Onar Holding Corp
For the period ended Sep 30, 2025. Filed Nov 14, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 14, 2025
ONARStored price and day change unavailable
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Unaudited Consolidated Statements of Stockholders’ Deficit
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024
| Preferred Stock · Members' | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Series A · Series B · Series C · Series D · Series E · Common Stock · Additional · Capital | |||||||||||||||||||||||||
| Shares · Par Value · Shares · Par Value · Shares · Par Value · Shares · Par Value · Shares · Par Value · Shares · Par Value · Paid inCapital · AccumulatedDeficit · of HLDCO · Total | |||||||||||||||||||||||||
| Balance December 31, 2022 - Pre reverse merger | - | $ | - | - | $ | - | - | $ | - | - | $ | - | - | $ | - | - | $ | - | $ | - | $ | - | $(515,371) | $(515,371) | |
| Effect of reverse merger (Note 2) | 1,000 | 1 | 3,545 | 4 | 6,570 | 7 | 100 | - | 100 | - | 16,785,000 | 16,785 | 1,065,685 | (1,597,853) | 515,371 | - | |||||||||
| Balance December 31, 2022 - Post reverse merger | 1,000 | 1 | 3,545 | 4 | 6,570 | 7 | 100 | - | 100 | - | 16,785,000 | 16,785 | 1,065,685 | (1,597,853) | - | (515,371) | |||||||||
| Net loss | - | - | - | - | - | - | - | - | - | - | - | - | - | (386,733) | - | (386,733) | |||||||||
| Balance March 31, 2024 | 1,000 | 1 | 3,545 | 4 | 6,570 | 7 | 100 | - | 100 | - | 16,785,000 | 16,785 | 1,065,685 | (1,984,586) | - | (902,104) | |||||||||
| Contributions by members of HLDCO | - | - | - | - | - | - | - | - | - | - | - | - | 125,500 | - | - | 125,500 | |||||||||
| Distributions to members of HLDCO | - | - | - | - | - | - | - | - | - | - | - | - | (236,397) | - | - | (236,397) | |||||||||
| Net loss | - | - | - | - | - | - | - | - | - | - | - | - | - | (278,771) | - | (278,771) | |||||||||
| Balance June 30, 2024 | 1,000 | 1 | 3,545 | 4 | 6,570 | 7 | 100 | - | 100 | - | 16,785,000 | 16,785 | 954,788 | $(2,263,357) | - | (1,291,772) | |||||||||
| Contributions by members of HLDCO | - | - | - | - | - | - | - | - | - | - | - | - | 500 | - | - | 500 | |||||||||
| Distributions to members of HLDCO | - | - | - | - | - | - | - | - | - | - | - | - | (650) | - | - | (650) | |||||||||
| Consideration transferred for acquisition of HLDCO | - | - | - | - | - | - | - | - | - | - | - | - | 688,732 | - | - | 688,732 | |||||||||
| Net loss | - | - | - | - | - | - | - | - | - | - | - | - | - | (1,124,097) | - | (1,124,097) | |||||||||
| Balance September 30, 2024 | 1,000 | $1 | 3,545 | $4 | 6,570 | $7 | 100 | $ | - | 100 | $ | - | 16,785,000 | $16,785 | $1,643,370 | $(3,387,454) | $ | - | $(1,727,287) | ||||||
| Balance December 31, 2024 | 1,000 | $1 | 3,125 | $3 | 6,570 | $7 | - | $ | - | - | $ | - | 112,380,049 | $112,380 | $2,017,894 | (4,681,009) | $ | - | $(2,550,725) | ||||||
| Issuance of shares for services | - | - | - | - | - | - | - | - | - | - | 3,565,806 | 3,566 | 307,640 | - | - | 311,206 | |||||||||
| Conversion of notes payable and accrued interest | - | - | - | - | - | - | - | - | - | - | 3,391,366 | 3,393 | 142,455 | - | - | 145,848 | |||||||||
| Net loss | - | - | - | - | - | - | - | - | - | - | - | - | - | (1,287,502) | - | (1,287,502) | |||||||||
| Balance March 31, 2025 | 1,000 | $1 | 3,125 | $3 | 6,570 | $7 | - | $ | - | - | $ | - | 119,337,221 | $119,339 | $2,467,989 | $(5,968,512) | $ | - | $(3,381,173) | ||||||
| Issuance of shares for services | - | - | - | - | - | - | - | - | - | - | 1,304,761 | 1,304 | 106,403 | - | - | 107,707 | |||||||||
| Proceeds from sale of preferred stock | - | - | - | - | - | - | - | - | 500 | - | - | - | 500,000 | - | - | 500,000 | |||||||||
| Net loss | - | - | - | - | - | - | - | - | - | - | - | - | - | (1,406,023) | - | (1,406,023) | |||||||||
| Balance June 30, 2025 | 1,000 | $1 | 3,125 | $3 | 6,570 | $7 | - | $ | - | 500 | $ | - | 120,641,982 | $120,643 | $3,074,392 | $(7,374,535) | $ | - | $(4,179,489) | ||||||
| Issuance of shares for services | - | - | - | - | - | - | - | - | - | - | 3,713,244 | 3,713 | 360,210 | - | - | 363,923 | |||||||||
| Issuance of series E preferred stock | - | - | - | - | - | - | - | - | 160 | - | - | - | 213,333 | - | - | 213,333 | |||||||||
| Issuance of shares and warrant with debt | - | - | - | - | - | - | - | - | - | - | 500,000 | 500 | 424,930 | - | - | 425,430 | |||||||||
| Notes payable and accrued interest conversion | - | - | - | - | - | - | - | - | - | - | 2,000,000 | 2,000 | 58,000 | - | - | 60,000 | |||||||||
| Conversion of preferred shares | - | - | (60) | - | - | - | - | - | - | - | 1,906,941 | 1,907 | (1,907) | - | - | - | |||||||||
| Capital contributed from gain on settlement of related party notes payable | - | - | - | - | - | - | - | - | - | - | - | - | 46,377 | - | - | 46,377 | |||||||||
| Net loss | - | - | - | - | - | - | - | - | - | - | - | - | - | (1,597,955) | - | (1,597,955) | |||||||||
| Balance September 30, 2025 | 1,000 | $1 | 3,065 | $3 | 6,570 | $7 | - | $ | - | 660 | $ | - | 128,762,167 | $128,763 | $4,175,335 | $(8,972,490) | $ | - | $(4,668,381) | ||||||
**The accompanying notes are an integral part of these condensed consolidated financial statements. **
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.