American Resources Corp
For the period ended Dec 31, 2024. Filed May 19, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed May 19, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
December 31, 2024 and 2023
A.RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS:
The Company has identified certain accounting errors in the Company’s historical consolidated financial statements relating to compliance with U.S. GAAP. As a result of the re-audit, the Audit Committee, in consultation with the Company’s management, concluded that the Company’s previously issued audited consolidated financial statements and the notes thereto as of and for the year ended December 31, 2023, require restatement and should not be relied upon.
The following includes descriptions of the significant adjustments to the Company’s previously reported 2023 consolidated financial statements.
1. Treasury bills and mutual fund reclassification
Treasury bills and mutual fund investments were incorrectly classified as cash and cash equivalents versus short-term investments on the balance sheets and the change in fair value of the investments was not recognized in the statement of operations. The adjustment corrects these matters.
2. Restricted investment reclassification
Cash balances in the WCC bond fund balances were classified as short-term investments on the balance sheets. The adjustment reclassifies the WCC bond fund balances to restricted cash.
3. Due from related party reclassification
A note receivable balance related to a working capital loan issued to American Acquisition Opportunity Inc was written off. However, the note was supported by Royalty Management Holding Corp., a related party, who has committed to issue shares of its stock if required to fulfill the obligation. The adjustment re-establishes the note receivable on the balance sheet and reverses the charge previously recognized in the statement of operations.
4. Coal inventory cost basis adjustment
A lower of cost or realizable value adjustment was not recorded for coal inventory as of December 31, 2023. The carrying value has been decreased by this adjustment with the offsetting charge recognized in operating expenses.
5. Failed leaseback adjustment
Certain fixed assets under the Maxus lease agreements were incorrectly recorded as a sale and lease-back arrangement, resulting in the removal of the assets from the balance sheet and recognition of a gain on sale. This adjustment reinstates the fixed assets and derecognizes the right of use assets and related finance lease liabilities previously recorded. Additionally, the previously recorded finance lease liabilities have been reclassified as Other Financing Obligations on the balance sheet.
6. Operating lease recognition adjustment
An operating lease was previously not recognized on the balance sheet and accounted for under ASC 842,Leases. The adjustment recognizes this operating lease under the provisions of ASC 842.
7. Equity investment accounting adjustment
There were accounting errors determined in with respect to equity investments, Adjustments have been applied to the Company’s equity investment in Novusterra, which was initially recorded at a derived value rather than fair market value (FMV). Additionally, the equity investment in SPAC American Acquisition Opportunity Inc. (AAO) was incorrectly carried at its cost basis without reflecting changes in earnings. An adjustment was made to account for AAO on the equity method of accounting.
8. Advanced Magnet Lab, Inc. loan reclassification
A note receivable from Advanced Magnet Lab, Inc. was incorrectly classified as Investment in Other Entities - Related Party on the balance sheet. An adjustment was recognized to reclassify this item to notes receivable on the balance sheet.
9. Accrued litigation settlement
Certain amounts accrued under ongoing litigation matters were classified in trade, non-trade or related party accounts payable rather more appropriately classified on the balance sheet as accrued expenses or accrued litigation settlements. The Company incorrectly included an accrued litigation settlement in the balance, alongside certain invoices that had not been accounted for. These amounts have been reclassified on the balance sheet to accrued litigation settlements.
10. Accrued expenses and settlement adjustments
In connection with our 2024 audit and the re-audit of the 2023 financial statements, legal letter responses were requested and received from attorneys representing the Company with various litigation matters. Based on those responses, the Company concluded a loss was probable and reasonably estimated under Statement of Financial Accounting Standards No. 5. It was also concluded that the status of these litigation cases as of December 31, 2023 supported that a potential loss was probable at that date. Accordingly, adjustments were recognized to record the reserve for these potential litigation losses as of December 31, 2023.
11. Borrowings for equipment adjustment
Certain expenditures for equipment were paid for by the issuance of notes rather than cash. For these items, the notes payable to various parties and the related fixed assets obtain were not recognized on the balance sheet. This adjustment recognizes the omitted borrowings and fixed assets on the balance sheet with corresponding adjustments to depreciation expense for the use of the equipment upon installment.
12. Missed invoices and accrued expenses adjustment
Various expenses incurred prior to December 31, 2023 were not recognized in the proper period. This adjustment recognizes the required December 31, 2023 accrual with a corresponding charge to operating expenses.
To correct the error, the Company adjusted its equity investments to reflect the appropriate earnings impact, ensuring accurate financial statement presentation.
13. Bond balance reclassification
Based on the review of the terms, provisions and covenants under the WCC Bond, it was determined that the Company was not in compliance with certain provisions with those matters dating back to December 31, 2023. The assessment was that these compliance issues could be deemed an event of default which then could lead to the acceleration of maturity. Accordingly, the outstanding balance was reclassified to a current liability on the balance sheet.
14. Non-controlling interest recognition adjustment
Non-controlling interests were previously not recognized for those subsidiaries that the Company does not wholly own. This adjustment records the non-controlling interest in minority ownership in various subsidiaries.
15. Prepaid deposit removal adjustment
Certain prepaid deposits were refunded to the Company. However, the deposit amount recognized in the balance sheet was not de-recognized upon the Company’s receipt of such funds. The adjustment de-recognizes the deposits from the balance sheet and reverses the income recognized in the statement of operations that had been recorded when the funds were returned to the Company.
16. Black-Scholes calculation adjustment
An acceptable valuation model, such as the Black-Scholes model was not utilized to determine the fair value of equity awards granted. Black-Scholes calculations have now been used to determine the fair value of the equity awards. This adjustment has been made to reflect the appropriate fair value of the equity awards.
17. Forfeited deposit recognition adjustment
A deposit was received from a potential buyer of equipment from the Company. The potential transaction was ultimately not executed resulting in forfeiture of the deposit by the potential buyer. Upon forfeiture of the deposit, the Company did not de-recognize the deposit liability on the balance sheet and recognize the benefit to the statement of operations. This adjustment de-recognizes the deposit liability from the balance sheet and recognizes the income in the statement of operations.
18. Taxes and royalties reclassification
Certain taxes and royalties were classified in the statement of operations as development costs not accurately reflecting their nature. This adjustment reclassifies these expenditures to the correct expense classification in the statement of operations.
** Represents revision for immaterial error correction*
The following tables summarize the effect of the restatement on each financial statement line item in the consolidated financial statements.
| Balance Sheet as of December 31, 2023 · As Reported · Adjustment · As Restated · Reference | |||||
|---|---|---|---|---|---|
| Cash and cash equivalents | $2,666,638 | $(1,347,784) | $1,318,854 | 1 | |
| Restricted cash - current | - | 28,034,496 | 28,034,496 | 13 | |
| Restricted investment | - | 4,500,000 | 4,500,000 | 2 | |
| Short-term investments | 30,297,204 | (28,949,297) | 1,347,907 | 2 | |
| Due from related party | - | 741,243 | 741,243 | 3 | |
| Inventories | 54,000 | 75,991 | 129,991 | 4 | |
| Prepaid expenses and other current assets | 1,867,651 | (138,000) | 1,729,651 | 15 | |
| Total current assets | 34,885,493 | 2,916,649 | 37,802,142 | ||
| Restricted cash | 6,798,029 | (5,276,617) | 1,521,412 | 13 | |
| Property and Equipment, net | 15,337,004 | 5,321,675 | 20,658,679 | 5 | |
| Right-of-use assets, net | 18,276,913 | (17,479,711) | 797,202 | 5 | |
| Right-of-use assets, net - related party | - | 89,419 | 89,419 | 6 | |
| Investment in other entities - Related Parties | 18,780,000 | (15,302,700) | 3,477,300 | 7 | |
| Notes Receivable, net | 99,022 | 280,000 | 379,022 | 8 | |
| Total assets | $94,176,461 | $(29,451,285) | $64,725,176 | ||
| Trade payables | $6,709,224 | $(3,337,118) | $3,372,106 | 9, 11 | |
| Non-trade payables | 2,607,942 | (1,658,000) | 949,942 | 9 | |
| Accounts Payable - Related Party | 2,371,697 | 2,059,407 | 4,431,104 | 9, 3 | |
| Accrued expenses | - | 311,809 | 311,809 | 10, 11 | |
