Tecnoglass Inc
For the period ended Dec 31, 2023. Filed Feb 29, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 29, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share data)
Note 1. General
Business Description
Tecnoglass Inc., a Cayman Islands exempted company (the “Company”, “Tecnoglass,” “TGI,” “we, “us” or “our”) manufactures hi-specification, architectural glass and windows for the global residential and commercial construction industries. Currently the Company offers design, production, marketing, and installation of architectural systems for buildings of high, medium and low elevation size. Products include windows and doors in glas, aluminum, and vinyl, office partitions and interior divisions, floating facades and commercial window showcases. The Company sells to customers in North, Central and South America, and exports more than 95% of its production to foreign countries.
The Company manufactures glass, aluminum, and vinyl products. Its glass products include tempered glass, laminated glass, thermo-acoustic glass, curved glass, silk-screened glass, acoustic glass and digital print glass. Its Alutions plant produces mill finished, anodized, painted aluminum profiles and rods, tubes, bars and plates. Alutions’ operations include extrusion, smelting, painting and anodizing processes, and exporting, importing and marketing aluminum products. Its newly installed vinyl assembling lines manufacture and distributes cutting-edge vinyl windows for new and existing customers.
The Company also designs, manufactures, markets and installs architectural systems for high, medium and low-rise construction, glass, aluminum and vinyl windows and doors, office dividers and interiors, floating facades and commercial display windows.
Note 2. Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation and Management’s Estimates
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and pursuant to the accounting and disclosure rules and regulations of the Securities and Exchange Commission (“SEC”).
The preparation of the accompanying consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of the Company’s financial statements. Actual results may differ from these estimates under different assumptions and conditions. Estimates inherent in the preparation of these consolidated financial statements relate to the collectability of account receivables, the valuation of inventories, estimated earnings on uncompleted contracts, income taxes, useful lives and potential impairment of long-lived assets.
Principles of Consolidation
These audited consolidated financial statements consolidate TGI, its subsidiaries Tecnoglass S.A.S (“TG”), C.I. Energía Solar S.A.S E.S. Windows (“ES”), ES Windows LLC (“ESW LLC”), Tecnoglass LLC (“Tecno LLC”), Tecno RE LLC (“Tecno RE”), GM&P Consulting and Glazing Contractors (“GM&P”), Componenti USA LLC, ES Metals SAS (“ES Metals”), and Ventanas Solar S.A (“VS”), which are entities in which we have a controlling financial interest because we hold a majority voting interest. To determine if we hold a controlling financial interest in an entity, we first evaluate if we are required to apply the variable interest entity (“VIE”) model to the entity, otherwise the entity is evaluated under the voting interest model. All significant intercompany accounts and transactions are eliminated in consolidation, including unrealized intercompany profits and losses. The equity method of accounting is used for investments in affiliates and other joint ventures over which the Company has significant influence but does not have effective control.
Non-controlling interest
When the Company owns a majority of a subsidiary’s stock, the Company includes in its consolidated financial statements the non-controlling interest in the subsidiary. The non-controlling interest in the Consolidated Statements of Operations and Other Comprehensive Income is equal to the non-controlling proportionate share of the subsidiary’s net income and, as included in Shareholders’ Equity on the Consolidated Balance Sheet, is equal to the non-controlling proportionate share of the subsidiary’s net assets. We used to own 70% of the equity interest in ESMetals until we acquired the complete equity interest in November 10, 2023 from Incantesimo SAS in a transaction further described above in Note 17 – Related Parties.
Foreign Currency Translation and Transactions
The consolidated financial statements are presented in U.S. Dollars, the reporting currency. Our foreign subsidiaries’ local currency is the Colombian Peso, which is also their functional currency as determined by the market analysis, costs and expenses, assets, liabilities, financing and cash flow indicators. As such, our subsidiaries’ assets and liabilities are translated at the exchange rate in effect at the balance sheet date, with equity being translated at the historical rates. Revenues and expenses of our foreign subsidiaries are translated at the average exchange rates for the period. The resulting cumulative foreign currency translation adjustments from this process are included as a component of accumulated other comprehensive income (loss). Therefore, the U.S. Dollar value of these items in our financial statements fluctuates from period to period.
Cash and Cash Equivalents
Cash and cash equivalents include investments with original maturities of three months or less. As of December 31, 2023, and 2022, cash and cash equivalents were primarily comprised of deposits held in operating accounts in the United States, and to a lesser amount, Colombia, and Panama. As of December 31, 2023, and 2022 the Company hadno restricted cash.
Investments
The Company’s investments are comprised of securities available for sale, short term deposits and income producing real estate.
We have investments in long-term marketable equity securities which are classified as available-for-sale securities and are recorded at fair value.
Short- term deposits and other financial instruments with maturities greater than 90 days and shares in other companies that do not meet the requirements for equity method treatment are recorded for at cost.
Trade Accounts Receivable
Trade accounts receivable are recorded net of allowances for cash discounts for prompt payment, doubtful accounts and sales returns. The Company’s policy is to reserve for uncollectible accounts based on its best estimate of the amount of expected credit losses in its existing accounts receivable. The Company periodically reviews its accounts receivable to determine whether an allowance for doubtful accounts is necessary based on an analysis of current credit losses and other factors that may indicate that the collectability of an account may be in doubt. Other factors that the Company considers include its existing contractual obligations, historical payment patterns of its customers and individual customer circumstances, and a review of the local economic environment and its potential impact on the collectability of accounts receivable. Account balances are deemed to be uncollectible and are charged off within 90 days of having recorded an allowance and all means of collection have been exhausted and the potential for recovery is considered remote.
On certain fixed price contracts, a portion of the amounts billed are withheld by the customer as a retainage which typically amount to 10% of the invoiced amount and can remain outstanding for several months until a final good receipt of the complete project to the customers satisfaction.
Concentration of Risks and Uncertainties
Financial instruments which potentially subject the Company to credit risk consist primarily of cash and trade accounts receivable. The Company mitigates its cash risk by maintaining its cash deposits with major financial institutions in the United States and Colombia. As discussed above, the Company mitigates its risk to trade accounts receivable by performing on-going credit evaluations of its customers.
Inventories
Inventories of raw materials, which consist primarily of purchased and processed glass, aluminum, vinyl parts and supplies held for use in the ordinary course of business, are valued at the lower of cost or net realizable value. Cost is determined using a weighted-average method. Inventory consisting of certain job specific materials not yet finished (work in process) are valued using the specific identification method. Cost for finished product inventory are recorded and maintained at the lower of cost or net realizable value. Cost includes raw materials and direct and applicable indirect manufacturing overheads.
Reserves for excess or slow-moving raw materials inventories are updated based on historical experience of a variety of factors including sales volume and levels of inventories at the end of the period. The Company does not maintain allowances for the lower of cost or market for inventories of finished products as its products are manufactured based on firm orders rather than built-to-stock.
Property, Plant and Equipment
Property, plant and equipment are recorded at cost. Significant improvements and renewals that extend the useful life of the asset are capitalized. Interest caused while acquired property is under construction and installation are capitalized. Repairs and maintenance are charged to expense as incurred. When property is retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts and any related gains or losses are included in income as a reduction to or increase in selling, general and administrative expenses. Depreciation is computed on a straight-line basis, based on the following estimated useful lives:
| Buildings | 20 years |
|---|---|
| Aircraft | 20 years |
| Machinery and equipment | 10 years |
| Furniture and fixtures | 10 years |
| Office equipment and software | 5 years |
| Vehicles | 5 years |
The Company also records within property, plant and equipment all the underlying assets of a finance lease. Initial recognition of these assets is done at the present value of all future lease payments. A capital lease is a lease in which the lessor transferred substantially all the benefits and risks associated with the ownership of the property.
