AGRIFORCE GROWING SYSTEMS LTD
For the period ended Dec 31, 2023. Filed Apr 1, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Apr 1, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Financial Statements and Supplementary Data
To the Shareholders and Board of Directors of
AgriFORCE Growing Systems Ltd.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of AgriFORCE Growing Systems Ltd. (the “Company”) as of December 31, 2023 and 2022, the related consolidated statements of comprehensive loss, shareholders’ equity and cash flows for each of the two years in the period ended December 31, 2023, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
Explanatory Paragraph – Going Concern
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As more fully described in Note 2, the Company has a significant working capital deficiency, has incurred significant losses and needs to raise additional funds to meet its obligations and sustain its operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Marcum LLP
Marcum llp (PCAOB ID 688)
We have served as the Company’s auditor since 2020
Costa Mesa, CA
April 1, 2024
(Expressed in US dollars)
| Note | December 31, 2023 | December 31, 2022 | |
|---|---|---|---|
| ASSETS | |||
| Current | |||
| Cash | $3,878,578 | $2,269,320 | |
| Other receivable | 30,859 | 48,941 | |
| Prepaid expenses and other current assets | 4 | 272,872 | 598,342 |
| Inventories | 5 | 38,857 | - |
| Total current assets | 4,221,166 | 2,916,603 | |
| Non-current | |||
| Property and equipment, net | 6 | 11,801 | 121,672 |
| Intangible asset, net | 7 | 12,733,885 | 13,089,377 |
| Operating lease right-of-use asset | 20 | - | 1,540,748 |
| Lease deposit, non-current | 63,708 | - | |
| Construction in progress | 8 | 113,566 | 2,092,533 |
| Investment | 9 | 223,801 | - |
| Land deposit | 4 | - | 2,085,960 |
| Total assets | $17,367,927 | $21,846,893 | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||
| Current | |||
| Accounts payable and accrued liabilities | 10 | $1,942,011 | $1,147,739 |
| Debentures | 11 | 4,084,643 | 3,941,916 |
| Contract liabilities | 12 | 15,336 | - |
| Lease liability – current | 20 | - | 271,110 |
| Total current liabilities | 6,041,990 | 5,360,765 | |
| Non-current | |||
| Lease deposit, non-current | 25,684 | - | |
| Lease liability – non-current | 20 | - | 1,250,060 |
| Derivative liabilities | 13 | 2,690,308 | 4,649,115 |
| Long term loan | 14 | 45,365 | 44,300 |
| Total liabilities | 8,803,347 | 11,304,240 | |
| Commitments and contingencies | 21 | - | - |
| Shareholders’ equity | |||
| Common shares, no par value per share - unlimited shares authorized; 5,841,045 and 315,916 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively* | 15 | 49,828,942 | 27,142,762 |
| Additional paid-in-capital | 15 | 3,472,444 | 16,816,695 |
| Obligation to issue shares | 15 | 97,094 | - |
| Accumulated deficit | (44,507,304) | (32,774,094) | |
| Accumulated other comprehensive loss | (326,596) | (642,710) | |
| Total shareholders’ equity | 8,564,580 | 10,542,653 | |
| Total liabilities and shareholders’ equity | $17,367,927 | $21,846,893 | |
| * | reflects the 1:50 reverse stock split effected on October 11, 2023. |
|---|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Expressed in US dollars)
For the years ended December 31, 2023 and 2022
| Note · 2023 · 2022 | ||||
|---|---|---|---|---|
| Revenue | 16 | $16,281 | $ | - |
| Cost of sales | 13,577 | - | ||
| Gross profit | 2,704 | - | ||
| OPERATING EXPENSES | ||||
| Wages and salaries | 2,961,569 | 3,403,099 | ||
| Write down of construction in progress deposit | 8 | 1,963,304 | - | |
| Consulting | 1,281,236 | 2,561,908 | ||
| Professional fees | 1,188,984 | 2,669,022 | ||
| Office and administrative | 1,041,725 | 1,327,739 | ||
| Share based compensation | 15 | 841,081 | 940,945 | |
| Depreciation and amortization | 6 & 7 | 679,844 | 22,413 | |
| Investor and public relations | 447,725 | 907,436 | ||
| Lease expense | 20 | 290,017 | 318,962 | |
| Sales and marketing | 221,840 | 387,130 | ||
| Shareholder and regulatory | 121,472 | 221,083 | ||
| Travel and entertainment | 110,224 | 280,838 | ||
| Research and development | 19 | 6,589 | 615,693 | |
| Total operating expenses | 11,155,610 | 13,656,268 | ||
| Operating loss | (11,152,906) | (13,656,268) | ||
| OTHER EXPENSES / (INCOME) | ||||
| Foreign exchange loss (gain) | 75,009 | (290,079) | ||
| Change in fair value of derivative liabilities | 13 | (9,360,886) | (3,719,869) | |
| Accretion of interest on debentures | 11 | 7,963,299 | 3,396,578 | |
| Loss (gain) on conversion of convertible debt | 11 | 1,190,730 | (93,973) | |
| Loss on debt extinguishment | 11 | 680,935 | - | |
| Write-off of deposit | 12,000 | - | ||
| Other loss | 6 & 20 | 105,684 | - | |
| Other income | (86,467) | (75,823) | ||
| Net loss | (11,733,210) | (12,873,102) | ||
| Other comprehensive loss | ||||
| Foreign currency translation | 316,114 | (609,624) | ||
| Comprehensive loss | $(11,417,096) | $(13,482,726) | ||
| Basic and diluted net loss* | $(10.11) | $(35.60) | ||
| Weighted average number of common shares outstanding – basic and diluted* | 1,160,523 | 361,607 | ||
| * | reflects the 1:50 reverse stock split effected on October 11, 2023. |
|---|
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Expressed in US dollars, except share numbers)
| Common Shares · Additional Paid-in- · Obligation to issue · Accumulated · Accumulated other comprehensive · Total Shareholders’ | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note · # of Shares* · Amount · capital · shares · Deficit · income (loss) · Equity | |||||||||
| Balance, December 31, 2021 | 303,534 | $25,637,543 | $2,203,343 | $93,295 | $(19,900,992) | $(33,086) | $8,000,103 | ||
| Shares issued for conversion of convertible debt | 11 & 15 | 1,351 | 131,532 | - | - | - | - | 131,532 | |
| Shares issued for compensation | 15 | 5,336 | 520,230 | - | - | - | - | 520,230 | |
| Shares issued for consulting services | 15 | 5,695 | 853,457 | - | (93,295) | - | - | 760,162 | |
| Prefunded warrants issued | 4 & 7 | - | - | 14,192,637 | - | - | - | 14,192,637 | |
| Share based compensation | 15 | - | - | 420,715 | - | - | - | 420,715 | |
| Net loss | - | - | - | - | (12,873,102) | - | (12,873,102) | ||
| Foreign currency translation | - | - | - | - | - | (609,624) | (609,624) | ||
| Balance, December 31, 2022 | 315,916 | $27,142,762 | $16,816,695 | $ | - | $(32,774,094) | $(642,710) | $10,542,653 | |
| Shares issued for conversion of convertible debt | 11 & 15 | 4,566,970 | 9,292,871 | - | - | - | - | 9,292,871 | |
| Shares issued for compensation | 15 | 54,083 | 348,199 | - | 97,094 | - | - | 445,293 | |
| Shares issued for consulting services | 15 | 580,900 | 324,311 | - | - | - | - | 324,311 | |
| Shares issued for cash, net of issuance costs | 15 | 124,652 | 939,695 | - | - | - | - | 939,695 | |
| Shares issued in private placement | 15 | 20,000 | 204,880 | - | - | - | - | 204,880 | |
| Shares issued on conversion of vested prefunded warrants | 7 & 15 | 141,175 | 11,576,224 | (11,576,224) | - | - | - | - | |
| Fractional shares issued due to roundup from reverse split | 37,349 | - | - | - | - | - | - | ||
| Cancelled prefunded warrants | 4 | - | - | (2,085,960) | - | - | - | (2,085,960) | |
| Share based compensation | 15 | - | - | 317,933 | - | - | - | 317,933 | |
| Net loss | - | - | - | - | (11,733,210) | - | (11,733,210) | ||
| Foreign currency translation | - | - | - | - | - | 316,114 | 316,114 | ||
| Balance, December 31, 2023 | 5,841,045 | $49,828,942 | $3,472,444 | $97,094 | $(44,507,304) | $(326,596) | $8,564,580 | ||
| * | reflects the 1:50 reverse stock split effected on October 11, 2023. |
|---|
(Expressed in US Dollars)
For the years ended December 31, 2023 and 2022
| Note · 2023 · 2022 | ||||
|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||
| Net loss for the year | $(11,733,210) | $(12,873,102) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Write down of construction in progress deposit | 8 | 1,963,304 | - | |
| Depreciation and amortization | 6 & 7 | 679,844 | 22,413 | |
| Share based compensation | 15 | 317,933 | 420,715 | |
| Shares issued for consulting services | 15 | 324,311 | 760,162 | |
| Shares issued for compensation | 15 | 445,293 | 520,230 | |
| Loss (gain) on debt conversion | 1,190,730 | (93,973) | ||
| Loss on debt extinguishment | 680,935 | - | ||
| Loss on disposal of fixed assets | 75,362 | - | ||
| Loss on termination of right of use asset | 30,322 | - | ||
| Amortization of debt issuance costs | 7,764,872 | 3,057,825 | ||
| Write-off of deposit | 12,000 | - | ||
| Change in fair value of derivative liabilities | (9,360,886) | (3,719,869) | ||
| Changes in operating assets and liabilities: | ||||
| Other receivables | 18,082 | (16,615) | ||
| Prepaid expenses and other current assets | 313,470 | (274,302) | ||
| Inventories | (38,857) | - | ||
| Lease deposit asset | (63,708) | - | ||
| Accounts payable and accrued liabilities | 834,147 | 75,552 | ||
| Right-of-use asset | - | 297,034 | ||
| Lease liabilities | - | (255,429) | ||
| Contract liabilities | 15,300 | - | ||
| Lease deposit liability | 25,684 | - | ||
