Skip to main content

Northwest Bancshares, Inc.

For the period ended Sep 30, 2025. Filed Nov 10, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 10, 2025

NWBI$15.38+0.9%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (Unaudited)

(1)Basis of Presentation and Informational Disclosures

Northwest Bancshares, Inc. (the “Company” or “Northwest”), a Maryland corporation headquartered in Columbus, Ohio, is a bank holding company regulated by the Board of Governors of the Federal Reserve Board (“Federal Reserve Board”). The primary activity of the Company is the ownership of all of the issued and outstanding common stock of Northwest Bank, a Pennsylvania-chartered savings bank (“Northwest Bank”). Northwest Bank is regulated by the Federal Deposit Insurance Corporation (“FDIC”) and the Pennsylvania Department of Banking and Securities. Northwest Bank operates 161 community-banking offices throughout Pennsylvania, Western New York, Ohio, and Indiana.

The accompanying unaudited Consolidated Financial Statements include the accounts of the Company and its subsidiary, Northwest Bank, and Northwest’s subsidiaries Northwest Capital Group, Inc., Great Northwest Corporation, and Mutual Federal Interest Company, Inc. The unaudited Consolidated Financial Statements have been prepared in accordance with United States generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information or footnotes required for complete annual financial statements. In the opinion of management, all adjustments necessary for the fair presentation of the Company’s financial position and results of operations have been included. The Consolidated Financial Statements have been prepared using the accounting policies described in the financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 updated, as required, for any new pronouncements or changes.

Certain items previously reported have been reclassified to conform to the current year’s reporting format.

The results of operations for the quarter ended September 30, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025, or any other period.

(2)Acquisition

On July 25, 2025, the Company completed the previously announced merger with Penns Woods Bancorp, Inc. (“Penns Woods”), the holding company for Jersey Shore State Bank and Luzerne Bank, along with the mergers of Jersey Shore State Bank and Luzerne Bank, (collectively referred to as "Penns Woods"), with and into Northwest Bank, for total consideration of $234 million. The transaction has expanded Northwest’s franchise by 21 branch locations across North Central and Northeastern Pennsylvania after the consolidation. The results of Penns Woods operations are included in the Consolidated Statements of Income from the date of acquisition.

The Penns Woods transactions constitutes a business combination as defined by FASB ASC Topic 805, Business Combinations. Accordingly, the assets acquired and liabilities assumed are presented at their estimated fair values based on preliminary valuations as of the acquisition date.

Under the terms of the merger agreement, each share of Penns Woods common stock was converted into 2.385 shares of the Company's common stock, or a total of 18,226,469 shares of common stock of the Company, valued at $230 million, based on the $12.63 per share closing price of the Company's stock on July 25, 2025 with cash in lieu of fractional shares paid at a rate of $13.14 per whole share of Northwest Bancshares, Inc. common stock. Additionally, any unexercised stock options of Penns Woods outstanding were cancelled in exchange for a cash payment at the spread value over the exercise price with total consideration paid of $4 million.

As a result of the acquisition, the Company recorded preliminary goodwill totaling $57.4 million at July 25, 2025, which reflects expected synergies and economies of scale from the acquisition. While the Company believes the information available on July 25, 2025 provided a reasonable basis for estimating fair value, the Company may obtain additional information and evidence within the one-year measurement period that could result in changes to the estimated fair value amounts and associated goodwill. Valuations subject to change include, but are not limited to: loans, identified intangible assets, certain deposits, certain other assets and liabilities, and related deferred income taxes. Subsequent adjustments, if necessary, will be reflected in future filings.

The following table shows the preliminary assessment of the consideration transferred and assets acquired and the liabilities assumed that were recorded at fair value on the date of acquisition (in thousands):

Consideration paid:
Northwest Bancshares, Inc. common stock issued$230,200
Cash consideration paid3,607
Total consideration paid233,807
Recognized amounts of identifiable assets acquired and (liabilities assumed), at fair value (1)
Cash and cash equivalents$34,506
Investment securities available-for-sale160,728
Loans, net1,814,501
Federal Home Loan Bank stock29,408
Premises and equipment15,862
Core deposit intangible48,000
Other assets108,345
Deposits(1,617,611)
Borrowings(394,135)
Other liabilities(23,202)
Total identifiable net assets$176,402
Goodwill$57,405

(1) Amounts are estimates and subject to adjustment. Actual amounts are not expected to differ materially from the amounts shown.

We estimated the fair value of loans acquired from Penns Woods by utilizing a methodology wherein similar loans were aggregated into pools. Cash flows for each pool were determined by estimating future credit losses and the rate of prepayments. Projected monthly cash flows were then discounted to present value based on a market rate for similar loans. There was no carryover of Penns Woods allowance for credit losses associated with the loans we acquired as the loans were initially recorded at fair value. The unpaid principal balance of loans acquired was $1.9 billion with a fair value of $1.8 billion, net of a $71.5 million discount.

The core deposit intangible represents the future economic benefit of acquired customer deposits. The fair value of the core deposit intangible asset was estimated based on a discounted cash flow methodology that incorporated expected customer attrition rates, cost of deposit base, net maintenance cost associated with customer deposits, and the cost for alternative funding sources. The core deposit intangible asset recognized as part of the Penns Woods merger is being amortized over its estimated useful life often years utilizing an accelerated method.