Long Lived Assets
The Company periodically reviews the carrying values of its long lived assets when events or changes in circumstances would indicate that it is more likely than not that their carrying values may exceed their realizable values, and record impairment charges when considered necessary.
When circumstances indicate that an impairment may have occurred, the Company tests such assets for recoverability by comparing the estimated undiscounted future cash flows expected to result from the use of such assets and their eventual disposition to their carrying amounts. If the undiscounted future cash flows are less than the carrying amount of the asset, an impairment loss, measured as the excess of the carrying value of the asset over its estimated fair value, is recognized. Fair value is determined through various valuation techniques, including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary.
Goodwill
We review goodwill for impairment each year on December 31 st or more frequently when events or significant changes in circumstances indicate that the carrying value may not be recoverable. Under ASC 350-20-35-4 through 35-8A, the goodwill impairment test requires a comparison of the fair value of the reporting unit with its carrying amount, including goodwill. If the carrying amount of the reporting unit is greater than zero and its fair value exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. The Company has only one reporting unit and as such the impairment analysis was done by comparing the Company’s market capitalization with its book value of equity. As of December 31, 2023, the Company’s market capitalization substantially exceeded its book value of equity and as such no impairment of goodwill was indicated. See Note 11- Goodwill and Intangible Assets for additional information.
Intangible Assets
Intangible assets with definite lives subject to amortization are amortized on a straight-line basis. We also review these intangibles for impairment when events or significant changes in circumstance indicate that the carrying value may not be recoverable. Events or circumstances that indicate that impairment testing may be required include changes in building codes and regulation, loss of key personnel or a significant adverse change in business climate or regulations. There were no triggering events or circumstances noted and as such no impairment was needed for the intangible assets subject to amortization. See Note 11 – Goodwill and Intangible Assets for additional information.
Leases
We determine if an arrangement is a lease at inception. We include finance lease right-of-use assets as part of property and equipment and the lease liability as part of our current portion of long-term debt and long-term debt on our Consolidated Balance Sheet. Leases considered short-term are not capitalized, given our election not to recognize right-of-use assets and lease liabilities arising from short-term leases, but instead considered operating leases and the resulting rental expense is recognized on our Consolidated Statement of Operations as incurred.
Finance lease right-of-use assets and lease liabilities are recognized based on the present value of the future lease payments over the lease term at commencement date. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option.
Financial Liabilities
Financial liabilities correspond to the financing obtained by the Company through bank credit facilities and accounts payable to suppliers and creditors. Financial liabilities are initially recognized based on their fair value, which is usually equal to the transaction value less directly attributable costs. Subsequently, such financial liabilities are carried at their amortized cost according to the effective interest rate method determined at initial recognition and recognized in the results of the period during the time of amortization of the financial obligation.
Fair Value of Financial Instruments
ASC 820,Fair Value Measurements, establishes a fair value hierarchy which requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. We primarily apply the market approach for financial assets and liabilities measured at fair value on a recurring basis. Fair value is the price we would receive to sell and asset or pay to transfer a liability in an orderly transaction with a market participant at the measurement date. In the absence of active markets for identical assets or liabilities, such measurements involve developing assumptions based on market observable data and, in the absence of such data, internal information that is consistent with what market participants would use in a hypothetical transaction that occurs at the measurement date.
The standard describes three level of inputs that may be used to measure fair value:
Level 1: Quoted prices in active markets for identical assets or liabilities.
Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable by observable market data for substantially the full term of the assets or liabilities.
Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
See Note 16 – Hedging Activities and Fair Value Measurements.
Derivative Financial Instruments
The Company recognizes all derivative financial instruments as either assets or liabilities at fair value on the consolidated balance sheet. The unrealized gains or losses arising from changes in fair value of derivative instruments that are designated and qualify as cash flow hedges, are recorded in the consolidated statement of comprehensive income. Amounts in Accumulated other comprehensive loss on the consolidated balance sheet are reclassified into the consolidated statement of income in the same period or periods during which the hedged transactions are settled.
Revenue Recognition
Our principal sources of revenue are derived from product sales, sometimes referred to as standard form sales, and supply and installation contracts, sometimes referred to as revenues from fixed price contracts. We identified one single performance obligation for both forms of sales. Revenue is recognized when control is transferred to our customers. For product sales, the performance obligations are satisfied at a point in time and control is deemed to be transferred.
Approximately 14% of the Company’s consolidated net sales is generated by supply and installation contracts with customers that require the Company to design, develop, test, manufacture, and install windows according to the customers’ specifications. These contracts are primarily multi-year contracts with real estate general contractors and are generally priced on a fixed-price basis and are invoiced based on contract progress.
To determine the proper revenue recognition method, the Company first evaluates each of its contractual arrangements to identify its performance obligations. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer. All the Company’s contracts have a single performance obligation because the promise to transfer the individual good or service is not separately identifiable from other promises within the contract and is, therefore, not distinct. These contractual arrangements either require the use of a highly specialized manufacturing process to provide goods according to customer specifications or represent a bundle of contracted goods and services that are integrated and together represent a combined output, which may include the delivery of multiple units.
These performance obligations are satisfied over time. Sales are recognized over time when control is continuously transferred to the customer during the contract. The continuous transfer of control to the customer is supported by contract clauses that provide for progress or performance-based payments. Generally, if a customer unilaterally terminates a contract, the Company has the right to receive payment for costs incurred plus a reasonable profit for products and services that do not have alternative use to the Company.
Sales are recorded using the cost-to-cost method on supply and installation contracts that include performance obligations satisfied over time. These sales are generally recorded at amounts equal to the ratio of actual cumulative costs incurred divided by total estimated costs at completion, multiplied by (i) the transaction price, less (ii) the cumulative sales recognized in prior periods.
Accounting for the sales and profits on performance obligations for which progress is measured using the cost-to-cost method involves the preparation of estimates of: (1) transaction price and (2) total costs at completion, which is equal to the sum of the actual incurred costs to date on the contract and the estimated costs to complete the contract’s statement of work. Incurred costs include labor, material, and overhead and represent work performed, which corresponds with and thereby represents the transfer of ownership to the customer. Performance obligations are satisfied over time when the risk of ownership has been passed to the customer and/or services are performed. The estimated profit or loss at completion on a contract is equal to the difference between the transaction price and the total estimated cost at completion.
Contract modifications routinely occur to account for changes in contract specifications or requirements. In most cases, contract modifications are for goods or services that are not distinct and, therefore, are accounted for as part of the existing contract. Transaction price estimates include additional consideration for submitted contract modifications or claims when the Company believes it has an enforceable right to the modification or claim, the amount can be reliably estimated, and its realization is reasonably assured. Amounts representing modifications accounted for as part of the existing contract are included in the transaction price and recognized as an adjustment to sales on a cumulative catch-up basis.
The Company’s supply and installation contracts allow for progress payments to bill the customer as contract costs are incurred and the customer often retains a small portion of the contract price until satisfactory completion of the contractual statement of work, which is a retainage of approximately 10%. The Company records an asset for unbilled receivables due to completing more work than the progress payment schedule allows to collect at a point in time. For certain supply and installation contracts, the Company receives advance payments. Advanced payments are not considered a significant financing component because they are a negotiated contract term to ensure the customer meets its financial obligation, particularly when there are significant upfront working capital requirements. The Company records a liability for advance payments received in excess of sales recognized, which is presented as a contract liability on the balance sheet.
