Capitol Federal Financial, Inc.
For the period ended Mar 31, 2025. Filed May 9, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 9, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Financial Condition - Asset Quality
Asset Quality
Delinquent and nonaccrual loans and OREO. The following table presents the Company's 30 to 89 day delinquent loans at the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. Of the loans 30 to 89 days delinquent at March 31, 2025, 64% were 59 days or less delinquent. The decrease in 30-89 day delinquent commercial real estate loans as of March 31, 2025 was due primarily to a $15.5 million Community Reinvestment Act loan that was paid current during the current quarter.
| Loans Delinquent for 30 to 89 Days at: | ||||||||
|---|---|---|---|---|---|---|---|---|
| March 31, · December 31, · September 30, | ||||||||
| 2025 · 2024 · 2024 | ||||||||
| Number · Amount · Number · Amount · Number · Amount | ||||||||
| (Dollars in thousands) | ||||||||
| One- to four-family: | ||||||||
| Originated | 73 | $8,072 | 79 | $9,768 | 69 | $8,884 | ||
| Correspondent purchased | 9 | 2,928 | 11 | 2,988 | 12 | 3,049 | ||
| Bulk purchased | 3 | 179 | 1 | 32 | 2 | 68 | ||
| Commercial: | ||||||||
| Commercial real estate | 5 | 2,472 | 7 | 18,373 | 11 | 2,996 | ||
| Commercial and industrial | 2 | 348 | 1 | 125 | 4 | 391 | ||
| Consumer | 24 | 441 | 35 | 679 | 35 | 642 | ||
| 116 | $14,440 | 134 | $31,965 | 133 | $16,030 | |||
| Loans 30 to 89 days delinquent | ||||||||
| to total loans receivable, net | 0.18% | 0.40% | 0.20% | |||||
The following table presents the Company's nonaccrual loans and OREO at the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. Nonaccrual loans are loans that are 90 or more days delinquent or in foreclosure and other loans required to be reported as nonaccrual pursuant to accounting and/or regulatory reporting requirements and/or internal policies, even if the loans are current. At all dates presented, there were no loans 90 or more days delinquent that were still accruing interest. Non-performing assets include nonaccrual loans and OREO.
| Nonaccrual Loans and OREO at: | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| March 31, · December 31, · September 30, | ||||||||||
| 2025 · 2024 · 2024 | ||||||||||
| Number · Amount · Number · Amount · Number · Amount | ||||||||||
| (Dollars in thousands) | ||||||||||
| Loans 90 or More Days Delinquent or in Foreclosure: | ||||||||||
| One- to four-family: | ||||||||||
| Originated | 30 | $2,814 | 26 | $2,338 | 29 | $2,274 | ||||
| Correspondent purchased | 7 | 1,965 | 8 | 3,843 | 8 | 4,024 | ||||
| Bulk purchased | 3 | 620 | 4 | 1,256 | 5 | 1,535 | ||||
| Commercial: | ||||||||||
| Commercial real estate | 11 | 3,315 | 7 | 2,038 | 7 | 1,163 | ||||
| Commercial and industrial | 4 | 376 | 3 | 309 | 2 | 82 | ||||
| Consumer | 19 | 473 | 22 | 356 | 20 | 436 | ||||
| 74 | 9,563 | 70 | 10,140 | 71 | 9,514 | |||||
| Loans 90 or more days delinquent or in foreclosure | ||||||||||
| as a percentage of total loans | 0.12% | 0.13% | 0.12% | |||||||
| Nonaccrual loans less than 90 Days Delinquent:(1) | ||||||||||
| Commercial: | ||||||||||
| Commercial real estate | 5 | $1,128 | 6 | $1,096 | 3 | $326 | ||||
| Commercial and industrial | 2 | 142 | 1 | 125 | 2 | 252 | ||||
| 7 | 1,270 | 7 | 1,221 | 5 | 578 | |||||
| Total nonaccrual loans | 81 | 10,833 | 77 | 11,361 | 76 | 10,092 | ||||
| Nonaccrual loans as a percentage of total loans | 0.14% | 0.14% | 0.13% | |||||||
| OREO: | ||||||||||
| One- to four-family: | ||||||||||
| Originated(2) | — | $— | — | $— | 1 | $55 | ||||
| — | — | — | — | 1 | 55 | |||||
| Total non-performing assets | 81 | $10,833 | 77 | $11,361 | 77 | $10,147 | ||||
| Non-performing assets as a percentage of total assets | 0.11% | 0.12% | 0.11% | |||||||
(1)Includes loans required to be reported as nonaccrual pursuant to internal policies, even if the loans are current.