| Accrued litigation settlements | - | 14,103,270 | 14,103,270 | 9, 10 | |
| Accrued interest | 512,558 | (27,127) | 485,431 | * | |
| Other current liabilities | 200,000 | (100,000) | 100,000 | 18 | |
| Bond payable, current | - | 43,535,159 | 43,535,159 | 14 | |
| Current portion of long-term debt | 804,656 | 1,335,672 | 2,140,328 | 11 | |
| Operating lease liabilities, current | 57,663 | 19,993 | 77,656 | * | |
| Operating lease liabilities, current - related party | - | 11,138 | 11,138 | * | |
| Finance lease - related party, current | 4,806,822 | (4,806,822) | - | 5 | |
| Other financing obligations, current | - | 7,488,333 | 7,488,333 | 5 | |
| Total current liabilities | 18,070,562 | 58,935,714 | 77,006,276 | ||
| Remediation liability | 21,288,799 | (414) | 21,288,385 | * | |
| Bond payable, net | 44,152,500 | (44,152,500) | - | 13 | |
| Finance lease liabilities, non-current | 7,514,848 | (7,514,848) | - | 5 | |
| Other financing obligations, net of current portion | - | 10,099,795 | 10,099,795 | 5 | |
| Operating lease liabilities, non-current | 495,611 | 275,572 | 771,183 | 6 | |
| Operating lease liabilities, non-current - related party | - | 78,280 | 78,280 | 6 | |
| Total liabilities | $91,522,320 | $18,208,155 | $109,730,475 | ||
| Additional paid-in capital | 178,910,546 | 2,842,715 | 181,753,261 | 16 | |
| Accumulated deficit | (178,694,329) | (46,598,006) | (225,292,335) | ||
| Total stockholders' equity (deficit) | 223,844 | (43,755,291) | (43,531,447) | ||
| Non-controlling interest | - | (1,473,852) | (1,473,852) | 14 | |
| Total deficit | 223,844 | (45,229,143) | (45,005,299) | ||
| Total liabilities and stockholders' deficit | $91,746,164 | $(27,020,988) | $64,725,176 | ||
| Statement of operation for the year ended December 31, 2023 · As Reported · Adjustment · As Restated · Reference | |||||
|---|---|---|---|---|---|
| Coal sales | $16,120,841 | $(3,509,676) | $12,611,165 | * | |
| Total revenue | 16,744,075 | (3,509,676) | 13,234,399 | ||
| Cost of coal sales and processing | 11,611,886 | (2,624,288) | 8,987,598 | 4 | |
| Accretion | 993,165 | 22,398 | 1,015,563 | * | |
| Depreciation | 46,953 | 2,276,478 | 2,323,431 | 5 | |
| Amortization of mining rights | 1,240,914 | (18,228) | 1,222,686 | * | |
| General and administrative | 7,013,833 | 3,656,525 | 10,670,358 | 12 | |
| Professional fees | 1,340,745 | 201,430 | 1,542,175 | 12 | |
| Litigation expense | - | 11,067,926 | 11,067,926 | 9 | |
| Production taxes and royalties | 2,647,655 | 347,780 | 2,995,435 | 18 | |
| Development | 11,746,725 | (432,888) | 11,313,837 | 18 | |
| Gain on sale of equipment | (8,475,468) | 6,946,060 | (1,529,408) | 5 | |
| Total operating expenses | 28,166,408 | 21,443,193 | 49,609,601 | ||
| Net loss from operations | (11,422,333) | (24,952,869) | (36,375,202) | ||
| Losses from equity method investees, net | - | (562,696) | (562,696) | 7 | |
| Other income, net | 423,281 | (252,501) | 170,780 | 3 | |
| Unrealized gain on short-term investments | 499,639 | (499,639) | - | 7 | |
| Interest income | 381,234 | (351,005) | 30,229 | 13 | |
| Interest expense | (1,336,997) | (651,077) | (1,988,074) | 5, 11 | |
| Total other income (expenses) | (32,753) | (2,382,514) | (2,349,761) | ||
| Net loss | (11,455,086) | (27,269,877) | (38,724,963) | ||
| Non-controlling interest | - | 197,555 | 197,555 | 14 | |
| Net loss attributable to AREC shareholders | $(11,455,086) | $(27,072,332) | $(38,527,408) | ||
| Net loss per share - basic and diluted | $(0.15) | $(0.37) | $(0.52) | ||
| Common · (As reported) · (Restated) · (As reported) · (Restated) · (As | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock · Additional · Additional · (As reported) · (Restated) · Non- · Non- · reported) · (Restated) | ||||||||||||||
| Par Value Shares | Amount | Paid-in Capital | Adjustments | Paid-in Capital | Accumulated Deficit | Adjustments | Accumulated Deficit | controlling interest | Adjustments | controlling interest | Total Deficit | Adjustments | Total Deficit | |
| Balance as of December 31, 2022 | 66,777,620 | $6,680 | $167,517,259 | 582,378 | $168,099,637 | $(167,239,243) | (19,525,684) | $(186,764,927) | - | (1,276,297) | (1,276,297) | $284,696 | (20,219,603) | (19,934,907) |
| Issuance of common shares for Convertible Debt Conversion | 9,420,730 | 942 | 9,787,000 | - | 9,787,000 | - | - | - | - | - | - | 9,787,942 | - | 9,787,942 |
| Stock compensation – options | - | - | 1,506,292 | 2,260,337 | 3,766,629 | - | - | - | - | - | - | 1,129,717 | 2,636,912 | 3,766,629 |
| Issuance of common shares for consulting services | 49,020 | 5 | 99,995 | - | 99,995 | - | (99,995) | - | - | - | - | 100,000 | - | 100,000 |
| Net loss | - | - | - | - | - | (11,455,086) | (27,072,322) | (38,527,408) | - | (197,555) | (197,555) | (11,455,086) | (27,269,877) | (38,724,963) |
| Balance as of December 31, 2023 | 76,247,370 | $7,627 | $178,910,546 | 2,842,715 | $181,753,261 | $(178,694,329) | (46,598,006) | $(225,292,335) | - | (1,473,852) | (1,473,852) | $223,844 | (45,229,143) | (45,005,299) |
| Statement of Cash flows for the year ended December 31, 2023 · As Reported · Adjustment · As Restated · Reference | |||||
|---|---|---|---|---|---|
| Cash Flows from Operating activities: | |||||
| Net loss | $(11,455,086) | $(27,269,877) | $(38,724,963) | ||
| Noncash stock-based compensation expense | - | 3,766,629 | 3,766,629 | 7 | |
| Depreciation expense | 46,953 | 2,276,478 | 2,323,431 | 5 | |
| Amortization of mining rights | 1,240,914 | (18,228) | 1,222,686 | * | |
| Accretion expense | 993,165 | (416) | 992,749 | * | |
| Amortization of right-to-use assets - related party | 626,253 | (626,253) | - | 6 | |
| Accretion of right-to-use assets | 64,386 | (64,386) | - | 6 | |
| Amortization of issuance costs and debt discount | 52,500 | 6,771 | 59,271 | * | |
| Option Expense | 1,506,292 | (1,506,292) | - | 16 | |
| Investment in other entities - Related Parties, net | - | 562,696 | 562,696 | 7 | |
| Gain on sale of equipment | (8,475,468) | 6,850,468 | (1,625,000) | 5 | |
| Unrealized gain on short-term investments | (499,639) | 514,981 | 15,342 | 7,13 | |
| Due from related party | - | (352,243) | (352,243) | 3 | |
| Receivables | 660,755 | 1 | 660,756 | * | |
| Inventories | 392,690 | (75,991) | 316,699 | 4 | |
| Prepaid expenses and other current assets | (1,081,075) | 138,518 | (942,557) | 5 | |
| Trade and non-trade payable | 1,876,680 | (4,995,118) | (3,118,438) | 9,10,12 | |
| Accounts payable related party | (1,923,535) | 1,670,407 | (253,128) | 3,10 | |
| Accrued expenses | - | 311,809 | 311,809 | 10,12 | |
| Accrued litigation settlements | - | 14,103,270 | 14,103,270 | 10 | |
| Accrued interest | 406,191 | (28,885) | 377,306 | * | |
| Other current liabilities | 200,000 | (100,000) | 100,000 | 17 | |
| Operating lease assets and liabilities, net | 752,783 | (750,027) | 2,756 | 5 | |
| Cash used in operating activities | (14,615,241) | (5,585,688) | (20,200,929) | ||
| Cash Flows from Investing activities: | |||||
| Purchase of property and equipment, net of capitalized interest income and (expense) | 964,319 | (4,581,185) | (3,616,866) | 5 | |
| Proceeds from sale of equipment | - | 1,625,000 | 1,625,000 | 5 | |
| Proceeds from short-term investments, net | 22,067,980 | (21,426,363) | 641,617 | 2 | |
| Purchases of short-term investments | (51,865,545) | 51,865,545 | - | 13 | |
| Cash (used in) provided by investing activities | (28,833,246) | 27,482,997 | (1,350,249) | 2,5,13 | |
| Cash Flows from Financing activities: | |||||
| Proceeds from tax exempt bonds, net | 44,100,000 | (624,112) | 43,475,888 | 13 | |
| Proceeds from the exercise of stock option | (1,112,852) | 1,112,852 | - | 16 | |
| Proceeds received from other financing obligation | - | 7,733,231 | 7,733,231 | 5 | |
| Repayment on current portion of long-term debt | - | 222,822 | 222,822 | 5 | |
| Repayments of other financing obligation | (5,599,988) | (483,398) | (6,083,386) | 5 | |
| Cash provided by (used in) financing activities | 37,387,160 | 7,961,395 | 45,348,555 | 5 | |
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
.
American Resources Corporation’s (ARC or the Company) operations are comprised of ARC (Corporate or Parent) and three operating segments that we describe as American Infrastructure, ReElements and Electrified Materials.
American Infrastructure (our coal mining operations) is comprised of subsidiaries that were formed or acquired between 2015 and 2020 with operations focused on the extraction, processing, transportation, and distribution of coal for a variety of industries, with a primary focus on metallurgical quality coal to the steel industry. Responsive to adverse market conditions and pricing pressures in the coal industry, during 2023 we suspended our coal production operations which significantly attributed to our decline in consolidated revenues from approximately $39 million in 2022 to $13 million in 2023 and $383,000 in 2024.
Beginning in 2023, the focus of our business and capital allocation shifted towards the diversification of our revenue streams leading to the development of our ReElements and Electrified Materials segments which have been in the development (pre revenue) stages through 2024. Electrified Materials is focused on the aggregation, recovery and sale of recovered metal and steel. We established a new subsidiary, Electrified Materials Corporation (EMC, formerly known as American Metals) to operate this segment of our business. ReElements is focused on the purification and monetization of critical and rare earth element deposits and end of life magnets and batteries. American Rare Earth LLC was initially formed as a subsidiary to comprise the ReElements segment. In 2024, we changed the name of American Rate Earth LLC to ReElement Technologies LLC and recently converted the company from a limited liability corporation to a corporation.