The goodwill, which is not amortized for book purposes, was assigned to our only segment, Banking and is not deductible for tax purposes. The fair values of savings and transaction deposit accounts acquired from Penns Woods were assumed to approximate the carrying value as these accounts have no stated maturity and are payable on demand. Certificates of deposit were valued by projecting out the expected cash flows based on the contractual terms of the certificates of deposit. These cash flows were discounted based on a market rate for a certificate of deposit with a corresponding maturity.

Direct costs related to the Penns Woods merger were expensed as incurred and were $36 million during the nine months ended September 30, 2025, which included technology and communications costs, professional services, marketing and advertising, severance expense and fixed asset disposals.

The following table presents unaudited pro forma information as if the acquisition of Penns Woods had occurred on January 1, 2024. These results combine the historical results of Penns Woods in the Company's Consolidated Statements of Income and while certain adjustments were made for the estimated impact of certain fair value adjustments and other acquisition-related activity, they are not indicative of what would have occurred had the acquisition taken place on January 1, 2024. No adjustments have been made to the pro forma results regarding possible revenue enhancements or expense efficiencies. Pro forma adjustments below include the net impact of Penns Woods loan accretion, CDI amortization and the elimination of merger-related costs and day 1 provision expense for non-PCD acquired loans. The Company expects to achieve further operating cost savings and other business synergies, as a result of the acquisition, which are not reflected in the pro forma amounts below (dollars in thousands):

Proforma (unaudited) · Proforma (unaudited)
Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2025202420252024
Total revenues (1)$174,672160,312526,381429,656
Net income available to common shareholders34,79039,643130,46485,198

(1) Includes net interest income and total noninterest income

The Company's operating results for the three and nine months ended September 30, 2025 includes the operating results of the acquired assets and assumed liabilities of Penns Woods subsequent to the acquisition on July 25, 2025. Due to the conversion of Penns Woods systems occurring at the merger date, as well as other streamlining and integration of the operating activities into those of the Company, historical reporting for the former Penns Woods operations is impracticable and thus disclosures of the revenue from the assets acquired and net income is impracticable for the period subsequent to acquisition.

(3)Marketable Securities

The following table shows the portfolio of marketable securities available-for-sale at September 30, 2025 (in thousands):

AmortizedcostGrossunrealizedholdinggainsGrossunrealizedholdinglossesFairvalue
Debt issued by the U.S government and agencies:
Due after one year through five years$1,76211(18)1,755
Due after ten years42,581—(8,165)34,416
Debt issued by government-sponsored enterprises:
Due after one year through five years1,0556(3)1,058
Due after five years through ten years9967—1,003
Municipal securities:
Due within one year4,7746—4,780
Due after one year through five years12,096117(1)12,212
Due after five years through ten years24,655312(1,405)23,562
Due after ten years53,172191(7,843)45,520
Corporate debt issues:
Due in one year or less1,4213—1,424
Due after five years through ten years10,89359(79)10,873
Due after ten years26,3151,151—27,466
Mortgage-backed securities:
Fixed rate pass-through297,2153,099(11,877)288,437
Variable rate pass-through3,15659(2)3,213
Fixed rate agency CMOs879,4992,428(113,019)768,908
Variable rate agency CMOs46,369102(218)46,253
Total mortgage-backed securities1,226,2395,688(125,116)1,106,811
Total marketable securities available-for-sale$1,405,9597,551(142,630)1,270,880

The following table shows the portfolio of marketable securities available-for-sale at December 31, 2024 (in thousands):

AmortizedcostGrossunrealizedholdinggainsGrossunrealizedholdinglossesFairvalue
Debt issued by the U.S. government and agencies:
Due after ten years$45,289—(9,898)35,391
Debt issued by government-sponsored enterprises:
Due after one year through five years122—(4)118
Municipal securities:
Due after one year through five years88810(2)896
Due after five years through ten years16,6624(1,756)14,910
Due after ten years51,2574(8,440)42,821
Corporate debt issues:
Due in one year or less5,485—(78)5,407
Due after five years through ten years19,944815(65)20,694
Mortgage-backed securities:
Fixed rate pass-through237,892106(17,581)220,417
Variable rate pass-through3,73854(3)3,789
Fixed rate agency CMOs852,648174(132,989)719,833
Variable rate agency CMOs44,74030(102)44,668
Total mortgage-backed securities1,139,018364(150,675)988,707
Total marketable securities available-for-sale$1,278,6651,197(170,918)1,108,944

The following table shows the portfolio of marketable securities held-to-maturity at September 30, 2025 (in thousands):

AmortizedcostGrossunrealizedholdinggainsGrossunrealizedholdinglossesFairvalue
Debt issued by government-sponsored enterprises:
Due in one year or less$16,478—(226)16,252
Due after one year through five years107,987—(9,406)98,581
Mortgage-backed securities:
Fixed rate pass-through122,022—(13,870)108,152
Variable rate pass-through3283—331
Fixed rate agency CMOs455,049—(60,258)394,791
Variable rate agency CMOs528—(2)526
Total mortgage-backed securities577,9273(74,130)503,800
Total marketable securities held-to-maturity$702,3923(83,762)618,633

The following table shows the portfolio of marketable securities held-to-maturity at December 31, 2024 (in thousands):

