Expensify, Inc.
For the period ended Jun 30, 2025. Filed Aug 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 7, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Changes in Stockholders’ Equity
| Preferred stock · Common stock · Additional paid-in capital · Accumulated deficit · Total stockholders' equity | |||||||
|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount | |||||||
| Balance at March 31, 2025 | — | $— | 92,383,667 | $9 | $288,639 | $(153,997) | $134,651 |
| Issuance of common stock on exercise of stock options | — | — | 20,793 | — | 26 | — | 26 |
| Vesting of early exercised stock options | — | — | — | — | 25 | — | 25 |
| Issuance of restricted stock units | — | — | 1,515 | — | 5 | — | 5 |
| Settlement of liability-classified restricted common shares | — | — | 144,820 | — | — | — | — |
| Issuance of common stock under Matching Plan | — | — | 954,258 | — | 1,459 | — | 1,459 |
| Issuance of common stock in connection with restricted stock units vesting | — | — | 427,493 | — | — | — | — |
| Repurchase and retirement of common stock | — | — | (1,285,336) | — | (3,026) | — | (3,026) |
| Stock-based compensation | — | — | — | — | 7,463 | — | 7,463 |
| Net loss | — | — | — | — | — | (8,788) | (8,788) |
| Balance at June 30, 2025 | — | $— | 92,647,210 | $9 | $294,591 | $(162,785) | $131,815 |
See accompanying notes to Condensed Consolidated Financial Statements.
4
| Preferred stock · Common stock · Additional paid-in capital · Accumulated deficit · Total stockholders' equity | |||||||
|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount | |||||||
| Balance at March 31, 2024 | — | $— | 86,484,507 | $9 | $251,055 | $(144,554) | $106,510 |
| Issuance of common stock upon exercise of stock options | — | — | 14,225 | — | 14 | — | 14 |
| Vesting of early exercised stock options | — | — | — | — | 106 | — | 106 |
| Issuance of restricted stock units | — | — | 8,971 | — | 17 | — | 17 |
| Issuance of common stock under Matching Plan | — | — | 1,422,832 | — | 1,090 | — | 1,090 |
| Issuance of common stock in connection with restricted stock units vesting | — | — | 264,155 | — | — | — | — |
| Stock-based compensation | — | — | — | — | 9,027 | — | 9,027 |
| Net loss | — | — | — | — | — | (2,764) | (2,764) |
| Balance at June 30, 2024 | — | $— | 88,194,690 | $9 | $261,309 | $(147,318) | $114,000 |
See accompanying notes to Condensed Consolidated Financial Statements.
5
| Preferred stock · Common stock · Additional paid-in capital · Accumulated deficit · Total stockholders' equity | |||||||
|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount | |||||||
| Balance at December 31, 2024 | — | $— | 91,376,765 | $9 | $279,062 | $(150,828) | $128,243 |
| Issuance of common stock on exercise of stock options | — | — | 96,082 | — | 117 | — | 117 |
| Vesting of early exercised stock options | — | — | — | — | 113 | — | 113 |
| Issuance of restricted stock units | — | — | 6,472 | — | 23 | — | 23 |
| Settlement of liability-classified restricted common shares | — | — | 144,820 | — | — | — | — |
| Issuance of common stock under Matching Plan | — | — | 1,683,744 | — | 2,610 | — | 2,610 |
| Issuance of common stock in connection with restricted stock units vesting | — | — | 624,663 | — | — | — | — |
| Repurchase and retirement of common stock | — | — | (1,285,336) | — | (3,026) | — | (3,026) |
| Stock-based compensation | — | — | — | — | 15,692 | — | 15,692 |
| Net loss | — | — | — | — | — | (11,957) | (11,957) |
| Balance at June 30, 2025 | — | $— | 92,647,210 | $9 | $294,591 | $(162,785) | $131,815 |
See accompanying notes to Condensed Consolidated Financial Statements.
6
| Preferred stock · Common stock · Additional paid-in capital · Accumulated deficit · Total stockholders' equity | |||||||
|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount | |||||||
| Balance at December 31, 2023 | — | $— | 85,225,328 | $8 | $241,509 | $(140,773) | $100,744 |
| Issuance of common stock upon exercise of stock options | — | — | 56,529 | — | 53 | — | 53 |
| Vesting of early exercised stock options | — | — | — | — | 243 | — | 243 |
| Issuance of restricted stock units | — | — | 16,259 | — | 35 | — | 35 |
| Repurchase of early exercised stock options | — | — | (30,434) | — | — | — | — |
| Issuance of common stock under Matching Plan | — | — | 2,452,976 | 1 | 2,003 | — | 2,004 |
| Issuance of common stock in connection with restricted stock units vesting | — | — | 474,032 | — | — | — | — |
| Stock-based compensation | — | — | — | — | 17,466 | — | 17,466 |
| Net loss | — | — | — | — | — | (6,545) | (6,545) |
| Balance at June 30, 2024 | — | $— | 88,194,690 | $9 | $261,309 | $(147,318) | $114,000 |
See accompanying notes to Condensed Consolidated Financial Statements.
7
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.