BRIDGFORD FOODS CORP
For the period ended Nov 3, 2023. Filed Jan 29, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Jan 29, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
(in thousands except share and per share amounts, time periods, ratios and percentages)
NOTE 1 -The Company and Summary of Significant Accounting Policies:
Bridgford Foods Corporation was organized in 1952. We originally began operations in 1932 as a retail meat market in San Diego, California and evolved into a meat wholesaler for hotels and restaurants, a distributor of frozen food products, a processor and packer of meat, and a manufacturer and distributor of frozen food products for sale on a retail and wholesale basis. We, including our subsidiaries, are primarily engaged in the manufacturing, marketing, and distribution of an extensive line of frozen, refrigerated, and snack food products throughout the United States.
The consolidated financial statements include the accounts of the Company and its subsidiaries, all of which are wholly owned. All inter-company transactions and balances have been eliminated.
Use of estimates and assumptions
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported revenues and expenses during the respective reporting periods. Actual results could differ from those estimates. Amounts estimated related to liabilities for pension benefits, self-insured workers’ compensation and employee healthcare benefits are subject to inherent uncertainties and these estimated liabilities may ultimately settle at amounts which may vary from current estimates. Other areas with underlying estimates include realization of deferred tax assets, cash surrender or contract value of life insurance policies, promotional allowances and the allowance for doubtful accounts and inventory reserves. Management believes its current estimates are reasonable and based on the best information available at the time.
Subsequent events
Management has evaluated events subsequent to November 3, 2023, through the date the accompanying consolidated financial statements were filed with the Securities and Exchange Commission for transactions and other events that may require adjustment of and/or disclosure in such financial statements.
Based on management’s review, no material subsequent events were identified that require adjustment to the consolidated financial statements or additional disclosure.
Accounts Receivable
Accounts receivables are recorded at net realizable value. The value is presented net of allowance for doubtful accounts and promotional incentives. Our accounts receivable consists mainly of trade receivables from customer sales. We evaluate the collectability of our accounts receivable based on several factors. The provision for doubtful accounts receivable is based on historical trends and current collectability risk. Our provision for doubtful accounts was $248 and $177 as of November 3, 2023, and October 28, 2022, respectively.
Concentrations of credit risk
Our credit risk is diversified across a broad range of customers and geographic regions. Losses due to credit risk have recently been immaterial. The carrying amount of cash equivalents, accounts and other receivables, accounts payable and accrued liabilities approximate fair market value due to the short maturity of these instruments. We maintain cash balances at financial institutions, which may at times exceed the amounts insured by the Federal Deposit Insurance Corporation. Management does not believe there is significant credit risk associated with these financial institutions.
Sales to Wal-Mart® comprised 29.1% of revenues in fiscal year 2023 and 26.5% of total accounts receivable was due from Wal-Mart® as of November 3, 2023. Sales to Wal-Mart® comprised 29.8% of revenues in fiscal year 2022 and 26.1% of total accounts receivable was due from Wal-Mart® as of October 28, 2022. Sales to Dollar General® comprised 16.3% of revenues in fiscal year 2023 and 20.5% of total accounts receivable was due from Dollar General® as of November 3, 2023. Sales to Dollar General® comprised 16.9% of revenues in fiscal year 2022 and 19.9% of total accounts receivable was due from Dollar General® as of October 28, 2022.
Business segments
The Company and its subsidiaries operate in two business segments - the processing and distribution of frozen foods products, and the processing and distribution of snack food products. See Note 7 for further information.
Fiscal year
We maintain our accounting records on a 52-53-week fiscal basis ending on the Friday closest to October 31. As part of the regular accounting cycle, fiscal year 2023 included 53 weeks and fiscal year 2022 included 52 weeks.
Revenues
The Company recognizes revenue for the sale of the product at the point in time when our performance obligation has been satisfied and control of the product has transferred to our customer, which generally occurs upon shipment, pickup or delivery to a customer based on terms of the sale. Contracts with customers are typically short-term in nature with completion of a single performance obligation. Product is sold to foodservice, retail, institutional and other distribution channels. Products are delivered to customers primarily through our own long-haul fleet, common carrier or through a Company owned direct store delivery system. These delivery costs, $7,190 and $6,661 for fiscal years 2023 and 2022, respectively, are included in selling, general and administrative expenses in the accompanying consolidated financial statements. Shipping and handling that occurs after the customer has obtained control of the product is recorded as a fulfillment cost rather than an additional assured service. Costs paid to third party brokers to obtain contracts are recognized as part of selling expenses. Other sundry items in context of the contract are also recognized as selling expense. Any taxes collected on behalf of the government are excluded from net revenue.
We record revenue at the transaction price which is measured as the amount of consideration we anticipate to receive in exchange for providing product to our customers. Revenue is recognized as the net amount estimated to be received after deducting estimated or known amounts including variable consideration for discounts, trade allowances, consumer incentives, coupons, volume-based incentives, cooperative advertising, product returns and other such programs. Promotional allowances, including customer incentive and trade promotion activities, are recorded as a reduction to sales based on amounts estimated being due to customers, based primarily on historical utilization and redemption rates. Estimates are reviewed regularly until incentives or product returns are realized and the result of any such adjustments are known. Promotional allowances deducted from sales for fiscal years 2023 and 2022 were $17,256 and $15,762, respectively.
Advertising expenses
Advertising and other promotional expenses are recorded as selling, general and administrative expenses. Advertising expenses for fiscal years 2023 and 2022 were $2,822 and $2,603, respectively.