AmortizedcostGrossunrealizedholdinggainsGrossunrealizedholdinglossesFairvalue
Debt issued by government-sponsored enterprises:
Due after one year through five years$124,462—(14,464)109,998
Mortgage-backed securities:
Fixed rate pass-through132,816—(20,181)112,635
Variable rate pass-through3641—365
Fixed rate agency CMOs492,415—(77,989)414,426
Variable rate agency CMOs529—(5)524
Total mortgage-backed securities626,1241(98,175)527,950
Total marketable securities held-to-maturity$750,5861(112,639)637,948

The following table shows the contractual maturity of our mortgage-backed securities available-for-sale at September 30, 2025 (in thousands):

AmortizedcostFairvalue
Mortgage-backed securities:
Due within one year$110111
Due after one year through five years15,39414,720
Due after five years through ten years21,04421,398
Due after ten years1,189,6911,070,582
Total mortgage-backed securities$1,226,2391,106,811

The following table shows the contractual maturity of our mortgage-backed securities held-to-maturity at September 30, 2025 (in thousands):

AmortizedcostFairvalue
Mortgage-backed securities:
Due after one year through five years$19,87418,671
Due after five years through ten years20,16017,416
Due after ten years537,893467,713
Total mortgage-backed securities$577,927503,800

The following table shows the fair value of and gross unrealized losses on available-for-sale investment securities and held to maturity investment securities, for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position at September 30, 2025 (in thousands):

Less than 12 months12 months or moreTotal
Fair valueUnrealizedlossFair valueUnrealizedlossFair valueUnrealizedloss
U.S. government-sponsored enterprises$1,147(18)149,315(17,800)150,462(17,818)
Municipal securities4,861(2)39,855(9,247)44,716(9,249)
Corporate issues3,932(42)3,450(37)7,382(79)
Mortgage-backed securities - agency47,948(292)1,141,622(198,954)1,189,570(199,246)
Total$57,888(354)1,334,242(226,038)1,392,130(226,392)

The following table shows the fair value of and gross unrealized losses on available-for-sale investment securities and held to maturity investment securities, for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position at December 31, 2024 (in thousands):

Less than 12 months12 months or moreTotal
Fair valueUnrealizedlossFair valueUnrealizedlossFair valueUnrealizedloss
U.S. government-sponsored enterprises$——145,507(24,366)145,507(24,366)
Corporate debt issues——8,335(143)8,335(143)
Municipal securities15,407(186)39,296(10,012)54,703(10,198)
Mortgage-backed securities - agency297,828(3,578)1,117,280(245,272)1,415,108(248,850)
Total$313,235(3,764)1,310,418(279,793)1,623,653(283,557)

The Company does not believe that the available-for-sale debt securities that were in an unrealized loss position as of September 30, 2025, which were comprised of 311 individual securities, represent a credit loss impairment. All of these securities were issued by U.S. government agencies, U.S. government-sponsored enterprises, local municipalities, or represent corporate debt. The securities issued by the U.S. government agencies or U.S. government-sponsored enterprises areeither explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The securities issued by local municipalities and the corporate debt issues were all highly rated by major rating agencies and have no history of credit losses. The unrealized losses were primarily attributable to changes in the interest rate environment and not due to the credit quality of these investment securities. As of September 30, 2025, the Company does not have the intent to sell these investment securities and it is more likely than not that we will not be required to sell these securities before their anticipated recovery, which may be at maturity.

All of the Company’s held-to-maturity debt securities are issuedby U.S. government agencies or U.S. government-sponsored enterprises. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The decline in fair value of the held-to-maturity debt securities were primarily attributable to changes in the interest rate environment and not due to the credit quality of these investment securities, therefore, the Company did not record an allowance for credit losses for these securities as of September 30, 2025.

The following table presents the credit quality of our held-to-maturity securities, based on the latest information available as of September 30, 2025 (in thousands). The credit ratings are sourced from nationally recognized rating agencies, which include Moody’s and S&P, and they are presented based on asset type. All of our held-to-maturity securities were current in their payment of principal and interest as of September 30, 2025.

AA+Total
Held-to-maturity securities (at amortized cost):
Debt issued by the U.S. government-sponsored enterprises$124,465124,465
Mortgage-backed securities577,927577,927
Total marketable securities held-to-maturity$702,392702,392

(4)Loans Receivable

The following tables excludes loans held for sale. The following table shows a summary of our loans receivable at amortized cost basis at September 30, 2025 and December 31, 2024 (in thousands):

September 30, 2025December 31, 2024
Personal Banking:
Residential mortgage loans3,157,8533,178,269
Home equity loans1,520,8931,149,396
Vehicle loans2,316,6921,870,843
Consumer loans137,113124,242
Total Personal Banking7,132,5516,322,750
Commercial Banking:
Commercial real estate loans3,094,2362,495,726
Commercial real estate loans - owner occupied401,428354,136
Commercial loans2,312,7182,007,402
Total Commercial Banking5,808,3824,857,264
Total loans receivable, gross12,940,93311,180,014
Allowance for credit losses(157,396)(116,819)
Total loans receivable, net (1)12,783,53711,063,195

(1) Includes $(151) thousand and $60 million of net unearned income, unamortized premiums and discounts and deferred fees and costs at September 30, 2025 and December 31, 2024, respectively.

