Capitol Federal Financial, Inc.
For the period ended Mar 31, 2025. Filed May 9, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 9, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Financial Condition - Liabilities
Liabilities. Total liabilities were $8.68 billion at March 31, 2025, compared to $8.50 billion at September 30, 2024. The increase was due primarily to a $242.6 million increase in deposits, partially offset by a $36.6 million decrease in borrowings due to principal payments made on the Bank's amortizing advances.
Deposits. The following table presents the amount, weighted average rate and percent of total for the components of our deposit portfolio at the dates presented. The decrease in the deposit portfolio rate at March 31, 2025 compared to December 31, 2024 and September 30, 2024 was due mainly to lower rates on retail certificates of deposit.
| March 31, 2025 · December 31, 2024 · September 30, 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| % of | % of | % of | |||||||
| Amount | Rate | Total | Amount | Rate | Total | Amount | Rate | Total | |
| (Dollars in thousands) | |||||||||
| Non-interest-bearing checking | $574,940 | —% | 9.0% | $556,515 | —% | 9.0% | $549,596 | —% | 9.0% |
| Interest-bearing checking | 905,922 | 0.22 | 14.2 | 888,287 | 0.22 | 14.3 | 847,542 | 0.23 | 13.8 |
| High yield savings | 284,097 | 4.09 | 4.5 | 171,656 | 4.14 | 2.8 | 96,241 | 4.09 | 1.6 |
| Other savings | 448,034 | 0.07 | 7.0 | 439,407 | 0.07 | 7.1 | 444,331 | 0.11 | 7.2 |
| Money market | 1,247,106 | 1.21 | 19.6 | 1,235,788 | 1.19 | 19.9 | 1,226,962 | 1.46 | 20.0 |
| Certificates of deposit | 2,912,446 | 3.99 | 45.7 | 2,914,464 | 4.15 | 46.9 | 2,965,310 | 4.25 | 48.4 |
| $6,372,545 | 2.28 | 100.0% | $6,206,117 | 2.34 | 100.0% | $6,129,982 | 2.45 | 100.0% | |
The following table presents the amount, weighted average rate, and percent of total for the components of our deposit portfolio, split between retail non-maturity deposits, commercial non-maturity deposits, and certificates of deposit at the dates presented.
| March 31, 2025 · December 31, 2024 · September 30, 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| % of | % of | % of | |||||||
| Amount | Rate | Total | Amount | Rate | Total | Amount | Rate | Total | |
| (Dollars in thousands) | |||||||||
| Retail non-maturity deposits: | |||||||||
| Non-interest-bearing checking | $442,379 | —% | 6.9% | $434,432 | —% | 7.0% | $418,790 | —% | 6.8% |
| Interest-bearing checking | 837,294 | 0.09 | 13.1 | 819,644 | 0.09 | 13.2 | 799,407 | 0.10 | 13.0 |
| High yield savings | 284,097 | 4.09 | 4.5 | 171,656 | 4.14 | 2.8 | 96,241 | 4.09 | 1.6 |
| Other savings | 444,681 | 0.07 | 7.0 | 436,147 | 0.07 | 7.0 | 441,265 | 0.11 | 7.2 |
| Money market | 1,138,281 | 1.08 | 17.9 | 1,145,615 | 1.09 | 18.5 | 1,149,212 | 1.37 | 18.7 |
| Total | 3,146,732 | 0.79 | 49.4 | 3,007,494 | 0.69 | 48.5 | 2,904,915 | 0.73 | 47.4 |
| Commercial non-maturity deposits: | |||||||||
| Non-interest-bearing checking | 132,561 | — | 2.1 | 122,083 | — | 2.0 | 130,806 | — | 2.1 |
| Interest-bearing checking | 68,628 | 1.83 | 1.1 | 68,643 | 1.75 | 1.1 | 48,135 | 2.40 | 0.8 |
| Savings | 3,353 | 0.05 | 0.1 | 3,260 | 0.05 | 0.1 | 3,066 | 0.05 | 0.1 |
| Money market | 108,825 | 2.57 | 1.7 | 90,173 | 2.50 | 1.5 | 77,750 | 2.72 | 1.3 |
| Total | 313,367 | 1.29 | 4.9 | 284,159 | 1.22 | 4.6 | 259,757 | 1.26 | 4.2 |
| Certificates of deposit: | |||||||||
| Retail certificates of deposit | 2,790,993 | 3.99 | 43.8 | 2,799,418 | 4.14 | 45.1 | 2,830,579 | 4.23 | 46.2 |
| Commercial certificates of deposit | 58,545 | 3.90 | 0.9 | 56,564 | 4.27 | 0.9 | 58,236 | 4.40 | 1.0 |
| Public unit certificates of deposit | 62,908 | 4.22 | 1.0 | 58,482 | 4.48 | 0.9 | 76,495 | 4.62 | 1.2 |
| Total | 2,912,446 | 3.99 | 45.7 | 2,914,464 | 4.15 | 47.0 | 2,965,310 | 4.25 | 48.4 |
| $6,372,545 | 2.28 | 100.0% | $6,206,117 | 2.34 | 100.0% | $6,129,982 | 2.45 | 100.0% | |
The following table presents the amount, weighted average rate, and percent of total for total retail deposits, commercial deposits, and public unit certificates of deposit at the dates noted.