| Net cash used in operating activities | (6,505,072) | (12,079,359) | ||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||
| Purchase of investment | 9 | (225,000) | ||
| Acquisition of equipment and leasehold improvements | - | (104,986) | ||
| Payment against acquisition of intangibles | 7 | - | (500,000) | |
| Return of deposit on purchase of land | - | 20,000 | ||
| Construction in progress | - | (55,028) | ||
| Net cash used in investing activities | (225,000) | (640,014) | ||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||
| Proceeds from common shares issued for cash | 1,342,915 | - | ||
| Share issuance costs paid | (153,220) | - | ||
| Proceeds from debentures – net of discount | 9,615,385 | 12,750,000 | ||
| Repayment of convertible debentures | (2,143,091) | (2,805,000) | ||
| Financing costs of debentures | (387,917) | (1,634,894) | ||
| Payment for acquisition of intangible asset | 7 | - | (750,000) | |
| Net cash provided by financing activities | 8,274,072 | 7,560,106 | ||
| Effect of exchange rate changes on cash | 65,258 | (346,703) | ||
| Change in cash | 1,609,258 | (5,505,970 | ||
| Cash, beginning of year | 2,269,320 | 7,775,290 | ||
| Cash, end of year | $3,878,578 | $2,269,320 | ||
| Supplemental cash flow information: | ||||
| Cash paid during the period for interest | $198,427 | $338,753 | ||
| Supplemental disclosure of non-cash investing and financing transactions | ||||
| Initial fair value of debenture warrants (“Second Tranche Warrants”) | $2,378,000 | $ | - | |
| Initial fair value of conversion feature of debentures (“Second Tranche Debentures”) | 1,599,000 | - | ||
| Initial fair value of debenture warrants (“Third Tranche Warrants”) | 1,251,000 | - | ||
| Initial fair value of conversion feature of debentures (“Third Tranche Debentures”) | 1,152,000 | - | ||
| Initial fair value of debenture warrants (“Fourth Tranche Warrants”) | 1,053,000 | - | ||
| Initial fair value of conversion feature of debentures (“Fourth Tranche Debentures”) | 1,065,000 | - | ||
| Reclassified accrued construction in progress fees | 39,875 | - | ||
| Shares issued for conversion of convertible debt | 9,292,871 | 131,532 | ||
| Initial fair value of debenture warrants (First Tranche Warrants”) | - | 4,080,958 | ||
| Initial fair value of conversion feature of debentures (“First Tranche Debentures”) | - | 3,336,535 | ||
| Prefunded warrants issued related to intangible assets | - | 12,106,677 | ||
| Prefunded warrants related to land deposit | - | 2,085,960 | ||
| Prefunded warrants related to land deposit cancelled | 2,085,960 | - | ||
| Initial operating lease liability recognized under Topic 842 | - | 1,776,599 | ||
| Initial lease right-of-use asset recognized under Topic 842 | - | 1,837,782 | ||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Years Ended December 31, 2023 and 2022
(Expressed in US Dollars, except where noted)
1. BUSINESS OVERVIEW
AgriFORCE Growing Systems Ltd. (“AgriFORCE™” of the “Company”) was incorporated as a private company by Articles of Incorporation issued pursuant to the provisions of theBusiness Corporations Act (British Columbia) on December 22, 2017. The Company’s registered and records office address is at 800 – 525 West 8 th Avenue, Vancouver, British Columbia, Canada, V5Z 1C6.
The Company is an innovative agriculture-focused technology company that delivers reliable, financially robust solutions for high value crops through our proprietary facility design and automation Intellectual Property to businesses and enterprises globally through our AgriFORCE™ Solutions division (“Solutions”) and delivers nutritious food products through our AgriFORCE™ Brands division (“Brands”). During 2023, the Company launched its Un(THINK) Awakened Flour™ flour, which is a nutritious flour that provides many health advantages over traditional flour.
Solutions intends to operate in the plant based pharmaceutical, nutraceutical, and other high value crop markets using its unique proprietary facility design and hydroponics based automated growing system that enable cultivators to effectively grow crops in a controlled environment (“FORCEGH+™”). The Company has designed FORCEGH+™ facilities to produce in virtually any environmental condition and to optimize crop yields to as near their full genetic potential possible whilst substantially eliminating the need for the use of pesticides and/or irradiation. The Company also has a global license to sell and distribute hydroxyl devices. During 2023, the Company completed sales and deliveries of its hydroxyl devices.
Brands is focused on the development and commercialization of plant-based ingredients and products that deliver healthier and more nutritious solutions. We will market and commercialize both branded consumer product offerings and ingredient supply.
2. BASIS OF PREPARATION
Basis of Presentation
The accompanying audited consolidated financial statements (the “financial statements”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
The financial statements and accompanying notes are the representations of the Company’s management, who are responsible for their integrity and objectivity. In the opinion of the Company’s management, the financial statements reflect all adjustments, which are normal and recurring in nature, necessary for fair financial statement presentation.
Principal of Consolidation
Our consolidated financial statements include the accounts of our wholly owned subsidiaries. We consolidate variable interest entities (VIEs) when we have variable interests and are the primary beneficiary. The Company has no VIEs.
All inter-company balances and transactions have been eliminated on consolidation. These consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries:
| Name of entity: | Country of Incorporation | Purpose | Date of Incorporation |
|---|---|---|---|
| AgriFORCE Growing Systems Ltd. | Canada | Parent Company | Dec 22, 2017 |
| un(Think) Food Company Canada Ltd.* | Canada | Food Product Manufacturing | Dec 4, 2019 |
| West Pender Holdings, Inc. | United States | Real Estate Holding and Development Company | Sep 1, 2018 |
| AgriFORCE Investments Inc. | United States | Holding Company | Apr 9, 2019 |
| West Pender Consulting Company | United States | Management Advisory Services | Jul 9, 2019 |
| AGI IP Co. | United States | Intellectual Property | Mar 5, 2020 |
| un(Think) Food Company | United States | Food Product Manufacturing | June 20, 2022 |
| AgriFORCE Europe BV*** | Belgium | Holding Company | March 29, 2023 |
| AgriFORCE Belgium BV*** | Belgium | Holding Company | March 29, 2023 |
| GrowForce BV*** | Belgium | Holding Company | June 19, 2023 |
| AgriFORCE (Barbados) Ltd.*** | Barbados | Holding Company | October 14, 2022 |
| * | un(Think) Food Company Canada Ltd. changed its name from Daybreak AG Systems Ltd. on August 19, 2022. |
|---|---|
| ** | West Pender Consulting Company changed its name from West Pender Management Co. on August 1, 2022. |
| *** | Entities have no activity and are in the process of being dissolved. |
Functional and Reporting Currency
The functional currency for each entity included in these consolidated financial statements is the currency of the primary economic environment in which the entity operates. These consolidated financial statements are presented in United States dollars (“USD”). Currency conversion to USD is performed in accordance with ASC 830, Foreign Currency Matters.
Use of Estimates
The preparation of our financial statements in accordance with U.S. generally accepted accounting principles requires us to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and accompanying notes. Significant estimates reflected in these financial statements include, but are not limited to, accounting for share-based compensation, valuation of derivative liabilities, valuation of embedded conversion feature, going concern, impairment as well as depreciation method. Actual results could differ from these estimates and those differences could be material.
Going Concern
The Company has incurred substantial operating losses since its inception, and expects to continue to incur significant operating losses for the foreseeable future and may never become profitable. As reflected in the financial statements, the Company had an accumulated deficit of approximately $44.5 million at December 31, 2023, a net loss of approximately $11.7 million, and approximately $6.5 million of net cash used in operating activities for the year ended December 31, 2023. The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of this uncertainty. The Company anticipates incurring additional losses until such time, if ever, that it can obtain marketing approval to sell, and then generate significant sales, of its technology that is currently in development. The Company will need to raise additional capital in order to fund its operations and to develop and commercialize its technology. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company is seeking additional financing to support its growth plans. The sale of additional equity may dilute existing shareholders and newly issued shares may contain senior rights and preferences compared to currently outstanding common shares.