Cash and cash equivalents
We consider all investments with original maturities of three months or less to be cash equivalents. Cash equivalents include money market funds and treasury bills. Cash and cash equivalents totaled $15,708 as of November 3, 2023 all of which were held at Wells Fargo Bank N.A.
Restricted cash
The Company hadno restricted cash as of November 3, 2023 and October 28, 2022, respectively.
Fair value measurements
We classify levels of inputs to measure the fair value of financial assets as follows:
| ● | Level 1 inputs: Level 1 inputs are quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date. |
|---|---|
| ● | Level 2 inputs: Level 2 inputs are from other than quoted market prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. |
| ● | Level 3 inputs: Level 3 inputs are unobservable and should be used to measure fair value to the extent that observable inputs are not available. |
The hierarchy noted above requires us to minimize the use of unobservable inputs and to use observable market data, if available, when determining fair value.
The Company does not have any assets or liabilities measured at fair value on a recurring or non-recurring basis for the fiscal years ended November 3, 2023, and October 28, 2022, except for pension plan investments (See Note 3).
Inventories
Inventories are valued at the lower of cost (which approximates actual cost on a first-in, first-out basis) or net realizable value. Inventories include the cost of raw materials, labor, and manufacturing overhead. We regularly review inventory quantities on hand and write down any excess or obsolete inventories to net realizable value. An inventory reserve is created when potentially slow-moving or obsolete inventories are identified in order to reflect the appropriate inventory value. Changes in economic conditions, production requirements, and lower than expected customer demand could result in additional obsolete or slow-moving inventory that cannot be sold or must be sold at reduced prices and could result in additional reserve provisions. The Company recorded a net realizable value reserve of $513 and $131 at November 3, 2023 and October 28, 2022, respectively, after determining that the market value on some meat products was less than the costs associated with completion and sale of the product.
Property, plant, and equipment
Property, plant, and equipment are carried at cost less accumulated depreciation. Major renewals and improvements are charged to the asset accounts while the cost of maintenance and repairs is charged to expense as incurred. When assets are sold or otherwise disposed of, the cost and accumulated depreciation are removed from the respective accounts and the resulting gain or loss is credited or charged to income. Depreciation is computed on a straight-line basis over 10 to 20 years for buildings and improvements,5 to 10 years for machinery and equipment, and 3 to 5 years for transportation equipment. We built a processing plant from the ground up and as such have attributed long useful lives accordingly to these types of assets employed at the new facility in Chicago. The Company incurred interest costs of $579 and $1,107 for fiscal year 2023 and 2022, respectively, all of which were recorded as interest expense in relation to equipment at the production facility in Chicago.
We test long-lived assets for recoverability whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. If an impairment is indicated, we measure the fair value of assets to determine if and when adjustments are recorded.
Leases
Leases are recognized in accordance with ASC Topic 842 Leases (“ASC 842”) which requires a lessee to recognize assets and liabilities with lease terms of more than 12 months. We lease or rent property for such operations as storing inventory and equipment. We analyze our agreements to evaluate whether or not a lease exists by determining what assets exist for which we control usage for a period of time in exchange for consideration. In the event a lease exists, we classify it as a finance or operating lease and record a right-of-use (“ROU”) asset and the corresponding lease liability at the inception of the lease. In the case of month-to-month lease or rental agreements with terms of 12 months or less, we made an accounting policy election to not recognize lease assets and liabilities and record them on a straight-line basis over the lease term. The storage units rented on a month-to-month basis for use by our Snack Food Product segment direct store delivery route system are not costly to relocate and contain no significant leasehold improvements or degree of integration over leased assets. Orders can be fulfilled by another route storage unit interchangeably. No specialized assets exist in the rental storage units. Market price is paid for storage units. No guarantee of debt is made.
Finance lease assets are recorded within property, plant and equipment, net of accumulated depreciation and amortization. The Company’s leases of long-haul trucks used in its Frozen Food Products segment qualify as finance leases. Finance lease liabilities are recorded under other liabilities. Operating leases are recorded as a right-of-use assets under property, plant and equipment and the corresponding liability is recorded under other liabilities. The consolidated balance sheets reflect both the current and long-term obligation. The classification as a finance or operating lease determines whether the recognition, measurement and presentation of expenses and cash flows are considered operating or financing.
Life insurance policies
We record the cash surrender value or contract value for life insurance policies as an adjustment of premiums paid in determining the expense or income to be recognized under the contract for the period. The cash surrender value is included in other non-current assets in the accompanying Consolidated Balance Sheets. Expected proceeds from life insurance are recorded under prepaid expenses and other current assets (refer to Note 2 – Composition of Certain Financial Statement Captions).
Income taxes
Deferred taxes are provided for items whose financial and tax bases differ. A valuation allowance is provided against deferred tax assets when it is expected that it is more likely than not that the related asset will not be fully realized. The determination as to whether or not a deferred tax asset can be fully realized is subject to a significant degree of judgment, based at least partially upon a projection of future taxable income, which takes into consideration past and future trends in profitability, customer demand, supply costs, and multiple other factors, which are inherently difficult to predict.
We provide tax accruals for federal, state, and local exposures relating to audit results, tax planning initiatives and compliance responsibilities. The development of these accruals requires judgments about tax issues, potential outcomes, and timing. (See Note 4 for further information). Although the outcome of these tax audits is uncertain, in management’s opinion adequate provisions for income taxes have been made for potential liabilities emanating from these reviews. If actual outcomes differ materially from these estimates, they could have a material impact on our results of operations.