Basis of Presentation and Consolidation:
The consolidated financial statements include the accounts of the Company and its majority owned subsidiaries. The majority owned subsidiaries by segment include:
American Infrastructure:
American Infrastructure Corporation (AIC), Deane Mining, LLC (Deane), ERC Mining Indiana Corp (ERC), McCoy Elkhorn Coal LLC (McCoy), Knott County Coal LLC(KCC), Wyoming County Coal (WCC), Perry County Resources LLC (PCR), Advanced Carbon Materials LLC (ACM), and T.R. Mining & Equipment Ltd. (TR Mining).
ReElements:
ReElement Technologies LLC (RLMT), ReElement Marion LLC (RLM), and Kentucky Lithium LLC (KYL).
Electrified Materials:
Electrified Materials Corporation (EMC).
Corporate Office:
American Opportunity Venture II, LLC (AOV II).
All significant intercompany accounts and transactions have been eliminated in consolidation. Entities for which ownership is less than 100% require that a determination is made as to whether there is a requirement to apply the variable interest entity (VIE) model to the entity. Where the company holds current or potential rights that give it the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance, combined with a variable interest that gives the Company the right to receive potentially significant benefits or the obligation to absorb potentially significant losses, the Company would be deemed the primary beneficiary.
Acquisition Transactions
Effective February 5, 2024, the Company acquired a 51% interest in TR Properties & Equipment Ltd. (TR) for consideration consisting of a 6% interest in the Company’s subsidiary, American Infrastructure Corporation (AIC). The Company’s investment in TR substantially consists of a single asset, mining rights. Accordingly, the transaction does not meet the definition of a business under ASC Topic 805, Business Combinations, and therefore the Company has accounted for the transaction as an asset acquisition. In an asset acquisition, goodwill or a bargain purchase gain are not recognized, but rather, any difference between the consideration transferred and the fair value of the net assets acquired is allocated on a relative fair value basis to the identifiable assets acquired. As of December 31, 2024, the fair value of the assets acquired and consideration exchanged has not been recognized due to the lack of an independent valuation to support fair value.
On June 28, 2024, EMC entered into a Business Combination with AI Transportation Acquisition Corp. On November 27, 2024, EMC received notice of termination of the potential transaction and there are no ongoing discussions to effect a merger agreement.
Going Concern
The Company has evaluated whether there are any conditions and events considered in the aggregate, which raise substantial doubt about its ability to continue as a going concern within one year beyond the issuance date of these financial statements. Based on such evaluation and the Company’s current plans, which are subject to change, and the Company’s existing liquidity, there is substantial doubt about the Company’s ability to continue as a going concern for the next twelve months from the date these financial statements were issued.
The accompanying financial statements have been prepared assuming the Company will continue to operate as a going concern, which contemplates the realization of assets and settlement of liabilities in the normal course of business, and do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from uncertainty related to its ability to continue as a going concern.
The Company’s continuation as a going concern is contingent upon its ability to obtain additional financing and to generate revenue and cash flow to meet its obligations on a timely basis. The Company will continue to seek to raise additional funding through debt or equity financing during the next twelve months from the date of issuance of these financial statements. Management believes that actions presently being taken to obtain additional funding provide the opportunity for the Company to continue as a going concern. There is no guarantee the Company will be successful in achieving these objectives.
Use of Estimates:
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates, judgments and assumptions that affect the amounts reported in the financial statements and accompanying notes. Management bases its assumptions on historical experiences and on various other assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. In addition, management considers the basis and methodology used in developing and selecting these estimates, the trends in and amounts of these estimates, specific matters affecting the amount of and changes in these estimates, and any other matters related to these estimates, including significant issues concerning accounting principles and financial statement presentation. Such estimates and assumptions could change in the future as more information becomes known which could impact the amounts reported and disclosed herein. Significant estimates include, carrying amounts of long-lived assets, valuation assumptions for share-based payments, evaluation of debt modification accounting, effective borrowing rate determinations, analysis of fair value transferred upon debt extinguishment, legal claims and contingencies, valuation and calculation of measurements of income tax assets and liabilities.
Cash, Cash Equivalents and Restricted cash: Cash and cash equivalents include bank demand deposits and money market funds that invest primarily in U.S. government securities.
Restricted cash and cash equivalents are held in trusts related to the Tax-Exempt Bonds and are restricted as to withdrawal as required by the agreement entered into by the Company. All investments are classified as trading securities as of December 31, 2024 and 2023. Trading securities are recorded initially at cost and are adjusted to fair value at each reporting period with unrealized gains and losses recorded in the current period earnings or loss.
The following table sets forth the total of cash, cash equivalents, and restricted cash reported in the consolidated balance sheets.
| December 31, | December 31, | |
|---|---|---|
| 2024 | 2023 | |
| Cash and cash equivalents | $604,486 | $1,318,854 |
| Restricted Cash | 154,762,382 | 29,555,908 |
| Total cash and restricted cash presented in the consolidated statements of cash flows | $155,366,868 | $30,874,762 |
Restricted Investments: Consist of U.S. government securities, corporate fixed income, and U.S. government securities that are held in trusts related to the Tax-Exempt Bonds and are restricted as to withdrawal as required by the agreement entered into by the Company. All investments are classified as trading securities as of December 31, 2024 and 2023. Trading securities are recorded initially at cost and are adjusted to fair value at each reporting period with unrealized gains and losses recorded in the current period earnings or loss.
***Related Party Policies:***In accordance with FASB ASC 850 related parties are defined as either an executive, director or nominee, greater than 10% beneficial owner, and or immediate family member and affiliated businesses of any of the proceedings.
***Property and Equipment:***Property and Equipment are recorded at cost. For equipment, depreciation is calculated using the straight-line method over the estimated useful lives of the assets, generally ranging from three to twenty years.
Construction in progress is related to the construction or development of leasehold improvements and equipment that have not yet been placed in service for our intended use. Construction in progress represents capital expenditures for direct costs of construction or acquisition and design fees incurred, and a proportional amount of bond interest income and expense for amounts capitalized directly related to the construction. Capitalization of these costs ceases and the construction in progress is transferred to the appropriate category of property, plant and equipment when substantially all the activities necessary to prepare the assets for their intended use are completed. Construction in progress is not depreciated.
Property and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability is measured by comparison of the carrying amount to the future net undiscounted cash flows expected to be generated by the related assets. If these assets are determined to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount exceeds the fair market value of the assets.
There were no impairments recognized during 2024 and 2023. Costs related to maintenance and repairs which do not prolong the an asset’s useful life are expensed as incurred.
***Mine Development:***Costs of developing new coal mines, including asset retirement obligation assets, are capitalized and amortized using the units-of-production method over estimated coal deposits or proven reserves. Costs incurred for the development and expansion of existing reserves are expensed as incurred.
***Coal Production and Holdings Costs:***Coal production and holdings costs for coal mined and processed include direct labor, materials and utilities. Activities related to metal recovery are inherent in both direct coal labor and overhead labor and do not require additional variable costs.
***Asset Retirement Obligations (ARO) – Reclamation:***At the time they are incurred, legal obligations associated with the retirement of long-lived assets are reflected at their estimated fair value, with a corresponding charge to mine development. Obligations are typically incurred when we commence development of underground and surface mines, and include reclamation of support facilities, refuse areas and slurry ponds or through acquisitions.
Obligations are reflected at the present value of their future cash flows. We reflect accretion of the obligations for the period from the date they incurred through the date they are extinguished. The asset retirement obligation assets are amortized based on expected reclamation outflows over estimated recoverable coal deposit lives. We are using discount rates ranging from 6.16% to 7.22%, risk free rates ranging from 1.76% to 2.92% and inflation rate of 2%. Revisions to estimates are a result of changes in the expected spending estimate or the timing of the spending estimate associated with planned reclamation. Federal and State laws require that mines be reclaimed in accordance with specific standards and approved reclamation plans, as outlined in mining permits. Activities include reclamation of pit and support acreage at surface mines, sealing portals at underground mines, and reclamation of refuse areas and slurry ponds.
We assess our ARO at events warrant to reflect revisions for permit changes, changes in our estimated reclamation costs and changes in the estimated timing of such costs. Management is currently in the process of assessing the ARO for the fiscal year and will include revisions if any during the fourth quarter of 2024.
The table below reflects the changes to our ARO for 2024 and 2023:
| December 31, | December 31, | |
|---|---|---|
| 2024 | 2023 | |
| Beginning Balance | $21,288,385 | $20,272,822 |
| Accretion | 991,520 | 1,015,563 |
| Ending Balance | $22,279,905 | $21,288,385 |
Accretion expense amounted to $991,520 and $1,015,563 for the years ended December 31, 2024 and 2023, respectively.
Revenue Recognition: Revenue is recognized when performance obligations under the terms of a contract with our customers are satisfied; for all contracts this occurs when control of the promised goods have been transferred to our customers. For coal shipments to domestic and international customers via rail, control is transferred when the railcar is loaded. Our revenue is comprised of sales of mined coal, sales of recovered metals and service fees for processing coal.
All the activity is undertaken in eastern Kentucky, Western West Virginia, and Southern Indiana. Revenue from metal recovery and sales are recognized when conditions within the contract or sales agreement are met including transfer of title. Revenue from coal processing and loading are recognized when services have been performed according to the contract in place. Our coal sales generally include 10 to 30-day payment terms following the transfer of control of the goods to the customer. We typically do not include extended payment terms in our contracts with customers. Our contracts with customers typically provide for minimum specifications or qualities of the coal we deliver. Variances from these specifications or quantities are settled by means of price adjustments. Generally, these price adjustments are settled within 30 days of delivery and are insignificant.
*Income Taxes: *We file a consolidated federal income tax return with our subsidiaries.
Income Taxes include U.S. federal and state income taxes currently payable and deferred income taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period of enactment. Deferred income tax expense represents the change during the year in the deferred tax assets and liabilities. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all the deferred tax assets will not be realized.