Reverse Stock Split
On October 11, 2023, the Company executed a one-for-fifty reverse stock split of the Company’s common shares (the “Reverse Split”). As a result of the Reverse Split, every 50 shares of the Company’s old common shares were converted into one share of the Company’s new common shares. Fractional shares resulting from the reverse split were rounded up to the nearest whole number. The Reverse Split automatically and proportionately adjusted all issued and outstanding shares of the Company’s common shares, as well as convertible debentures, convertible features, prefunded warrants, stock options and warrants outstanding at the time of the date of the Reverse Split. The exercise price on outstanding equity based-grants was proportionately increased, while the number of shares available under the Company’s equity-based plans was proportionately reduced. Share and per share data (except par value) for the periods presented reflect the effects of the Reverse Split. References to numbers of common shares and per share data in the accompanying financial statements and notes thereto for periods ended prior to October 11, 2023 have been adjusted to reflect the Reverse Split on a retroactive basis.
3. SIGNIFICANT ACCOUNTING POLICIES
Cash
The Company’s cash consists of cash maintained in checking and interest-bearing accounts. The Company accounts for financial instruments with original maturities of three months or less at the date of purchase as cash equivalents. The Company heldno cash equivalents as of December 31, 2023 and 2022.
Inventories
Inventories consist of finished goods of milled flour and related packaging material recorded at the lower of cost or net realizable value with the cost measured using the average cost method. Inventories includes all costs that relate to bringing the inventory to its present condition and location under normal operating conditions.
Property and Equipment
Property and equipment are initially recognized at acquisition cost or manufacturing cost, including any costs directly attributable to bringing the assets to the location and condition necessary for them to be capable of operating in the manner intended by the Company’s management. Property, plant and equipment are subsequently measured at cost less accumulated depreciation and impairment losses.
Depreciation is recognized on a straight-line basis to write down the cost less estimated residual value of computer equipment and furniture and fixtures. The following useful lives are applied:
| Computer equipment | 3 years |
|---|---|
| Furniture and fixtures | 7 years |
| Leasehold improvements | Lower of estimated useful life or remaining lease term |
Gains or losses arising on the disposal of property, plant and equipment are determined as the difference between the disposal proceeds and the carrying amount of the assets and are recognized in profit or loss within other income or other expenses.
Construction in progress includes construction progress payments, deposits, engineering costs, interest expense for debt financing on long-term construction projects and other costs directly related to the construction of the facilities. Expenditures are capitalized during the construction period and construction in progress is transferred to the relevant class of property and equipment when the assets are available for use, at which point the depreciation of the asset commences.
Definite Lived Intangible Asset
Definite lived intangible asset consists of a granted patent. Amortization is computed using the straight-line method over the estimated useful life of the asset. The estimated useful life of the granted patent is 20 years and the patent was available for use starting January 2023.
Impairment of Long-Lived Assets
The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. In order to determine if assets have been impaired, assets are grouped and tested at the lowest level for which identifiable independent cash flows are available (“asset group”). An impairment loss is recognized when the sum of projected undiscounted cash flows is less than the carrying value of the asset group. The measurement of the impairment loss to be recognized is based on the difference between the fair value and the carrying value of the asset group. Fair value can be determined using a market approach, income approach or cost approach. The reversal of impairment losses is prohibited.
Investments
The Company accounts for its investments in accordance with ASC 321, Investments – Equity Securities (“ASC 321”). The Company’s investment does not have a readily determinable fair value, therefore the Company has elected to account for its investment at cost, less impairment. Adjustments to fair value are made when there are observable transactions that provide an indicator of fair value. Additionally, if qualitative factors demonstrate a potential impairment to the investment, fair value must be estimated, and the investment written down if the fair value is lower than the carrying value.
Convertible Instruments
The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with ASC 815, Derivatives and Hedging (“ASC 815”), which provides that if three criteria are met, the Company is required to bifurcate conversion options from their host instruments and account for them as free-standing derivative financial instruments. These three criteria include circumstances in which;
(a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract;
(b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur; and
(c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.
ASC 815 also provides an exception to this rule when the host instrument is deemed to be conventional as defined under professional standards as “The Meaning of Conventional Convertible Debt Instrument.”. Accordingly, the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest date of redemption. The Company also records when necessary deemed dividends for the intrinsic value of conversion options embedded in preferred shares based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. ASC 815 provides that, among other things, generally, if an event is not within the entity’s control or could require net cash settlement, then the contract shall be classified as an asset or a liability.
Leases
The Company determines at the inception of a contract if the arrangement is or contains a lease. A contract is or contains a lease if the contract gives the right to control the use of an identified asset for a period of time in exchange for consideration. The Company classifies leases at the lease commencement date as operating or finance leases and records a right-of-use asset and a lease liability on the balance sheet for all leases with an initial lease term of greater than 12 months. Leases with an initial term of 12 months or less are not recorded on the balance sheet, but payments are recognized as expense on a straight-line basis over the lease term.
The Company’s contracts can contain both lease and non-lease components. The non-lease components may include maintenance, utilities, and other operating costs. The Company combines the lease and non-lease components of fixed costs in its leases as a single lease component. Variable costs, such as utilities or maintenance costs, are not included in the measurement of right-of-use assets and lease liabilities. These costs are expensed when the event determining the amount of variable consideration to be paid occurs.
Lease liabilities and their corresponding right-of-use assets are recorded based on the present value of future lease payments over the expected lease term. The Company determines the present value of future lease payments by using its estimated secured incremental borrowing rate for that lease term as the interest rate implicit in the lease is not readily determinable. The Company estimates its incremental borrowing rate for each lease based on the rate of interest that the Company would have to pay to borrow an amount equal to the lease payments over a similar term.
Revenue Recognition
Product revenue in 2023 was limited to sales from hydroxyl generators and will expand to include sales of our un(Think) Foods products in 2024. We recognize product revenue when we satisfy performance obligations by transferring control of the promised products or services to customers. Product revenue is recognized at a point in time when control of the promised good or service is transferred to the customer, which is at the point of shipment or delivery of the goods.
Contract Balances
We recognize a receivable when the Company has a right to consideration for which the Company has completed the performance obligations and only the passage of time is required before payment of that consideration is due.
We recognize a contract asset when revenue is recognized prior to invoicing.
We recognize a contract liability when a customer provides payment to the Company for a performance obligation not yet satisfied.
Payment terms generally require payments within 30 days.
Loss per Common Share
The Company presents basic and diluted loss per share data for its common shares. Basic loss per common share is calculated by dividing the profit or loss attributable to common shareholders of the Company by the weighted average number of common shares outstanding during the year. The number of common shares used in the loss per shares calculation includes all outstanding common shares plus all common shares issuable for which there are no conditions to issue other than time. Diluted loss per common share is calculated by adjusting the weighted average number of common shares outstanding to assume conversion of all potentially dilutive share equivalents, such as stock options and warrants and assumes the receipt of proceeds upon exercise of the dilutive securities to determine the number of shares assumed to be purchased at the average market price during the year.
Research and Development
Expenditure on research and development activities, undertaken with the prospect of gaining new scientific or technical knowledge and understanding, is recognized as expense when incurred.
Foreign Currency Transactions
The financial statements of the Company and its subsidiaries whose functional currencies are the local currencies are translated into USD for consolidation as follows: assets and liabilities at the exchange rate as of the balance sheet date, shareholders’ equity at the historical rates of exchange, and income and expense amounts at the average exchange rate for the period. Translation adjustments resulting from the translation of the subsidiaries’ accounts are included in “Accumulated other comprehensive income” as equity in the consolidated balance sheets. Transactions denominated in currencies other than the applicable functional currency are converted to the functional currency at the exchange rate on the transaction date. At period end, monetary assets and liabilities are remeasured to the reporting currency using exchange rates in effect at the balance sheet date. Non-monetary assets and liabilities are remeasured at historical exchange rates. Gains and losses resulting from foreign currency transactions are included within non-operating expenses.
Fair value of Financial Instruments
The fair value of the Company’s accounts receivable, accounts payable and other current liabilities approximate their carrying amounts due to the relatively short maturities of these items.
As part of the issuance of debentures on June 30, 2022, January 17, 2023, October 18, 2023 and November 30, 2023 as well as the private placement on June 20, 2023, the Company issued warrants having strike price denominated in USD. This creates an obligation to issue shares for a price that is not denominated in the Company’s functional currency and renders the warrants not indexed to the Company’s stock, and therefore, must be classified as a derivative liability and measured at fair value at the end of each reporting period. On the same basis, the Series A Warrants and the representative warrants issued as part of the IPO are also classified as a derivative liability and measured at fair value.