Stock-based compensation
We measure and recognize compensation expenses for all share-based payments to employees, including grants of employee stock options, in the financial statements based on the fair value at the date of the grant. We have not issued, awarded, granted, or entered into any stock-based payment agreements since April 29, 1999, andno such expense was recognized in fiscal years 2023 and 2022.
Comprehensive income or loss
Comprehensive income or loss consists of net income and additional minimum pension liability adjustments net of taxes.
Recently issued accounting pronouncements and regulations
In February 2016, the FASB issued ASU 2016-02, “Leases”, which requires a lessee to recognize assets and liabilities with lease terms of more than twelve months. Both capital and operating leases are to be recognized on the balance sheet. The guidance is effective for annual reporting periods beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019, which was our first quarter of fiscal year 2020. We have analyzed all lease transactions during fiscal years 2020 and 2021 and the first and second quarters of fiscal year 2022. The Company elected not to reassess expired contracts or adjust comparative periods. The Company determined that no change to current accounting treatment is warranted for most transactions due to the underlying nature of our leases. In the case of month-to-month lease or rental agreements with terms of twelve months or less, the Company made an accounting policy election to not recognize lease assets and liabilities. The Company performed a detailed analysis and determined that there were two significant long-term leases which are the leases with Hogshed Ventures, LLC and Racine Partners 4333 LLC. The accounting treatment of theses leases for warehouse storage included establishing a right-of-use asset and the corresponding liability was recorded for the Company’s lease with Hogshed Ventures, LLC for property located at 40th Street in Chicago during the fourth quarter of fiscal 2020 and with Racine Partners 4333 LLC during the fourth quarter of fiscal year 2022. The application of this pronouncement resulted in additional disclosures detailing our lease arrangements. The Company adopted this guidance during the first quarter of fiscal year 2020 and it did not have a material impact on our consolidated financial statements.
In June 2016, the FASB issued ASUNo. 2016-13, Financial Instruments—Credit Losses (ASC 326), which provides guidance on measurement of credit losses on financial instruments. This ASU adds a current expected credit loss impairment model to GAAP that is based on expected losses rather than incurred losses whereby a broader range of reasonable and supportable information is required to be utilized in order to derive credit loss estimates. The effective date of the new guidance as amended by ASU No. 2019-10 is fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company analyzed the impact of adopting this standard and does not expect the adoption to have a material impact on its Consolidated Financial Statements as it has been our policy to estimate and record credit losses on trade accounts receivable.
In November 2023, the FASB issued ASU No. 2023-07,Segment Reporting – Improvements to Reportable Segments Disclosures. The amendments enhance disclosures of significant segment expenses by requiring to disclose significant segment expenses regularly provided to the chief operating decision maker (CODM), extend certain annual disclosures to interim periods, and permit more than one measure of segment profit or loss to be reported under certain conditions. The amendments are effective for the Company in fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption of the amendment is permitted, including adoption in any interim periods for which financial statements have not been issued. The Company is currently evaluating the guidance and its impact to the financial statements.
NOTE 2 -Composition of Certain Financial Statement Captions:
| November 3, 2023 | October 28, 2022 | |
|---|---|---|
| Inventories, net: | ||
| Meat, ingredients, and supplies | $12,244 | $10,242 |
| Work in process | 1,507 | 2,432 |
| Finished goods | 26,822 | 27,859 |
| Inventories, net | $40,573 | $40,533 |
| Prepaid expenses and other current assets | ||
| Prepaid insurance | 274 | 79 |
| Prepaid other | 161 | 242 |
| Prepaid expenses and other current assets | $435 | $321 |
| Property, plant and equipment, net: | ||
| Land | $3,799 | $3,799 |
| Buildings and improvements | 24,173 | 26,134 |
| Machinery and equipment | 97,554 | 97,664 |
| Finance leased trucks | 355 | 553 |
| Transportation equipment | 10,078 | 9,940 |
| Right of use assets | 3,515 | 4,456 |
| Construction in process | 1,410 | 252 |
| Property, plant and equipment, gross | 140,884 | 142,798 |
| Accumulated depreciation and amortization | (73,397) | (70,968) |
| Property, plant and equipment, net | $67,487 | $71,830 |
| Other non-current assets: | ||
| Cash surrender value benefits | $12,029 | $11,584 |
| Other | 5 | 5 |
| Other non-current assets | $12,034 | $11,589 |
| Accrued payroll, advertising, and other expenses: | ||
| Payroll, vacation, payroll taxes and employee benefits | $4,610 | $5,412 |
| Accrued advertising and broker commissions | 732 | 1,305 |
| Property taxes | 444 | 501 |
| Other | 618 | 635 |
| Accrued payroll, advertising, and other expenses | $6,404 | $7,853 |
| Current portion of non-current liabilities (Notes 3 and 6): | ||
| Executive retirement plans | $249 | $133 |
| Incentive compensation | 1,582 | 1,746 |
| Finance lease obligation | 62 | 202 |
| Customer deposits and escrow | 26 | 26 |
| Deferred payroll taxes current | - | 766 |
| Postretirement healthcare benefits | 36 | 102 |
| Current portion of non-current liabilities | $1,955 | $2,975 |
| Other non-current liabilities (Note 3): | ||
| Defined benefit retirement plan | $(1,885) | $(551) |
| Incentive compensation | 2,266 | 1,913 |
| Finance lease obligation | 28 | 135 |
| Postretirement healthcare benefits | 750 | 605 |
| Other non-current liabilities | $1,159 | $2,102 |
NOTE 3 -Retirement and Other Benefit Plans:
Noncontributory-Trusteed Defined Benefit Retirement Plans for Sales, Administrative, Supervisory and Certain Other Employees
We have noncontributory-trusteed defined benefit retirement plans for sales, administrative, supervisory, and certain other employees. In the third quarter of fiscal year 2006, we froze future benefit accruals under these plans for employees classified within the administrative, sales or supervisory job classifications or within any non-bargaining class. The benefits under these plans are primarily based on years of service and compensation levels. The funding policy of the plans requires contributions which are at least equal to the minimum required contributions needed to avoid a funding deficiency. The measurement date for the plans is our fiscal year end.