The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the quarter ended September 30, 2025 (in thousands):

Balance as of September 30, 2025Current period provision (1)Charge-offs (2)RecoveriesInitial ACL on loans purchased with credit deteriorationBalance as of June 30, 2025
Allowance for Credit Losses
Personal Banking:
Residential mortgage loans$11,592(909)(137)27827112,089
Home equity loans7,3752,189(336)3159914,216
Vehicle loans26,4986,021(2,115)47388521,234
Consumer loans2,7031,921(1,879)39412,266
Total Personal Banking48,1689,222(4,467)1,4602,14839,805
Commercial Banking:
Commercial real estate loans69,51516,036(3,976)3433,48853,624
Commercial real estate loans - owner occupied5,0221,226(336)2—4,130
Commercial loans34,6914,910(2,395)18339331,600
Total Commercial Banking109,22822,172(6,707)5283,88189,354
Total$157,39631,394(11,174)1,9886,029129,159
Allowance for Credit Losses - off-balance sheet exposure
Personal Banking:
Home equity loans$10237———65
Total Personal Banking10237———65
Commercial Banking:
Commercial real estate loans2,288391———1,897
Commercial real estate loans - owner occupied32565———260
Commercial loans7,988(682)———8,670
Total Commercial Banking10,601(226)———10,827
Total off-balance sheet exposure$10,703(189)———10,892

(1) Includes initial day 1 allowance on non-PCD loans acquired from Penns Woods of $20.6 million

(2) Net charge-offs and associated metrics for the quarter ended September 30, 2025 exclude $18.1 million of charge-offs recognized immediately upon completion of the Penns Woods acquisition and related to required purchase accounting treatment

The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the quarter ended September 30, 2024 (in thousands):

Balance as of September 30, 2024Current period provisionCharge-offsRecoveriesBalance as of June 30, 2024
Allowance for Credit Losses
Personal Banking:
Residential mortgage loans$13,553(1,444)(255)25314,999
Home equity loans4,704187(890)1975,210
Vehicle loans22,1622,371(2,064)49121,364
Consumer loans1,8691,327(1,496)3701,668
Total Personal Banking42,2882,441(4,705)1,31143,241
Commercial Banking:
Commercial real estate loans48,613(1,577)(475)10650,559
Commercial real estate loans - owner occupied3,849223—113,615
Commercial loans31,0634,640(1,580)34827,655
Total Commercial Banking83,5253,286(2,055)46581,829
Total$125,8135,727(6,760)1,776125,070
Allowance for Credit Losses - off-balance sheet exposure
Personal Banking:
Residential mortgage loans$—(1)——1
Home equity loans59(4)——63
Total Personal Banking59(5)——64
Commercial Banking:
Commercial real estate loans3,407(1,043)——4,450
Commercial real estate loans - owner occupied1598——151
Commercial loans9,308188——9,120
Total Commercial Banking12,874(847)——13,721
Total off-balance sheet exposure$12,933(852)——13,785

The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the nine months ended September 30, 2025 (in thousands):

Balance as of September 30, 2025 · Current period provision (1) · Charge-offs (2) · Recoveries · Initial ACL on loans purchased with credit deterioration · Balance as of December 31, 2024
Allowance for Credit Losses
Personal Banking:
Residential mortgage loans$11,592(2,581)(998)55327114,347
Home equity loans7,3751,811(1,022)7509914,845
Vehicle loans26,4988,284(6,566)1,50688522,389
Consumer loans2,7034,210(4,564)1,17311,883
Total Personal Banking48,16811,724(13,150)3,9822,14843,464
Commercial Banking:
Commercial real estate loans69,51523,317(4,385)2,7673,48844,328
Commercial real estate loans - owner occupied5,0221,394(336)82—3,882
Commercial loans34,69114,671(6,563)1,04539325,145
Total Commercial Banking109,22839,382(11,284)3,8943,88173,355
Total$157,39651,106(24,434)7,8766,029116,819
Allowance for Credit Losses - off-balance sheet exposure
Personal Banking:
Home equity loans10240—62
Total Personal Banking10240———62
Commercial Banking:
Commercial real estate loans2,288(1,866)—4,154
Commercial real estate loans - owner occupied325165—160
Commercial loans7,988(1,585)—9,573
Total Commercial Banking10,601(3,286)———13,887
Total off-balance sheet exposure$10,703(3,246)———13,949

(1) Includes initial day 1 allowance on non-PCD loans acquired from Penns Woods of $20.6 million

(2) Net charge-offs and associated metrics for the quarter ended September 30, 2025 exclude $18.1 million of charge-offs recognized immediately upon completion of the Penns Woods acquisition and related to required purchase accounting treatment

The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the nine months ended September 30, 2024 (in thousands):

Balance as of September 30, 2024 · Current period provision · Charge-offs · Recoveries · Balance as of December 31, 2023
Allowance for Credit Losses
Personal Banking:
Residential mortgage loans$13,553(5,218)(669)1,24718,193
Home equity loans4,70453(1,539)7875,403
Vehicle loans22,162444(6,578)1,38526,911
Consumer loans1,8693,610(4,116)1,1761,199
Total Personal Banking42,288(1,111)(12,902)4,59551,706
Commercial Banking:
Commercial real estate loans48,613(2,289)(1,324)95951,267
Commercial real estate loans - owner occupied3,84942—323,775
Commercial loans31,06315,488(4,062)1,14218,495
Total Commercial Banking83,52513,241(5,386)2,13373,537
Total$125,81312,130(18,288)6,728125,243
Allowance for Credit Losses - off-balance sheet exposure
Personal Banking:
Residential mortgage loans$—(2)——2
Home equity loans59(6)——65
Total Personal Banking59(8)——67
Commercial Banking:
Commercial real estate loans3,407(2,740)——6,147
Commercial real estate loans - owner occupied159(14)——173
Commercial loans9,308(1,428)——10,736
Total Commercial Banking12,874(4,182)——17,056
Total off-balance sheet exposure$12,933(4,190)——17,123