| March 31, 2025 · December 31, 2024 · September 30, 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| % of | % of | % of | |||||||
| Amount | Rate | Total | Amount | Rate | Total | Amount | Rate | Total | |
| (Dollars in thousands) | |||||||||
| Total retail deposits | $5,937,725 | 2.30% | 93.2% | $5,806,912 | 2.35% | 93.6% | $5,735,494 | 2.46% | 93.6% |
| Total commercial deposits | 371,912 | 1.70 | 5.8 | 340,723 | 1.72 | 5.5 | 317,993 | 1.84 | 5.2 |
| Public unit certificates of deposit | 62,908 | 4.22 | 1.0 | 58,482 | 4.48 | 0.9 | 76,495 | 4.62 | 1.2 |
| $6,372,545 | 2.28 | 100.0% | $6,206,117 | 2.34 | 100.0% | $6,129,982 | 2.45 | 100.0% | |
As of March 31, 2025, approximately $802.4 million (or approximately 12%) of the Bank's Call Report deposit balance was uninsured, of which approximately $475.3 million related to commercial and retail deposit accounts, with the remainder mainly comprised of fully collateralized public unit deposits and intercompany accounts. The uninsured amounts are estimates based on the methodologies and assumptions used for the Bank's regulatory reporting requirements.
Borrowings. Total borrowings at March 31, 2025 were $2.14 billion, which was comprised of $1.94 billion in fixed-rate FHLB advances, $200.0 million in FHLB variable-rate advances tied to interest rate swaps, and $1.1 million in finance leases.
The following table presents the maturity of term borrowings, which consist of FHLB advances, along with associated weighted average contractual and effective rates as of March 31, 2025. Amortizing FHLB advances totaling $318.3 million as of March 31, 2025 are presented based on their maturity dates versus their quarterly scheduled repayment dates.
| Maturity by · Contractual · Effective | |||
|---|---|---|---|
| Fiscal Year | Amount | Rate | Rate(1) |
| (Dollars in thousands) | |||
| 2025 | $300,000 | 3.73% | 3.19% |
| 2026 | 575,000 | 2.81 | 2.95 |
| 2027 | 597,500 | 3.39 | 3.47 |
| 2028 | 425,820 | 4.55 | 4.20 |
| 2029 | 150,000 | 4.45 | 4.45 |
| 2030 | 95,000 | 4.20 | 4.20 |
| $2,143,320 | 3.62 | 3.54 | |
(1)The effective rate includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid.