(2)Real estate-related consumer loans where we also hold the first mortgage are included in the one- to four-family category as the underlying collateral is one- to four-family property.
The following table presents the states where the properties securing ten percent or more of the total amount of our one- to four-family loans are located and the corresponding balance of loans 30 to 89 days delinquent, 90 or more days delinquent or in foreclosure, and weighted average LTV ratios for loans 90 or more days delinquent or in foreclosure at March 31, 2025. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. At March 31, 2025, potential losses, after taking into consideration anticipated private mortgage insurance proceeds and estimated selling costs, have been charged-off.
| Loans 30 to 89 · Loans 90 or More Days Delinquent | |||||||
|---|---|---|---|---|---|---|---|
| One- to Four-Family · Days Delinquent · or in Foreclosure | |||||||
| State | Amount | % of Total | Amount | % of Total | Amount | % of Total | LTV |
| (Dollars in thousands) | |||||||
| Kansas | $3,407,773 | 55.7% | $5,896 | 52.7% | $2,645 | 49.0% | 44% |
| Missouri | 1,052,045 | 17.2 | 4,000 | 35.8 | 669 | 12.4 | 62 |
| Other states | 1,657,992 | 27.1 | 1,283 | 11.5 | 2,085 | 38.6 | 59 |
| $6,117,810 | 100.0% | $11,179 | 100.0% | $5,399 | 100.0% | 52 | |
Classified loans. The following table presents the amortized cost of loans classified as special mention or substandard at the dates presented. The increase in commercial real estate substandard loans at March 31, 2025 and December 31, 2024 compared to September 30, 2024 was due mainly to a participation loan for $39.0 million as of March 31, 2025 related to a hotel in Texas. The property is taking longer than projected to stabilize and the borrower is not meeting the debt service coverage loan covenant required by the loan agreement. The borrower projects improved occupancy and cash flow during the remainder of calendar year 2025 and expects the project to fully stabilize during calendar year 2026. As of March 31, 2025, the LTV on this loan was 47% and the loan was not delinquent.
| March 31, 2025 | December 31, 2024 | September 30, 2024 | ||||
|---|---|---|---|---|---|---|
| Special Mention | Substandard | Special Mention | Substandard | Special Mention | Substandard | |
| (Dollars in thousands) | ||||||
| One- to four-family | $11,793 | $20,340 | $12,481 | $22,255 | $17,528 | $22,715 |
| Commercial: | ||||||
| Commercial real estate | 8,352 | 45,961 | 15,106 | 42,249 | 16,169 | 2,302 |
| Commercial and industrial | 899 | 1,054 | 1,795 | 435 | 413 | 335 |
| Consumer | 162 | 566 | 219 | 512 | 326 | 487 |
| $21,206 | $67,921 | $29,601 | $65,451 | $34,436 | $25,839 | |
Allowance for Credit Losses. The Bank utilizes a discounted cash flow approach for estimating expected credit losses for pooled loans and loan commitments. Expected credit losses are determined by calculating projected future loss rates which are dependent upon forecasted economic indices and applying qualitative factors when deemed appropriate by management. At March 31, 2025, management selected a slightly worse economic scenario to use in the discounted cash flow model than at December 31, 2024 to account for current economic conditions and future economic uncertainty related to recently issued and proposed federal government policies. Management applied qualitative factors at March 31, 2025 to account for large dollar commercial loan concentrations and potential risk of loss in market value for newer one- to four-family loans. These qualitative factors were applied to account for credit risks not fully reflected in the discounted cash flow model. See "Part II, Item 8. Financial Statements and Supplementary Data - Notes to Consolidated Financial Statements - Note 1. Summary of Significant Accounting Policies" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2024 and "Part 1, Item 1. Note 4. Loans Receivable and Allowance for Credit Losses" within this Quarterly Report on Form 10-Q for additional information related to the key assumptions used in the discounted cash flow model and the qualitative factors.