The following table presents additional information related to the acquired Penns Woods loan portfolio at the acquisition date, including the initial ACL at acquisition on the PCD loans (dollars in thousands):

Total
PCD loans:
Unpaid principal balance of loans at acquisition$118,528
Allowance for credit losses at acquisition(6,029)
Non-credit discount at acquisition(2,798)
Purchase price$109,701

The following table provides information related to the loan portfolio by portfolio segment and by class of financing receivable at September 30, 2025 (in thousands):

Total loansreceivableAllowance forcredit lossesNonaccrualloansLoans 90 days past due and accruing
Personal Banking:
Residential mortgage loans$3,157,85311,59211,497—
Home equity loans1,520,8937,3756,979—
Vehicle loans2,316,69226,4985,570—
Consumer loans137,1132,703328699
Total Personal Banking7,132,55148,16824,374699
Commercial Banking:
Commercial real estate loans3,094,23669,51580,690—
Commercial real estate loans - owner occupied401,4285,0221,890—
Commercial loans2,312,71834,69121,3712
Total Commercial Banking5,808,382109,228103,9512
Total$12,940,933157,396128,325701

The following table provides information related to the loan portfolio by portfolio segment and by class of financing receivable at December 31, 2024 (in thousands):

Total loansreceivableAllowance forcredit lossesNonaccrualloansLoans 90 days past due and accruing
Personal Banking:
Residential mortgage loans$3,178,26914,3476,951—
Home equity loans1,149,3964,8453,332—
Vehicle loans1,870,84322,3894,829—
Consumer loans124,2421,883199578
Total Personal Banking6,322,75043,46415,311578
Commercial Banking:
Commercial real estate loans2,495,72644,32836,183—
Commercial real estate loans - owner occupied354,1363,882784—
Commercial loans2,007,40225,1459,12378
Total Commercial Banking4,857,26473,35546,09078
Total$11,180,014116,81961,401656

We present the amortized cost of our loans on nonaccrual status including such loans with no allowance. The following table presents the amortized cost of our loans on nonaccrual status as of the beginning and end of the period ended September 30, 2025 (in thousands):

Nonaccrual loans at December 31, 2024Nonaccrual loans with an allowanceNonaccrual loans with no allowanceTotal nonaccrual loans at the end of the period
Personal Banking:
Residential mortgage loans$6,9518,6762,82111,497
Home equity loans3,3326,3306496,979
Vehicle loans4,8294,8457255,570
Consumer loans19931711328
Total Personal Banking15,31120,1684,20624,374
Commercial Banking:
Commercial real estate loans36,18345,38035,31080,690
Commercial real estate loans - owner occupied7849029881,890
Commercial loans9,12319,6711,70021,371
Total Commercial Banking46,09065,95337,998103,951
Total$61,40186,12142,204128,325

During the three and nine months ended September 30, 2025, we didnot recognize any interest income on nonaccrual loans.

The following table presents the amortized cost of our loans on nonaccrual status as of the beginning and end of the year ended December 31, 2024 (in thousands):

Nonaccrual loans at December 31, 2023Nonaccrual loans with an allowanceNonaccrual loans with no allowanceTotal nonaccrual loans at the end of the period
Personal Banking:
Residential mortgage loans$8,7276,5903616,951
Home equity loans4,4923,2001323,332
Vehicle loans4,8163,9588714,829
Consumer loans2291981199
Total Personal Banking18,26413,9461,36515,311
Commercial Banking:
Commercial real estate loans71,29722,81313,37036,183
Commercial real estate loans - owner occupied676784—784
Commercial loans4,1477,4711,6529,123
Total Commercial Banking76,12031,06815,02246,090
Total$94,38445,01416,38761,401

During the year ended December 31, 2024, we didnot recognize any interest income on nonaccrual loans.

A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. The following table presents the amortized cost basis of collateral-dependent loans by class of loans and collateral type as of as of September 30, 2025 (in thousands):

Real estateEquipmentOtherTotal
Commercial Banking:
Commercial real estate loans$60,22051—60,271
Commercial loans7518,9972,37512,123
Total Commercial Banking60,9719,0482,37572,394
Total$60,9719,0482,37572,394

The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of December 31, 2024 (in thousands):

Real estateEquipmentOtherTotal
Commercial Banking:
Commercial real estate loans$27,907—33928,246
Commercial loans—1,6512,2043,855
Total Commercial Banking27,9071,6512,54332,101
Total$27,9071,6512,54332,101

Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extensions, an other-than-insignificant payment delay, or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged off against the allowance for credit losses.

In some cases, the Company provides multiple types of concessions to one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For loans included in the "combination" columns below, multiple types of modifications have been made on the same loan within the current reporting period. The combination is at least two of the following: a term extension, principal forgiveness, an other-than-insignificant payment delay, and/or an interest rate reduction.