Management believes that the Company's income tax filing positions will be sustained on audit or any potential audit adjustments would be offset by the utilization of the Company’s unrecognized net operating loss carryforwards. Therefore, no reserve for uncertain income tax positions has been recorded. The Company's policy for recording interest and penalties, if any, associated with income tax examinations will be to record such items as a component of income taxes.
*Fair Value: *The Company follows the provisions of Financial Accounting Standards Board (the “FASB”) Accounting Standards Codification (“ASC”) Topic 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”), which defines fair value, establishes a framework for measuring fair value in GAAP and requires certain disclosures about fair value measurements. Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability.
Note 4 presents the Company’s financial assets or liabilities measured at fair value as of December 31, 2024 and 2023. The carrying amounts of the Company’s cash equivalents, accounts receivable, accounts payable, and accrued expenses approximate their fair value as of December 31, 2024 and 2023 due to their short-term nature.
*Leases: *The Company reviews all arrangements for potential leases, and at inception, determines whether a lease is an operating or finance lease. Lease assets and liabilities, which generally represent the present value of future minimum lease payments over the term of the lease, are recognized as of the commencement date. Leases with an initial lease term of twelve months or less are classified as short-term leases and are not recognized in the balance sheets unless the lease contains a purchase option that is reasonably certain to be exercised.
Lease terms, discount rate, variable lease costs and future minimum lease payment determinations require the use of judgment and are based on the facts and circumstances related to the specific lease. Lease terms are generally based on their initial non-cancelable terms, unless there is a renewal option that is reasonably certain to be exercised. Various factors, including economic incentives, intent, past history and business needs are considered to determine if a renewal option is reasonably certain to be exercised. The implicit rate in a lease agreement is used when it can be determined to value the lease obligation. Otherwise, the Company’s incremental borrowing rate, which is based on information available as of the lease commencement date, including applicable lease terms and the current economic environment, is used to determine the value of the lease obligation.
*Allowance For Doubtful Accounts: *The Company recognizes an allowance for losses on trade and other accounts receivable in an amount equal to the estimated probable losses net of recoveries. The current expected credit loss model requires the recognition of lifetime expected credit losses at each reporting date, considering past events, current conditions, and reasonable forecasts. In assessing the credit quality of our portfolio, management utilizes a provision matrix that classifies trade receivables by customer type and age of receivable. Government and education sector receivables carry a low risk, while a higher risk is attributed to the remaining receivables as their aging progresses. For receivables with questionable collectability, a specific reserve is assigned. The estimated credit losses are a reflection of these factors, with the matrix applying percentages to the receivables based on their risk profile, adjusted for current and expected future conditions.
The allowance for note receivable was $99,022 and $368,500 as of December 31, 2024 and 2023, respectively. The note receivables have collateral in certain mining permits which are strategic to our subsidiary, Knott County Coal (KCC). The timing of payment on the note is uncertain resulting in a full allowance for the note.
*Inventory: *Inventory consists of mined coal and is stated at the lower of cost (first in, first out method) or net realizable value.
*Stock-based Compensation: *Stock-based compensation to employees is accounted for under ASC 718, Compensation-Stock Compensation. Stock-based compensation expense related to stock awards granted to an employee is recognized based on the grant-date estimated fair values of the awards using the Black Scholes option pricing model (“Black Scholes”). The value is recognized as expense ratably over the requisite service period, which is generally the vesting term of the award. We adjust the expense for actual forfeitures as they occur. Stock-based compensation expense is classified in the accompanying consolidated statements of operations based on the function to which the related services are provided.
Black-Scholes requires a number of assumptions, of which the most significant are expected volatility, expected option term (the time from the grant date until the options are exercised or expire) and risk-free rate. Expected volatility is determined using the historical volatility for the Company. The risk-free interest rate is based on the yield of US treasury government bonds with a remaining term equal to the expected life of the option. Expected dividend yield is zero because we have never paid cash dividends on common shares, and we do not expect to pay any cash dividends in the foreseeable future.
*Earnings Per Share: *The Company’s basic earnings per share (EPS) amounts have been computed based on the average number of shares of common stock outstanding for the period and include the effect of any participating securities as appropriate. Diluted EPS includes the effect of the Company’s outstanding stock options, restricted stock awards, restricted stock units and performance-based stock awards if the inclusion of these items is dilutive.
***Segment Information:***The Company’s operations include corporate and three operating segments. The Company’s Chief Executive Officer, as its chief operating decision maker (“CODM”), manages and allocates resources to the operations of the Company on a consolidated basis. The CODM assesses performance and allocates resources based on the Company’s consolidated statements of operations and key components and processes of the Company’s operations are managed centrally. Segment asset information is not used by the CODM to allocate resources. This enables our Chief Executive Officer to assess our overall level of available resources and determine how best to deploy these resources across projects to monitor and evaluate overall company performance, allocating resources, and establishing management compensation in line with our long-term company-wide strategic goals.
New Accounting Pronouncements:
In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) Disaggregation of Income Statement Expenses. The guidance in ASU 2024-03 requires public business entities to disclose in the notes to the financial statements, among other things, specific information about certain costs and expenses including purchases of inventory; employee compensation; and depreciation, amortization and depletion expenses for each caption on the statement of operations where such expenses are included. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted, and the amendments may be applied prospectively to reporting periods after the effective date or retrospectively to all periods presented in the financial statements. The Company is currently evaluating the provisions of this guidance and assessing the potential impact on the Company’s financial statement disclosures.
In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This guidance is intended to enhance the transparency and decision-usefulness of income tax disclosures. The amendments in ASU 2023-09 address investor requests for enhanced income tax information primarily through changes to disclosure regarding rate reconciliation and income taxes paid both in the U.S. and in foreign jurisdictions. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024 on a prospective basis, with the option to apply the standard retrospectively. Early adoption is permitted. The company is currently evaluating this guidance to determine the impact it may have on its consolidated financial statements disclosures.
In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2023-07 - Segment Reporting (ASC 280): Improvements to Reportable Segment Disclosures, which enables investors to better understand an entity's overall performance and assess potential future cash flows through improved reportable segment disclosure requirements. The amendments enhance disclosures about significant segment expenses, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. ASU 2023-07 is effective for annual periods beginning after December 15, 2023. The Company adopted ASU No. 2023-07 on December 31, 2024. The adoption of the standard did not result in any significant disclosure changes in the Notes to the Consolidated Financial Statements.
No other new accounting pronouncements recently adopted or issued had or are expected to have a material impact on the consolidated financial statements.
NOTE 2 - PROPERTY AND EQUIPMENT
Property and equipment were comprised of the following:
| December 31, | December 31, | |
|---|---|---|
| 2024 | 2023 | |
| Surface | $2,583,400 | $2,577,400 |
| Underground | 8,625,574 | 8,625,574 |
| Processing/loadout | 12,081,045 | 12,081,045 |
| Coal refuse storage | 12,134,192 | 12,134,192 |
| Building | 54,202 | 54,202 |
| Land | 1,617,435 | 1,617,435 |
| Acquired mining rights | 484,907 | 484,907 |
| Rare earth processing equipment | 304,962 | 96,107 |
| Construction in Progress | 5,317,449 | 4,447,365 |
| 43,203,166 | 42,118,227 | |
| Less accumulated depreciation and amortization | (25,764,623) | (21,459,548) |
| Property and equipment, net | 17,438,543 | 20,658,679 |
Depreciation expense amounted to $2,735,972 and $2,323,431 for 2024 and 2023, respectively. Amortization of mining rights amounted to $1,543,226 and $1,222,686 for 2024 and 2023, respectively.
The estimated useful lives are as follows:
| Surface equipment | 7 years |
|---|---|
| Underground equipment | 5 years |
| Processing and rail facilities | 7-20 years |
| Coal refuse storage | 10 years |
| Building | 15 years |
| Acquired mining rights | 5-10 years |
| Rare earth processing equipment | 3-5 years |
NOTE 3 – INVESTMENTS IN TRADING SECURITIES
Investments (all level 1 fair value measurements) in trading securities consist of U.S. government and agency securities and fixed income funds that are by the Company or held in trusts related to the Company’s tax-exempt bonds. These investments held by a trust related to the Company’s tax-exempt bonds are classified as restricted cash and cash equivalents and as restricted investments on the accompanying balance sheets. All other securities are classified as short-term investments on the accompanying balance sheet. The short-term investment securities are classified as trading securities and, accordingly, the unrealized gains and losses are recorded in current period earnings or loss.
The Company’s investments in available-for-sale marketable consisting of fixed income funds are as follows:
| Gross Unrealized · Allowance for · Fair | |||||||
|---|---|---|---|---|---|---|---|
| Cost Basis · Gains · Losses · Credit Losses · Value | |||||||
| December 31, 2024 | $151,100,796 | $5,243,584 | $(3,031) | $ | - | $156,341,349 | |
| December 31, 2023 | $5,842,417 | $5,491 | $ | - | $ | - | $5,847,907 |
There were no investments with unrealized losses that have been owned for more than or less than a year.
The debt securities outstanding as of December 31, 2024 have maturity dates ranging from the first quarter of 2025 through the fourth quarter of 2025.
NOTE 4 – RIGHT OF USE ASSETS AND LEASES
The Company determines if an arrangement is a lease at inception. Operating leases are included in right-of-use assets (“ROU”), operating lease liabilities, and operating lease liabilities, non-current. Finance leases are included in right-of-use assets, finance lease liabilities, and finance lease liabilities, non-current. Lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As substantially all of the leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at lease commencement date in determining the present value of future payments. Incremental borrowing rate is estimated to approximate the interest rate on a collateralized basis with similar terms and payments, and in economic environments where the leased asset is located. The ROU assets also include any prepaid lease payments made and initial direct costs incurred and excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease, which is recognized when it is reasonably certain that the Company will exercise that option. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet.