The distribution of our ACL and the ratio of ACL to loans receivable, by loan type, at the dates indicated is summarized below. The decrease in the ratio of the ACL to total loans as of March 31, 2025 from December 31, 2024 was due primarily to an increase in prepayment speeds on commercial real estate loans which reduced the related model-calculated ACL. The ratio of ACL to loans receivable has been generally consistent over the past three quarters. As of March 31, 2025, management believes there is risk in the economic outlook over the next several quarters but is uncertain of the direction and what the actual impact to the Bank's ACL will be as a result of that uncertainty.
| Distribution of ACL | Ratio of ACL to Loans Receivable | |||||
|---|---|---|---|---|---|---|
| March 31, | December 31, | September 30, | March 31, | December 31, | September 30, | |
| 2025 | 2024 | 2024 | 2025 | 2024 | 2024 | |
| (Dollars in thousands) | ||||||
| One- to four-family: | ||||||
| Originated | $1,980 | $2,028 | $1,650 | 0.05% | 0.05% | 0.04% |
| Correspondent purchased | 1,446 | 1,583 | 1,861 | 0.07 | 0.07 | 0.08 |
| Bulk purchased | 121 | 131 | 146 | 0.10 | 0.11 | 0.11 |
| Construction | 15 | 15 | 16 | 0.09 | 0.08 | 0.07 |
| Total | 3,562 | 3,757 | 3,673 | 0.06 | 0.06 | 0.06 |
| Commercial: | ||||||
| Real estate | 16,998 | 17,812 | 15,719 | 1.27 | 1.32 | 1.32 |
| Commercial and industrial | 1,171 | 1,209 | 1,186 | 0.86 | 0.92 | 0.91 |
| Construction | 2,007 | 1,978 | 2,249 | 1.05 | 1.22 | 1.20 |
| Total | 20,176 | 20,999 | 19,154 | 1.21 | 1.28 | 1.27 |
| Consumer | 232 | 241 | 208 | 0.21 | 0.21 | 0.19 |
| Total | $23,970 | $24,997 | $23,035 | 0.30 | 0.31 | 0.29 |
Historically, the Bank has maintained very low delinquency ratios and net charge-off ("NCO") rates. Over the past two years, the Bank's highest ratio of commercial loans 90 days or more delinquent to total commercial loans at a quarter end was 0.22%. The highest such ratio for one- to four-family originated and correspondent loans, combined, was 0.12%. The amount of total NCOs during the current quarter and current year six month period was $114 thousand and $107 thousand, respectively, the majority of which related to one one- to four- family bulk purchased loan. During the 10-year period ended March 31, 2025, the Bank recognized $1.2 million of total NCOs. As of March 31, 2025, the ACL balance was $24.0 million and the reserve for off-balance sheet credit exposures totaled $5.6 million, which management believes is adequate for the risk characteristics in our loan portfolio.
The Bank's commercial real estate ACL ratios in aggregate, continue to be higher than those of our peers. The following tables present the average and median commercial real estate ACL ratios for the Bank and two of the Bank's peer groups for the periods noted. The Office of the Comptroller of the Currency ("OCC") peer group consists of all savings banks with greater than $1 billion in assets, and the asset size peer group consists of all banks between $5 billion and $15 billion in asset size. The peer group information is sourced from the respective peers' Call Reports.