Net pension income consisted of the following:
| November 3, 2023 | October 28, 2022 | |
|---|---|---|
| (53 Weeks) | (52 Weeks) | |
| Service cost | $57 | $127 |
| Interest cost | 2,688 | 1,772 |
| Expected return on plan assets | (3,439) | (4,336) |
| Amortization of unrecognized loss | 615 | 1,210 |
| Net pension income | $(79) | $(1,227) |
Net pension costs and benefit obligations are determined using assumptions as of the beginning of each fiscal year.
Weighted average assumptions for each fiscal year are as follows:
| November 3, 2023 | October 28, 2022 | |
|---|---|---|
| Discount rate | 5.96% | 5.44% |
| Rate of increase in salary levels | N/A | N/A |
| Expected return on plan assets | 7.00% | 7.00% |
The benefit obligation, plan assets, and funded status of these plans as of the fiscal years ended are as follows:
| November 3, 2023 | October 28, 2022 | |
|---|---|---|
| (53 Weeks) | (52 Weeks) | |
| Change in plan assets: | ||
| Fair value of the plans’ assets - beginning of year | $50,649 | $63,295 |
| Actual return on the plans’ assets | 2,394 | (10,476) |
| Benefits paid | (2,358) | (2,170) |
| Fair value of the plans’ assets - end of year | $50,685 | $50,649 |
| Change in benefit obligations: | ||
| Benefit obligations - beginning of year | $50,098 | $70,882 |
| Service cost | 57 | 127 |
| Interest cost | 2,688 | 1,772 |
| Actuarial loss | (1,686) | (20,513) |
| Benefits paid | (2,357) | (2,170) |
| Benefit obligations - end of year | 48,800 | 50,098 |
| Funded status of the plans | 1,885 | 551 |
| Unrecognized net actuarial loss | 7,216 | 8,470 |
| Net amount recognized | $9,101 | $9,021 |
We perform an internal rate of return analysis when making the discount rate selection. The discount rates were based on FTSE Pension Discount Curve (formerly Citibank) as of November 3, 2023, and October 28, 2022, respectively.
The plans’ assets are primarily invested in marketable equity securities, corporate and government debt securities and are administered by an investment management company. The plans’ long-term return on assets is based on the weighted average of the plans’ investment allocation as of the measurement date and the published historical returns for those types of asset categories, taking into consideration inflation rate forecasts. No expected employer contribution to the plans in fiscal year 2024 is planned.
For fiscal year 2023, our actuary used mortality tables from the Pri-2012 Total Dataset Mortality Table with MP-2021 Scaling. The expected rate of return on the plans’ assets remained the same at 7.00% effective for fiscal years 2023 and 2022, respectively.
The actual and target allocation for the plans’ assets are as follows:
| Asset Class | 2023 | Target Asset Allocation | 2022 | Target Asset Allocation |
|---|---|---|---|---|
| Large Cap Equities | 21.7% | 23.0% | 22.6% | 23.0% |
| Mid Cap Equities | 0.0% | 0.0% | 0.0% | 0.0% |
| Small Cap Equities | 9.5% | 9.0% | 9.7% | 9.0% |
| International (equities only) | 26.9% | 27.0% | 25.9% | 25.0% |
| Fixed Income | 36.0% | 37.0% | 35.9% | 37.0% |
| Cash and other | 5.9% | 4.0% | 5.9% | 6.0% |
| Total | 100.0% | 100.0% | 100.0% | 100.0% |
The fair value of our pension plans’ assets as of November 3, 2023, and the level under which fair values were determined, using the hierarchy described in Note 1, is as follows:
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| Total plan assets | $50,685 | - | - | $50,685 |
The fair value of our pension plan assets as of October 28, 2022, and the level under which fair values were determined, using the hierarchy described in Note 1, is as follows:
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| Total plan assets | $50,649 | - | - | $50,649 |
Expected payments for pension benefits are as follows:
| Fiscal Years | Pension Benefits |
|---|---|
| 2024 | $3,258 |
| 2025 | $3,370 |
| 2026 | $3,466 |
| 2027 | $3,561 |
| 2028 | $3,614 |
| 2029-2033 | $18,364 |
Executive Retirement Plans
Non-Qualified Deferred Compensation
Effective January 1, 1991, we adopted a deferred compensation savings plan for certain key employees. Under this arrangement, selected employees contribute a portion of their annual compensation to the plan. We contribute an amount to each participant’s account by computing an investment return equal to Moody’s Average Seasoned Bond Rate plus 2%. Employees receive vested amounts upon death, termination, or attainment of retirement age. No benefit expense was recorded under this plan for fiscal years 2023 and 2022.
Supplemental Executive Retirement Plan
Retirement benefits otherwise available to certain key executives under the Primary Benefit Plan have been limited by the effects of the Tax Equity and Fiscal Responsibility Act of 1982 (“TEFRA”) and the Tax Reform Act of 1986 (“TRA”). To offset the loss of retirement benefits associated with TEFRA and TRA, the Company has adopted a non-qualified “makeup” benefit plan (the “Supplemental Executive Retirement Plan”). Benefits will be provided under the Supplemental Executive Retirement Plan in an amount equal to 60% of each participant’s final average earnings minus any pension benefits and primary insurance amounts available to them under Social Security. However, in all cases the benefits are capped at $120,000 per year for Allan L. Bridgford. Benefits provided under this plan for William L. Bridgford and Raymond F. Lancy are calculated at 50% of final average earnings, capped at $200,000 per year, without offsets for other pension or Social Security benefits.
