BGSF, INC.
For the period ended Dec 29, 2024. Filed Mar 17, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 17, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Report of Independent Registered Public Accounting Firm
To the Board of Directors and
Stockholders of BGSF, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of BGSF, Inc., and its subsidiaries (the “Company”) as of December 29, 2024 and December 31, 2023, and the related consolidated statements of operations and comprehensive (loss) income, changes in stockholders’ equity, and cash flows for each of the three years in the period ended December 29, 2024, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 29, 2024 and December 31, 2023, and the results of their operations and cash flows for each of the three years in the period ended December 29, 2024, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 29, 2024, based on criteria established in 2013 Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 14, 2025 expressed an unqualified opinion.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
/s/Whitley Penn LLP
We have served as the Company’s auditor since 2013.
Plano, Texas
March 14, 2025
(in thousands, except share amounts)
| December 29, 2024 · December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current assets | |||||||
| Cash and cash equivalents | $353 | $— | |||||
| Accounts receivable (net of allowance for credit losses of $1,133 and $554, respectively) | 40,194 | 56,776 | |||||
| Prepaid expenses | 2,485 | 2,963 | |||||
| Other current assets | 2,315 | 7,172 | |||||
| Total current assets | 45,347 | 66,911 | |||||
| Property and equipment, net | 1,137 | 1,217 | |||||
| Other assets | |||||||
| Deposits | 2,092 | 2,699 | |||||
| Software as a service, net | 4,438 | 5,026 | |||||
| Deferred income taxes, net | 8,456 | 7,271 | |||||
| Right-of-use asset - operating leases | 4,973 | 5,435 | |||||
| Intangible assets, net | 24,517 | 30,370 | |||||
| Goodwill | 59,151 | 59,588 | |||||
| Total other assets | 103,627 | 110,389 | |||||
| Total assets | $150,111 | $178,517 | |||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| Current liabilities | |||||||
| Accounts payable | $80 | $95 | |||||
| Accrued payroll and expenses | 13,001 | 14,902 | |||||
| Line of credit (net of debt issuance costs of $128) | — | 24,746 | |||||
| Long-term debt, current portion (net of debt issuance costs of $24 and $0, respectively) | 3,801 | 34,000 | |||||
| Accrued interest | 223 | 438 | |||||
| Income taxes payable | 212 | 282 | |||||
| Contingent consideration, current portion | 2,662 | 4,208 | |||||
| Convertible note | 4,368 | 4,368 | |||||
| Lease liabilities, current portion | 1,573 | 2,016 | |||||
| Total current liabilities | 25,920 | 85,055 | |||||
| Line of credit (net of debt issuance costs of $770) | 5,625 | — | |||||
| Long-term debt, less current portion (net of debt issuance costs of $198) | 32,527 | — | |||||
| Contingent consideration, less current portion | — | 4,112 | |||||
| Lease liabilities, less current portion | 3,770 | 3,814 | |||||
| Total liabilities | 67,842 | 92,981 | |||||
| Commitments and contingencies | |||||||
| Preferred stock, $0.01 par value per share, 500,000 shares authorized, -0- shares issued and outstanding | — | — | |||||
| Common stock, $0.01 par value per share; 19,500,000 shares authorized, 11,038,623 and 10,887,509 shares issued and outstanding, respectively, net of treasury stock, at cost, of 3,930 shares | 53 | 52 | |||||
| Additional paid in capital | 70,260 | 68,551 | |||||
| Retained earnings | 11,956 | 16,933 | |||||
| Total stockholders’ equity | 82,269 | 85,536 | |||||
| Total liabilities and stockholders’ equity | $150,111 | $178,517 | |||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
(in thousands, except per share and dividend amounts)
| 2024 · 2023 · 2022 | |||||||
|---|---|---|---|---|---|---|---|
| Revenues, net | $272,499 | $313,167 | $298,422 | ||||
| Cost of services | 179,636 | 201,383 | 194,874 | ||||
| Gross profit | 92,863 | 111,784 | 103,548 | ||||
| Selling, general, and administrative expenses | 85,333 | 88,650 | 83,211 | ||||
| Gain on contingent consideration | (1,452) | — | — | ||||