Operating leases:
ARC’s principal offices are located at 12115 Visionary Way, Fishers, Indiana 46038. We pay $8,954 per month in rent for the office space and the lease expires in June 2034. The rent is subject to escalation payments on an annual basis.
ReElement leases office space at 1716 E Pleasant Street, Noblesville, Indiana 46060 with a current monthly rent payment of $5,224. The lease agreement expires in November 2028 and is subject to escalation payments on an annual basis.
Operating leases – related party:
KCC, a subsidiary of AIC, rents office space from LRR at 11000 Highway 7 South, Kite, Kentucky 41828 with monthly rent of $1,702 and a lease expiration of December 31, 2029.
Electrified Materials Corporation leases office space at 1845 Highway 15 South, Hazard, Kentucky 41701 from LRR with a current monthly rent payment of $263. The lease agreement expires in December 2028.
Electrified Materials Corporation leases outdoor storage space from LRR in Noblesville, Indiana at a monthly rent rate of $20,000. The lease expires in December 2028.
Electrified Materials Corporation leases commercial production, office and outdoor storage space at 3 from LRR at 611 South Adams Street, Marion, Indiana at a current monthly rate of $20,559. The lease expires in December 2028 and is subject to escalating payments on an annual basis.
The first nine months of rent for the three related party operating leases with LLR are deferred per the lease agreements and is due on the thirteenth month or January 1, 2025. As of December 31 2024, $373,420 has been accrued and is included in accounts payable – related party.
Finance lease – related party”
ReElement leases approximately 316,000 square feet of commercial space from LRR, a related party, for its processing facility at 3301 South Adams Street, Marion, Indiana. The current monthly rent payment is $115,773. The lease expires in May of 2063 and is subject to escalation payments on an annual basis.
The Company has not made any payments on the related party finance lease as of December 31, 2024 and has a balance of $1,064,712 due for deferred rent payments included in accounts payable – related party.
The components of lease expense included on the Company’s statements of operations, inclusive of the related party component were as follows:
| For the Years Ended | ||||
|---|---|---|---|---|
| December 31, | ||||
| Expense Classification · 2024 · 2023 | ||||
| Operating lease expense: | ||||
| Amortization of ROU asset | General and administrative | $350,746 | $101,519 | |
| Accretion of operating lease liability | General and administrative | 216,971 | 67,446 | |
| Total operating lease expense | $567,717 | $168,965 | ||
| Finance lease expense: | ||||
| Amortization of ROU asset | General and administrative | $378,888 | $ | - |
| Interest on lease liabilities | Interest expense | 1,335,711 | - | |
| Total finance lease expense | $1,714,599 | $ | - | |
Other information related to leases is as follows:
| As of December 31, | As of December 31, | |
|---|---|---|
| Operating leases: | 2024 | 2023 |
| Weighted-average remaining lease term: | ||
| Operating leases (in years) | 4.61 | 7.01 |
| Weighted-average discount rate: | ||
| Operating leases | 10% | 11% |
| Finance lease: | ||
| Finance lease (in years) | 38.39 | - |
| Weighted-average discount rate: | ||
| Finance lease | 9% | 0% |
The future minimum lease payments required under leases as of December 31, 2024 are as follows:
| Operating · Finance | |||
|---|---|---|---|
| Fiscal Year | Leases | Leases | Total |
| 2025 | 1,045,841 | 1,446,731 | 2,492,572 |
| 2026 | 693,104 | 1,482,300 | 2,175,404 |
| 2027 | 704,330 | 1,518,757 | 2,223,087 |
| 2028 | 709,921 | 1,556,126 | 2,266,047 |
| 2029 | 140,766 | 1,594,429 | 1,735,195 |
| Thereafter | 244,569 | 82,289,140 | 82,533,709 |
| Discounted cash flows | 3,538,531 | 89,887,483 | 93,426,014 |
| Less imputed interest | (660,961) | (69,805,590) | (70,466,551) |
| Present value of lease liabilities | $2,877,570 | 20,081,893 | $22,959,463 |
NOTE 5 - RELATED PARTY TRANSACTIONS
Effective January 1, 2022, the Company amended a Contract Services Agreement with Land Betterment Corp, an entity controlled by certain members of the Company’s management who are also directors and shareholders. The amended contract terms state that service costs are passed through to the Company with a 12.5% mark-up and a 50% share of cost savings. The agreement covers services across all of the Company’s properties. For the year ended December 31, 2024 and 2023, the amounts incurred under the agreement amounted to $4,216,528 and $2,519,180, respectively. The amount paid for the year ended December 31, 2024 and 2023 amounted to $4,966,536 and $4,952,800, respectively. As of December 31, 2024 and 2023, the amount due under the agreement amounted to $1,683,612 and $2,433,620, respectively. In addition, $2,800,000 and $1,400,000 in 2024 and 2023, respectively, was incurred related to project management services that Land Betterment Corp. provided for the WCC capital project. These project management services were all payable as of December 31, 2024 and 2023.
The Company is the holder of 2,000,000 LBX Tokens with a par value of $250 for each token. The token issuance process is undertaken by a related party, Land Betterment, and is predicated on proactive environmental stewardship and regulatory bond releases. As of December 31, 2024 and 2023, there is no market for the LBX Token and therefore no value has been assigned, respectively.
On June 11, 2020 the Company purchased $1,494,570 of secured debt including accrued interest that had been owed to Samuel Coal Holding Corp., by its operating subsidiary Samuel Coal Corp. As a result of the transaction, the Company became the creditor on the four notes. The notes are in default and have been fully impaired due to collectability uncertainty as of December 31, 2022.
On October 24, 2016, the Company sold certain mineral and land interests to a subsidiary of an entity, Land Resources & Royalties, LLC (“LRR”), owned by members of the Company’s management. LRR leases various parcels of land to AIC and engages in other activities creating miscellaneous income. The consideration for the transaction was a note in the amount of $178,683. The note bears no interest and is due in 2026. As of July 1, 2018, the accounts of Land Resources & Royalties, LLC have been deconsolidated from the financial statements based upon the ongoing review of its status as a variable interest entity. As of December 31, 2024 and 2023, amounts owed to LRR totaled $0 and $503,853, respectively.
The Company was the sponsor of American Opportunity Ventures LLC (“AMAO”) a blank check company organized on January 20, 2021 and effectuated its business combination with Royalty Management Corporation (“RMCO”) on October 23, 2023 and at that point changed its name to Royalty Management Holding Corporation. The Company provided AMAO with money as needed for working capital needs. The advances from the Company are non-interest bearing and payable upon demand by the Company. The Company made cash advances to AMAO of $531,613 for the year ended December 31, 2023. No cash advances were made in 2024. As of December 31, 2024 and December 31, 2023, the Company had a balance of $741,243 due from RMCO.
On January 13, 2023, ReElement Technologies Corporation (“RLMT”), a subsidiary of the Company, entered into a Line of Credit Agreement with LRR in the amount of $1,100,000 (the “Line of Credit”). Refer to Note 8 for further information on the convertible promissory notes.
As further described in Note 5, RLMT is the lessee under a 30 year lease agreement with LRR and Electrified Materials Corporation is the lessee under three commercial leases with LRR.
NOTE 6 - INVESTMENTS IN OTHER ENTITIES - RELATED PARTIES
The Company accounts for its investments and membership interest in other entities under the equity method of accounting if the Company has the ability to exercise significant influence, but not control, over the entity. Equity method investments are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the investments may not be recoverable.
Royalty Management Co.
During January 2021, the company invested $2,250,000 for 50% ownership and became the managing member of American Opportunity Venture, LLC. (AOV) It has been determined that AOV is a variable interest entity and that the Company is the primary beneficiary, therefore AOV has been consolidated into the Company’s financial statement. As such, AOV’s sole investment in Royalty Management Co (RMCO) will be accounted for using the equity method of accounting. The sole investment was initially in American Acquisition Opportunity Inc (AMAO) a SPAC that closed its reverse merger with RMCO effective October 31, 2023. The Company recognizes the earnings or losses on a three-month lag to ensure consistency and timely filling of the Company’s financial statements. As of December 31, 2024 and 2023 the Company held 3,076,500 shares of Class A common stock in RMCO.
Novusterra, Inc.
On March 31, 2021, the Company entered into a Graphene Development Agreement with Novusterra, Inc (Novusterra), a related party, that provided a nonexclusive sublicense for fifty percent (50%) of the operating profits from Novustera’s Graphene manufacturing and marketing business activity. As part of the agreement, Novusterra’s Chairman of the Board of Directors at the time was replaced by the Company’s Mark Jensen, Chief Executive Officer and Chairman of the Board of Directors.
On August 30, 2022, we entered into a purchase agreement to sell the exclusive rights of the patents included in the Graphene Development Agreement for 4,000,000 common shares of Novusterra with a fair market value of $1,784,000 in stock of Novusterra. As part of the sale of the exclusive rights to the patents, Andrew Weeraratne resigned as director and CEO of Novusterra and Gregory Jensen, the Company’s general counsel, joined Novusterra as CEO and Director and Mark Jensen resigned as Chairman of the Board of Directors. Pursuant to the purchase agreement, Novusterra is no longer obligated to pay the Company fifty percent (50%) of the operating profits from their Graphene manufacturing and marketing business. However, Novusterra is still obligated to pay the Company ten percent (10%) of all revenue from the exclusive sublicense with Kenai Defense Company, LLC and for the Department of Defense under the contract that was transferred from the Company to Novusterra. Any subsequent contracts entered into by Novusterra with Kenai Defense Company, LLC and for the Department of Defense will have no future revenue allocations to the Company.
It has been determined that Novusterra is a variable interest entity and that the Company is not the primary beneficiary. As such, the investment in Novusterra has been accounted for using the equity method of accounting.