Revisions or adjustments to estimates of the transaction price, estimated costs at completion and estimated profit or loss of a performance obligation are often required as work progresses under a contract, as experience is gained, as facts and circumstances change and as new information is obtained, even though the scope of work required under the contract may not change. Revisions or adjustments may also be required if contract modifications occur. While there are various factors that can affect the accuracy of cost estimates related to the revision of the proper allocation of indirect labor and indirect material costs to each project, such estimates are made based on the most updated historical information and margins of those indirect costs over the associated revenues and on all relevant information associated with each specific project at any point in time. The impact of revisions in profit or loss estimates are recognized on a cumulative catch-up basis in the period in which the revisions are made. The revisions in contract estimates, if significant, can materially affect the Company’s results of operations and cash flows, as well as reduce the valuations of contract assets and inventories, and in some cases result in liabilities to complete contracts in a loss position. The Company recognizes a liability for non-recurring obligations as situations considering that projects actual costs are usually adjusted to estimated costs. The Company did not recognize sales for performance obligations satisfied in prior periods during year ended December 31, 2022.
Shipping and Handling Costs
The Company classifies amounts billed to customers related to shipping and handling as product revenues. The Company records and presents shipping and handling costs in selling expenses.
Sales Tax and Value Added Taxes
The Company accounts for sales taxes and value added taxes imposed on its goods and services on a net basis – value added taxes paid for goods and services purchased is netted against value added tax collected from customers and the net amount is paid to the government. The current value added tax rate in Colombia for all of the Company’s products is 19%. A municipal industry and commerce tax (“ICA”) sales tax of 0.7% is payable on all of the Company’s products sold in the Colombian market.
Product Warranties
The Company offers product warranties in connection with the sale and installation of its products that are competitive in the markets in which the products are sold. Standard warranties depend upon the product and service and are generally from five to ten years for architectural glass, curtain wall, laminated and tempered glass, window and door products. Warranties are not priced or sold separately and do not provide the customer with services or coverages in addition to the assurance that the product complies with original agreed-upon specifications. Claims are settled by replacement of the warrantied products. The cost associated with product warranties was $1,860, $2,425, and $1,256, during the years ended December 31, 2023, 2022, and 2021, respectively.
Advertising Costs
Advertising costs are expensed as they are incurred and are included in general and administrative expenses. Advertising costs for the years ended December 31, 2023, 2022, and 2021, amounted to approximately $2,250, $1,612, and $1,457, respectively.
Employee Benefits
The Company provides benefits to its employees in accordance with Colombian labor laws. Employee benefits do not give rise to any long-term liability.
Income Taxes
The Company’s operations in Colombia are subject to the taxing jurisdiction of the Republic of Colombia. Tecnoglass LLC, Tecnoglass RE LLC, GM&P, Componenti USA LLC and ESW LLC are U.S. entities based in Florida, and are subject to the taxing jurisdiction of the United States. VS is subject the taxing jurisdiction in the Republic of Panama. Tecnoglass is subject to the taxing jurisdiction of the Cayman Islands. Annual tax periods prior to December 2016 are no longer subject to examination by taxing authorities in Colombia.
The company accounts for income taxes using the asset and liability approach of accounting for income taxes (ASC 740 “Income Taxes”). Under this approach, deferred taxes represent the future tax consequences expected to occur when the reported amounts of assets and liabilities are recovered or paid. The provision for income taxes represents income taxes paid or payable for the current year plus the change in deferred taxes during the year. Deferred taxes result from differences between the financial and tax basis of the Company’s assets and liabilities and are adjusted for changes in tax rates and tax laws when changes are enacted. For each tax jurisdiction in which the Company operates, deferred tax assets and liabilities are offset against one another and are presented as a single noncurrent amount within the consolidated balance sheets.
The Company presents deferred tax assets and liabilities net as either a non-current asset or liability, depending on the net deferred tax position. The Company recognizes the financial statement effects of uncertain income tax positions when it is more likely than not, based on the technical merits, that the position will be sustained upon examination. The Company accrues for other tax contingencies when it is probable that a liability to a taxing authority has been incurred and the amount of the contingency can be reasonably estimated. Interest accrued related to unrecognized tax and income tax related penalties are included in the provision for income taxes. The uncertain income taxes positions are recorded in “Taxes payable” in the consolidated balance sheets.
Earnings per Share
The Company computes basic earnings per share by dividing net income attributable to parent by the weighted-average number of ordinary shares outstanding during the period. Income per share assuming dilution (diluted earnings per share) would give effect to dilutive potential ordinary shares outstanding during the period. See Note 19 – Shareholders’ Equity for further detail on the calculation of earnings per share.
Recently Issued Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”. Investors, lenders, creditors, and other allocators of capital (collectively, “investors”) have observed that segment information is critically important in understanding a public entity’s different business activities. That information enables investors to better understand an entity’s overall performance and assists in assessing potential future cash flows. The amendments in this Update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating the potential effect of this ASU on its consolidated financial statements.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The Board is issuing the amendments in this Update to enhance the transparency and decision usefulness of income tax disclosures. Investors, lenders, creditors, and other allocators of capital (collectively, “investors”) indicated that the existing income tax disclosures should be enhanced to provide information to better assess how an entity’s operations and related tax risks and tax planning and operational opportunities affect its tax rate and prospects for future cash flows. Investors currently rely on the rate reconciliation table and other disclosures, including total income taxes paid, to evaluate income tax risks and opportunities. While investors find these disclosures helpful, they suggested possible enhancements to better (1) understand an entity’s exposure to potential changes in jurisdictional tax legislation and the ensuing risks and opportunities, (2) assess income tax information that affects cash flow forecasts and capital allocation decisions, and (3) identify potential opportunities to increase future cash flows. The amendments in this Update address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This Update also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in this Update are effective for annual periods beginning after December 15, 2024, with early adoption permitted, and should be applied on a prospective basis. The Company is currently evaluating the potential effect of this ASU on its consolidated financial statements.
Accounting Standards Adopted in 2023
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting”. The amendments in this Update provide optional expedients and exceptions for contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments in this Update apply only to contracts, hedging relationships and other transactions that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. The interest rate on our credit facility was updated to SOFR plus the same spread of 1.5%. In addition, the Company amended the Interest Rate Swap contract from Libor plus spread to SOFR plus spread. The settlements of the instruments remain under the existing conditions; however, the fixed leg goes from 1.93% to 1.87%. The Company did not apply any of the optional expedients or exceptions allowed under this ASU.
Revision of previously issued Consolidated Financial Statements
The Consolidated Statement of Operations for the years ended December 31, 2022 and 2021 has been revised to correct for an error identified during the preparation of the financial statements for the year ended December 31, 2023. The error overstates Earning per ordinary share by $0.01 during each of the prior year periods on previously issued financial statements because the company did not exclude the portion of income attributable to non-controlling interests from the calculation of earnings per ordinary share. Management has determined that this error did not result in the previously issued consolidated financial statements, including interim periods, being materially misstated..
Note 4. Long Term Investments
Saint-Gobain Joint Venture
On May 3, 2019, we consummated a joint venture agreement with Saint-Gobain, a world leader in the production of float glass, a key component of our manufacturing process, whereby we acquired a 25.8% minority ownership interest in Vidrio Andino, a Colombia-based subsidiary of Saint-Gobain. The purchase price for our interest in Vidrio Andino was $45 million, of which $34.1 million was paid in cash and $10.9 million paid through the contribution of land on December 9, 2020. On October 28, 2020, we acquired said land from a related party and paid for it with the issuance of an aggregate of 1,557,142 ordinary shares of the Company, valued at $7.00 per share, which represented an approximate 33% premium based on the closing stock price as of October 27, 2020. Income from this investment is recorded using the equity method and is presented within the Consolidated Statement of Operations as a component of non-operating income as the Company is not subject to income tax over this investment.