| Impairment losses | — | 22,545 | — | ||||
| Depreciation and amortization | 7,769 | 7,774 | 4,054 | ||||
| Operating income (loss) | 1,213 | (7,185) | 16,283 | ||||
| Interest expense, net | (4,921) | (5,976) | (1,363) | ||||
| (Loss) income before income taxes from continuing operations | (3,708) | (13,161) | 14,920 | ||||
| Income tax benefit (expense) from continuing operations | 370 | 2,938 | (3,659) | ||||
| (Loss) income from continuing operations | (3,338) | (10,223) | 11,261 | ||||
| Income from discontinued operations: | |||||||
| Income | — | — | 1,235 | ||||
| Gain on sale | — | — | 17,675 | ||||
| Income tax expense | — | — | (4,810) | ||||
| Net (loss) income | $(3,338) | $(10,223) | $25,361 | ||||
| Change in unrealized losses on cash flow hedges | — | — | (58) | ||||
| Other comprehensive loss | — | — | (58) | ||||
| Net comprehensive (loss) income | $(3,338) | $(10,223) | $25,303 | ||||
| Net (loss) income per share - basic: | |||||||
| Net (loss) income from continuing operations | $(0.31) | $(0.95) | $1.08 | ||||
| Net income from discontinued operations: | |||||||
| Income | — | — | 0.12 | ||||
| Gain on sale | — | — | 1.69 | ||||
| Income tax expense | — | — | (0.46) | ||||
| Net (loss) income per share - basic | $(0.31) | $(0.95) | $2.43 | ||||
| Net (loss) income per share - diluted: | |||||||
| Net (loss) income from continuing operations | $(0.31) | $(0.95) | $1.07 | ||||
| Net income from discontinued operations: | |||||||
| Income | — | — | 0.12 | ||||
| Gain on sale | — | — | 1.69 | ||||
| Income tax expense | — | — | (0.46) | ||||
| Net (loss) income per share - diluted | $(0.31) | $(0.95) | $2.42 | ||||
| Weighted average shares outstanding: | |||||||
| Basic | 10,896 | 10,766 | 10,427 | ||||
| Diluted | 10,896 | 10,766 | 10,473 | ||||
| Cash dividends declared per common share | $0.15 | $0.60 | $0.60 | ||||
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
| Common Stock | ||||||||
|---|---|---|---|---|---|---|---|---|
| PreferredStock | Shares | Par Value | Treasury Stock Amount | Additional Paid in Capital | RetainedEarnings | Accumulated Other Comprehensive (Loss)/Income | Total | |
| Stockholders’ equity, December 26, 2021 | — | 10,425 | $104 | $(38) | $61,876 | $14,592 | $58 | $76,592 |
| Share-based compensation from continuing operations | — | — | — | — | 1,085 | — | — | 1,085 |
| Share-based compensation from discontinued operations | — | — | — | — | 7 | — | — | 7 |
| Transaction fees related to sale of discontinued operations | — | — | — | — | 35 | — | — | 35 |
| Issuance of shares | — | 254 | 3 | — | 3,338 | — | — | 3,341 |
| Issuance of restricted shares | — | 32 | 1 | — | (1) | — | — | — |
| Issuance of ESPP shares | — | 60 | — | — | 653 | — | — | 653 |
| Exercise of common stock options | — | 1 | — | — | 10 | — | — | 10 |
| Cash dividends declared | — | — | — | — | — | (6,290) | — | (6,290) |
| Net income | — | — | — | — | — | 25,361 | — | 25,361 |
| Other comprehensive loss | — | — | — | — | — | — | (58) | (58) |
| Stockholders’ equity, January 01, 2023 | — | 10,772 | 108 | (38) | 67,003 | 33,663 | — | 100,736 |
| Share-based compensation | — | — | — | — | 1,029 | — | — | 1,029 |
| Issuance of restricted shares, net of 2,085 shares of treasury stock | — | 57 | 1 | (19) | (23) | — | — | (41) |
| Issuance of ESPP shares | — | 54 | — | — | 512 | — | — | 512 |
| Exercise of common stock options | — | 5 | — | — | 30 | — | — | 30 |
| Cash dividends declared | — | — | — | — | — | (6,507) | — | (6,507) |
| Net loss | — | — | — | — | — | (10,223) | — | (10,223) |
| Stockholders’ equity, December 31, 2023 | — | 10,888 | $109 | $(57) | $68,551 | $16,933 | $— | $85,536 |
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (CONTINUED)
| Common Stock | ||||||||
|---|---|---|---|---|---|---|---|---|
| PreferredStock | Shares | Par Value | Treasury Stock Amount | Additional Paid in Capital | RetainedEarnings | Accumulated Other Comprehensive (Loss)/Income | Total | |
| Stockholders’ equity, December 31, 2023 | — | 10,888 | $109 | $(57) | $68,551 | $16,933 | $— | $85,536 |
| Share-based compensation | — | — | — | — | 989 | — | — | 989 |
