Skip to main content

Capitol Federal Financial Inc

For the period ended Dec 31, 2024. Filed Feb 7, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Dec 31, 2024 · Filed Feb 7, 2025

CFFN$8.43-0.7%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Financial Condition - Liabilities

Liabilities. Total liabilities were $8.51 billion at December 31, 2024, compared to $8.50 billion at September 30, 2024. The increase was due primarily to a $76.1 million increase in deposits, partially offset by a $35.7 million decrease in advances by borrowers due to the payment of property taxes during the current quarter, and a $15.8 million decrease in borrowings due to principal payments made on the Bank's amortizing advances.

Deposits. The following table presents the amount, weighted average rate and percent of total for the components of our deposit portfolio at the dates presented. The increase in the deposit portfolio balance at December 31, 2024 compared to September 30, 2024 was primarily in the Bank's high-yield savings account offering and retail checking accounts, partially offset by a decrease in retail certificates of deposit. The decrease in the deposit portfolio rate at December 31, 2024 compared to September 30, 2024 was due mainly to lower rates on retail certificates of deposit and retail money market accounts.

December 31, 2024 · September 30, 2024 · December 31, 2023
% of% of% of
AmountRateTotalAmountRateTotalAmountRateTotal
(Dollars in thousands)
Non-interest-bearing checking$556,515—%9.0%$549,596—%9.0%$555,382—%9.2%
Interest-bearing checking888,2870.2214.3847,5420.2313.8895,6650.1714.9
Savings611,0631.219.9540,5720.828.8471,3720.127.8
Money market1,235,7881.1919.91,226,9621.4620.01,360,3491.9622.6
Certificates of deposit2,914,4644.1546.92,965,3104.2548.42,738,8273.7945.5
$6,206,1172.34100.0%$6,129,9822.45100.0%$6,021,5952.20100.0%

The following table presents the amount, weighted average rate, and percent of total for the components of our deposit portfolio, split between retail non-maturity deposits, commercial non-maturity deposits, and certificates of deposit at the dates presented.

December 31, 2024 · September 30, 2024 · December 31, 2023
% of% of% of
AmountRateTotalAmountRateTotalAmountRateTotal
(Dollars in thousands)
Retail non-maturity deposits:
Non-interest-bearing checking$434,432—%7.0%$418,790—%6.8%$428,368—%7.1%
Interest-bearing checking819,6440.0913.2799,4070.1013.0841,3500.0814.0
Savings607,8031.229.8537,5060.838.8468,0030.127.8
Money market1,145,6151.0918.51,149,2121.3718.71,296,9771.9221.5
Total3,007,4940.6948.52,904,9150.7347.43,034,6980.8650.4
Commercial non-maturity deposits:
Non-interest-bearing checking122,083—2.0130,806—2.1127,014—2.1
Interest-bearing checking68,6431.751.148,1352.400.854,3161.630.9
Savings3,2600.050.13,0660.050.13,3700.050.1
Money market90,1732.501.577,7502.721.363,3702.701.1
Total284,1591.224.6259,7571.264.2248,0701.054.1
Certificates of deposit:
Retail certificates of deposit2,799,4184.1445.12,830,5794.2346.22,569,3913.7542.7
Commercial certificates of deposit56,5644.270.958,2364.401.049,1523.800.8
Public unit certificates of deposit58,4824.480.976,4954.621.2120,2844.542.0
Total2,914,4644.1547.02,965,3104.2548.42,738,8273.7945.5
$6,206,1172.34100.0%$6,129,9822.45100.0%$6,021,5952.20100.0%

The following table presents the amount, weighted average rate, and percent of total for total retail deposits, commercial deposits, and public unit certificates of deposit for the periods noted.