The fair value of the Company’s warrants is determined in accordance with FASB ASC 820, “Fair Value Measurement,” which establishes a fair value hierarchy that prioritizes the assumptions (inputs) to valuation techniques used to price assets or liabilities that are measured at fair value. The hierarchy, as defined below, gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The guidance for fair value measurements requires that assets and liabilities measured at fair value be classified and disclosed in one of the following categories:
| ● | Level 1: Defined as observable inputs, such as quoted (unadjusted) prices in active markets for identical assets or liabilities. |
|---|---|
| ● | Level 2: Defined as observable inputs other than quoted prices included in Level 1. This includes quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
| ● | Level 3: Defined as unobservable inputs to the valuation methodology that are supported by little or no market activity and that are significant to the measurement of the fair value of the assets or liabilities. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques, as well as significant management judgment or estimation. |
Income Taxes
Current tax expense is the expected tax payable on the taxable income for the period, using tax rates enacted at period-end.
Deferred tax assets, including those arising from tax loss carryforwards, requires management to assess the likelihood that the Company will generate sufficient taxable earnings in future periods in order to utilize recognized deferred tax assets. Assumptions about the generation of future taxable profits depend on management’s estimates of future cash flows. In addition, future changes in tax laws could limit the ability of the Company to obtain tax deductions in future periods. To the extent that future cash flows and taxable income differ significantly from estimates, the ability of the Company to realize the net deferred tax assets recorded at the reporting date could be impacted.
The Company operates in various tax jurisdictions and is subject to audit by various tax authorities.
The Company records uncertain tax positions based on a two-step process whereby (1) a determination is made as to whether it is more likely than not that the tax positions will be sustained based on the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold the Company recognizes the largest amount of tax benefit that is greater than 50% likely to be realized upon ultimate settlement with the related tax authority. The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. Significant judgment is required in the identification of uncertain tax positions and in the estimation of penalties and interest on uncertain tax positions.
There were no material uncertain tax positions as of December 31, 2023 and 2022.
Share Based Compensation
The Company generally uses the straight-line method to allocate compensation cost to reporting periods over each optionee’s requisite service period, which is generally the vesting period, and estimates the fair value of stock-based awards to employees and directors using the Black-Scholes option-valuation model (the “Black-Scholes model”). This model incorporates certain assumptions for inputs including a risk-free market interest rate, expected dividend yield of the underlying common stock, expected option life, and expected volatility in the market value of the underlying common stock. The Company recognizes any forfeitures as they occur.
Recent Accounting Pronouncements
The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, as modified by the Jumpstart Our Business Start-ups Act of 2012, (the “JOBS Act”). Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 13(a) of the Securities Exchange Act of 1934, as amended, for complying with new or revised accounting standards applicable to public companies. In other words, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.
In August 2020, the FASB issued ASU 2020-06 “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity” (“ASU 2020-06”). The intention of ASU 2020-06 is to address the complexities in accounting for certain financial instruments with a debt and equity component. Under ASU 2020-06, the number of accounting models for convertible notes will be reduced and entities that issue convertible debt will be required to use the if-converted method for the computation of diluted “Earnings per share” under ASC 260. ASC 2020-06 is effective for fiscal years beginning after December 15, 2023 and may be adopted through either a modified retrospective method of transition or a fully retrospective method of transition. ASU 2020-06 was adopted by the Company on January 1, 2023. Since the Company had a net loss for the year ended December 31, 2023 and its convertible debentures were determined to be anti-dilutive, there was no material impact to its basic and diluted net loss per share for the period as a result of adopting ASU 2020-06.
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses.” The standard, including subsequently issued amendments, requires a financial asset measured at amortized cost basis, such as accounts receivable and certain other financial assets, to be presented at the net amount expected to be collected based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. This ASU is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years, and requires the modified retrospective approach. ASU 2016-13 was adopted by the Company on January 1, 2023. Based on the composition of the Company’s affected financial assets, current market conditions, and historical credit loss activity, the adoption did not have a material impact to these annual financial statements.
In October 2021, FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. Under ASU 2021-08, an acquirer must recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606. The guidance is effective for interim and annual periods beginning after December 15, 2022, with early adoption permitted. ASU 2021-08 was adopted on January 1, 2023 and did not have a material impact to these annual financial statements.
In November 2023, FASB issued ASU 2023-07, “Segment Reporting (Topic 820): Improvements to Reportable Segment Disclosures.” ASU 2023-07 provides guidance to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023. We are currently assessing the impact this guidance will have on our financial statements.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” ASU 2023-09 requires companies to provide enhanced rate reconciliation disclosures, including disclosure of specific categories and additional information for reconciling items. The standard also requires companies to disaggregate income taxes paid by federal, state and foreign taxes. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024. We are currently assessing the impact this guidance will have on our financial statements.
Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
Reclassifications
The Company has reclassified certain share base payment expenses fromWages and salaries toShare based compensation in the 2022 consolidated statements of comprehensive loss to align with the 2023 presentation.
4. PREPAID EXPENSES AND OTHER CURRENT ASSETS AND LAND DEPOSIT
| December 31, 2023 · December 31, 2022 | |||
|---|---|---|---|
| Deposits | $ | - | $12,000 |
| Legal retainer | 8,039 | 24,457 | |
| Prepaid expenses | 223,624 | 436,496 | |
| Inventory advances | 30,654 | - | |
| Deferred offering costs | - | 100,337 | |
| Others | 10,555 | 25,052 | |
| Prepaid expenses, other current assets | $272,872 | $598,342 | |
On August 31, 2022, the Company signed a purchase and sale agreement with Stronghold Power Systems, Inc. (“Stronghold”), to purchase approximately seventy acres of land located in the City of Coachella as well as the completion of certain permitting, zoning, and infrastructure work by Stronghold for a total purchase price of $4,300,000. The purchase price consists of:
| (i) | $1,500,000 in cash due on March 31, 2023. |
| (ii) | A first stock deposit of $1,700,000 in prefunded warrants. The Company issued 13,917 prefunded warrants on September 9, 2022 to Stronghold. |
| (iii) | A second stock deposit $1,100,000 in prefunded warrants. The Company issued 9,005 prefunded warrants on September 9, 2022 to Stronghold. |
At December 31, 2022 the $2,085,960 of prefunded warrants were recorded under land deposit in relation to the Stronghold agreement.
On March 31, 2023 the prefunded warrants issued were rescinded and the warrants were rendered null and void as the Company presented a termination notice to Stronghold and the value under land deposit was also reversed.
5. INVENTORIES
As at December 31, 2023, the Company had $38,857 (December 31, 2022 -nil) in finished goods.
6. PROPERTY AND EQUIPMENT
Property and equipment consist of the following:
| December 31, 2023 · December 31, 2022 | |||
|---|---|---|---|
| Leasehold improvements | $ | - | $86,979 |
| Computer equipment | 30,812 | 39,112 | |
| Furniture and fixtures | 10,299 | 37,590 | |
| Total property and equipment | 41,111 | 163,681 | |
| Less: Accumulated depreciation | (29,310) | (42,009) | |
| Property and equipment, net | $11,801 | $121,672 | |
Depreciation expense on property and equipment for the years ended December 31, 2023 was $24,892 (December 31, 2022 - $22,413). During the year ended December 31, 2023, the Company disposed of property and equipment which resulted in a loss of $75,362 (December 31, 2022 - $nil). This is included in other losses.
7. INTANGIBLE ASSET
Intangible asset represents $12,733,885 (December 31, 2022 - $13,089,377) for intellectual property (“Manna IP”) acquired under an asset purchase agreement with Manna Nutritional Group, LLC (“Manna”) dated September 10, 2021. The Manna IP encompasses patented technologies to naturally process and convert grains, pulses, and root vegetables, into low-starch, low-sugar, high-protein, fiber-rich baking flour products, as well as a wide range of breakfast cereals, juices, natural sweeteners, and baking enhancers. The Company paid $1,475,000 in cash and issued 147,600 prefunded warrants valued at $12,106,677 (the “Purchase Price”). Subject to a 9.99% stopper and SEC Rule 144 restrictions, the prefunded warrants will vest in tranches up until March 10, 2024. When vested the tranches of prefunded warrants are convertible into an equal number of common shares.
On January 3, 2023, Manna satisfied all of its contractual obligations when the patent was approved by the US Patent and Trademark Office and the title was transferred to the Company. During the year ended December 31, 2023, the Company issued 141,175 shares in relation to this transaction. As at December 31, 2023, there were 6,425 unconverted prefunded warrants outstanding.
Based on the terms above and in conformity with US GAAP, the Company accounted for purchase as an asset acquisition. The asset was completed and will be amortized over its useful life of 20 years. The Company recorded $654,952 in amortization expense related to the Manna IP for the year ended December 31, 2023 (December 31, 2022 - $nil).
The estimated annual amortization expense for the next five years are as follows:
| Period ending: | Amount |
|---|---|
| 2024 | $670,205 |
| 2025 | 670,205 |
| 2026 | 670,205 |
| 2027 | 670,205 |
| 2028 | 670,205 |
| Subsequent years | 9,382,860 |
| Total | $12,733,885 |
8. CONSTRUCTION IN PROGRESS
The Company engaged external contractors to begin construction work on its first facility. During the year ended December 31, 2023, the Company terminated the agreement with one of its construction contractors and wrote down the deposit of $1,963,304 as the return of the deposit is being disputed with the construction contractor. As of December 31, 2023, $113,566 (December 31, 2022 – $2,092,533) represents progress payments related to facility construction.