Benefits payable related to these plans and included in the accompanying consolidated financial statements were $4,994 and $4,985 as of November 3, 2023, and October 28, 2022, respectively. The benefit payable is recorded as $249 and $133 under current liabilities and $4,745 and $4,852 under non-current liabilities as of November 3, 2023 and October 28, 2022, respectively. In connection with these arrangements, we are the beneficiary of life insurance policies on the lives of certain key employees and retirees. The aggregate cash surrender value of these policies, included in non-current assets, was $12,029 and $11,584 as of November 3, 2023, and October 28, 2022, respectively. The net periodic pension income for fiscal year 2023 was $1,057 caused by the change in pension discount rate from fiscal year 2022 to fiscal year 2023.
Expected payments for executive postretirement benefits are as follows:
| Fiscal Years | Executive Postretirement Benefits |
|---|---|
| 2024 | $533 |
| 2025 | $533 |
| 2026 | $533 |
| 2027 | $533 |
| 2028 | $532 |
| 2029-2032 | $2,612 |
Incentive Compensation Plan for Certain Key Executives
We provide an incentive compensation plan for certain key executives, which is based upon our pretax income. The payment of these amounts is generally deferred over three orfive-year periods. The total amount payable related to this arrangement was $3,848 and $3,659 as of November 3, 2023, and October 28, 2022, respectively. Future payments are approximately $1,582, $1,531, $694, $33, and $8 for fiscal years 2024 through 2028, respectively.
Postretirement Healthcare Benefits for Selected Executive Employees
We provide postretirement health care benefits for selected executive employees. Net periodic postretirement healthcare (benefit) cost is determined using assumptions as of the beginning of each fiscal year, except for the total actual benefit payments and the discount rate used to develop the net periodic postretirement benefit expense, which is determined at the end of the fiscal year.
Net periodic postretirement healthcare cost (benefit) consisted of the following:
| November 3, 2023 | October 28, 2022 | |
|---|---|---|
| (53 Weeks) | (52 Weeks) | |
| Interest cost | $22 | $13 |
| Amortization of actuarial gain | (17) | (10) |
| Service cost | 4 | - |
| Net periodic postretirement healthcare cost | $9 | $3 |
Weighted average assumptions for the fiscal years ended November 3, 2023, and October 28, 2022, are as follows:
| 2023 | 2022 | |
|---|---|---|
| Discount rate | 5.96% | 5.44% |
| Medical trend rate next year | 7.50% | 6.50% |
| Ultimate trend rate | 5.00% | 5.00% |
| Year ultimate trend rate is achieved | 2028 | 2026 |
The table below shows the estimated effect of a 1% increase in healthcare cost trend rate on the following:
| 2023 | 2022 | |
|---|---|---|
| Interest cost plus service cost | $5 | $2 |
| Accumulated postretirement healthcare obligation | $106 | $65 |
The table below shows the estimated effect of a 1% decrease in healthcare cost trend rate on the following:
| 2023 | 2022 | |
|---|---|---|
| Interest cost plus service cost | $(4) | $(1) |
| Accumulated postretirement healthcare obligation | $(84) | $(55) |
The healthcare obligation and funded status of this plan as of the fiscal years ended are as follows:
| 2023 | 2022 | |
|---|---|---|
| Change in accumulated postretirement healthcare obligation: | ||
| Healthcare obligation - beginning of year | $426 | $530 |
| Interest cost | 22 | 13 |
| Service cost | 3 | - |
| Actuarial gain (loss) | 230 | (105) |
| Benefits paid | (32) | (12) |
| Healthcare obligation – end of year | $649 | $426 |
| Funded status of the plans | 649 | 426 |
| Unrecognized net actuarial gain | 33 | (215) |
| Unrecognized amounts recorded in other comprehensive income | (33) | 215 |
| Postretirement healthcare liability | $649 | $426 |
Expected payments for the postretirement benefits are as follows:
| Fiscal Years | Postretirement Healthcare Benefits |
|---|---|
| 2024 | $36 |
| 2025 | $37 |
| 2026 | $37 |
| 2027 | $37 |
| 2028-2032 | $177 |
401(K) Plan for Sales, Administrative, Supervisory and Certain Other Employees
During the fiscal year ended November 3, 2006, we implemented a qualified 401(K) retirement plan (the “401K Plan”) for our sales, administrative, supervisory, and certain other employees. During fiscal years 2023 and 2022, we made total employer contributions to the 401K Plan in the amounts of $887 and $893, respectively.