The land will serve the purpose of developing a second float glass plant nearby our existing manufacturing facilities which we expect will carry significant efficiencies for us once it becomes operative, in which we will also have a 25.8% interest. The new plant will be funded with proceeds from the original cash contribution made by the Company, operating cash flows from the Bogota plant, debt incurred at the joint venture level that will not consolidate into the Company and an additional contribution by us of approximately $12.5 million if needed (based on debt availability).
Note 5. Segment and Geographic Information
The Company hasone operating segment, Architectural Glass and Windows, which is also its reporting segment, comprising the design, manufacturing, distribution, marketing and installation of high-specification architectural glass and windows products sold to the construction industry.
In reviewing the Company’s segmentation, the Company followed guidance under ASC 280-10-50-1 which states that “an operating segment is a component of a public entity that has all of the following characteristics: (i) it engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same public entity), (ii) its operating results are regularly reviewed by the public entity’s Chief Operating Decision Maker (“CODM”) to make decisions about resources to be allocated to the segment and assess its performance, and (iii) its discrete financial information is available. Based on the Company’s review discussed below, the Company believes that its identification of a single operating and reportable segment–- Architectural Glass and Windows–- is consistent with the objectives and basic principles of Segment Reporting, which are to “help financial statement readers better understand the public entity’s performance, better assess its prospects for future net cash flows and make more informed judgments about the public entity as a whole.”
The following tables present geographical information about external customers. Geographical information is based on the location where there the customer is located.
| Twelve months ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Colombia | $25,103 | $16,000 | $26,375 |
| United States | 795,063 | 688,358 | 456,326 |
| Panama | 1,382 | 2,738 | 4,531 |
| Other | 11,717 | 9,474 | 9,553 |
| Total revenues | $833,265 | $716,570 | $496,785 |
The following table presents revenues from external customer by product groups.
| Years ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Glass and framing components | $81,497 | $71,479 | $76,106 |
| Windows and architectural systems | 751,768 | 645,091 | 420,679 |
| Total revenues | $833,265 | $716,570 | $496,785 |
During the year ended December 31, 2023, 2022, and 2021, no single customer accounted for more than 10% of our revenues.
The Company’s long-lived assets are distributed geographically as follows:
| Year ended December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Colombia | $369,889 | $195,054 |
| Panamá | 89 | 37 |
| United States | 56,810 | 106,525 |
| Total long-lived assets | $426,788 | $301,616 |
Note 6. Revenue Disaggregation, Contract Assets and Contract liabilities
Disaggregation of Total Net Sales
The Company disaggregates its sales with customers by revenue recognition method for its only segment, as the Company believes these factors affect the nature, amount, timing, and uncertainty of the Company’s revenue and cash flows.
| Years ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Fixed price contracts | $128,292 | $98,299 | $77,417 |
| Product sales | 704,973 | 618,271 | 419,368 |
| Total revenues | $833,265 | $716,570 | $496,785 |
The table below presents revenues distribution by end-market.
| Years ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Commercial | $497,855 | $410,166 | $319,432 |
| Residential | 335,410 | 306,404 | 177,353 |
| Total Revenues | $833,265 | $716,570 | $496,785 |
Remaining Performance Obligations
As of December 31, 2023, the Company had $373.9 million of remaining performance obligations, which represents the transaction price of firm orders minus sales recognized from inception to date. Remaining performance obligations exclude letters of intent, unexercised contract options, verbal commitments, and potential orders under basic ordering agreements. The Company expects to recognize 100% of sales relating to existing performance obligations within two years, of which $278.6 million are expected to be recognized during the year ended December 31, 2024, and $85.5 million during the year ended December 31, 2025.
Contract Assets and Contract Liabilities
Contract assets represent accumulated incurred costs and earned profits on contracts with customers that have been recorded as sales but have not been billed to customers and are classified as current. As a result, the timing of the satisfaction of performance obligations might differ from the timing of payments, given some conditions must be met before billing can occur. Contract assets also include a portion of the amounts billed on certain fixed price contracts that are withheld by the customer as a retainage until a final good receipt of the complete project to the customers satisfaction. Contract liabilities consist of advance payments and billings in excess of costs incurred and deferred revenue, and represent amounts received in excess of sales recognized on contracts. The Company classifies advance payments and billings in excess of costs incurred as current, and deferred revenue as current or non-current based on the expected timing of sales recognition. Contract assets and contract liabilities are determined on a contract-by-contract basis at the end of each reporting period. The non-current portion of contract liabilities is included in other liabilities in the Company’s consolidated balance sheets.
The table below presents the components of net contract assets (liabilities).
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Contract assets — current | $17,800 | $12,610 |
| Contract assets — non-current | 8,797 | 8,875 |
| Contract liabilities — current | (72,543) | (49,601) |
| Contract liabilities — non-current | (14) | (11) |
| Net contract liabilities | $(45,960) | $(28,127) |
The components of contract assets are presented in the table below.
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Unbilled contract receivables, gross | $4,501 | $5,738 |
| Retainage | 22,096 | 15,747 |
| Total contract assets | 26,597 | 21,485 |
| Less: current portion | 17,800 | 12,610 |
| Contract assets – non-current | $8,797 | $8,875 |
The components of contract liabilities are presented in the table below.
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Billings in excess of costs | $35,949 | $14,724 |
| Advances from customers on uncompleted contracts | 36,608 | 34,888 |
| Total contract liabilities | 72,557 | 49,612 |
| Less: current portion | 72,543 | 49,601 |
| Contract liabilities – non-current | $14 | $11 |
During the year ended December 31, 2023, the Company recognized $8,120 of sales related to its billing in excess of cost liability on January 1, 2023. During the year ended December 31, 2022, the Company recognized $8,583 of sales related to its contract liabilities on January 1, 2022.
Note 7. Trade Accounts Receivable
Trade accounts receivable consist of the following:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Trade accounts receivable | 168,778 | 158,974 |
| Less: Allowance for credit losses | (2,280) | (577) |
| Total | $166,498 | $158,397 |
The changes in the allowance for doubtful accounts for the years ended December 31, 2023, and 2022 are as follows:
| Years ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Balance at beginning of year | $577 | $188 | $644 |
| Provision for bad debts | 2,809 | 643 | 1,599 |
| Deductions and write-offs, net of foreign currency adjustment | (1,106) | (254) | (2,055) |
| Balance at end of year | $2,280 | $577 | $188 |
Note 8. Inventories
Inventories are comprised of the following:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Raw materials | $100,828 | $93,360 |
| Work in process | 19,738 | 9,875 |
| Finished goods | 9,941 | 6,409 |
| Spares and accessories | 27,057 | 13,902 |
| Packing material | 1,715 | 1,563 |
| Total Inventories, gross | 159,279 | 125,109 |
| Less: Inventory allowance | (209) | (112) |
| Total inventories, net | $159,070 | $124,997 |
Note 9. Other Current Assets
Other assets consist of the following:
| Year ended December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Prepaid income taxes | 39,908 | 12,579 |
| Derivative financial instruments | 6,453 | 9,340 |
| Prepaid expenses | 5,159 | 3,778 |
| Advances to suppliers and loans | $4,756 | $1,405 |
| Other creditors | 1,535 | 1,518 |
| Employee receivables | 779 | 343 |
| Total | $58,590 | $28,963 |
During the years ended December 31, 2023, 2022, and 2021, the Company recorded $2,208, $1,820, and $1,308 of prepaid expenses amortization, respectively.