The following table presents the amortized cost basis of loans for the periods indicated that were both experiencing financial difficulty and modified during the respective period, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financial receivable is also presented below (dollars in thousands).

For the quarter ended September 30,
20252024
Payment delayTerm extensionCombination term extension and interest rate reductionTotal class of financing receivablePayment delayTerm extensionCombination term extension and interest rate reductionTotal class of financing receivable
Personal Banking:
Residential mortgage loans$—$606—0.02%—494—0.02%
Home equity loans—164—0.01%—29—0.00%
Consumer loans————%——110.01%
Total Personal Banking—770—0.01%—523110.01%
Commercial Banking:
Commercial real estate loans8,47676,062—2.73%1,357——0.05%
Commercial loans631481360.02%—35—0.00%
Total Commercial Banking8,53976,2101361.46%1,35735—0.03%
Total$8,539$76,9801360.66%1,357558110.02%
For the nine months ended September 30,
2025 · 2024
Payment delay · Term extension · Combination term extension and interest rate reduction · Total class of financing receivable · Payment delay · Term extension · Interest rate reduction · Combination term extension and interest rate reduction · Total class of financing receivable
Personal Banking:
Residential mortgage loans$—909—0.03%—979——0.03%
Home equity loans—241—0.02%—551—840.05%
Consumer loans———%———130.01%
Total Personal Banking—1,150—0.02%—1,530—970.03%
Commercial Banking:
Commercial real estate loans8,54481,905872.93%1,628202——0.07%
Commercial real estate loans - owner occupied—3,492—0.87%——680—0.19%
Commercial loans1,8481551360.09%—35—80.00%
Total Commercial Banking10,39285,5522231.66%1,62823768080.05%
Total$10,39286,7022230.75%1,6281,7676801050.04%

The following table presents the effect of the loan modifications presented above to borrowers experiencing financial difficulty for the periods indicated:

For the quarter ended September 30,
20252024
Weighted-average interest rate reductionWeighted-average term extension in monthsWeighted-average payment deferral in yearsWeighted-average interest rate reductionWeighted-average term extension in monthsWeighted-average payment deferral in years
Personal Banking:
Residential mortgage loans—%1610—%1560
Home equity loans—%670—%1050
Consumer loans—%005%100
Total Personal Banking—%14105%1510
Commercial Banking:
Commercial real estate loans—%120.5—%00.3
Commercial loans3%740.3—%60
Total Commercial Banking3%120.5—%60.3
Total loans3%130.55%1420.3
For the nine months ended September 30,
20252024
Weighted-average interest rate reductionWeighted-average term extension in monthsWeighted-average payment deferral in yearsWeighted-average interest rate reductionWeighted-average term extension in monthsWeighted-average payment deferral in years
Personal Banking:
Residential mortgage loans—1470—1510
Home equity loans—%8702%990
Consumer loans—%006%660
Total Personal Banking—%13403%1300
Commercial Banking:
Commercial real estate loans—%120.5—%1170.5
Commercial real estate loans - owner occupied—%602%00
Commercial loans3%730.754%320
Total Commercial Banking2%120.52%1020.5
Total loans2%130.52%1260.5

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of loans that such loans have been modified within the previous twelve months of September 30, 2025 (in thousands):

Current30-59 daysdelinquent60-89 daysdelinquent90 days orgreaterdelinquent
Personal Banking:
Residential mortgage loans$879——210
Home equity loans313———
Total Personal Banking1,192——210
Commercial Banking:
Commercial real estate loans85,1705,367——
Commercial real estate loans - owner occupied3,492———
Commercial loans353——1,785
Total Commercial Banking89,0155,367—1,785
Total loans$90,2075,367—1,995

The following table presents the performance of loans modified within the previous twelve months of September 30, 2024 (in thousands):

Current30-59 daysdelinquent60-89 daysdelinquent90 days orgreaterdelinquent
Personal Banking:
Residential mortgage loans$976——3
Home equity loans52513988
Consumer loans13———
Total Personal Banking1,51413991
Commercial Banking:
Commercial real estate loans1,830———
Commercial real estate loans - owner occupied680———
Commercial loans43———
Total Commercial Banking2,553———
Total loans$4,06713991

A modification is considered to be in default when the loan is 90 days or more past due. The following table provides the amortized cost basis of financing receivables that had a payment default during the periods indicated and were modified within the previous twelve months to borrowers experiencing financial difficulty (in thousands):

For the quarter ended September 30,
2025 · 2024
Term extensionPayment delayTerm extension
Personal Banking:
Residential mortgage loans$31$1793
Home equity loans——88
Total Personal Banking3117991
Commercial Banking:
Commercial loans—1,785—
Total Commercial Banking—1,785—
Total$311,96491

The modifications to borrowers experiencing financial distress are included in their respective portfolio segment and the current loan balance and updated loan terms are run through their respective ACL models to arrive at the quantitative portion of the ACL. Subsequent performance of the loans will be measured by delinquency status and will be captured through our ACL models or our qualitative factor assessment, as deemed appropriate. If we no longer believe the loan demonstrates similar risks to their respective portfolio segment an individual assessment will be performed. Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.