NOTE 4 -Income Taxes:
The provision for (benefit on) income taxes include the following:
| November 3, 2023 | October 28, 2022 | |
|---|---|---|
| (53 Weeks) | (52 Weeks) | |
| Current: | ||
| Federal | $1,660 | $10,574 |
| State | (8) | 2,264 |
| Current tax expense benefit | 1,652 | 12,838 |
| Deferred: | ||
| Federal | (530) | 2,609 |
| State | (101) | 894 |
| Deferred tax expense benefit | (631) | 3,503 |
| Provision (benefit) for income taxes | $1,021 | $16,341 |
The total tax benefit differs from the expected amount computed by applying the statutory federal income tax rate to income before income taxes as follows:
| November 3, 2023 | October 28, 2022 | |
|---|---|---|
| (53 Weeks) | (52 Weeks) | |
| Provision for federal income taxes at the applicable statutory rate | $944 | $12,895 |
| (Decrease) increase in provision resulting from state income taxes, net of federal income tax benefit | (86) | 2,458 |
| Non-taxable life insurance loss (gain) | (93) | 427 |
| Other, net | 256 | 561 |
| Provision for income taxes | $1,021 | $16,341 |
Deferred income taxes result from differences in the basis of assets and liabilities for tax and accounting purposes.
| November 3, 2023 | October 28, 2022 | |
|---|---|---|
| Receivables allowance | $64 | $48 |
| Returns allowance | 167 | 142 |
| Inventory packaging reserve | 299 | 145 |
| Inventory overhead capitalization | 571 | 628 |
| Employee benefits | 726 | 848 |
| Other | (30) | 143 |
| State taxes payable (receivable) | 232 | 275 |
| Incentive compensation | 824 | 733 |
| Pension and health care benefits | 924 | 1,318 |
| Depreciation | (12,342) | (13,440) |
| Net operating loss carry-forward and credits | 322 | 287 |
| Valuation allowance established against state NOL | (99) | (99) |
| Deferred income taxes, net | $(8,342) | $(8,972) |
Management is required to evaluate whether a valuation allowance should be established against its deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. Realization of deferred tax assets is dependent upon taxable income in prior carryback years, estimates of future taxable income, tax planning strategies, and reversals of existing taxable temporary differences.
Management is required to evaluate whether a valuation allowance should be established against its deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. Realization of deferred tax assets is dependent upon taxable income in prior carryback years, estimates of future taxable income, tax planning strategies, and reversals of existing taxable temporary differences.
As of November 3, 2023, the Company did not have any valuation allowance against its federal net deferred tax assets. Management reevaluated the need for a valuation allowance at the end of 2022 and determined that some of its California NOL may not be utilized. Therefore, a valuation allowance of $99 has been retained for such portion of the California NOL.
As of November 3, 2023, the Company had net operating loss carryforwards of approximately $0 for federal and $5,000 for state purposes.
The state loss carryforwards will expire at various dates through 2040.
In July 2006, the FASB issued guidance to clarify the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. This interpretation prescribed a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The guidance also discussed derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. The cumulative effect, if any, of applying this guidance is to be reported as an adjustment to the opening balance of retained earnings in the year of adoption. The provisions of this guidance have been incorporated into ASC 740-10.
As of November 3, 2023, we have provided a liability of $314 to unrecognized tax benefits related to various federal and state income tax matters. $76 of this liability will reduce our effective income tax rate if the asset is recognized in future reporting periods. We have not identified any new unrecognized tax benefits.
As of October 28, 2022, we have provided a liability of $299 to unrecognized tax benefits related to various federal and state income tax matters. Noneof this liability will reduce our effective income tax rate if the asset is recognized in future reporting periods.
A reconciliation of the beginning and ending amounts of unrecognized tax benefits is as follows:
| November 3, 2023 | October 28, 2022 | |
|---|---|---|
| (53 Weeks) | (52 Weeks) | |
| Balance at beginning of year | $299 | $173 |
| Additions based on tax positions related to the current year | 16 | 126 |
| Additions for tax positions of prior years | 16 | - |
| Balance at end of year | $331 | $299 |
We recognize any future accrued interest and penalties related to unrecognized tax benefits in income tax expense. As of November 3, 2023, we had approximately $40 in accrued interest and penalties which is included as a component of the $331 unrecognized tax benefit noted above.
Our federal income tax returns are open to audit under the statute of limitations for the years ended October 31, 2020, through 2022.
We are subject to income tax in California and various other state taxing jurisdictions. Our state income tax returns are open to audit under the statute of limitations for the years ended October 31, 2019, through 2022.
We do not anticipate a significant change to the total amount of unrecognized tax benefits within the next 12 months.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted in response to the COVID-19 pandemic. The CARES Act, among other things, permits NOL carryovers and carrybacks to offset 100% of taxable income for taxable years beginning before January 1, 2021. In addition, the CARES Act allows NOLs incurred in taxable years beginning after December 31, 2017, and before January 1, 2021 to be carried back to each of the five preceding taxable years to generate a refund of previously paid income taxes. The Company has filed a federal income tax return for tax year 2018 (fiscal year 2019) and has carried back a taxable loss of $9,919 to tax years 2014 (fiscal year 2015) and 2015 (fiscal year 2016). Furthermore, the Company also carried back $21,687 of net operating loss from 2019 (fiscal year 2020) against any remaining taxable income of tax year 2015 (fiscal year 2016) and taxable income of tax years 2016 (fiscal year 2017) and 2017 (fiscal year 2018). The carryback of net operating losses will also release $358 of research & development credits, which will become available for utilization in future years.
On December 22, 2017, President Trump signed into law the Tax Cuts and Jobs Act (the “Tax Act”). Among other significant changes, the Tax Act reduced the corporate federal income tax rate from 35% to 21%. The carryback of NOLs from tax years 2018 and 2019 under the CARES Act to pre-Tax Act years has generated an income tax benefit of $3,091 due to the difference in income tax rates. The release of research and development credits has generated an income tax benefit of $358. These income tax benefits have been recorded in the income tax provision for fiscal year 2020.