| Issuance of restricted shares | — | 51 | 1 | — | (1) | — | — | — |
| Issuance of ESPP shares | — | 61 | — | — | 459 | — | — | 459 |
| Exercise of common stock options | — | 39 | — | — | 262 | — | — | 262 |
| Cash dividends declared | — | — | — | — | — | (1,639) | — | (1,639) |
| Net loss | — | — | — | — | — | (3,338) | — | (3,338) |
| Stockholders’ equity, December 29, 2024 | — | 11,039 | $110 | $(57) | $70,260 | $11,956 | $— | $82,269 |
| 2024 · 2023 · 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities | ||||||||||
| Net (loss) income | $(3,338) | $(10,223) | $25,361 | |||||||
| (Income) from discontinued operations | — | — | (1,235) | |||||||
| Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | ||||||||||
| Depreciation | 345 | 446 | 597 | |||||||
| Amortization | 7,424 | 7,328 | 3,457 | |||||||
| Gain on sale of discontinued operations | — | — | (17,675) | |||||||
| Impairment losses | — | 22,545 | — | |||||||
| Loss on disposal of property and equipment | 14 | 17 | 6 | |||||||
| Gain on contingent consideration | (1,452) | — | — | |||||||
| Amortization of debt issuance costs | 425 | 199 | 172 | |||||||
| Interest expense on contingent consideration payable | 44 | 740 | 128 | |||||||
| Provision for credit losses | 2,066 | 798 | 315 | |||||||
| Share-based compensation | 989 | 1,029 | 1,085 | |||||||
| Deferred income taxes, net of acquired deferred tax liability | (1,185) | (5,075) | 2,353 | |||||||
| Net changes in operating assets and liabilities, net of effects of acquisitions: | ||||||||||
| Accounts receivable | 14,516 | 12,163 | (14,793) | |||||||
| Prepaid expenses and other current assets | 5,164 | (2,159) | (866) | |||||||
| Deposits | 705 | (83) | 1,503 | |||||||
| Software as a service | 716 | 720 | 660 | |||||||
| Accounts payable | (14) | (492) | (228) | |||||||
| Accrued payroll and expenses | (1,902) | (7,426) | 1,633 | |||||||
| Accrued interest | (215) | 165 | 171 | |||||||
| Income taxes receivable and payable | 103 | 729 | (1,202) | |||||||
| Other current liabilities | — | (1,000) | (4,551) | |||||||
| Operating leases | (26) | (35) | (127) | |||||||
| Other long-term liabilities | — | — | (64) | |||||||
| Net cash provided by (used in) continuing operating activities | 24,379 | 20,386 | (3,300) | |||||||
| Net cash used in discontinued operating activities | — | — | (3,822) | |||||||
| Net cash provided by (used in) operating activities | 24,379 | 20,386 | (7,122) | |||||||
| Cash flows from investing activities | ||||||||||
| Businesses acquired, net of cash acquired | — | (6,917) | (33,940) | |||||||
| Businesses sold | — | — | 30,722 | |||||||
| Capital expenditures | (1,640) | (2,597) | (5,680) | |||||||
| Net cash used in continuing investing activities | (1,640) | (9,514) | (8,898) | |||||||
| Net cash used in discontinued investing activities | — | — | (26) | |||||||
| Net cash used in investing activities | (1,640) | (9,514) | (8,924) | |||||||
| 2024 · 2023 · 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from financing activities | ||||||||||
| Net (payments) borrowing line of credit | (18,479) | 2,312 | 9,781 | |||||||
| Proceeds from issuance of long-term debt | 4,250 | — | 40,000 | |||||||
| Principal payments on long-term debt | (1,700) | (6,000) | (26,863) | |||||||
| Payments of dividends | (1,639) | (6,507) | (6,290) | |||||||
| Issuance of ESPP shares | 459 | 512 | 653 | |||||||
| Issuance of shares under the 2013 Long-Term Incentive Plan | 262 | (10) | (1) | |||||||
| Contingent consideration paid | (4,250) | (1,110) | (1,110) | |||||||
| Payments of debt issuance costs | (1,289) | (69) | (236) | |||||||
| Net cash (used in) provided by continuing financing activities | (22,386) | (10,872) | 15,934 | |||||||
| Net change in cash and cash equivalents | 353 | — | (112) | |||||||
| Cash and cash equivalents, beginning of year | — | — | 112 | |||||||
| Cash and cash equivalents, end of year | $353 | $— | $— | |||||||
| Supplemental cash flow information: | ||||||||||
| Cash paid for interest, net | $4,475 | $4,668 | $641 | |||||||
| Cash paid for taxes, net of refunds | $685 | $1,378 | $7,562 | |||||||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.