The following table provides information related to the amortized cost basis of loan payment delinquencies at September 30, 2025 (in thousands):

30-59 daysdelinquent60-89 daysdelinquent90 days orgreaterdelinquentTotaldelinquencyCurrentTotal loansreceivable
Personal Banking:
Residential mortgage loans$1,6397,9179,42718,9833,138,8703,157,853
Home equity loans4,6442,6712,96310,2781,510,6151,520,893
Vehicle loans11,2853,2413,86118,3872,298,3052,316,692
Consumer loans9724501,0042,426134,687137,113
Total Personal Banking18,54014,27917,25550,0747,082,4777,132,551
Commercial Banking:
Commercial real estate loans13,6001,57555,25270,4273,023,8093,094,236
Commercial real estate loans - owner occupied1,000—1,2012,201399,227401,428
Commercial loans9,9741,9159,49021,3792,291,3392,312,718
Total Commercial Banking24,5743,49065,94394,0075,714,3755,808,382
Total loans$43,11417,76983,198144,08112,796,85212,940,933

The following table provides information related to the amortized cost basis of loan payment delinquencies at December 31, 2024 (in thousands):

30-59 daysdelinquent60-89 daysdelinquent90 days orgreaterdelinquentTotaldelinquencyCurrentTotal loansreceivable
Personal Banking:
Residential mortgage loans$28,69010,1124,93143,7333,134,5363,178,269
Home equity loans5,3651,4342,2509,0491,140,3471,149,396
Vehicle loans10,2423,2573,19116,6901,854,1531,870,843
Consumer loans8603837762,019122,223124,242
Total Personal Banking45,15715,18611,14871,4916,251,2596,322,750
Commercial Banking:
Commercial real estate loans5,1008577,70213,6592,482,0672,495,726
Commercial real estate loans - owner occupied11558—173353,963354,136
Commercial loans5,6321,7267,33514,6931,992,7092,007,402
Total Commercial Banking10,8472,64115,03728,5254,828,7394,857,264
Total originated loans$56,00417,82726,185100,01611,079,99811,180,014

Credit Quality Indicators: For Commercial Banking we categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. We analyze loans individually by classifying the loans by credit risk. Credit relationships greater than or equal to $1.0 million classified as special mention or substandard are reviewed quarterly for deterioration or improvement to determine if the loan is appropriately classified. We use the following definitions for risk ratings other than pass:

Special Mention — Loans designated as special mention have specific, well-defined risk issues, which create a high level of uncertainty regarding the long-term viability of the business. Loans in this class are considered to have high-risk characteristics. A special mention loan exhibits material negative financial trends due to company-specific or systemic conditions. If these potential weaknesses are not mitigated, they threaten the borrower’s capacity to meet its debt obligations. Special mention loans still demonstrate sufficient financial flexibility to react to and positively address the root cause of the adverse financial trends without significant deviations from their current business strategy. Their potential weaknesses deserve our close attention and warrant enhanced monitoring.

Substandard — Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.

Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified as substandard. In addition, those weaknesses make collection or liquidation in full highly questionable and improbable. A loan classified as doubtful exhibits discernible loss potential, but a complete loss seems very unlikely. The possibility of a loss on a doubtful loan is high, but because of certain important and reasonably specific pending factors that may strengthen the loan, its classification as an estimated loss is deferred until a more exact status can be determined.

Loss — Loans classified as loss are considered uncollectible and of such value that the continuance as a loan is not warranted. A loss classification does not mean that the loan has no recovery or salvage value; instead, it means that it is not practical or desirable to defer writing off all or a portion of a basically worthless loan even though partial recovery may be possible in the future.

For Personal Banking loans a pass risk rating is maintained until they are 90 days or greater past due, and risk rating reclassification is based primarily on past due status of the loan. The risk rating categories can generally be described by the following groupings:

Pass — Loans classified as pass are homogeneous loans that are less than 90 days past due from the required payment date at month-end.

Substandard — Loans classified as substandard are homogeneous loans that are greater than 90 days past due from the required payment date at month-end, or homogenous retail loans that are greater than 180 days past due from the required payment date at month-end that has been written down to the value of underlying collateral, less costs to sell.

Doubtful — Loans classified as doubtful are homogeneous loans that are greater than 180 days past due from the required payment date at month-end and not written down to the value of underlying collateral. These loans are generally charged-off in the month in which the 180 day period elapses.

The following table presents the amortized cost basis of our loan portfolio by year of origination and credit quality indicator and the current period charge-offs by year of origination for each portfolio segment as of September 30, 2025 (in thousands):