The effective tax rate was 22.7% and 26.6% for fiscal years 2023 and 2022, respectively. The effective tax rate for fiscal year 2022 was impacted by the rate differential on NOL carryback available under the CARES Act discussed in the paragraphs above. In addition, the effective tax rates for fiscal years 2023 and 2022 were impacted by such items as non-deductible meals and entertainment, non-taxable gains and losses on life insurance policies and state income taxes.
NOTE 5 -Line of Credit and Borrowing Agreements:
The following table reflects major components of our revolving credit facility and borrowing agreements as of November 3, 2023, and October 28, 2022, respectively.
| November 3, 2023 | October 28, 2022 | |
|---|---|---|
| Revolving credit facility · $ · - · $ · - | ||
| Equipment notes: | ||
| 3.68% note due 04/16/27, out of lockout 04/17/22 | 3,831 | 4,913 |
| Total debt | 3,831 | 4,913 |
| Less current debt | (1,045) | (1,089) |
| Total long-term debt | $2,786 | $3,824 |
Revolving Credit Facility
On November 30, 2023, we entered into a fifth amendment to the credit agreement with Wells Fargo Bank, N.A. dated March 1, 2018, as amended, and also executed a revolving line of credit note pursuant to the amendment. The revolving line of credit note replaces the existing note that expired by its terms on November 30, 2023. Under the terms of this amendment and the revolving line of credit note, we may borrow up to $7,500 from time to time up to November 30, 2024, atan interest rate equal to (a) the daily simple secured overnight financing rate plus 2.0%, or if unavailable, (b) the prime rate, in each case as determined by the bank. The line of credit has an unused commitment fee of 0.35% of the available loan amount, payable on a quarterly basis. Amounts may be repaid and reborrowed during the term of the note. Accrued interest is payable on the first day of each month and the outstanding principal balance and remaining interest are due and payable on November 30, 2024.
Equipment Notes Payable
On December 26, 2018, we entered into a master collateral loan and security agreement with Wells Fargo Bank, N.A. (the “Original Wells Fargo Loan Agreement”) for up to $15,000 in equipment financing which was amended and expanded as detailed below. We subsequently entered into additional master collateral loan and security agreements with Wells Fargo Bank, N.A. on each of April 18, 2019, December 19, 2019, March 5, 2020, and April 17, 2020 (the Original Wells Fargo Loan Agreement and the subsequent agreements collectively referred to as the “Wells Fargo Loan Agreements”). Pursuant to the Wells Fargo Loan Agreements, we owe the amounts as stated in the table above.
Bridge Loan
On August 30, 2021, we entered into a loan commitment note for a bridge loan of up to $25,000 to obtain capital to pay off the existing equipment loans as they came out of the lock out period and could be prepaid. The outstanding principal balances of the bridge loan became due and payable in full one Federal Reserve business day after the closing of the real estate transactions contemplated under the Purchase and Sale Agreement dated March 16, 2020, as amended, between Bridgford Food Processing Corporation and CRG Acquisition, LLC (the “CRG Purchase Agreement”). We prepaid $18,653 in equipment loans utilizing proceeds from the new bridge loan. The Company evaluated the exchange under ASC 470 and determined that the exchange should be treated as a debt modification prospectively. The Company accounted for this transaction as a debt modification and did not incur any gain or loss relating to the modification. The debt modification did not meet the greater than ten percent test and was deemed not substantial. We prepaid and terminated the bridge loan and related loan commitment note on June 2, 2022, using $18,653 in proceeds from the gain on the sale of a land parcel in Chicago pursuant to the CRG Purchase Agreement.
Loan Covenants
The Wells Fargo Loan Agreements and the credit agreement contain various affirmative and negative covenants that limit the use of funds and define other provisions of the loans. The main financial covenants are listed below:
| ● | Total Liabilities divided by Tangible Net Worth not greater than 2.0 to 1.0 at each fiscal quarter end, |
| ● | Quick Ratio not less than 1.25 to 1.0 at each fiscal quarter end, |
| ● | Fixed Charge Coverage Ratio not less than 1.25 to 1.0 at the end of the fiscal quarter end. |
As of November 3, 2023, the Company was in compliance with all covenants under the Wells Fargo Loan Agreements and the credit agreement.
Aggregate contractual maturities of debt in future fiscal years are as follows as of November 3, 2023.
| Fiscal Years | Debt Payable |
|---|---|
| 2024 | $1,045 |
| 2025 | $1,083 |
| 2026 | $1,124 |
| 2027 | $580 |
NOTE 6-Contingencies and Commitments:
The Company leases warehouse and/or office facilities throughout the United States through month-to-month rental agreements. In the case of month-to-month lease or rental agreements with terms of 12 months or less, the Company made an accounting policy election to not recognize lease assets and liabilities and record them on a straight-line basis over the lease term. For further information regarding our lease accounting policy, please refer to Note 1 – Leases.
The Company leases three long-haul trucks received during fiscal year 2019. The six-year leases for these trucks expire in 2025. Amortization of equipment under capital lease was $96 in 2023. The Company leased one long-haul truck for $40 during fiscal year 2023, and that lease term istwo years.
The Company performed a detailed analysis and determined that the only indications of long-term leases in addition to transportation leases for long-haul trucks were Hogshed Ventures, LLC and Racine Partners 4333 LLC. A right-of-use asset and corresponding liability for warehouse storage space was recorded for $238 for Hogshed Ventures, LLC for 40th Street in Chicago, Illinois, and $3,276 for Racine Partners 4333 LLC for 43 rd Street as of November 3, 2023. We lease these spaces under non-cancelable operating leases. These leases do not have significant rent escalation holidays, concessions, leasehold improvement incentives or other build-out clauses. Further these leases do not contain contingent rent provisions. The lease with Hogshed Ventures LLC terminates on June 30, 2023. The lease with Racine Partners 4333 LLC terminates on May 31, 2027. These leases include both lease (e.g., fixed rent) and non-lease components (e.g., real estate taxes, insurance, common-area, and other maintenance costs). The non-lease components are deemed to be executory costs and are included in the minimum lease payments used to determine the present value of the operating lease obligation and related right-of-use assets.