Note 10. Property, Plant and Equipment
Property, plant, and equipment is comprised of the following:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Land | 40,034 | 28,609 |
| Buildings | $125,505 | $66,923 |
| Machinery and equipment | 267,175 | 185,890 |
| Office equipment and software | 11,129 | 7,338 |
| Vehicles | 23,647 | 13,064 |
| Furniture and fixtures | 3,726 | 2,845 |
| Total property, plant and equipment | 471,216 | 304,669 |
| Accumulated depreciation | (146,625) | (101,804) |
| Total property, plant and equipment, net | $324,591 | $202,865 |
Depreciation expense was $18,482, $16,475, and $17,317 for the years ended December 31, 2023, 2022, and 2021, respectively.
Note 11. Goodwill and Intangible Assets
Goodwill
There were no movements to goodwill during the year ended December 31, 2023, 2022, and 2021.
Intangible Assets, Net
Intangible assets include Miami-Dade County Notices of Acceptances (“NOA’s”), which are certificates issued for approved products and required to market hurricane- resistant glass in Florida. Also, it includes the intangibles acquired from the acquisition of GM&P.
| Gross | Acc. Amort. | Net | |
|---|---|---|---|
| Notice of Acceptances (“NOA’s”), product designs and other intellectual property | 12,231 | (8,756) | 3,475 |
| Gross · Acc. Amort. · Net | ||||
|---|---|---|---|---|
| Trade Names | $980 | $(980) | $ | - |
| Notice of Acceptances (“NOA’s”), product designs and other intellectual property | 10,053 | (7,347) | 2,706 | |
| Non-compete Agreement | 165 | (165) | - | |
| Customer Relationships | 4,140 | (4,140) | - | |
| Total | $15,338 | $(12,632) | $2,706 | |
The weighted average amortization period is 4.7 years.
During the twelve months ended December 31, 2023, 2022, and 2021, the amortization expense amounted to $1,207, $1,391, and $2,298, respectively, and was included within the general and administration expenses in our consolidated statement of operations.
The estimated aggregate amortization expense for each of the five succeeding years as of December 31, 2023, is as follows:
| Year ending | (in thousands) |
|---|---|
| 2024 | 1,134 |
| 2025 | 574 |
| 2026 | 475 |
| 2027 | 413 |
| Thereafter | 880 |
| Total | $3,476 |
Note 12. Other Long-Term Assets
Other long-term assets are comprised of the following:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Real estate investments | $4,365 | $3,432 |
| Other long-term investments | $1,429 | $1,113 |
| Other assets, noncurrent,total | $5,794 | $4,545 |
**Note 13. Supplier Finance Program **
Tecnoglass has established payment terms to suppliers for the purchase of goods and services, which normally range between 30 and 60 days. In the normal course of business, suppliers may require liquidity and manage, through third parties, the advanced payment of invoices. The Company allows its suppliers the option to payments in advance of an invoice due date, through a third-party finance provider or intermediary, with the purpose of allowing suppliers to obtain the required liquidity. For these purposes, suppliers present to Tecnoglass the third-party finance provider or intermediary with whom they will carry out the finance program and establish an agreement, through which the invoices will be paid by the third-party finance provider or intermediary once Tecnoglass has confirmed the invoices as valid. Once the Company confirms the invoices are valid, the third-party finance provider or intermediary proceeds with the payment to the supplier. Subsequently, Tecnoglass pays the invoices for goods or services to the third-party finance provider or intermediary selected by the supplier. Payment times do not vary from those initially agreed with the supplier, as stated in the invoices factored by the supplier (i.e. between 30 and 60 days). Pursuant to the supplier finance programs, the Company has not been required to pledge any assets as security nor to provide any guarantee to third-party finance provider or intermediary.
As of December 31, 2023, the obligations outstanding related to the supplier finance program amount $2,722, recorded as current liabilities, in the following balance sheet lines: Trade accounts payable and accrued expenses ($2,330) & Due to related parties ($392).
The rollforward of Tecnoglass, Inc.´s outstanding obligations confirmed as valid under its supplier finance program for year ended December 31, 2023, are as follows:
| Confirmed obligations outstanding at the beginning of the year | $9,290 |
|---|---|
| Invoices confirmed during the year | 48,873 |
| Confirmed invoices paid during the year | (55,441) |
| Confirmed obligations outstanding at the end of the year | $2,722 |
Note 14. Debt
The Company’s debt is comprised of the following:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Revolving lines of credit | $525 | $329 |
| Finance lease | 327 | 395 |
| Senior secured credit facility | 172,500 | 172,500 |
| Less: Deferred cost of financing | (3,346) | (3,740) |
| Total obligations under borrowing arrangements | 170,006 | 169,484 |
| Less: Current portion of long-term debt and other current borrowings | 7,002 | 504 |
| Long-term debt | $163,004 | $168,980 |
In October 2020, the Company entered into a $300 million five-year term Senior Secured Credit Facility consisting of a $250 million delayed draw term loan and a $50 million committed revolving credit facility which bears interest at a rate of LIBOR, with a 0.75% floor, plus a spread of between 2.50% and 3.50%, based on the Company’s net leverage ratio. In December 2020, we used $23.1 million proceeds of the long-term debt facility to repay several credit facilities. Subsequently, in January 2021 we redeemed the Company’s existing $210 million unsecured senior notes, which had an interest rate of 8.2% andmature in 2022 using proceeds from this new facility and incurred in an extinguishment cost of $10.9 million including $8.6 of call premium to exercise the call option.
In November 2021, the Company amended its Senior Secured Credit Facility to(i) increase the borrowing capacity under its committed Line of credit from $50 million to $150 million, (ii) reduce its borrowing costs by an approximate 130 basis points, and (iii) extend the initial maturity date by one year to the end of 2026. Borrowings under the credit facility now bear interest at a rate of LIBOR with no floor plus a spread of 1.50%, based on the Company’s net leverage ratio, compared to a prior rate of LIBOR with a floor of 0.75% plus a spread of 2.50%, resulting on total annual savings of approximately $15 million at current levels of outstanding borrowings, since entering into our inaugural US Bank syndicated facility in October of 2020. The effective interest rate for this credit facility including deferred issuance costs is 7.71%. In relation to this transaction, the Company accounted for costs related to fees paid of $1,496. This was accounted for as a debt modification and $1,346 of fees paid to banks were capitalized as deferred cost of financing and $150 paid to third parties recorded as an operating expense on the consolidated statements of operations for the year 2021. In March 2022, we voluntarily prepaid $15 million of capital to this credit facility which has decreased our net leverage ratio and triggered a step down in the applicable interest rate spread to 1.5%. Additionally, on September 30, 2022, we voluntarily prepaid $10.0 million of the term loan and $6.7 million under the revolving line of credit, which is fully unused as of December 31, 2023.
As of December 31, 2023, all assets of the company are pledged as collateral for the syndicated loan.
The table below shows maturities of debt as of December 2023. During January of 2024, the Company paid an additional $15.0 million in capital which fully satisfies the 2024 maturities and approximately $8.0 million of 2025 maturities.
| 2024 | 7,001 |
| 2025 | 15,098 |
| 2026 | 151,253 |
| Total | $173,352 |
The Company’s loans have maturities ranging from afew weeks to 4 years. Our credit facilities bear interest at a weighted average rate of 6.93%, but a large portion of our debt is hedged through 2026 at a fixed rate of 1.87%.
Interest expense, excluding the amortization of deferred financing cost, for the year ended December 31, 2023, 2022, and 2021, was $7,935, $6,786 and $8,482, respectively. During the years ended December 31, 2023, 2022 and 2023, the Company did not capitalize interests.
Note 15. Income Taxes
The Company files income tax returns for TG, ES and ES Metals in the Republic of Colombia. GM&P, Componenti USA LLC and ESW LLC are U.S. entities based in Florida subject to U.S. federal and state income taxes. VS files income tax returns in the Republic of Panama. Tecnoglass Inc. does not currently have any tax obligations.