9. INVESTMENT
On June 18, 2023, the Company signed a memorandum of understanding with Radical Clean Solutions Ltd. (“RCS”) to purchase common shares issued by RCS. The Company paid RCS $225,000 for 14% of the issued and outstanding common shares of the Company. Under the terms of the MOU, the use of proceeds is exclusively for the advance purchase of hydroxyls generating devices for commercial sales into controlled environment agriculture, food manufacturing, warehousing and transportation verticals. The Company will receive one of five board of director seats of RCS and has a right of first refusal to maintain an ownership percentage in RCS of not less than 10% of the total issued and outstanding common shares. On October 1, 2023 the Company and RCS signed a definitive agreement to convert the advance into a 14% ownership investment in RCS.
As at December 31, 2023, the carrying value of the investment in RCS was $223,801 adjusted for foreign exchange differences of $1,199. As at December 31, 2023, there were no qualitative factors demonstrating potential impairment.
10. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Accounts payable | $578,128 | $498,188 |
| Accrued expenses | 868,451 | 365,521 |
| Others | 495,432 | 284,030 |
| Accounts payable and accrued liabilities | $1,942,011 | $1,147,739 |
11. DEBENTURES
On June 30, 2022, the Company executed the definitive agreements (the “Purchase Agreements”) with arm’s length accredited institutional investors (the “Investors”) for $14,025,000 in debentures with a 10% original issue discount for gross proceeds of $12,750,000 (“First Tranche Debentures”). The First Tranche Debentures were convertible into common shares at $111.00 per share. In addition, the Investors received 82,129 warrants at a strike price of $122.10, which expire on December 31, 2025 (the “First Tranche Warrants”). The First Tranche Warrants and First Tranche Debentures each have down round provisions whereby the conversion and strike prices will be adjusted downward if the Company issues equity instruments at lower prices. The First Tranche Warrants strike price and the First Tranche Debenture conversion price will be adjusted down to the effective conversion price of the issued equity instruments. The transaction costs incurred in relation to first tranche were $1,634,894. The Debentures are senior to all other indebtedness or claims in right of payment, other than indebtedness secured by purchase money security interested.
The Investors had the right to purchase additional tranches of $5,000,000 each, up to a total additional principal amount of $33,000,000.
On January 17, 2023, the Investors purchased additional debentures totaling $5,076,923 with a 10% original issue discount for gross proceeds of$4,615,385 (the “Second Tranche Debenture”). The Second Tranche Debentures were convertible into common shares at $62.00 per share and the Investors received an additional 53,226 warrants at a strike price of $62.00, which expire on December 31, 2025 (the “Second Tranche Warrants”). The issuance of the additional tranche triggered the down round provision, adjusting the exercise prices of the First Tranche Debentures and the First Tranche Warrants to $62.00. The transaction costs incurred in relation to second tranche were $325,962.
On June 26, 2023, the Company entered into waiver and amendment agreements (“Debenture Modification Agreements”) with the Investors to modify terms of the Purchase Agreements. The Debenture Modification Agreements provide as follows:
| 1. | The July 1, 2023 interest and principal payments will be settled with the Company’s Common Shares |
| 2. | The Conversion Price has been reduced to the lower of $22.50 or the price of subsequent dilutive issuances under the Company’s ATM program. |
| 3. | 100% of ATM proceeds up to $1 million USD may be kept by Company, while any dollar amount over this threshold will be distributed 33% to the Company and 67% to the Investors. |
| 4. | The minimum tranche value for Additional Closings has been reduced from $5.0 million to $2.5 million. |
| 5. | The Investors have each agreed to raise no objection to one or more private placements of securities by the Company with an aggregate purchase price of up to $1,000,000 at a purchase price of at least $12.50 per common share and two-year warrant (with a per share exercise price of $25.00, and no registration rights). |
| 6. | The Company may not prepay any portion of the principal amount of this Debenture without the prior written consent of the Investor; However the Company must apply the approved or percentage of approved gross proceeds from the sale of its Common Stock from an at-the-market offering to prepay this Debenture (pro-rated among all Debentures) and shall be permitted to prepay the Debentures notwithstanding any contrary provision of this Debenture or the Purchase Agreement. |
On August 9, 2023, the Company entered into another waiver and amendment agreement (“Agreement”) with the Investors with respect to a certain Senior Convertible Debenture (the “Debentures”) due July 17, 2025 issued by the Company to that Investor. The Agreement provides as follows:
| 1. | The Company wishes to make Monthly Redemptions in shares of the Company’s Common Stock in lieu of cash payments, until further written notice from the Company to the Purchaser. |
| 2. | The Purchaser is willing to accept such shares as payment of the Monthly Redemption Amount provided that the Equity Conditions are met; and will consider on a case-by-case basis accepting payments in shares of Common Stock if the Equity Conditions are not met, at its sole discretion. The Company may inquire of the Purchaser at least five (5) Trading Days prior to a Monthly Redemption Date whether the Purchaser is willing to accept Shares without the Equity Conditions having been met. An email reply from the Purchaser shall be sufficient evidence of such monthly waiver. |
| 3. | The Purchaser will accept the August 1, 2023 Monthly Redemption Amount in shares of Common Stock valued at the August 1 Repayment Price for such date. |
On October 18, 2023, the Investors purchased additional debentures totaling $2,750,000 with a 10% original issue discount for gross proceeds of $2,500,000 (the “Third Tranche Debenture”). The Third Tranche Debentures were convertible into common shares at $2.62 per share and the Investors received an additional 620,230 warrants at a strike price of $2.62, which expire on April 18, 2027 (the “Third Tranche Warrants”). The issuance of the additional tranche triggered the down round provision, adjusting the exercise prices of the First and Second Tranche Debentures and the First and Second Tranche Warrants to $2.62. The transaction costs incurred in relation to third tranche were $31,915.
On November 30, 2023, the Investors purchased additional debentures totaling $2,750,000 with a 10% original issue discount for gross proceeds of $2,500,000 (the “Fourth Tranche Debenture”). The Fourth Tranche Debentures were convertible into common shares at $0.90 per share and the Investors received an additional 1,986,112 warrants at a strike price of $0.90, which expire on May 30, 2027 (the “Fourth Tranche Warrants”). The issuance of the additional tranche triggered the down round provision, adjusting the exercise prices of the First, Second and Third Tranche Debentures and the First, Second and Third Tranche Warrants to $0.90. The transaction costs incurred in relation to fourth tranche were $30,040.
The First, Second, Third and Fourth Tranche Debentures (the “Debentures”) have an interest rate of 5% for the first 12 months,6% for the subsequent 12 months, and 8% per annum thereafter. Principal repayments will be made in 25 equal installments which began on September 1, 2022 for the First Tranche Debentures, July 1, 2023 for the Second Tranche Debentures, January 1, 2024 for the Third Tranche Debentures and May 1, 2024 for the Fourth Tranche Debentures. The Debentures may be extended by nine months at the election of the Company by paying a sum equal to nine months’ interest on the principal amount outstanding at the end of the 18 th month, at the rate of 8% per annum.
The following table summarizes our outstanding debentures as of the dates indicated:
| Maturity | Cash Interest Rate | December 31, 2023 | December 31, 2022 | |
|---|---|---|---|---|
| Principal (First Tranche Debentures) | 12/31/2024 | 5.00% - 8.00% | $3,029,676 | $11,070,000 |
| Principal (Second Tranche Debentures) | 07/17/2025 | 5.00% - 8.00% | 2,940,461 | - |
| Principal (Third Tranche Debentures) | 04/18/2026 | 5.00% - 8.00% | 2,750,000 | - |
| Principal (Fourth Tranche Debentures) | 06/01/2026 | 5.00% - 8.00% | 2,750,000 | - |
| Debt issuance costs and discounts (Note 11 & 13) | (7,385,494) | (7,128,084) | ||
| Total Debentures (current) | $4,084,643 | $3,941,916 | ||
The effective interest rates of the First Tranche Debentures were 168.60% and 18.5% as of December 31, 2023 (December 31, 2022 –168.60% for both First Tranche Debentures). The fair value of the First Tranche Debentures as of December 31, 2023 was $3,113,000 (Level 3).
The effective interest rates of the Second Tranche Debentures were 320.16% as of December 31, 2023 and 2022. The fair value of the First Tranche Debentures as of December 31, 2023 was $3,188,000 (Level 3).
The effective interest rates of the Third Tranche Debentures were 970.08% as of December 31, 2023. The fair value of the First Tranche Debentures as of December 31, 2023 was $2,946,000 (Level 3).
The effective interest rates of the Fourth Tranche Debentures were 218.52% as of December 31, 2023. The fair value of the First Tranche Debentures as of December 31, 2023 was $3,006,000 (Level 3).
On November 30, 2023, an Investor converted $1,489,974 of the First Tranche Debentures into 1,655,527 shares of the Company. The conversion was determined to be an extinguishment of the existing debt and issuance of new debt. As a result, the Company recorded a loss on debt extinguishment in the amount of $680,935.