| Average | March 2023 | June 2023 | September 2023 | December 2023 | March 2024 | June 2024 | September 2024 | December 2024 | March 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Bank | 1.28% | 1.45% | 1.57% | 1.58% | 1.60% | 1.57% | 1.32% | 1.32% | 1.27% |
| OCC | 1.21% | 1.22% | 1.21% | 1.14% | 1.10% | 1.11% | 1.10% | 1.12% | N/A |
| Asset Size | 1.17% | 1.18% | 1.22% | 1.15% | 1.15% | 1.16% | 1.18% | 1.18% | N/A |
| Median | March 2023 | June 2023 | September 2023 | December 2023 | March 2024 | June 2024 | September 2024 | December 2024 | March 2025 |
| Bank | 1.28% | 1.45% | 1.57% | 1.58% | 1.60% | 1.57% | 1.32% | 1.32% | 1.27% |
| OCC | 1.00% | 0.98% | 1.03% | 1.00% | 0.98% | 1.02% | 0.99% | 1.06% | N/A |
| Asset Size | 1.12% | 1.11% | 1.12% | 1.08% | 1.10% | 1.06% | 1.08% | 1.09% | N/A |
The following table presents ACL activity and related ratios at the dates and for the periods indicated. On October 1, 2023, the Bank adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures("ASU 2022-02"), which eliminated the accounting guidance for troubled debt restructurings by creditors. The Company applied a modified retrospective approach when adopting ASU 2022-02, resulting in a cumulative-effect adjustment which is reflected in the table below ("ASU 2022-02 Adoption").
| At or For the Six Months Ended | |||
|---|---|---|---|
| March 31, 2025 · March 31, 2024 | |||
| (Dollars in thousands) | |||
| Balance at beginning of period | $23,035 | $23,759 | |
| ASU 2022-02 Adoption | 20 | ||
| Charge-offs | (140) | (25) | |
| Recoveries | 33 | 24 | |
| Net (charge-offs) recoveries | (107) | (1) | |
| Provision for credit losses | 1,042 | 856 | |
| Balance at end of period | $23,970 | $24,634 | |
| Ratio of NCOs during the period | |||
| to average non-performing assets | 1.02% | 0.01% | |
| ACL to nonaccrual loans at end of period | 221.27 | 280.28 | |
| ACL to loans receivable, net at end of period | 0.30 | 0.31 | |
| ACL at end of period to NCOs during the period (annualized) | 112x | 10,971x | |
The ratio of NCOs to average non-performing assets was higher in the current year six month period compared to the prior year six month period, due primarily to higher NCOs in the current year six month period. As noted above, the majority of the NCOs in the current year six month period related to one one- to four- family bulk purchased loan. The ratio of ACL to nonaccrual loans was lower at the end of the current year six month period compared to the end of the prior year period due mainly to a higher balance of nonaccrual loans in the current year six month period compared to the prior year six month period, along with a lower ACL balance at March 31, 2025. The ratio of ACL to loans receivable, net was lower at the end of the current year six month period compared to the end of the prior year six month period due primarily to a reduction in the ACL/loan ratio for commercial real estate loans, partially offset by changes in the loan portfolio mix, specifically commercial loan growth which is at a higher ACL/loan ratio than one- to four-family loans. See "Note 4. Loans Receivable and Allowance for Credit Losses" for additional information related to ACL activity by specific loan categories. ACL at the end of period to NCOs during the period (annualized) was lower compared to the prior year six month period, due primarily to higher NCOs in the current year six month period.
The following table presents NCOs, average loans, and NCOs as a percentage of average loans, by loan type, for the periods indicated.