Effective March 6, 2024, the Company issued a special dividend to all stockholders on record of 91% of the Company’s ownership in Novusterra, Inc. resulting in the Company to receive 9% of future cash flows and holding 1,417,500 common shares of Novusterra, Inc. Due to the Company’s new ownership percentage in Novusterra, Inc. the investment is accounted for using the cost method of accounting.
As of December 31, 2024 and 2023, the carrying value of the investment was $0 and $1,598,480, respectively.
FUB Mineral LLC
On October 1, 2021, the Company contributed $250,000 for 23% ownership of FUB Mineral LLC (FUB). Simultaneously the Company issued a promissory note to FUB for $350,000 that was fully repaid as of April 15, 2022. On February 2, 2022, the Company issued a new promissory note for $535,000 to FUB with an interest rate of 10% and maturity date of February 1, 2023, which has been extended by the Company through the end of August 2024. As of December 31, 2024 and 2023, the Company had a note receivable balance of $0 and $99,022, respectively. The Company recorded an allowance for the full remaining balance of the note receivable as it was doubtful to receive payment as of December 31, 2024.
Advanced Magnet Lab, Inc
On December 21, 2022 the Company issued a convertible promissory note to Advanced Magnet, Inc. (“AML”) for $280,000 with a 10% interest rate that compounds monthly. The Company’s Chief Executive Officer is the director of AML. The convertible promissory note may be prepaid at any time. The Company has the option to convert the principal amounts of the convertible promissory note at a share price of $1.50 per share. The Company has not recorded any interest income related to this note due to the income deemed not probable and has held the investment at cost, which the Company expects to receive common stock upon conversion for the value of the principal balance. As of December 31, 2024 and 2023, the Company had a note receivable balance of $280,000.
NOTE 7 – DEBT
Current portion of long-term debt
On September 25, 2017, the Company entered into an equipment purchase agreement, which carries 0% interest with an unaffiliated entity (“September 2017 Note”) to purchase certain underground mining equipment for $350,000. The agreement provided monthly payments of $20,000 until the balance is paid in full. The note matured on September 25, 2019 and is secured by the equipment purchased with the note. As of December 31, 2024 and 2023, the note is in default. As of December 31, 2024 and 2023, the principal balance was $181,736.
On January 25, 2018, the Company entered into an equipment purchase agreement, which carries 9% interest with an unrelated party (“January 2018 Note”) for $346,660. The agreement calls for monthly payments of $11,360 until maturity date of December 24, 2020 and carries an interest rate of 9%. The loan is secured by the underlying surface equipment purchased by the loan. As of December 31, 2023, the loan was fully repaid.
On April 20, 2022, the Company entered into a non-negotiable, secured promissory note agreement (“April 2022 Note”) with an unrelated party in the amount of $63,000. The note agreement shall accrue interest from the date of the agreement at a rate of 7% and the note agreement shall be repaid in full with principal and accrued interest on March 31, 2023. As of December 31, 2024 and 2023, the note was in default. As of December 31, 2023, the principal balance was $63,000, and the accrued interest balance was $8,202. For the year ending December 31, 2023, the interest expense was $4,800. As of December 31, 2024, the total outstanding principal balance and accrued interest of $75,478 was converted to the Company’s Class A Common Stock at a settlement price of $1.00 per share.
On June 3, 2022, the Company entered into a promissory note agreement (“June 2022 Note”) with an unrelated party in the amount of $2,500,000. The note carried an interest rate of 5% and had a maturity date of May 27, 2023. As of December 31, 2024 and 2023, the loan was in default. As of December 31, 2024 and 2023, the principal balance was $822,856 and the accrued interest balance was $259,872 and $157,243, respectively. For the years ended December 31, 2024 and 2023, the interest expense was $22,556 and $20,529 respectively.
On April 7, 2023, the Company entered into a promissory note agreement (“April 2023 Note”) with an unrelated party in the amount of $1,381,250. The note carried an interest rate of 0% and had a maturity date of March 31, 2024. As of December 31, 2024 and 2023, the loan was in default. As of December 31, 2024 and 2023, the principal balance was $1,072,736 and the accrued interest balance was $0. For the years ended December 31, 2024 and 2023, the interest expense was $0.
The following tables reflects a summary of the outstanding principal and interest by each lender and their respective maturity date as of December 31, 2024 and December 31, 2023:
| December 31, 2024 · December 31, 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Maturity Date · Total Outstanding* · Principal · Interest · Total Outstanding* · Principal · Interest | |||||||||
| September 2017 Note | 9/25/2019 | $181,736 | $181,736 | $ | - | $181,736 | $181,736 | $ | - |
| January 2018 Note | 12/25/2020 | - | - | - | - | - | - | ||
| June 2022 Note | 5/27/2023 | 1,082,728 | 822,856 | 259,872 | 980,099 | 822,856 | 157,243 | ||
| April 2022 Note | 3/31/2023 | - | - | - | 71,202 | 63,000 | 8,202 | ||
| April 2023 Note | 3/31/2024 | 1,072,736 | 1,072,736 | - | 1,072,736 | 1,072,736 | - | ||
| $2,337,201 | $2,077,328 | $259,872 | $2,305,773 | $2,140,328 | $165,445 | ||||
| ** - Total Outstanding = Principal + Interest as of December 31, 2024 and 2023 | |||||||||
Bonds payable, net
On May 31, 2023, the West Virginia Economic Development Authority (the “Issuer”) issued $45 million aggregate principal amount of Solid Waste Disposal Facility Revenue Bonds, Series 2023 (the “2023 Tax Exempt Bonds”) pursuant to an Indenture of Trust dated as of June 8, 2023 between the Issuer and UMB Bank N.A., as trustee (the “Trustee”). The Tax-Exempt Bonds are payable solely from payments to be made by the Company under the Loan Agreement as evidenced by a Note from the Company to the Trustee. The Tax-Exempt Bonds were isued to finance certain costs of the acquisition, construction, reconstruction, and equipping of solid waste disposal facilities at the Company’s Wyoming County, West Virginia development, and for capitalized interest and certain costs related to issuance of the Tax-Exempt Bonds.
Bonds payable, net
The Tax-Exempt Bonds bear interest of 9% and have a final maturity of June 8, 2038.
The Tax Exempt Bonds are subject to redemption (i) in whole or in part at any time on or after June 1, 2030 at the option of the Issuer, upon the Company’s direction at a redemption price of 103% between June 1, 2030, through May 31, 2031, 102% between June 1, 2031, through May 31, 2032, 101% between June 1, 2032, through May 31, 2033, 100% from June 1, 2033 and thereafter, plus interest accrued to the redemption date; and (ii) at par plus interest accrued to the redemption date from certain excess Tax Exempt Bonds proceeds as further described in the Indenture of Trust.
The Company’s obligations under the Loan Agreement are (i) except as otherwise described below, secured by first priority liens on and security interests in substantially all of the Company’s and Subsidiary Guarantors’ real property and other assets, subject to certain customary exceptions and permitted liens, and in any event excluding accounts receivable and inventory; and (ii) jointly and severally guaranteed by the Subsidiary Guarantors, subject to customary exceptions.
The Loan Agreement contains certain affirmative covenants and representations, including but not limited to: (i) maintenance of a rating on the Tax Exempt Bonds; (ii) maintenance of proper books of records and accounts; (iii) agreement to add additional guarantors to guarantee the obligations under the Loan Agreement in certain circumstances; (iv) procurement of customary insurance; and (v) preservation of legal existence and certain rights, franchises, licenses and permits. The Loan Agreement also contains certain customary negative covenants, which, among other things, and subject to certain exceptions, include restrictions on (i) release of collateral securing the Company’s obligations under the Loan Agreement; (ii) mergers and consolidations and disposition of assets, and (iii) restrictions on actions that may jeopardize the tax-exempt status of the Tax-Exempt Bonds.
The Loan Agreement contains customary events of default, subject to customary thresholds and exceptions, including, among other things: (i) nonpayment of principal, purchase price, interest and other fees (subject to certain cure periods); (ii) bankruptcy or insolvency proceedings relating to us; (iii) material inaccuracy of a representation or warranty at the time made; and (v) cross defaults to the Indenture of Trust, the guaranty related to the Tax Exempt Bonds or any related security documents.
As of December 31, 2024 and 2023, the Company was not in compliance with certain provisions of the bond agreement. The failure to comply with these provisions constituted an event of default under the terms of the bond agreement. Accordingly, the bonds have been classified as a current liability on the balance sheets.
On March 28, 2024, the Company, closed a Bond Purchase Agreement (“Purchase Agreement”) with Hilltop Securities Inc. (the “Underwriter”), Knott County, Kentucky (the “Issuer”), a county and political subdivision organized and existing under the laws of the Commonwealth of Kentucky (the “Commonwealth”), whereby the Underwriter agrees to purchase from the Issuer, and the Issuer agrees to sell and deliver to the Underwriter, all (but not less than all) of the Knott County, Kentucky Industrial Building Revenue Bonds (Solid Waste Project), Series 2024 (the “Bonds”), at the purchase price of $150,000,000 (which is equal to the aggregate principal amount of the Bonds). The Bonds have been authorized pursuant to the laws of the Commonwealth. The bonds were issued to develop ReElement’s Kentucky Lithium refining facility which is being designed with an initial capacity to produce 15,000 metric ton per annum of battery-grade lithium carbonate and/or lithium hydroxide. The Bonds are being offered and sold only to a limited number of “Qualified Institutional Buyers” within the meaning of Rule 144A of the Securities Act of 1933, as amended (the “1933 Act”), or “Accredited Investors” within the meaning of Regulation D promulgated under the 1933 Act.
The Tax-Exempt Bonds bear interest of 4% and have a final maturity of March 28, 2044.