This Hogshed Ventures LLC lease does not provide an implicit rate and we estimated our incremental interest rate to be approximately 1.6%. We used our estimated incremental borrowing rate and other information available at the lease commencement date in determining the present value of the lease payments.
The following is a schedule by years of future minimum lease payments for transportation leases and right-of-use assets:
| Fiscal Year · Financing Obligations | ||
|---|---|---|
| 2024 | $1,230 | |
| 2025 | 937 | |
| 2026 | 996 | |
| 2027 | 518 | |
| Later Years | - | |
| Total minimum lease payments(a) | (a) | $3,681 |
| Less: Amount representing executory costs | (20) | |
| Less: Amount representing interest(b) | (b) | (1) |
| Present value of future minimum lease payments(c) | (c) | $3,660 |
| (a) | Minimum payments exclude contingent rentals based on actual mileage and adjustments of rental payments based on the Consumer Price Index. |
|---|---|
| (b) | Amount necessary to reduce net minimum lease payments to present value calculated at the Company’s incremental borrowing rate at the inception of the leases. |
| (c) | Reflected in Note 2, as current and noncurrent obligations under capital leases of $62 and $28, respectively, and right-of-use assets of $1,120 and $2,450, respectively. |
NOTE 7 -Segment Information:
We havetwo reportable operating segments, Frozen Food Products (the processing and distribution of frozen products) and Snack Food Products (the processing and distribution of meat and other convenience foods).
We evaluate each segment’s performance based on revenues and operating income. Selling, general and administrative expenses include corporate accounting, information systems, human resources and marketing management at the corporate level. These activities are allocated to each operating segment based on revenues and/or actual usage.
The following segment information is for the fiscal years ended November 3, 2023 (53 weeks) and October 28, 2022 (52 weeks):
| Segment Information | |||||
|---|---|---|---|---|---|
| 2023 · Frozen Food Products · Snack Food Products · Other · Totals | |||||
| Net sales | $57,638 | $193,998 | $ | - | $251,636 |
| Cost of products sold | 43,180 | 138,099 | - | 181,279 | |
| Gross margin | 14,458 | 55,899 | - | 70,357 | |
| SG&A | 14,443 | 51,124 | - | 65,567 | |
| Loss on sale of property, plant, and equipment | 75 | 86 | - | 161 | |
| Operating (loss) income | $(60) | $4,689 | $ | - | $4,629 |
| Total assets | $15,241 | $121,725 | $30,032 | $166,998 | |
| Additions to PP&E | $493 | $2,110 | $ | - | $2,603 |
| Segment Information | |||||
|---|---|---|---|---|---|
| 2022 · Frozen Food Products · Snack Food Products · Other · Totals | |||||
| Net sales | $56,254 | $209,644 | $ | - | $265,898 |
| Cost of products sold | 41,100 | 152,737 | - | 193,837 | |
| Gross margin | 15,154 | 56,907 | - | 72,061 | |
| SG&A | 14,614 | 50,621 | - | 65,235 | |
| Gain on sale of property, plant, and equipment | (16) | (100) | (57,629) | (57,745) | |
| Operating income (loss) | $556 | $6,386 | $57,629 | $64,571 | |
| Total assets | $16,327 | $130,704 | $29,317 | $176,348 | |
| Additions to PP&E | $1,106 | $2,664 | $ | - | $3,770 |
The following information further disaggregates our sales to customers by major distribution channel and customer type for the fiscal years ended November 3, 2023, and October 28, 2022, respectively.
| 2023 Distribution Channel · Retail (a) · Foodservice (b) · Totals | ||||
|---|---|---|---|---|
| Direct store delivery | $130,497 | $ | - | $130,497 |
| Direct customer warehouse | 63,501 | - | 63,501 | |
| Total Snack Food Products | 193,998 | - | 193,998 | |
| Distributors | 8,397 | 49,241 | 57,638 | |
| Total Frozen Food Products | 8,397 | 49,241 | 57,638 | |
| Total Net Sales | $217,852 | $49,241 | $251,636 | |
| (a) | Includes sales to food retailers, such as grocery retailers, warehouse club stores, and internet-based retailers. |
|---|---|
| (b) | Includes sales to foodservice distributors, restaurant operators, hotel chains and noncommercial foodservice establishments such as schools, convenience stores, healthcare facilities and the military. |
| Distribution Channel · Retail (a) · Foodservice (b) · Totals | ||||
|---|---|---|---|---|
| Direct store delivery | $138,220 | $ | - | $138,220 |
| Direct customer warehouse | 71,424 | - | 71,424 | |
| Total Snack Food Products | 209,644 | - | 209,644 | |
| Distributors | 8,208 | 48,046 | 56,254 | |
| Total Frozen Food Products | 8,208 | 48,046 | 56,254 | |
| Total Net Sales | $217,852 | $48,046 | $265,898 | |
| (a) | Includes sales to food retailers, such as grocery retailers, warehouse club stores, and internet-based retailers. |
|---|---|
| (b) | Includes sales to foodservice distributors, restaurant operators, hotel chains and noncommercial foodservice establishments such as schools, convenience stores, healthcare facilities and the military. |
NOTE 8 -Unaudited Interim Financial Information:
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.