On September 14, 2021, the Colombian Government enacted Law 2155 (the Social Investment Act), which increases the corporate income tax to 35% for fiscal year 2022 and thereafter, from the current rate of 31% for 2021 that would have decreased to 30% for 2022 under the prior tax regulation. On December 13, 2022, a tax reform was enacted by means of Law 2277, which maintained corporate income tax rate at 35%, and increased income taxes to Free Trade Zones with single enterprise users and non-exporters, from 20% to 35%.
The components of income tax expense are as follows:
| Twelve months ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Current income tax | |||
| United States | (20,649) | $(7,012) | $(1,679) |
| Colombia | (48,895) | (62,230) | (22,354) |
| Panama | (14) | (32) | (52) |
| Total current income tax | (69,558) | (69,274) | (24,085) |
| Deferred income Tax | |||
| United States | 333 | 422 | (1,829) |
| Colombia | (8,679) | (5,906) | (2,571) |
| Total deferred income tax | (8,346) | (5,484) | (4,400) |
| Total income tax provision | (77,904) | $(74,758) | $(28,485) |
| Effective tax rate | 29.8% | 32.3% | 29.4% |
A reconciliation of the statutory tax rate in Colombia to the Company’s effective tax rate is as follows:
| Year ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Income tax expense at statutory rates | 33.0% | 33.8% | 29.6% |
| Non-deductible expenses | 0.9% | 0.7% | 2.4% |
| Non-taxable income | (1.2)% | (2.2)% | (2.6)% |
| Effective tax rate | 29.8% | 32.3% | 29.4% |
No single individual item contributed significantly to the reconciliation of the Company’s effective tax rate to the statutory rate during the year ended December 31, 2020, 2021, and 2022.
The Company has the following deferred tax assets and liabilities:
| Year ended December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Deferred tax assets: | ||
| Property, plant and equipment adjustments | 411 | 218 |
| Tax benefit on installation of renewable energy project | 131 | 133 |
| Foreign currency transactions | 5,400 | 4,982 |
| Other | 732 | (1,416 |
| Total deferred tax assets | $6,674 | $3,917 |
| Deferred tax liabilities: | ||
| Depreciation and Amortization | (6,216) | (5,138) |
| Other | (2,345) | 200) |
| Foreign currency transactions | (13,737) | (3,609) |
| Total deferred tax liabilities | $(22,298) | $(8,547) |
| Net deferred tax | $(15,624) | $(4,632) |
Net deferred tax is presented on the balance sheet as follows:
| Year ended December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Long term deferred income tax asset | $169 | $558 |
| Less: long term deferred income tax liability | $15,793 | $5,190 |
Note 16. Hedging Activities and Fair Value Measurements
Hedging Activity
During the quarter ended March 31, 2022, we entered into several interest rate swap contracts to hedge the interest rate fluctuations related to our outstanding debt. The effective date of the contract is December 31, 2022, and, thus, we shall have payment dates each quarter, commencing March 31, 2023. During the quarter ended December 31, 2022, we entered into several foreign currency non-delivery forward contracts to hedge the fluctuations in the exchange rate between the Colombian Peso and the U.S. Dollar. Our contracts are designated as cash flow hedges since they are highly effective in offsetting changes in the cash flows attributable to forecasted LIBOR and Colombian Peso denominated costs and expenses, respectively.
We record our hedge contracts at fair value and consider our credit risk for contracts in a liability position, and our counter-party’s credit risk for contracts in an asset position, in determining fair value. We assess our counter-party’s risk of non-performance when measuring the fair value of financial instruments in an asset position by evaluating their financial position, including cash on hand, as well as their credit ratings.
Due to the Libor discontinuance, on June 21, 2023, the Company amended the Interest Rate Swap contract from Libor 1 Month plus spread to SOFR 3 Months plus spread. The settlements of the instruments remain under the existing conditions; however, the fixed leg goes from 1.93% to 1.87%. Regarding the conditions of our outstanding debt, only Libor was replaced by SOFR, maintaining the other initial conditions.
As of December 31, 2023, the fair value of our interest rate swap was in a net asset position of $6.5 million. We had 13 outstanding interest rate swap contracts to hedge $125 million related to our outstanding debt through November 2026. We assessed the risk of non-performance of the Company to these contracts and determined it was insignificant and, therefore, did not record any adjustment to fair value as of December 31, 2023.
We assess the effectiveness of our interest rate swap contracts by comparing the change in the fair value of the interest rate swap contracts to the change in the expected cash to be paid for the hedged item. The effective portion of the gain or loss on our interest rate swap contracts is reported as a component of accumulated other comprehensive income and is reclassified into earnings in the same line item in the income statement as the hedged item in the same period or periods during which the transaction affects earnings. The amount of gains, net, recognized in the “accumulated other comprehensive income” line item in the accompanying consolidated balance sheet as of December 31, 2023, that we expect will be reclassified to earnings within the next twelve months, is $3.5 million.
The fair value of our interest rate swap hedges is classified in the accompanying consolidated balance sheets, as of December 31, 2023, as follows:
| Derivative Assets · Derivative Liabilities | ||||||
|---|---|---|---|---|---|---|
| December 31, 2023 · December 31, 2023 | ||||||
| Derivatives designated as hedging instruments under Subtopic 815-20: · Balance Sheet Location · Fair Value · Balance Sheet Location · Fair Value | ||||||
| Derivative instruments: | ||||||
| Interest Rate Swap Contracts and foreign currency non-delivery forwards | Other current assets | $6,453 | Accrued liabilities | $ | (- | ) |
| Total derivative instruments | Total derivative assets | $6,453 | Total derivative liabilities | $ | (- | ) |
The ending accumulated balance for the interest rate swap contracts included in accumulated other comprehensive income was $6,453 as of December 31,2023.
The fair value of our interest rate swap and foreign currency non-delivery forward hedges is classified in the accompanying consolidated balance sheets, as of December 31, 2022, as follows:
| Derivative Assets · Derivative Liabilities | ||||||
|---|---|---|---|---|---|---|
| December 31, 2022 · December 31, 2022 | ||||||
| Derivatives designated as hedging instruments under Subtopic 815-20: · Balance Sheet Location · Fair Value · Balance Sheet Location · Fair Value | ||||||
| Derivative instruments: | ||||||
| Interest Rate Swap Contracts and foreign currency non-delivery forwards | Other current assets | $9,340 | Accrued liabilities | $ | (- | ) |
| Total derivative instruments | Total derivative assets | $9,340 | Total derivative liabilities | $ | (- | ) |
The ending accumulated balance for the interest rate swap and foreign currency non-delivery forward contracts included in accumulated other comprehensive income, net of tax, was $9,187 as of December 31,2022, comprised of a derivative gain of $9,340 and an associated net tax liability of $153.
The following table presents the gains (losses) on derivative financial instruments, and their classifications within the accompanying consolidated financial statements, for the twelve months ended December 31, 2023, and 2022:
| Derivatives in Cash Flow Hedging Relationships | ||||||
|---|---|---|---|---|---|---|
| Amount of Gain or (Loss) · Location of Gain or (Loss) Reclassified from Accumulated · Amount of Gain or (Loss) Reclassified from | ||||||
| Recognized in OCI (Loss) on · OCI (Loss) into · Accumulated | ||||||
| Derivatives · Income · OCI (Loss) into Income | ||||||
| Twelve Months Ended · Twelve Months Ended | ||||||
| December 31, · December 31, · December 31, · December 31, | ||||||
| 2023 · 2022 · 2023 · 2022 | ||||||
| Interest Rate Swap and foreign currency non-delivery forwards Contracts | $(2,734) | $9,187 | Interest Expense and operating income | $6,380 | $ | - |
Fair Value Measurements
The Company accounts for financial assets and liabilities in accordance with accounting standards that define fair value and establish a framework for measuring fair value. The hierarchy prioritizes the inputs into three broad levels. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. Level 3 inputs are unobservable inputs based on the Company’s assumptions used to measure assets and liabilities at fair value. A financial asset’s or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
The carrying amounts of the Company’s financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and advances from customers approximate their fair value due to their relatively short-term maturities. The Company bases its fair value estimate for long term debt obligations on its internal valuation that all debt is floating rate debt based on current interest rates.