During the year ended December 31, 2023, the Investors converted $6,543,721 of principal and $426,661 of interest into 2,911,443 shares of the Company resulting in a $1,190,730 loss on the conversion of convertible debentures.
During the year, the investors provided waivers for certain monthly redemptions to be settled in shares despite the Company not meeting the equity conditions, which require daily trading volume for the Common Stock on the principal Trading Market exceeds $1,000,000 per Trading Day for 20 consecutive days.
During the year ended December 31, 2023, the Company recorded $7,963,299 of accretion interest.
Subsequent to the year end, an Investor purchased an additional tranche of $1,100,000. The convertible debt and warrants were issued with an exercise price of $0.214. The issuance of the additional tranche triggered the down round provision, adjusting the exercise prices of the First, Second, Third and Fourth Tranche Debentures and the First, Second, Third and Fourth Tranche Warrants to $0.214.
12. CONTRACT BALANCES
As at December 31, 2023*,*contact balances consisted of $15,336 of advance payments for product sales not yet delivered, which are recognized as a contract liability (December 31, 2022 - $nil).
13. DERIVATIVE LIABILITIES
The Company’s derivative liabilities consist of warrants, denominated in a currency other than the Company’s functional currency (the “Warrant Liabilities”) and conversion rights embedded in the Debentures (the “Debenture Convertible Features”), see Note 11.
Warrant Liabilities
As at December 31, 2023, the Warrant Liabilities represent aggregate fair value of publicly traded 61,765 Series A warrants (“IPO Warrants”),2,721 representative’s warrants (“Rep Warrants”),82,129 First Tranche Warrants,53,226 Second Tranche Warrants,620,230 Third Tranche Warrants,1,986,112 Fourth Tranche Warrants and 20,000 warrants issued in a private placement (Note 15) on June 20, 2023 (“Private Placement Warrants”).
The fair value of the Private Placement Warrants amounted to $23 (June 20, 2023 - $45,120). As at December 31, 2023 the Company utilized the Black-Scholes option-pricing model for the Private Placement Warrants and used the following assumptions: stock price $0.47 (June 20, 2023 - $12.50), dividend yield –nil (June 20, 2023 –nil), expected volatility 105% (June 20, 2023 –65.0%), risk free rate of return 3.88% (June 20, 2023 –4.58%), and expected term of 1.50 years (June 20, 2023 – expected term of 2 years).
The fair value of the IPO Warrants and Rep Warrants amounted to $11,285 (December 31, 2022 - $275,115). The Rep Warrants are exercisable one year from the effective date of the IPO registration statement and will expire three years after the effective date.
The fair value of the First Tranche Warrants amounted to $24,000 (December 31, 2022 - $2,917,000). As at December 31, 2023 the Company utilized the Monte Carlo option-pricing model to value the First Tranche Warrants using the following assumptions: stock price $0.47 (December 31, 2022 - $56.50), dividend yield –nil (December 31, 2022 –nil), expected volatility 100.0% (December 31, 2022 –95.0%), risk free rate of return 4.23% (December 31, 2022 –4.22%), and expected term of 2 years (December 31, 2022 – expected term of 3 years).
As at December 31, 2023 the Second Tranche Warrants had a fair value that amounted to $15,000 (January 17, 2023 - $2,378,000). As at December 31, 2023 the Company utilized the Monte Carlo option-pricing model to value the Second Tranche Warrants using the following assumptions: stock price $0.47 (January 17, 2023 - $60.50), dividend yield –nil (January 17, 2023 –nil), expected volatility 105.0% (January 17, 2023 –95.0%), risk free rate of return 4.12% (January 17, 2023 –3.80%), and expected term of 2.55 years (January 17, 2023 – expected term of 3.5 years).
As at December 31, 2023 the Third Tranche Warrants had a fair value that amounted to $192,000 (October 18, 2023 - $1,251,000). As at December 31, 2023 the Company utilized the Monte Carlo option-pricing model to value the Second Tranche Warrants using the following assumptions: stock price $0.47 (October 18, 2023 - $2.64), dividend yield –nil (October 18, 2023 –nil), expected volatility 107.5% (October 18, 2023 –105.0%), risk free rate of return 3.98% (October 18, 2023 –5.00%), and expected term of 3.3 years (October 18, 2023 – expected term of 3.5 years).
As at December 31, 2023 the Fourth Tranche Warrants had a fair value that amounted to $724,000 (November 30, 2023 - $1,053,000). As at December 31, 2023 the Company utilized the Monte Carlo option-pricing model to value the Second Tranche Warrants using the following assumptions: stock price $0.47 (November 30, 2023 - $0.84), dividend yield –nil (November 30, 2023 –nil), expected volatility 107.5% (November 30, 2023 –105.0%), risk free rate of return 3.97% (November 30, 2023 –4.44%), and expected term of 3.42 years (November 30, 2023 – expected term of 3.5 years).
Debenture Convertible Feature
As at December 31, 2023 the fair value of the First Tranche Debentures’ convertible feature amounted to $164,000 (December 31, 2022 - $1,457,000). The Company utilized the Monte Carlo option-pricing model for valuing the convertible feature using the following assumptions: stock price $0.47 (December 31, 2022 - $56.50), dividend yield –nil (December 31, 2022 –nil), expected volatility 100.0% (December 31, 2022 –95.0%), risk free rate of return 5.03% (December 31, 2022 –4.41%), discount rate 17.50% (December 31, 2022 –13.65%), and expected term of 1 year (December 31, 2022 –2 years).
As at December 31, 2023 the fair value of the Second Tranche Debentures’ convertible feature amounted to $429,000 (January 17, 2023 - $1,599,000). The Company utilized the Monte Carlo option-pricing model for valuing the convertible feature using the following assumptions: stock price $0.47 (January 17, 2023 - $60.50), dividend yield –nil (January 17, 2023 –nil), expected volatility 105.0% (January 17, 2023 –95.0%), risk free rate of return 4.51% (January 17, 2023 –4.02%), discount rate 17.50% (January 17, 2023 –11.65%), and expected term of 1.55 years (January 17, 2023 –2.50 years).
As at December 31, 2023 the fair value of the Third Tranche Debentures’ convertible feature amounted to $491,000 (October 18, 2023 - $1,152,000). The Company utilized the Monte Carlo option-pricing model for valuing the convertible feature using the following assumptions: stock price $0.47 (October 18, 2023 - $2.64), dividend yield –nil (October 18, 2023 –nil), expected volatility 107.5% (October 18, 2023 –105.0%), risk free rate of return 4.12% (October 18, 2023 –5.11%), discount rate 17.25% (October 18, 2023 –18.25%), and expected term of 2.30 years (October 18, 2023 –2.50 years).
As at December 31, 2023 the fair value of the Third Tranche Debentures’ convertible feature amounted to $640,000 (November 30, 2023 - $1,065,000). The Company utilized the Monte Carlo option-pricing model for valuing the convertible feature using the following assumptions: stock price $0.47 (November 30, 2023 - $0.84), dividend yield –nil (November 30, 2023 –nil), expected volatility 107.5% (November 30, 2023 –105.0%), risk free rate of return 4.12% (November 30, 2023 –4.61%), discount rate 17.25% (November 30, 2023 –18.25%), and expected term of 2.42 years (November 30, 2023 –2.50 years).
The IPO Warrants, Rep Warrants, and Private Placement Warrants (the “Equity Warrants”) are classified as Level 1 financial instruments, while the Debenture Warrants and Debenture Convertible Feature are classified as Level 3 financial instruments.
Changes in the fair value of Company’s Level 1 and 3 financial instruments for the year ended December 31, 2023 were as follows:
| Level 1 · Level 3 · Level 3 | ||||
|---|---|---|---|---|
| Equity Warrants | Debenture Warrants | Debenture Convertible Feature | Total | |
| Balance at December 31, 2022 | $275,115 | $2,917,000 | $1,457,000 | $4,649,115 |
| Additions | 45,120 | 4,682,000 | 3,816,000 | 8,543,120 |
| Conversions | - | - | (1,229,482) | (1,229,482) |
| Change in fair value | (314,995) | (6,670,231) | (2,375,660) | (9,360,886) |
| Effect of exchange rate changes | 6,068 | 26,231 | 56,142 | 88,441 |
| Balance at December 31, 2023 | $11,308 | $955,000 | $1,724,000 | $2,690,308 |
Changes in the fair value of Company’s Level 1 and 3 financial instruments for the year ended December 31, 2022 were as follows:
| Level 1 · Level 3 · Level 3 | ||||||
|---|---|---|---|---|---|---|
| Equity Warrants · Debenture Warrants · Debenture Convertible Feature · Total | ||||||
| Balance at December 31, 2021 | $1,418,964 | $ | - | $ | - | $1,418,964 |
| Additions | - | 4,080,958 | 3,336,535 | 7,417,493 | ||
| Conversions | - | - | (63,723) | (63,723) | ||
| Change in fair value | (1,086,562) | (966,141) | (1,667,166) | (3,719,869) | ||
| Effect of exchange rate changes | (57,287) | (197,817) | (148,646) | (403,750) | ||
| Balance at December 31, 2022 | $275,115 | $2,917,000 | $1,457,000 | $4,649,115 | ||
Due to the expiry date of the warrants and conversion feature being subsequent to December 31, 2024, the liabilities have been classified as non-current.