The following table presents borrowing activity for the periods shown. The borrowings presented in the table have original contractual terms of one year or longer or are tied to interest rate swaps with original contractual terms of one year or longer. Line of credit borrowings and finance leases are excluded from the table. The effective rate is shown as a weighted average and includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The weighted average maturity ("WAM") is the remaining weighted average contractual term in years. The beginning and ending WAMs represent the remaining maturity at each date presented. During the prior year six month period, Federal Reserve's Bank Term Funding Program ("BTFP") borrowings were paid off with the proceeds received from the securities strategy.
| For the Three Months Ended · For the Six Months Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31, 2025 · March 31, 2025 · March 31, 2024 | |||||||||||||||
| Effective · Effective · Effective | |||||||||||||||
| Amount · Rate · WAM · Amount · Rate · WAM · Amount · Rate · WAM | |||||||||||||||
| (Dollars in thousands) | |||||||||||||||
| Beginning balance | $2,164,488 | 3.37% | 1.6 | $2,180,656 | 3.29% | 1.6 | $2,882,828 | 3.34% | 1.8 | ||||||
| Maturities and repayments | (171,168) | 2.22 | (387,336) | 2.89 | (229,836) | 3.26 | |||||||||
| New FHLB borrowings | 150,000 | 4.35 | 2.5 | 350,000 | 4.30 | 3.2 | 200,000 | 4.54 | 4.0 | ||||||
| BTFP, net | — | — | — | — | — | — | (500,000) | 4.70 | — | ||||||
| Ending balance | $2,143,320 | 3.54 | 1.6 | $2,143,320 | 3.54 | 1.6 | $2,352,992 | 3.16 | 1.9 | ||||||
In early April 2025, the Bank paid off a maturing $50.0 million advance with an effective rate of 0.83%. Also in April 2025, the Bank pre-borrowed a $50.0 million FHLB advance in order to fund the repayment of another $50.0 million FHLB advance that matured later in the month. Additionally, during April 2025, the Bank refinanced three of its outstanding fixed-rate advances, totaling $200.0 million, resulting in prepayment fees of $547 thousand. The prepayment fees will be recognized in interest expense over the life of the new FHLB advances. This type of transaction is commonly referred to as a "blend-and-extend" transaction. Following the aforementioned transactions, the balance of the Bank's FHLB advance portfolio was $2.09 billion with a weighted average effective rate of 3.52% and a WAL of 1.9 years. This compares to a balance of $2.14 billion with a weighted average effective rate of 3.54% and a WAL of 1.6 years as of March 31, 2025. Management will continue to monitor opportunities for wholesale funding and may pay down FHLB advances in future periods to limit total growth of the balance sheet. The Bank may also renew certain fixed-rate advances in the future using adjustable-rate advances in order to better match the repricing characteristics of its increasing commercial loan portfolio.
Maturities of Interest-Bearing Liabilities. The following table presents the maturity and weighted average repricing rate, which is also the weighted average effective rate, of certificates of deposit, split between retail/commercial and public unit amounts, and non-amortizing FHLB advances for the next four quarters as of March 31, 2025.
| June 30, · September 30, · December 31, · March 31, | |||||
|---|---|---|---|---|---|
| 2025 | 2025 | 2025 | 2026 | Total | |
| (Dollars in thousands) | |||||
| Retail/Commercial Certificates: | |||||
| Amount | $683,541 | $457,147 | $567,822 | $240,270 | $1,948,780 |
| Repricing Rate | 4.60% | 4.20% | 3.99% | 3.57% | 4.20% |
| Public Unit Certificates: | |||||
| Amount | $8,340 | $10,983 | $11,996 | $10,339 | $41,658 |
| Repricing Rate | 4.51% | 4.42% | 3.84% | 4.40% | 4.27% |
| Term Borrowings: | |||||
| Amount | $200,000 | $100,000 | $200,000 | $100,000 | $600,000 |
| Repricing Rate | 3.27% | 3.02% | 2.89% | 1.60% | 2.82% |
| Total | |||||
| Amount | $891,881 | $568,130 | $779,818 | $350,609 | $2,590,438 |
| Repricing Rate | 4.30% | 4.00% | 3.70% | 3.03% | 3.88% |
The following table sets forth the WAM information for our certificates of deposit, in years, as of March 31, 2025.
| Retail certificates of deposit | 0.9 |
|---|---|
| Commercial certificates of deposit | 0.7 |
| Public unit certificates of deposit | 1.0 |
| Total certificates of deposit | 0.9 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.