The Company accounts for investment income and interest expenses related to the tax-exempt bonds that are restricted for payment of project costs by capitalizing the net amount each period to construction in progress per ASC 835-20-30-11.
The outstanding balance on the bonds was $193,366,505 and $43,535,158 as of December 31, 2024 and 2023, respectively.
| December 31, · December 31, | |||
|---|---|---|---|
| 2024 · 2023 | |||
| Tax Exempt Bonds ($45 million face value) | $45,000,000 | $45,000,000 | |
| Tax Exempt Bonds ($150 million face value) | 150,000,000 | - | |
| Debt issuance costs and debt discount | (1,633,495) | (1,464,842) | |
| Bonds payable | 193,366,505 | 43,535,158 | |
| Less: current portion | (43,636,752) | (43,535,158) | |
| Bonds payable, net | $149,729,753 | $ | - |
Convertible promissory notes - related party
In 2023, ReElement Technologies LLC (“ReElement”) entered into multiple Convertible Promissory Note agreements (“Note A”) with Land Resources & Royalties LLC (“LRR”) in the aggregate principal amount of $486,556. The notes accrued interest at a rate of 4.77% per annum, compounded annually, on the outstanding principal balance. All outstanding principal and accrued interest were due and payable in full on the maturity date of January 1, 2025. As of December 31, 2024, the outstanding balances of the notes, including accrued interest, were converted into ReElement’s equity pursuant to the terms of the agreement.
In 2024, ReElement entered into additional Convertible Promissory Notes with LRR (“Note A”) in the aggregate amount of $1,611,485. Each Convertible Promissory Note carries a three-year term from the respective effective date. The Convertible Promissory Notes mature February through December 2027.
The Convertible Promissory Notes carry an annual interest rate of 10%, compounded quarterly. For any Note issued on a date other than the last day of a calendar quarter, interest will be calculated for the stub period between the issuance date and the next quarter-end. In the event of default, the interest rate will increase to 13.5% per year, compounded quarterly, and will apply from the date of default until the Convertible Promissory Notes are fully paid or the default is remedied. Additionally, by mutual agreement between LRR and the Company, any interest due can be added to the Note’s principal and deferred until maturity date.
The Promissory Note’s principal amount, along with any accrued interest, is due in full upon the Note’s maturity date or in the event of default.
The Convertible Promissory Notes entered into with LRR are subject to a conversion feature. If ReElements completes a round or series of a capital raise in the aggregate amount of a minimum of $7,000,000 in cash (the “Capital Raise”), then the Promissory Notes and all accrued interest outstanding shall be immediately and automatically converted to Common Stock of the ReElements (such date, the “Conversion Date”) at the predetermined conversion price which is equal to the same per-share price as the investment under the Capital Raise.
In October to December 2024, ReElement issued four convertible promissory notes (the “Note B”) to unaffiliated investors with an aggregate principal amount of $500,250. The Notes mature between October and December of 2026. Note B bears interest at an annual rate of 12.0%, compounded annually. Upon an Event of Default, the outstanding principal amount, together with any past due or accrued interest, shall bear interest at a rate of 13.5% per annum, compounded annually, from the date of the default until such amounts are fully paid or the Event of Default is cured, whichever occurs first. Unless previously converted, all principal and accrued interest under Note B is payable on the Maturity Date. Note B is convertible into shares of the ReElement’s common stock at the election of the holders. The conversion price is based on a fully diluted valuation of the ReElement’s at $150,000,000. As of December 31, 2024 and 2023, Note B had an outstanding principal balance of $500,250 and accrued interest of $5,178 and $0.
As of December 31, 2024 and 2023, there was an aggregate of $2,111,416 and $0 outstanding under the Convertible Promissory Notes reported in Convertible promissory notes – related party in the consolidated balance sheets. As of December 31, 2024 and December 31, 2023, accrued interest on the convertible promissory notes amounted to $71,713 and $0, respectively. For the year ended December 31, 2024 and 2023 the interest expense was $71,713 and $0 respectively.
The following tables reflects a summary of the outstanding principal and accrued interest by each lender and their respective maturity date as of December 31, 2024 and December 31, 2023:
| December 31, 2024 · December 31, 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Maturity Date · Total Outstanding* · Principal · Interest · Total Outstanding* · Principal · Interest | ||||||||||
| Note A | 2/16/2027 | $ | - | $ | - | $ | - | $318,661 | $305,086 | $13,575 |
| Note A | 2/20/2027 | - | - | - | 89,258 | 87,150 | 2,108 | |||
| Note A | 3/5/2027 | - | - | - | 94,355 | 94,320 | 35 | |||
| Note A | 2/16/2027 | 155,327 | 142,471 | 12,856 | - | - | - | |||
| Note A | 2/20/2027 | 21,914 | 20,122 | 1,792 | - | - | - | |||
| Note A | 3/5/2027 | 14,887 | 13,722 | 1,165 | - | - | - | |||
| Note A | 3/18/2027 | 21,460 | 19,850 | 1,610 | - | - | - | |||
| Note A | 4/15/2027 | 19,102 | 17,789 | 1,313 | - | - | - | |||
| Note A | 6/20/2027 | 258,384 | 245,133 | 13,251 | - | - | - | |||
| Note A | 8/1/2027 | 222,811 | 213,818 | 8,993 | - | - | - | |||
| Note A | 8/22/2027 | 228,689 | 220,708 | 7,981 | - | - | - | |||
| Note A | 10/11/2027 | 458,728 | 448,769 | 9,959 | - | - | - | |||
| Note A | 12/27/2027 | 268,808 | 268,513 | 294 | - | - | - | |||
| Note B | 10/29/2026 | 255,178 | 250,000 | 5,178 | - | - | - | |||
| Note C | 11/21/2026 | 101,842 | 100,520 | 1,322 | - | - | - | |||
| Note D | 11/19/2026 | 56,000 | 50,000 | 6,000 | - | - | - | |||
| Note E | 12/30/2026 | 100,000 | 100,000 | - | - | - | - | |||
| $2,183,129 | $2,111,416 | $71,713 | $502,274 | $486,556 | $15,718 | |||||
- Includes principal and accrued interest.
NOTE 8 – STOCKHOLDERS’ EQUITY
Common Stock Option Transactions
A 2016 Stock Incentive Plan (2016 Plan) was approved by the Board during January 2016. The Company may grant up to 6,363,225 shares of Series A Preferred stock under the 2016 Plan. The 2016 Plan is administered by the Board of Directors, which has substantial discretion to determine persons, amounts, time, price, exercise terms, and restrictions of the grants, if any. The options issued under the 2016 Plan vest upon issuance.
A new 2018 Stock Option Plan (2018 Plan) was approved by the Board on July 1, 2018 and amended on July 16, 2020. The Company may grant up to 4,000,000 shares of common stock under the 2018 Plan. The 2018 Plan is administered by the Board of Directors, which has substantial discretion to determine persons, amounts, time, price, vesting schedules, exercise terms, and restrictions of the grants, if any.
Total stock-based compensation expense for grants to officers, employees and consultants was $3,725,484 and $3,766,629 for the year ended December 31, 2024, and 2023, respectively, which was charged to general and administrative expense.
As of December 31, 2024, the company has $6,500,745 of unrecognized compensation cost related to unvested stock options granted and outstanding, net of estimated forfeitures. The cost is expected to be recognized on a weighted average basis over a period of approximately five years.
| Number of · Weighted Average Exercise · Weighted Average Contractual · Aggregate Intrinsic | ||||||
|---|---|---|---|---|---|---|
| Options · Price · Life in Years · Value | ||||||
| Outstanding - December 31, 2023 | 10,149,770 | $1.57 | 5.39 | $5,683,871 | ||
| Granted | 1,675,000 | $1.00 | 7.3 | $ | - | |
| Forfeited or Expired | (405,000) | $ | - | - | $ | - |
| Exercised | (148,000) | $1.06 | - | $ | - | |
| Outstanding - December 31, 2024 | 11,271,770 | $1.49 | 4.83 | $5,410,450 | ||
| Exercisable (Vested) - December 31, 2024 | 5,804,655 | $0.87 | 3.38 | $ | - | |
NOTE 9 – INCOME TAXES
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The significant component of the Company's net deferred tax asset is the federal operating loss carryforward estimated at approximately $36,414,000 as of December 31, 2024. The Company filed initial tax returns in 2015 and has incurred pretax losses and taxable losses on an annual basis from 2015 through 2024. As a result of the recurring losses, a full valuation allowance has been recognized in the Company's consolidated balance sheets and no provision or benefit was recognized in the consolidated statements of operations for all periods presented. The federal net operating loss carryforwards for years prior to 2022 begin to expire in 2035. The application of net operating loss carryforwards are subject to certain limitations as provided for in the tax code.
NOTE 10 – CONTINGENCIES AND COMMITMENTS
In the course of normal operations, the Company is involved in various claims and litigation matters that management intends to defend. The range of loss, if any, from all potential claims cannot be reasonably estimated. However, management believes the ultimate resolution of matters not disclosed below will not have a material adverse impact on the Company’s business or financial position.
American Infrastructure Legal Proceeds
The Kentucky Energy Cabinet has assessed claims of $1,242,000. The Company has accrued $1,393,107 to the Commonwealth of Kentucky including amounts owed to the Kentucky Energy Cabinet. Claims assessed by the Mine Health Safety Administration amount total $671,300 of which the Company has accrued $351,071. During 2019, McCoy and Deane, received notice of intent to place liens for amounts owed on federal excise taxes. The amounts associated with the notices have been accrued by the Company.
In 2024, American Infrastructure was given a judgement due to a lease dispute. The case is being appealed and $2,000,000 has been accrued for this potential loss.
