BGSF, INC.
For the period ended Dec 28, 2025. Filed Mar 30, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 30, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 6. Selected Financial Data
The following tables set forth our summary consolidated historical financial data from continuing operations. You should read the information set forth below in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated historical financial statements and notes thereto included elsewhere in this Annual Report on Form 10-K. The statement of operations data for the fiscal years ended 2025, 2024, and 2023 and the balance sheet data as of December 28, 2025 and December 29, 2024 set forth below are derived from our audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K. The statement of operations data for the fiscal years ended 2022 and 2021 and the balance sheet data as of December 31, 2023, January 1, 2023, and December 26, 2021 set forth below were derived from our audited financial statements not included in this Annual Report on Form 10-K.
| Fiscal Years Ended | |||||
|---|---|---|---|---|---|
| December 28,2025 | December 29,2024 | December 31,2023 | January 1,2023 | December 26,2021 | |
| (dollars in thousands, except per share data) | |||||
| Statement of Operations Data: | |||||
| Revenues | $93,310 | $104,402 | $125,077 | $121,093 | $92,018 |
| Gross profit | $33,333 | $38,369 | $49,785 | $47,695 | $34,969 |
| Selling, general, and administrative expenses | $41,136 | $42,902 | $45,402 | $45,660 | $33,226 |
| Contingent consideration adjustment | $(450) | $— | $— | $— | $— |
| Depreciation and amortization | $1,550 | $1,334 | $1,313 | $1,361 | $878 |
| Operating (loss) income | $(8,903) | $(5,867) | $3,070 | $674 | $865 |
| Interest expense, net | $(4,511) | $(4,921) | $(5,976) | $(1,363) | $(1,433) |
| Loss before income taxes from continuing operations | $(13,414) | $(10,788) | $(2,906) | $(689) | $(568) |
| Income tax benefit (expense) from continuing operations | $1,881 | $2,084 | $831 | $(4,261) | $(460) |
| Loss from continuing operations | $(11,533) | $(8,704) | $(2,075) | $(4,950) | $(1,028) |
| Income (loss) from discontinued operations, net of tax | $3,826 | $5,366 | $(8,148) | $12,636 | $15,137 |
| (Loss) gain on sale | $(3,723) | $— | $— | $17,675 | $— |
| Net (loss) income | $(11,430) | $(3,338) | $(10,223) | $25,361 | $14,109 |
| Net (loss) income per share - basic: | |||||
| Continuing operations | $(1.05) | $(0.80) | $(0.20) | $(0.47) | $(0.10) |
| Income (loss) from discontinued operations: | |||||
| Income (loss) | 0.40 | 0.65 | (0.95) | 1.21 | 1.46 |
| (Loss) gain on sale | (0.34) | — | — | 1.69 | — |
| Income tax (expense) benefit | (0.05) | (0.16) | 0.20 | (0.41) | (0.04) |
| Net (loss) income per share – basic | $(1.04) | $(0.31) | $(0.95) | $2.02 | $1.32 |
| Net (loss) income per share - diluted: | |||||
| Continuing operations | $(1.05) | $(0.80) | $(0.20) | $(0.47) | $(0.10) |
| Income (loss) from discontinued operations: | |||||
| Income (loss) | 0.40 | 0.65 | (0.95) | 1.21 | 1.45 |
| (Loss) gain on sale | (0.34) | — | — | 1.69 | — |
| Income tax (expense) benefit | (0.05) | (0.16) | 0.20 | (0.41) | (0.04) |
| Net (loss) income per share – diluted | $(1.04) | $(0.31) | $(0.95) | $2.02 | $1.31 |
| Weighted average shares outstanding – basic | 11,025 | 10,896 | 10,766 | 10,427 | 10,367 |
| Weighted average shares outstanding – diluted | 11,025 | 10,896 | 10,766 | 10,473 | 10,417 |
| Non-GAAP Measures | |||||
|---|---|---|---|---|---|
| Fiscal Years Ended | |||||
| December 28,2025 | December 29,2024 | December 31,2023 | January 1,2023 | December 26,2021 | |
| (dollars in thousands, except per share data) | |||||
| Other Financial Data: | |||||
| Adjusted EBITDA from continuing operations(1) | $(2,135) | $(1,545) | $6,508 | $3,955 | $3,208 |
| Cash dividends declared per common share | $2.00 | $0.15 | $0.60 | $0.60 | $0.44 |
| Balance Sheet Data from Continuing Operations: | |||||
| Working capital(2) | $29,116 | $6,897 | $(38,156) | $22,162 | $22,815 |
| Total assets | $57,837 | $42,063 | $55,766 | $53,655 | $40,939 |
| Total outstanding borrowings, net | $— | $46,321 | $63,114 | $66,671 | $39,450 |
| Total other long-term liabilities | $398 | $698 | $866 | $586 | $2,529 |
| Stockholders’ equity | $48,105 | $82,269 | $85,536 | $100,736 | $76,592 |
(1)We present Adjusted EBITDA and Same Day EBITDA (defined below), measure that are not in accordance with accounting principles generally accepted in the United States of America (“non-GAAP”), in this Annual Report on Form 10-K to provide investors with a supplemental measure of our operating performance. We believe that Adjusted EBITDA and Same Day EBITDA are useful performance measures and are used by us to facilitate comparisons of our operating performance on a consistent basis from period-to-period and to provide for a more complete understanding of factors and trends affecting our business than measures under accounting principles generally accepted in the United States of America (“GAAP”) can provide alone. Our Board and management also use Adjusted EBITDA and Same Day EBITDA as one of the primary methods for planning and forecasting overall expected performance and for evaluating on a quarterly and annual basis actual results against such expectations, and as a performance evaluation metric in determining achievement of certain compensation programs and plans for our management.