14. LONG TERM LOAN
During the year ended December 31, 2020, the Company entered into a loan agreement with Alterna Bank for a principal amount of $30,243 (December 31, 2022 - $29,533) (CAD$40,000) under the Canada Emergency Business Account Program (the “Program”).
The Program, as set out by the Government of Canada, requires that the funds from this loan shall only be used by the Company to pay non-deferrable operating expenses including, without limitation, payroll, rent, utilities, insurance, property tax and regularly scheduled debt service, and may not be used to fund any payments or expenses such as prepayment/refinancing of existing indebtedness, payments of dividends, distributions and increases in management compensation.
In April 2021, the Company applied for an additional loan with Alterna Bank under the Program and received $15,122 (CAD$20,000) (December 31, 2022 - $14,767). The expansion loan is subject to the original terms and conditions of the Program.
The loan is interest free for an initial term that ends on January 18, 2024. Repaying the loan balance on or before January 18, 2024 will result in loan forgiveness of up to a third of loan value (up to CAD $20,000). Any outstanding loan after initial term carries an interest rate of 5% per annum, payable monthly during the extended term i.e. January 19, 2024 to December 31, 2025. The loan is due December 31, 2026.
The balance as at December 31, 2023 was $45,365 (CAD $60,000) (December 31, 2022 - $44,300 (CAD $60,000)).
15. SHARE CAPITAL
| a) | Authorized Share Capital |
The Company is authorized to issue unlimited preferred shares withno par value andunlimited common shares withno par value.
| b) | Issued Share Capital |
During the year ended December 31, 2023, the Company issued shares for cash under its at-the market agreement (the “ATM”). In total 124,652 shares were issued for $1,092,915 less share issuance costs of $153,220.
On June 20, 2023 the Company entered in to a private placement agreement issuing 20,000 units of one common share and one whole Private Placement Warrant at a strike price of $25.00 with an expiry date of June 20, 2025 for total consideration of $250,000. The fair value of the Private Placement Warrants at initial recognition was $45,120.
On December 31, 2023, the Company owed $97,094 worth of stock-based compensation to Company officers (“Shares issued for compensation”). The balance issuable was classified as anObligation to issue shares.
The Company had the following common share transactions during the year ended December 31, 2023:
| # of shares | Amount | |
|---|---|---|
| Shares issued for cash, net of share issuance costs | 124,652 | $939,695 |
| Shares issued in private placement | 20,000 | 204,880 |
| Common shares issued for conversion of convertible debt | 4,566,970 | 9,292,871 |
| Shares issued on conversion of vested prefunded warrants | 141,175 | 11,576,224 |
| Shares issued for compensation | 54,083 | 348,199 |
| Common shares issued to consultants | 580,900 | 324,311 |
| Fractional shares issued due to roundup from reverse split | 37,349 | - |
| Total common shares issued | 5,525,129 | $22,686,180 |
The Company had the following common share transactions during the year ended December 31, 2022:
| # of shares | Amount | |
|---|---|---|
| Common shares issued for bonuses and compensation | 5,336 | $520,230 |
| Common shares issued for conversion of convertible debt | 1,351 | 131,532 |
| Common shares issued to consultants | 5,695 | 853,457 |
| Total common shares issued | 12,382 | $1,505,219 |
| c) | Stock Options |
The Company has adopted a stock option plan (the “Option Plan”) for its directors, officers, employees and consultants to acquire common shares of the Company. The terms and conditions of the stock options are determined by the Board of Directors.
For the year ended December 31, 2023, the Company recorded aggregate share-based compensation expense of $317,933 (December 31, 2022 - $420,715) for all stock options on a straight-line basis over the vesting period.
As of December 31, 2023,76,114 (December 31, 2022 –27,652) options were outstanding at a weighted average exercise price of $41.75 (December 31, 2022 - $165.09), of which 26,300 (December 31, 2022 –8,277) were exercisable.
The amounts recognized as share-based payments and stock options are included in share-based compensation in the Statement of Loss and Comprehensive Loss.
As of December 31, 2023, there was $116,646 (December 31, 2022 - $538,358) of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted; that cost is expected to be recognized over a period of 1 year (December 31, 2022 –2 years).
The following summarizes stock option activity during the years ended December 31, 2023 and 2022:
| Number of Options | Weighted Average Exercise Price | Weighted Average Remaining Life (years) | |
|---|---|---|---|
| Balance at December 31, 2021 | 14,338 | $281.57 | 4.48 |
| Granted | 14,942 | $57.00 | 4.88 |
| Forfeited | (512) | $350.00 | - |
| Cancelled | (1,116) | $213.56 | - |
| Balance at December 31, 2022 | 27,652 | $165.09 | 4.24 |
| Granted | 57,364 | $4.50 | 4.70 |
| Forfeited | (3,776) | $133.66 | - |
| Cancelled | (5,126) | $224.24 | - |
| Balance at December 31, 2023 | 76,114 | $41.75 | 4.37 |
The Company’s outstanding and exercisable stock options at December 31, 2023 were:
| Outstanding Options · Exercisable Options | |||||
|---|---|---|---|---|---|
| Expiry Date | Number | Weighted Average Remaining Life (years) | Weighted Average Exercise Price | Number | Weighted Average Exercise Price |
| $ · $ | |||||
| June 30, 2026 | 1,844 | 2.50 | 179.57 | 1,844 | 179.57 |
| May 31, 2026 | 3,450 | 2.42 | 350.00 | 2,870 | 350.00 |
| July 15, 2026 | 1,109 | 2.54 | 350.00 | 828 | 350.00 |
| September 30, 2026 | 986 | 2.75 | 350.00 | 738 | 350.00 |
| November 18, 2027 | 11,361 | 3.88 | 57.00 | 5,676 | 57.00 |
| September 12, 2028 | 57,364 | 4.70 | 4.50 | 14,344 | 4.50 |
| Total Share Options | 76,114 | 4.37 | 41.75 | 26,300 | 86.38 |
The following table summarizes the Company’s weighted average assumptions used in the valuation of options granted during the year ended December 31, 2023 and December 31, 2022:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Expected volatility | 77.46% | 78.05% |
| Expected term (in years) | 2.82 | 3.07 |
| Risk-free interest rate | 3.97% | 3.35% |
| Fair value of options | $2.31 | $30.25 |
| d) | Warrants |
The Company’s outstanding warrants as of December 31, 2023 were:
| Number of warrants · Weighted average exercise price · Expiry Date | ||||
|---|---|---|---|---|
| $ | ||||
| Outstanding, December 31, 2021 | 115,407 | 333.09 | ||
| Granted June 30, 2022 | 82,129 | 122.10 | a | December 30, 2025 |
| Outstanding, December 31, 2022 | 197,536 | 245.37 | ||
| Granted January 17, 2023 | 53,226 | 62.00 | a | July 17, 2026 |
| Granted June 20, 2023 | 20,000 | 25.00 | June 20, 2025 | |
| Granted October 18, 2023 | 620,230 | 2.62 | a | April 18, 2027 |
| Granted November 30, 2023 | 1,986,112 | 0.90 | May 30, 2027 | |
| Outstanding, December 31, 2023 | 2,877,104 | 14.39 | ||
| (a) | The issuance of the Fourth Tranche Debenture on November 30, 2023 triggered the down round provision, adjusting the exercise prices of the Debenture Warrants to $0.90 (Note 11). Subsequent to December 31, 2023, a Convertible Debt Investor purchased an additional tranche of $1,100,000 in convertible debentures (the “Fifth tranche”) and received 3,341,122 warrants (the “Fifth tranche of Debenture Warrants”). The convertible debt and warrants were issued with an exercise price of $0.214. The issuance of the additional tranche triggered the down round provision, adjusting the exercise prices of the First, Second, Third, and Fourth tranche of Debentures and the First, Second, Third, Fourth tranche of Debenture Warrants to $0.214. |
|---|
| e) | Loss per Common Share |
Diluted net loss attributable to common shareholders per share does not differ from basic net loss attributable to common shareholders per share for the years ended December 31, 2023 and 2022, since the effect of the Company’s warrants, stock options and convertible debentures are anti-dilutive.