The fair values of derivatives used to manage interest rate risks are based on LIBOR rates and interest rate swap curves. Measurement of our derivative assets and liabilities is considered a level 2 measurement. To carry out the swap valuation, the definition of the fixed leg (obligation) and variable leg (right) is used. Once the projected flows are obtained in both fixed and variable rates, the regression analysis is performed for prospective effectiveness test. The projection curve contains the forward interest rates to project flows at a variable rate and the discount curve contains the interest rates to discount future flows, using the one-month USD Libor curve.
As of December 31, 2022, financial instruments carried at amortized cost that do not approximate fair value consist of long-term debt. See Note 13–- Debt. The fair value of long-term debt was calculated based on an analysis of future cash flows discounted with our average cost of debt, which is based on market rates, which are level 2 inputs.
The following table summarizes the fair value and carrying amounts of our long-term debt:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Fair Value | 166,041 | 172,408 |
| Carrying Value | 163,004 | 168,980 |
**Note 17. Related Parties **
The following is a summary of assets, liabilities, and income transactions with all related parties:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Due from related parties: | ||
| Alutrafic Led SAS | 322 | 249 |
| Studio Avanti SAS | 460 | 113 |
| Prisma Glass LLC | 281 | - |
| Due from other related parties | 324 | 1,085 |
| Total due from related parties | $1,387 | $1,447 |
| Due to related parties: | ||
| Vidrio Andino (St. Gobain) | 3,927 | 4,853 |
| Incantesimo SAS | 2,500 | - |
| Due from other related parties | 1,071 | 470 |
| Total due to related parties | $7,498 | $5,323 |
| Year ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Sales to related parties: | |||
| Alutrafic Led SAS | $816 | $941 | $1,104 |
| Studio Avanti SAS | 585 | 534 | 757 |
| Prisma Glass LLC | 761 | - | - |
| Sales to other related parties | 224 | 360 | 259 |
| Sales to related parties | $2,386 | $1,835 | $2,120 |
Alutrafic Led SAS
In the ordinary course of business, we sell products to Alutrafic Led SAS (“Alutrafic”), a fabricator of electrical lighting equipment. Affiliates of Jose Daes and Christian Daes, the Company’s Chief Executive Officer and Chief Operating Officer, respectively, have an ownership stake in Alutrafic. We sold $816, $941, and $1,104 to Alutrafic during fiscal years 2023, 2022, and 2021, respectively. We had outstanding accounts receivable from Alutrafic for $322 and $249 as of December 31, 2023, and December 31, 2022, respectively.
Barranquilla Capital de Luz SAS
In the ordinary course of business, we purchase products from Barranquilla Capital de Luz SAS (“Alubaq”), a fabricator of electrical lighting equipment. Affiliates of Jose Daes and Christian Daes, the Company’s Chief Executive Officer and Chief Operating Officer, respectively, have an ownership stake in Alubaq. We purchased equipment from Alubaq for $378 and $78, during the fiscal years 2023, and 2022, respectively.
Fundacion Tecnoglass-ESWindows
Fundacion Tecnoglass-ESWindows is a non-profit organization set up by the Company to carry out social causes in the communities around where we operate. During the years ended December 31, 2023, 2022, and 2021, we made charitable contributions for $3,265, $1,564, and $1,350, respectively.
Il Vetro Ltd
In the ordinary course of business, we sell products to Il Vetro Ltd., a distributer and installer of architectural systems in the Bahamas that. is owned and controlled by family members of Giovanni Monti, who serves as a senior executive at our subsidiary GM&P. We sold $340 to Il Vetro Ltd during fiscal year 2023.
Incantesimo SAS
On November 10, 2023, we acquired the 30% equity interest in ESMetals previously not owned by us for an aggregate of $5,500 from Incantesimo SAS, a Colombia domiciled company of which the primary beneficiary is Carlos Peña, who holds a senior management position at the Company. The Company paid $3,000 during November and December 2023, and $2,500 remain outstanding as of December 31, 2023, to be paid 6 months after the acquisition date.
Prisma-Glass LLC
In the ordinary course of business, we sell products to Prisma-Glass LLC a distributer and installer of architectural systems in Florida that. is owned and controlled by family members of Christian Daes, the Company’s COO. We sold $761 to Prisma-Glass LLC during fiscal year 2023 and had outstanding accounts receivable of $281 as of December 31, 2023.
Santa Maria del Mar SAS
In the ordinary course of business, we purchase fuel for use at our manufacturing facilities from Estación Santa Maria del Mar SAS, a gas station located near our manufacturing campus which is owned by affiliates of Jose Daes and Christian Daes, the Company’s Chief Executive Officer and Chief Operating Officer, respectively. During the years ended December 31, 2023, 2022, and 2021, we purchased $1,315, $935, and $291, respectively.
Studio Avanti SAS
In the ordinary course of business, we sell products to Studio Avanti SAS (“Avanti”), a distributer and installer of architectural systems in Colombia. Avanti is owned and controlled by Alberto Velilla, who is director of Energy Holding Corporation, the controlling shareholder of the Company. We sold $585, $534, and $757, to Avanti during fiscal years 2023, 2021, and 2020, respectively, and had outstanding accounts receivable from Avanti for $460 and $113 as of December 31, 2023, and 2022, respectively.
Vidrio Andino Joint Venture
On May 3, 2019, we consummated a joint venture agreement with Saint-Gobain, a world leader in the production of float glass, a key component of our manufacturing process, whereby we acquired a 25.8% minority ownership interest in Vidrio Andino, a Colombia-based subsidiary of Saint-Gobain. The purchase price for our interest in Vidrio Andino was $45 million, of which $34.1 million was paid in cash and $10.9 million paid through the contribution of land on December 9, 2020. On October 28, 2020, we acquired said land from a related party and paid for it with the issuance of an aggregate of 1,557,142 ordinary shares of the Company, valued at $7.00 per share, which represented an approximate 33% premium based on the closing stock price as of October 27, 2020.
The land will serve the purpose of developing a second float glass plant nearby our existing manufacturing facilities which we expect will carry significant efficiencies for us once it becomes operative, in which we will also have a 25.8% interest. The new plant will be funded with proceeds from the original cash contribution made by the Company, operating cashflows from the Bogota plant, debt incurred at the joint venture level that will not consolidate into the Company and an additional contribution by us of approximately $12.5 million if needed (based on debt availability as a first option).
In the ordinary course of business, we purchased $32,036, $20,764, and $15,308, from Vidrio Andino in 2023, 2022, and 2021, respectively. As of December 31, 2023, and 2022, we had outstanding payables to Vidrio Andino for $3,927 and $4,853, respectively. We recorded equity method income of $5,013, $6,680, and $4,177, on our Consolidated Statement of Operations during the years ended December 31, 2023, 2022, and 2021, respectively. During the year ended December 31, 2023, we received a dividend payment of $2,282 from Vidrio Andino.