(2)The 2023 working capital amount includes the movement of the balances from long-term to current liabilities related to the amended credit agreement with BMO Harris Bank, N.A. (“BMO”), which had a maturity date of July 16, 2024.
We define “Adjusted EBITDA” as earnings before interest expense, income taxes, depreciation and amortization expense, costs associated with the evaluation of potential strategic alternatives (“Strategic alternatives review”), transaction fees, software as a service costs, and certain non-cash expenses such as share-based compensation expense. Omitting interest, taxes and the other items provides a financial measure that facilitates comparisons of our results of operations with those of companies having different capital structures. Since the levels of indebtedness and tax structures that other companies have are different from ours, we omit these amounts to facilitate investors’ ability to make these comparisons. Similarly, we omit depreciation and amortization because other companies may employ a greater or lesser amount of property and intangible assets. We also believe that investors, analysts, and other interested parties view our ability to generate Adjusted EBITDA as an important measure of our operating performance and that of other companies in our industry. Adjusted EBITDA should not be considered as an alternative to net income for the periods indicated as a measure of our performance. Other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
We define “Same Day EBITDA” as Adjusted EBITDA on a fifty-two week fiscal year basis. Omitting the additional revenue days in a fifty-three week fiscal year ended provides a financial measure that facilitates comparisons of our results of operations with those of our fifty-two week fiscal year and comparisons of our results with those companies having same number of days. Same Day EBITDA should not be considered as an alternative to net income for the periods indicated as a measure of our performance. Other companies in our industry may calculate Adjusted EBITDA or Same Day EBITDA differently than we do, limiting their usefulness as comparative measures.
The use of Adjusted EBITDA and Same Day EBITDA have limitations as analytical tools, and you should not consider these performance measure in isolation from, or as an alternative to, GAAP measures such as net income. Adjusted EBITDA and Same Day EBITDA are not measures of liquidity under GAAP or otherwise, and are not alternatives to cash flow from continuing operating activities. Our presentation of Adjusted EBITDA and Same Day EBITDA should not be construed as an inference that our future results will be unaffected by the expenses that are excluded from that term or by unusual or non-recurring items. The limitations of Adjusted EBITDA and Same Day EBITDA include: (i) they do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; (ii) they do not reflect changes in, or cash requirements for, our working capital needs; (iii) they do not reflect income tax payments we may be required to make; and (iv) they do not reflect the cash requirements necessary to service interest or principal payments associated with indebtedness.
To properly and prudently evaluate our business, we encourage you to review our consolidated financial statements included elsewhere in this Annual Report on Form 10-K and the reconciliation to Adjusted EBITDA from continuing operations and Same Day EBITDA from continuing operations loss, the most directly comparable financial measure presented in accordance with GAAP, set forth in the following table. All of the items included in the reconciliation from net income to Adjusted EBITDA are either (i) non-cash items or (ii) items that management does not consider in assessing our on-going operating performance. In the case of the non-cash items, management believes that investors may find it useful to assess our comparative operating performance because the measures without such items are less susceptible to variances in actual performance resulting from depreciation, amortization and other non-cash charges and more reflective of other factors that affect operating performance. In the case of the other items that management does not consider in assessing our on-going operating performance, management believes that investors may find it useful to assess our operating performance if the measures are presented without these items because their financial impact may not reflect ongoing operating performance.
| Non-GAAP Measures | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fiscal Years Ended | |||||||||||
| December 28,2025 · December 29,2024 · December 31,2023 · January 1,2023 · December 26,2021 | |||||||||||
| (dollars in thousands) | |||||||||||
| Loss from continuing operations | $(11,533) | $(8,704) | $(2,075) | $(4,950) | $(1,028) | ||||||
| Income tax (benefit) expense from continuing operations | (1,881) | (2,084) | (831) | 4,261 | 460 | ||||||
| Interest expense, net | 4,511 | 4,921 | 5,976 | 1,363 | 1,433 | ||||||
| Operating (loss) income | (8,903) | (5,867) | 3,070 | 674 | 865 | ||||||
| Depreciation and amortization | 1,550 | 1,334 | 1,313 | 1,361 | 878 | ||||||
| Contingent consideration adjustment | (450) | — | — | — | — | ||||||
| Share-based compensation | 1,006 | 908 | 957 | 989 | 976 | ||||||
| Strategic alternatives review | 2,519 | 962 | — | — | — | ||||||
| Software as a service(1) | 1,073 | 669 | 193 | 660 | 319 | ||||||
| Transaction fees | — | 48 | 975 | 271 | 170 | ||||||
| Adjusted receivable adjustment | 1,070 | 401 | — | — | — | ||||||
| Adjusted EBITDA from continuing operations | (2,135) | (1,545) | 6,508 | 3,955 | 3,208 | ||||||
| Same day adjustment | — | — | — | (169) | — | ||||||
| Same day EBITDA from continuing operations | $(2,135) | $(1,545) | $6,508 | $3,786 | $3,208 | ||||||
(1)We capitalize direct costs incurred in cloud computing implementation costs from hosting arrangements, which are reported as a Software as a service and are expensed as incurred in selling, general and administrative expenses.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.