Potentially dilutive securities that are not included in the calculation of diluted net loss per share because their effect is anti-dilutive are as follows (in common equivalent shares):
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Warrants | 2,877,104 | 197,536 |
| Options | 76,114 | 27,652 |
| Prefunded warrants | - | 22,923 |
| Convertible debentures | 13,444,835 | 99,730 |
| Total anti-dilutive weighted average shares | 16,398,053 | 347,841 |
16. REVENUE
For the year ended December 31, 2023, the Company sold hydroxyl generating devices. The Company’s revenue from the hydroxyl generating devices sales are as follows:
| December 31, 2023 · December 31, 2022 | |||
|---|---|---|---|
| HVAC devices | $13,753 | $ | - |
| Transport devices | 2,528 | - | |
| Total Revenue | $16,281 | $ | - |
17. INCOME TAXES
For the year ended December 31, 2023 and 2022, loss before income tax provision consisted of the following:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Domestic operations – Canada | $(10,981,917) | $(11,753,662) |
| Foreign operations - United States | (751,293) | (1,119,440) |
| Total loss before taxes | $(11,733,210) | $(12,873,102) |
Income tax expense (benefit) consists of the following for the years ended December 31, 2023 and 2022:
| December 31, 2023 · December 31, 2022 | ||||
|---|---|---|---|---|
| Loss before taxes | $(11,733,210) | $(12,873,102) | ||
| Statutory tax rate | 27.00% | 27.00% | ||
| Income taxes at the statutory rate | $(3,167,967) | $(3,475,738) | ||
| Change in fair value of derivative liabilities | (2,525,761) | (1,032,824) | ||
| Non-deductible accretion interest | 1,665,506 | 747,719 | ||
| Debt conversion and extinguishment losses | 509,945 | - | ||
| Stock-based compensation | 314,023 | 484,035 | ||
| Share issue costs | (167,075) | (108,685) | ||
| Foreign currency translation | (185,096) | 298,876 | ||
| Other | 1,893 | 63,035 | ||
| Total | $(3,554,532) | $(3,023,582) | ||
| Change in valuation allowance | $3,554,532 | $3,023,582 | ||
| Total income tax expense (benefit) | $ | - | $ | - |
The Company is subject to Canadian federal and provincial tax for the estimated assessable profit for the years ended December 31, 2023 and 2022 at a rate of 27%.
Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not that we will not realize those tax assets through future operations. Significant components of the Company’s deferred taxes are as follows:
| December 31, 2023 · December 31, 2022 | ||||
|---|---|---|---|---|
| Deferred tax assets: | ||||
| Unused net operating losses carry forward - Canada and United States | $10,964,564 | $7,572,932 | ||
| Share issue costs | 285,654 | 130,732 | ||
| Other | 2,692 | (5,286) | ||
| Total deferred tax assets | 11,252,910 | 7,698,378 | ||
| Valuation allowance | (11,252,910) | (7,698,378) | ||
| Net deferred tax assets | $ | - | $ | - |
The Company has non-capital losses of $37.4 million as of December 31, 2023 and $25.8 million as of December 31, 2022, which can be used to offset future taxable income in Canada are due to expire in the following years:
| 2038 | $2,013,889 |
| 2039 | 4,562,121 |
| 2040 | 2,351,635 |
| 2041 | 6,394,857 |
| 2042 | 11,124,183 |
| Thereafter | 10,914,515 |
| $37,361,200 |
For foreign operations in United States, aggregate net operating losses are $3.0 million as of December 31, 2023 and $2.2 million as of December 31, 2022 which can be carried forward indefinitely. Non-Capital Losses in Canada can be carried forward after change of ownership, if the particular business which gave rise to the loss is carried on by the company for profit or with a reasonable expectation of profit. Certain accumulated net operating losses in United States are subject to an annual limitation from equity shifts, which constitute a change of ownership as defined under Internal Revenue Code (“IRC”) Section 382. These rules will limit the utilization of the losses.
The Company files income tax returns in Canada and the United States and is subject to examination in these jurisdictions for all years since the Company’s inception in 2017. As at December 31, 2023, no tax authority audits are currently underway.
The Company currently has no uncertain tax position and is therefore not reflecting any adjustments.
18. RELATED PARTY TRANSACTIONS
Key management personnel include those persons having the authority and responsibility of planning, directing, and executing the activities of the Company. The Company has determined that its key management personnel consist of the Company’s officers and directors.
As of December 31, 2023, $57,561 (December 31, 2022, $32,500) in total was owing to officers and directors, or to companies owned by officers and directors, of the Company for services and expenses. These amounts owing have been included in accounts payable and accrued liabilities.
During the years ended December 31, 2023 and 2022, the Company incurred $8,213 and $79,457, respectively, to our U.S. general counsel firm, Enso Law against legal services, a corporation controlled by the Chairman of the Company.
There were no other payments to related parties for the years ended December 31, 2023 and 2022 other than expense reimbursements in the ordinary course of business.
19. RESEARCH AND DEVELOPMENT
During the year ended December 31, 2023, the Company spent $6,589 in research and development costs in relation to UN(THINK)™ food product development. For the year ended December 31, 2022, the Company spent $615,693 in relation to the license agreement with Radical Clean Solutions Ltd (“Radical”), the testing, nutrient and micro analysis for UN(THINK)™ food product development as well as costs of design and construction for the Coachella land and its future structure architecture. The following represents the breakdown of research and development activities:
| December 31, 2023 · December 31, 2022 | |||
|---|---|---|---|
| License agreement | $ | - | $256,703 |
| Product development | 6,589 | 179,563 | |
| Design and construction | - | 179,427 | |
| Research and Development | $6,589 | $615,693 | |
20. LEASES
On November 1, 2023, the Company terminated its operating lease for office space. This resulted in a loss of $30,322 which is included in other loss. On the same date, the Company entered into a new short-term lease and has elected not to apply the recognition requirements under ASC 842 “Leases”. The Company has no finance leases.
The components of lease expenses were as follows:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Operating lease cost | $242,632 | $295,601 |
| Short-term lease cost | 47,385 | 23,361 |
| Total lease expenses | $290,017 | $318,962 |
21. COMMITMENTS AND CONTINGENCIES
Debenture principal repayments
The following table summarizes the future principal payments related to our outstanding debt as of December 31, 2023:
| 2024 | $7,666,599 |
| 2025 | 3,143,538 |
| 2026 | 660,000 |
| Long Term Debt | $11,470,137 |
Contingencies
Litigation
On August 11, 2023, AgriFORCE’s former CEO, Ingo Wilhelm Mueller filed a Notice of Civil Claim in which he alleges that AgriFORCE wrongfully terminated his employment without notice, in breach of the parties’ underlying employment agreement. Mr. Mueller alleges to have suffered damages including, among other things, a loss of base salary of $473,367 CAD per annum and damages from not receiving common stock of AgriFORCE equivalent in value to $468,313 CAD. AgriFORCE’s position is that Mr. Mueller was terminated for ‘just cause’ because he breached his fiduciary duty to act in AgriFORCE’s best interest by, among other things, submitting a sizeable bid for the acquisition of a company without first obtaining Board approval. In doing so, Mr. Mueller misrepresented AgriFORCE’s financial standing and forged, or instructed others to forge, a document by affixing the electronic signature of AgriFORCE’s CFO.
As at December 31, 2023, the parties were in the discovery stage of litigation. AgriFORCE has produced relevant documents to Mr. Mueller, and is awaiting Mr. Mueller’s production of relevant documents. The parties are also in the process of scheduling examinations for discovery. Management is instructing counsel to advance the matter given the relative strength of AgriFORCE’s case.
The likelihood of an unfavorable outcome is relatively low given the facts supporting AgriFORCE’s ‘for cause’ termination of Mr. Mueller as well as the significant expense that Mr. Mueller would have to incur to advance this matter to trial.
On September 31, 2023, Stronghold filed a Complaint with the Superior Court of California for Breach of Contract; Breach of the Covenant of Good Faith and Fair Dealing; and Common Count: Goods and Services Rendered in relation to the purchase and sale agreement for the Coachella property (Note 4). Stronghold alleges that AgriFORCE breached the PSA by failing to deposit certain stocks certificates into Escrow, failing to pay amounts owed for its costs incurred in connection with the Sellers Work, and for terminating the PSA despite Stronghold’s performance of the Sellers Work. Stronghold is claiming $451,684.00 plus interest in damages based on invoices it provided. AgriFORCE will dispute, among other things, the amount and invoices, estimating approximately $230,000 as Stronghold’s true expenses that may be claimed. The Company filed their answer on February 26, 2024. The trial date has not been set for this case.
22. SUBSEQUENT EVENTS
The Company evaluated subsequent events through April 1, 2024, the date on which these financial statements were available to be issued, to ensure that this filing includes appropriate disclosure of events both recognized in the financial statements as of December 31, 2023, and events which occurred subsequent to December 31, 2023 but were not recognized in the financial statements.
From January 1, 2024 through April 1, 2024, the Company issued 16,493,602 common shares upon conversion of convertible debt and conversion of convertible debt in lieu of repayment in cash (principal and interest of $4,062,217).
From January 1, 2024 through April 1, 2024, the Company issued 112,645 common shares as part of compensation to Company officers.
From January 1, 2024 through April 1, 2024, the Company issued 126,646 common shares to consultants for services rendered.
On February 21, 2024, an Investor purchased an additional tranche of $1,100,000. The convertible debt and warrants were issued with an exercise price of $0.214. The issuance of the additional tranche triggered the down round provision, adjusting the exercise prices of the First, Second, Third and Fourth Tranche Debentures and the First, Second, Third and Fourth Tranche Warrants to $0.214.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.