December 31, 2024 · September 30, 2024 · December 31, 2023
% of% of% of
AmountRateTotalAmountRateTotalAmountRateTotal
(Dollars in thousands)
Total retail deposits$5,806,9122.35%93.6%$5,735,4942.46%93.6%$5,604,0892.19%93.1%
Total commercial deposits340,7231.725.5317,9931.845.2297,2221.504.9
Public unit certificates of deposit58,4824.480.976,4954.621.2120,2844.542.0
$6,206,1172.34100.0%$6,129,9822.45100.0%$6,021,5952.20100.0%

As of December 31, 2024, approximately $757.8 million (or approximately 12%) of the Bank's Call Report deposit balance was uninsured, of which approximately $461.5 million related to commercial and retail deposit accounts and with the remainder mainly comprised of fully collateralized public unit deposits and intercompany accounts. The uninsured amounts are estimates based on the methodologies and assumptions used for the Bank's regulatory reporting requirements.

Borrowings. Total borrowings at December 31, 2024 were $2.16 billion, which was comprised of $1.96 billion in fixed-rate FHLB advances, $200.0 million in FHLB variable-rate advances tied to interest rate swaps, and $1.1 million in finance leases.

The following table presents the maturity of term borrowings, which consist of FHLB advances, along with associated weighted average contractual and effective rates as of December 31, 2024. Amortizing FHLB advances are presented based on their maturity dates versus their quarterly scheduled repayment dates.

Maturity by · Contractual · Effective
Fiscal YearAmountRateRate(1)
(Dollars in thousands)
2025$450,0003.07%2.76%
2026575,0002.812.95
2027525,0003.253.35
2028355,7384.594.16
2029158,7504.454.45
2030100,0004.204.20
$2,164,4883.453.37

(1)The effective rate includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid.

The following table presents borrowing activity for the periods shown. The borrowings presented in the table have original contractual terms of one year or longer or are tied to interest rate swaps with original contractual terms of one year or longer. Line of credit borrowings and finance leases are excluded from the table. The effective rate is shown as a weighted average and includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The weighted average maturity ("WAM") is the remaining weighted average contractual term in years. The beginning and ending WAMs represent the remaining maturity at each date presented. During the prior year quarter, Federal Reserve's Bank Term Funding Program ("BTFP") borrowings were paid off with the proceeds received from the securities strategy.

For the Three Months Ended
December 31, 2024 · December 31, 2023
Effective · Effective
Amount · Rate · WAM · Amount · Rate · WAM
(Dollars in thousands)
Beginning balance$2,180,6563.29%1.6$2,882,8283.34%1.8
Maturities and repayments(216,168)3.42(157,418)3.46
New FHLB borrowings200,0004.273.7150,0004.663.7
BTFP, net———(500,000)4.70—
Ending balance$2,164,4883.371.6$2,375,4103.132.0

Maturities of Interest-Bearing Liabilities. The following table presents the maturity and weighted average repricing rate, which is also the weighted average effective rate, of certificates of deposit, split between retail/commercial and public unit amounts, and non-amortizing FHLB advances for the next four quarters as of December 31, 2024.

March 31, · June 30, · September 30, · December 31,
2025202520252025Total
(Dollars in thousands)
Retail/Commercial Certificates:
Amount$631,527$675,472$373,511$447,877$2,128,387
Repricing Rate4.54%4.60%4.27%3.95%4.39%
Public Unit Certificates:
Amount$17,856$8,341$9,961$9,735$45,893
Repricing Rate4.90%4.51%4.46%3.92%4.53%
Term Borrowings:
Amount$150,000$200,000$100,000$200,000$650,000
Repricing Rate1.93%3.27%2.97%2.89%2.80%
Total
Amount$799,383$883,813$483,472$657,612$2,824,280
Repricing Rate4.06%4.30%4.01%3.63%4.03%

The following table sets forth the WAM information for our certificates of deposit, in years, as of December 31, 2024.

Retail certificates of deposit0.8
Commercial certificates of deposit0.6
Public unit certificates of deposit0.6
Total certificates of deposit0.8
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.