| For the Six Months Ended | ||||||
|---|---|---|---|---|---|---|
| March 31, 2025 | March 31, 2024 | |||||
| NCOs | Average Loans | % of Average Loans | NCOs | Average Loans | % of Average Loans | |
| (Dollars in thousands) | ||||||
| One- to four-family: | ||||||
| Originated | $(5) | $3,883,700 | —% | $(8) | $3,965,723 | —% |
| Correspondent | — | 2,189,204 | — | — | 2,391,638 | — |
| Bulk purchased | 113 | 124,099 | 0.09 | — | 135,228 | — |
| Construction | — | 18,826 | — | — | 40,813 | — |
| Total | 108 | 6,215,829 | — | (8) | 6,533,402 | — |
| Commercial: | ||||||
| Real estate | (20) | 1,320,441 | — | 10 | 1,028,869 | — |
| Commercial and industrial | (2) | 131,315 | — | (1) | 114,314 | — |
| Construction | — | 174,574 | — | — | 185,940 | — |
| Total | (22) | 1,626,330 | — | 9 | 1,329,123 | — |
| Consumer: | ||||||
| Home equity | 19 | 101,008 | 0.02 | 3 | 96,565 | — |
| Other | 2 | 9,388 | 0.02 | (3) | 9,547 | (0.03) |
| Total | 21 | 110,396 | 0.02 | — | 106,112 | — |
| $107 | $7,952,555 | — | $1 | $7,968,637 | — | |
While management utilizes its best judgment and information available, the adequacy of the ACL and reserve for off-balance sheet credit exposures is determined by certain factors outside of the Company's control, such as the performance of our loan portfolio, changes in the economic environment including economic uncertainty, changes in interest rates, and the view of regulatory authorities toward classification of assets and the level of ACL and reserve for off-balance sheet credit exposures. Additionally, the level of ACL and reserve for off-balance sheet credit exposures may fluctuate based on the balance and mix of the loan portfolio and off-balance sheet credit exposures. If actual results differ significantly from our assumptions, our ACL and reserve for off-balance sheet credit exposures may not be sufficient to cover inherent losses in our loan portfolio, resulting in additions to our ACL and an increase in the provision for credit losses.
Securities. The following table presents the distribution of our securities portfolio, at amortized cost, at the dates indicated. The majority of our securities are government guaranteed or issued by GSEs. Overall, fixed-rate securities comprised 92% of our securities portfolio at March 31, 2025. The weighted average life ("WAL") is the estimated remaining maturity (in years) after three month historical prepayment speeds and projected call option assumptions have been applied. Weighted average yields on tax-exempt securities are not calculated on a fully tax-equivalent basis.
| March 31, 2025 | December 31, 2024 | September 30, 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Amount | Yield | WAL | Amount | Yield | WAL | Amount | Yield | WAL | |
| (Dollars in thousands) | |||||||||
| MBS | $867,585 | 5.48% | 5.8 | $774,655 | 5.64% | 4.9 | $756,775 | 5.63% | 5.7 |
| GSE debentures | 70,000 | 5.25 | 2.5 | 71,915 | 5.37 | 2.6 | 69,077 | 5.63 | 0.4 |
| Corporate bonds | 4,000 | 5.12 | 7.1 | 4,000 | 5.12 | 7.4 | 4,000 | 5.12 | 7.6 |
| $941,585 | 5.46% | 5.6 | $850,570 | 5.62% | 4.8 | $829,852 | 5.63% | 5.2 | |
The following table summarizes the activity in our securities portfolio for the periods presented. The weighted average yields for the beginning and ending balances are as of the first and last days of the periods presented and are generally derived from recent prepayment activity on the securities in the portfolio. The beginning and ending WALs are the estimated remaining principal repayment terms (in years) after three month historical prepayment speeds and projected call option assumptions have been applied.
| For the Six Months Ended | |||||||
|---|---|---|---|---|---|---|---|
| March 31, 2025 · March 31, 2024 | |||||||
| Amount · Yield · WAL · Amount · Yield · WAL | |||||||
| (Dollars in thousands) | |||||||
| Beginning balance - carrying value | $856,266 | 5.63% | 5.2 | $1,384,482 | 1.35% | 3.8 | |
| Maturities and repayments | (99,387) | (255,533) | |||||
| Proceeds from sale | — | (1,272,512) | |||||
| Net amortization of (premiums)/discounts | 1,662 | 5,741 | |||||
| Purchases | 209,458 | 4.96 | 7.8 | 980,994 | 5.60 | 4.4 | |
| Net loss from securities sales | — | (13,345) | |||||
| Change in valuation on AFS securities | (6,582) | 13,123 | |||||
| Ending balance - carrying value | $961,417 | 5.46 | 5.6 | $842,950 | 5.63 | 5.4 | |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.