Series F Convertible Preferred Stock Dividend | - | - | - | - | - | - | - | (2,785,381) | (2,785,381) | ||
| Stock based compensation - stock options | - | - | - | - | - | - | 3,049,537 | - | 3,049,537 | ||
| Balance at December 31, 2023 | 6,633 | $404,071 | 72,992 | $144,524 | 2,018,857 | $2,019 | $114,200,096 | $(101,977,067) | $12,369,572 | ||
| Series F Convertible · Series D Convertible | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Preferred Stock · Preferred Stock · Common Stock | ||||||||||
| Shares · Series F · Shares · Series D · Shares · Common Stock $0.001 Par Per Share · Additional Paid In Capital · Accumulated Deficit · Total Equity | ||||||||||
| Balance at December 31, 2021 | - | $ | - | 72,992 | $144,524 | 1,255,777 | $1,256 | 102,062,962 | $(78,561,568) | $23,647,174 |
| Net loss | - | - | - | - | - | - | - | (15,197,336) | (15,197,336) | |
| Net proceeds from private placement of 47,059 common shares, net of offering costs $ 449,500 | - | - | - | - | 47,059 | 47 | 5,549,981 | - | 5,550,028 | |
| Exercise of prepaid equity forward contracts for Common Stock | - | - | - | - | 12,838 | 13 | (13) | - | - | |
| Stock-based compensation – restricted stock units | - | - | - | - | - | - | 165,997 | - | 165,997 | |
| Stock-based compensation – stock options | - | - | - | - | - | - | 444,342 | - | 444,342 | |
| Stock-based compensation – warrants | - | - | - | - | - | - | 84,851 | - | 84,851 | |
| Balance at December 31, 2022 | - | - | 72,992 | $144,524 | 1,315,674 | $1,316 | 108,308,120 | (93,758,904) | 14,695,056 | |
The accompanying notes are an integral part of these consolidated financial statements
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.