BGSF, INC.
For the period ended Sep 28, 2025. Filed Nov 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 28, 2025 · Filed Nov 7, 2025
BGSF$4.07+3.6%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Unaudited Consolidated Statements of Cash Flows
For the Thirty-nine Week Periods Ended September 28, 2025 and September 29, 2024
| 2025 · 2024 | |||||||
|---|---|---|---|---|---|---|---|
| Cash flows from operating activities | |||||||
| Net loss | $(10,270) | $(2,357) | |||||
| Net income from discontinued operations | (2,890) | (3,496) | |||||
| Adjustments to reconcile net loss to net cash (used in) provided by activities: | |||||||
| Depreciation | 86 | 121 | |||||
| Amortization | 1,325 | 886 | |||||
| Software as a service | 950 | 417 | |||||
| Loss on sale of discontinued operations | 2,892 | — | |||||
| Loss on disposal of property and equipment | 11 | 3 | |||||
| Contingent consideration adjustment | (450) | — | |||||
| Amortization of debt issuance costs | 1,022 | 129 | |||||
| Interest expense on note payable | 235 | — | |||||
| Provision for credit losses | 1,822 | 1,493 | |||||
| Share-based compensation | 850 | 725 | |||||
| Deferred income taxes | (1,450) | 1,248 | |||||
| Net changes in operating assets and liabilities: | |||||||
| Accounts receivable | (2,236) | 5,205 | |||||
| Escrow receivable | (4,950) | — | |||||
| Prepaid expenses | 302 | 1,272 | |||||
| Other current assets | (516) | 795 | |||||
| Deposits | 73 | 593 | |||||
| Accounts payable | 1,877 | 126 | |||||
| Accrued payroll and expenses | 2,642 | (87) | |||||
| Accrued interest | (223) | (152) | |||||
| Income taxes receivable | 323 | (566) | |||||
| Transition services payable | 1,474 | — | |||||
| Other current liabilities | 1,939 | — | |||||
| Operating leases | (15) | (65) | |||||
| Other long-term liabilities | 3,406 | 10,137 | |||||
| Net cash (used in) provided by continuing operating activities | (1,771) | 16,427 | |||||
| Net cash provided by discontinued operating activities | 227 | 4,751 | |||||
| Net cash (used in) provided by operating activities | (1,544) | 21,178 | |||||
| Cash flows from investing activities | |||||||
| Proceeds from business sold | 91,528 | — | |||||
| Capital expenditures | (122) | (1,063) | |||||
| Net cash provided by (used in) continuing investing activities | 91,406 | (1,063) | |||||
| Net cash used in discontinued investing activities | (193) | (307) | |||||
| Net cash provided by (used in) investing activities | 91,213 | (1,370) | |||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
For the Thirty-nine Week Periods Ended September 28, 2025 and September 29, 2024
| 2025 · 2024 | |||||||
|---|---|---|---|---|---|---|---|
| Cash flows from financing activities | |||||||
| Net payments under line of credit | (10,220) | (17,188) | |||||
| Proceeds from issuance of long-term debt | — | 4,250 | |||||
| Principal payments on long-term debt | (32,725) | (850) | |||||
| Payment of convertible note | (4,368) | — | |||||
| Payments of dividends | — | (1,639) | |||||
| Issuance of ESPP shares | 134 | 355 | |||||
| Issuance of shares under the 2013 Long-Term Incentive Plan | — | 262 | |||||
| Contingent consideration paid | (1,289) | — | |||||
| Payments of debt issuance costs | (29) | (554) | |||||
| Net cash used in continuing financing activities | (48,497) | (15,364) | |||||
| Net cash used in discontinued financing activities | — | (4,250) | |||||
| Net cash used in financing activities | (48,497) | (19,614) | |||||
| Net change in cash and cash equivalents of continuing operations | 41,138 | — | |||||
| Cash and cash equivalents, beginning of period | 32 | — | |||||
| Cash and cash equivalents, end of period | $41,170 | $— | |||||
| Supplemental cash flow information: | |||||||
| Cash paid for interest, net | $3,398 | $3,396 | |||||
| Cash paid for taxes, net of refunds | $535 | $111 | |||||
| Non-cash transactions: | |||||||
| Dividends declared | $22,400 | $— | |||||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.