Zofracosta SA
We have an investment in Zofracosta SA, a real estate holding company located in the vicinity of the proposed glass plant being built through our Vidrio Andino joint venture, recorded at $796 and $632 as of December 31, 2023, and December 31, 2022, respectively. Affiliates of Jose Daes and Christian Daes have a majority ownership stake in Zofracosta SA.
Note 18. Commitments and Contingencies
Commitments
As of December 31, 2023, the Company had outstanding obligations to purchase an aggregate of at least $62,473 of certain raw materials from a specific supplier before November 30, 2030, and an aggregate of at least $10,494 of certain raw materials from a specific supplier through 2028.
Additionally, in connection with the joint venture agreement the Company consummated with Saint-Gobain on May 3, 2019, further described in Note 4. Long Term Investments, the Company acquired a contingent obligation to purchase minimum volumes of float glass once the new plant located close to the Company’s actual manufacturing facilities commences operations.
Guarantees
As of December 31, 2023, the Company does not have guarantees on behalf of other parties.
General Legal Matters
From time to time, the Company is involved in legal matters arising in the regular course of business. Some disputes are derived directly from our construction projects, related to supply and installation, and even though deemed ordinary; they may involve significant monetary damages. We are also subject to other type of litigations arising from employment practices, worker’s compensation, automobile claims and general liability. It is very difficult to predict precisely what the outcome of these litigations might be. However, with the information at out disposition as this time, there are no indications that such claims will result in a material adverse effect on the business, financial condition or results of operations of the Company.
Note 19. Shareholders’ Equity
Preferred Shares
Tecnoglass is authorized to issue 1,000,000 preferred shares with a par value of $0.0001 per share with such designation, rights and preferences as may be determined from time to time by the Company’s board of directors.
As of December 31, 2023, there areno preferred shares issued or outstanding.
Ordinary Shares
The Company is authorized to issue 100,000,000 ordinary shares with a par value of $0.0001 per share. As of December 31, 2023, a total of 46,996,708 Ordinary shares were issued and outstanding.
Legal Reserve
Colombian regulation requires that companies retain 10% of net income until it accumulates at least 50% of subscribed and paid in capital. The amount recorded meets this standard.
Earnings per Share
The following table sets forth the computation of the basic and diluted earnings per share for the years ended December 31, 2023, 2022, and 2021:
| Twelve months ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Numerator for basic and diluted earnings per shares | |||
| Net Income attributable to parent | $182,882 | $155,743 | $68,151 |
| Denominator | |||
| Denominator for basic earnings per ordinary share - weighted average shares outstanding | 47,508,980 | 47,674,773 | 47,674,773 |
| Effect of dilutive securities and stock dividend | - | - | - |
| Denominator for diluted earnings per ordinary share - weighted average shares outstanding | 47,508,980 | 47,674,773 | 47,674,773 |
| Basic earnings per ordinary share | $3.85 | $3.27 | $1.43 |
| Diluted earnings per ordinary share | $3.85 | $3.27 | $1.43 |
Long Term Incentive Compensation Plan
On December 20, 2013, our shareholders approved our 2013 Long-Term Equity Incentive Plan (“2013 Plan”). Under the 2013 Plan,1,593,917 ordinary shares are reserved for issuance in accordance with the plan’s terms to eligible employees, officers, directors and consultants. As of December 31, 2023, no awards had been made under the 2013 Plan.
Dividend
In December 2023, the Company declared a regular quarterly dividend of $0.09 per share, or $0.36 per share on an annualized basis, for the fourth quarter of 2023. The quarterly dividend was paid in cash on January 31, 2023, to shareholders of record as of the close of business on December 29, 2023.
On Febreuary 29, 2024, the Board of Directors approved a 22% dividend increase to a quarterly dividend of $0.11 per share, or $0.44 per share on an annualized basis. The dividend will be paid on April 30, 2024, to shareholders of record as of the close of business on March 29, 2024.
The payment of any dividends is ultimately within the discretion of our Board of Directors. The payment of dividends in the future, if any, will be contingent upon our revenues and earnings, if any, capital requirements and our general financial condition and limitations imposed by our outstanding indebtedness.
Dividend declarations and the establishment of future record and payment dates are subject to the Board of Directors’ continuing determination that the dividend policy is in the best interests of the Company and its shareholders. The dividend policy may be changed or cancelled at the discretion of the Board of Directors at any time.
Non-controlling interest
When the Company owns a majority (but less than 100%) of a subsidiary’s stock, the Company includes in its Consolidated Financial Statements the non-controlling interest in the subsidiary. The non-controlling interest in the Consolidated Statements of Operations and Other Comprehensive Income is equal to the non-controlling interests’ proportionate share of the subsidiary’s net income and, as included in Shareholders’ Equity on the Consolidated Balance Sheet, is equal to the non-controlling interests’ proportionate share of the subsidiary’s net assets. In determining the fair value, we used the income approach and the market approach which was performed by the assistance of third-party valuation specialists under management. We used to own 70% of the equity interest in ESMetals until we acquired the complete equity interest in November 10, 2023 from Incantesimo SAS in a transaction further described above in Note 17 – Related Parties.
Note 19. Operating Expenses
Selling expenses for the years ended December 31, 2023, 2022, and 2021, were comprised of the following:
| Twelve months ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Shipping and handling | 38,460 | $39,311 | $23,064 |
| Sales commissions | 11,331 | 13,265 | 10,740 |
| Personnel | 9,300 | 7,896 | 7,060 |
| Services | 2,479 | 3,033 | 2,616 |
| Accounts receivable provision | 2,809 | 643 | 1,599 |
| Packaging | 1,707 | 1,338 | 1,820 |
| Other selling expenses | 1,975 | 3,520 | 2,869 |
| Total Selling Expense | 68,061 | $69,006 | $49,768 |
General and administrative expenses for the years ended December 31, 2023, 2022, and 2021, were comprised of the following:
| Twelve months ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Personnel | $15,223 | $11,859 | $10,814 |
| Related parties | 14,518 | 9,972 | 6,746 |
| Services | 5,032 | 5,568 | 3,915 |
| Depreciation and amortization | 3,829 | 3,043 | 3,593 |
| Professional fees | 5,022 | 3,138 | 3,029 |
| Insurance | 3,329 | 2,880 | 2,139 |
| Taxes | 1,324 | 1,219 | 1,047 |
| Bank charges and tax on financial transactions | 4,168 | 2,812 | 1,911 |
| Rent expense | 559 | 1,270 | 894 |
| Non-recurring administrative expenses | - | 3,402 | - |
| Project specific legal expenses | 5,023 | 4,550 | - |
| Other expenses | 5,084 | 4,365 | 1,743 |
| Total General and administrative expenses | $63,111 | $54,078 | $35,831 |
Note 20. Non-Operating Income and Expenses
Non-operating income and expenses, net on our consolidated statement of operations amounted to an income of $5,131, $$4,218 million, and $608 million, for the years ended December 31, 2023, 2022, and 2021, respectively. These amounts are primarily comprised of interest income from short term investments and deposits, rental properties and gains on sale of scrap materials as well as non-operating expenses related to certain charitable contributions outside of the company’s direct sphere of influence.
During the year ended December 31, 2021, the Company also recorded a loss in debt extinguishment of $10,699 million, mainly comprised of a one-time $8,600 million call premium paid on the $210 million senior notes redemption, along with a non-cash amortization of deferred cost of financing related to said notes.
During the year ended December 31, 2023, the Company recorded a non-operating gain of $686 million associated with foreign currency transactions losses. Comparatively, the Company recorded a net gain of $2,013 million during the year ended December 31, 2022, within the statement of operations as the Colombian peso appreciated 20.5% during the period. The company recorded net loss of $4,308 million during the year ended December 31, 2021, within the statement of operations.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.