In 2023, American Infrastructure was given a judgement due to a lease dispute. The case is being appealed and $5,440,657 has been accrued for this potential loss using an interest rate to calculate interest of 6%.
In 2019, the Company received notice that a certain lease assumption as part of the PCR acquisition was being disputed by the lessor.
NOTE 11 – SEGMENT INFORMATION
In its operation of the business, management, including our chief operating decision maker, who is also our CEO, reviews certain financial information, including segmented internal profit and loss statements prepared on a basis not consistent with GAAP.
For all of the segments, the CODM uses segment operating income (loss) in the annual budgeting and forecasting process. The CODM considers budget-to-actual variances on a monthly basis for both profit measures when making decisions about allocating capital and personnel to the segments. The CODM also uses segment operating income to assess the performance for each segment by comparing the results and return on assets of each segment with one another.
During the periods presented, we reported our financial performance based on the following segments: Corporate, American Infrastructure (AIC), ReElements (RLMT) and Electrified Materials Corporation (EMC).
Our reportable segments are described below.
Corporate - Includes metal recovery revenue and direct cost of sales related to the maintenance of mining operations in connection with the Share Exchange Agreement with Quest Energy. In addition, certain costs are incurred at a corporate level and allocated to our segments. These allocated costs generally include corporate overhead and administrative support costs incurred as a part of a corporate program. Each allocation is measured differently based on the specific facts and circumstances of the costs being allocated and is generally based on relative gross margin or relative headcount.
AIC - Operations primarily focused on the extraction, processing, transportation, and distribution of coal for a variety of industries, with a primary focus on metallurgical quality coal to the steel industry.
RLMT - provider of final-stage, separated and purified rare earth and critical elements to the electrification industry supply chain. Our products, separated and purified rare earth and critical elements, are used to manufacture permanent magnets and battery materials for high efficiency electric motors and lithium-ion batteries.
EMC - Aggregator and processor of used metals for recycling into new steel-based products for the recovery and sale of recovered metal and steel. From inception to date the majority of company activities and revenue have been focused on the aggregation and sales of scrap steel materials. The company has yet to commence meaningful operations in battery, magnet and advanced materials recycling.
The accounting policies of our reportable segments are the same as those described in the “Summary of Significant Accounting Policies” for the Company.
Revenue and costs are generally directly attributed to our segments. However, due to the integrated structure of our business, certain revenue recognized and costs incurred by one segment may benefit other segments. Revenue from certain contracts is allocated among the segments based on the relative value of the underlying products and services, which can include allocation based on actual prices charged, prices when sold separately, or estimated costs plus a profit margin. Cost of revenue is allocated in certain cases based on a relative revenue methodology. Operating expenses that are allocated primarily include those relating to marketing of products and services from which multiple segments benefit and are generally allocated based on relative gross margin.
The table below presents information about reported segments for the years ending December 31:
| Corporate · AIC · RMLT · EMC · Consolidated | ||||||
|---|---|---|---|---|---|---|
| Revenues | $ | - | $174,738 | $99,960 | $108,534 | $383,233 |
| Operating loss | $(13,355,560) | $(15,421,223) | $(3,835,396) | $(476,885) | $(33,089,062) | |
| Corporate · AIC · RLMT · EMC · Consolidated | |||||||
|---|---|---|---|---|---|---|---|
| Revenues | $ | - | $13,167,847 | $ | - | $66,552 | $13,234,339 |
| Operating (loss) income | $(22,331,700) | $(11,392,716) | $(2,717,338) | $66,552 | $(36,375,202) | ||
A reconciliation of total segment revenues to total consolidated revenues and of total segment gross margin and segment operating income (loss) to total consolidated income (loss) before income taxes, for the years ended December 31, 2024 and 2023, is as follows:
| Corporate · AIC · RLMT · EMC · Consolidated | ||||||
|---|---|---|---|---|---|---|
| Total revenue | $ | - | $174,738 | $99,960 | $108,535 | $383,234 |
| Cost of revenues | - | 2,526,976 | - | - | 2,526,976 | |
| Gross margin | (2,352,237) | 99,960 | 108,535 | (2,143,741) | ||
| Less: | ||||||
| Accretion | - | (991,520) | - | - | (991,520) | |
| Depreciation | (2,735,972) | - | - | (2,735,972) | ||
| Amortization of mining rights | (1,543,226) | - | - | (1,543,226) | ||
| General and administrative | (11,147,486) | (6,955,264) | (2,548,212) | (373,419) | (21,024,382) | |
| Professional fees | (1,525,144) | (701,604) | (187,151) | (212,000) | (2,625,898) | |
| Litigation expense | (240,658) | - | - | - | (240,658) | |
| Production taxes and royalties | (7,478) | (36,484) | 8,429 | - | (35,533) | |
| Development | (434,793) | (504,917) | (1,208,422) | - | (2,148,132) | |
| Gain on sale of equipment | - | 400,000 | - | - | 400,000 | |
| Segment operating loss | (13,355,560) | (15,421,223) | (3,835,396) | (476,884) | (33,089,062) | |
| Reconciliation to net loss: | ||||||
| Other income (expense) | ||||||
| Earnings (losses) from equity method investees, net | (172,576) | - | (236,692) | - | (409,268) | |
| Other income and (expense) | 110,060 | 111,411 | - | - | 221,471 | |
| Interest income | 78,791 | 1,022,787 | - | - | 1,101,578 | |
| Interest expense | (1,583,191) | (4,577,038) | (1,861,229) | - | (8,021,459) | |
| Net loss | (14,922,476) | (18,864,063) | (5,933,317) | (476,884) | (40,196,740) | |
| Corporate · AIC · RLMT · EMC · Consolidated | |||||||
|---|---|---|---|---|---|---|---|
| Revenue | $ | - | $13,167,847 | $ | - | $66,552 | $13,234,399 |
| Cost of revenues | - | (8,987,598) | - | - | (8,987,598) | ||
| Segment gross profit | - | 4,180,249 | - | - | 4,246,801 | ||
| Less: | |||||||
| Accretion | - | (1,015,563) | - | - | (1,015,563) | ||
| Depreciation | - | (2,289,002) | (34,429) | - | (2,323,431) | ||
| Amortization of mining rights | - | (1,222,686) | - | - | (1,222,686) | ||
| General and administrative | (6,194,776) | (3,990,816) | (484,766) | - | (10,670,358) | ||
| Professional fees | (612,754) | (458,351) | (471,070) | - | (1,542,175) | ||
| Litigation expense | (11,067,926) | - | - | - | (11,067,926) | ||
| Production taxes and royalties | (776,375) | (2,189,644) | (29,416) | - | (2,995,435) | ||
| Development | (3,584,276) | (6,031,903) | (1,697,658) | - | (11,313,837) | ||
| Gain on sale of equipment | (95,592) | 1,625,000 | - | - | 1,529,408 | ||
| Segment operating income (loss) | (22,331,700) | (11,392,716) | (2,717,338) | 66,552 | (36,375,202) | ||
| Reconciliation to net loss: | |||||||
| Other income (expense) | |||||||
| Earnings (losses) from equity method investees, net | (390,598) | - | (172,098) | - | (562,696) | ||
| Other income and (expense) | 75,010 | (93,466) | 189,236 | - | 170,780 | ||
| Interest income | 23,567 | 6,662 | - | - | 30,229 | ||
| Interest expense | (1,737,008) | (193,539) | (57,527) | - | (1,988,074) | ||
| Net loss | (24,360,729) | (11,673,058) | (2,757,727) | 66,552 | (38,724,963) | ||
Assets are not allocated to segments for internal reporting presentations. A portion of depreciation and amortization is included with various other costs in an overhead allocation to each segment. It is impracticable for us to separately identify the amount of amortization and depreciation by segment that is included in the measure of segment profit or loss.
Long-lived assets, classified by the segment were as follows:
| 2024 | 2023 | |
|---|---|---|
| Corporate | 2,348,138 | 7,020,499 |
| AIC | 176,379,133 | 51,720,031 |
| RLMT | 26,002,725 | 5,763,472 |
| EMC | 284,002 | 221,174 |
| Consolidated | 205,013,998 | 64,725,176 |
NOTE 12 - SUBSEQUENT EVENTS
American Infrastructure Corp – CGRA Transaction
On January 28, 2025, American Resources Corporation’s previously majority owned subsidiary, American Infrastructure Corporation (“AIC”) completed a share exchange with CGrowth Capital, Inc. (“CGRA”).
CGRA purchased 100% of the issued and outstanding shares of common stock of AIC on a fully diluted basis. Concurrently, CRGA issued to the same shareholders of AIC, proportional to their respective ownership of the common stock of AIC, 10 million shares of newly created Series A Preferred Stock (the “Series A"). As a result, AIC is now a wholly owned subsidiary of CGRA, and all AIC shareholders will exchange all their common stock in AIC, proportional to their ownership in AIC, for a proportional amount of the 10 million Series A shares.
Series A shares provide its holders with non-dilution rights such that, until converted to common stock as provided below, the Series A shares will convert (as a group) into 92.0% of the fully diluted outstanding shares of common stock of CGRA. Series A shares convert to common at the earlier of (i) at the discretion of the holder, (ii) automatically upon uplisting of CGRA to a senior stock exchange (such as NASDAQ, NYSE, CBOE) in the United States, or (iii) automatically 12 months after issuance.
ReElement Share Distribution
On February 15, 2025, approximately 81% of the Companies’ ownership in ReElement Technologies was distributed on a pro rata basis to its shareholders.
Bond Refinancing
On April 1, 2025, Kentucky Lithium LLC closed a remarketing of the outstanding $150,000,000 Industrial Building Revenue Bonds Series 2024. The remarketed bonds carry a principal value of $150,000,000 an interest rate of 3.97% and a maturity date of March 28, 2044.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.