YTD September 30, 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Revolving loans · Revolving loans converted to term loans · Total loansreceivable
Personal Banking:
Residential mortgage loans
Pass$41,27742,770221,145621,045724,7601,495,358——3,146,355
Substandard——2353,2911,0416,931——11,498
Total residential mortgage loans41,27742,770221,380624,336725,8011,502,289——3,157,853
Residential mortgage current period charge-offs——(51)(447)(55)(395)(50)—(998)
Home equity loans
Pass70,81328,33350,07775,06475,448307,314854,97151,8941,513,914
Substandard1666262331,2783,7561,5686,979
Total home equity loans70,81328,34950,14375,32675,481308,592858,72753,4621,520,893
Home equity current period charge-offs—(8)(13)(218)(91)(323)(195)(174)(1,022)
Vehicle loans
Pass862,928530,426380,871328,822138,95969,116——2,311,122
Substandard1861,0081,5241,399745708——5,570
Total vehicle loans863,114531,434382,395330,221139,70469,824——2,316,692
Vehicle current period charge-offs(226)(1,256)(1,612)(1,621)(947)(904)——(6,566)
Consumer loans
Pass29,92719,5279,8183,9021,4013,45467,534523136,086
Substandard434674157367001061,027
Total consumer loans29,97019,5739,8923,9171,4083,49068,234629137,113
Consumer loan current period charge-offs(1,891)(551)(580)(278)(171)(859)(144)(90)(4,564)
Total Personal Banking1,005,174622,126663,8101,033,800942,3941,884,195926,96154,0917,132,551
Commercial Banking:
Commercial real estate loans
Pass89,316267,160341,942475,235292,0831,035,48446,95018,1062,566,276
Special mention1,7702,97621,47730,05327,96478,629848—163,717
Substandard50429,15916,40388,47997,398128,4831,9981,819364,243
Total commercial real estate loans91,590299,295379,822593,767417,4451,242,59649,79619,9253,094,236
Commercial real estate current period charge-offs—(3)—(2,009)(30)(2,154)(16)(173)(4,385)
Commercial real estate loans - owner occupied
Pass61,66034,70018,97123,81961,944138,2126,584—345,890
Special mention————6345,2814009737,288
Substandard—3,96811,7522,1293,55424,3121,97156448,250
Total commercial real estate loans - owner occupied61,66038,66830,72325,94866,132167,8058,9551,537401,428
Commercial real estate - owner occupied current period charge-offs—————(335)(1)—(336)
Commercial loans
Pass418,200573,420270,301230,66640,64964,051540,6333,3162,141,236
Special mention27918,5999,2152,7186,03421244,57138182,009
Substandard1,70222,49019,8733,6641,7539,22029,3621,40989,473
Total commercial loans420,181614,509299,389237,04848,43673,483614,5665,1062,312,718
Commercial loans current period charge-offs—(128)(464)(2,719)(206)(1,346)(293)(1,407)(6,563)
Total Commercial Banking573,431952,472709,934856,763532,0131,483,884673,31726,5685,808,382
Total loans$1,578,6051,574,5981,373,7441,890,5631,474,4073,368,0791,600,27880,65912,940,933

For the nine months ended September 30, 2025, $8 million of revolving loans were converted to term loans.

The following table presents the amortized cost basis of our loan portfolio by year of origination and credit quality indicator for each portfolio segment as of December 31, 2024 (in thousands):

20242023202220212020PriorRevolving loansRevolving loans converted to term loansTotal loansreceivable
Personal Banking:
Residential mortgage loans
Pass$28,841194,267628,285745,949466,8881,103,217——3,167,447
Substandard—511,1074643218,879——10,822
Total residential mortgage loans28,841194,318629,392746,413467,2091,112,096——3,178,269
Residential mortgage current period charge-offs——(387)—(114)(344)——(845)
Home equity loans
Pass33,53458,23485,30888,226124,046234,918476,01345,5771,145,856
Substandard——17491521,3521,0807913,540
Total home equity loans33,53458,23485,48288,317124,098236,270477,09346,3681,149,396
Home equity current period charge-offs——(40)(2)(197)(558)(608)(331)(1,736)
Vehicle loans
Pass616,515452,912443,997228,30964,33259,950——1,866,015
Substandard2721,4721,3421,129223390——4,828
Total vehicle loans616,787454,384445,339229,43864,55560,340——1,870,843
Vehicle current period charge-offs(454)(2,197)(2,626)(2,087)(414)(1,031)——(8,809)
Consumer loans
Pass27,36314,7796,3302,7077355,91465,055581123,464
Substandard365924—7157873778
Total consumer loans27,39914,8386,3542,7077425,91565,633654124,242
Consumer loan current period charge-offs(1,106)(2,015)(678)(285)(116)(1,044)(651)(34)(5,929)
Total Personal Banking706,561721,7741,166,5671,066,875656,6041,414,621542,72647,0226,322,750
Commercial Banking:
Commercial real estate loans
Pass189,670252,202430,653258,681286,457803,11126,69023,5782,271,042
Special Mention—4,87719,03018,53314,3835,654237—62,714
Substandard—2,27311,13748,53919,35680,41717573161,970
Total commercial real estate loans189,670259,352460,820325,753320,196889,18227,10223,6512,495,726
Commercial real estate current period charge-offs(102)(686)(2,522)(360)(619)(11,032)——(15,321)
Commercial real estate loans - owner occupied
Pass53,83114,25232,09546,91111,933141,211640—300,873
Special Mention—1,1662,23193—5,1651,232—9,887
Substandard—12,5725,733—2,95618,6957512,66943,376
Total commercial real estate loans - owner occupied53,83127,99040,05947,00414,889165,0712,6232,669354,136
Commercial real estate - owner occupied current period charge-offs—————————
Commercial loans
Pass729,863353,568262,49829,80612,63356,300475,3333,3811,923,382
Special Mention—3,9143,898627479728,1271137,063
Substandard7,13321,6064,6691,063891,7618,8471,78946,957
Total commercial loans736,996379,088271,06531,49613,20158,068512,3075,1812,007,402
Commercial loans current period charge-offs(1,456)(6,752)(4,301)(235)(522)(916)(212)(68)(14,462)
Total Commercial Banking980,497666,430771,944404,253348,2861,112,321542,03231,5014,857,264
Total loans$1,687,0581,388,2041,938,5111,471,1281,004,8902,526,9421,084,75878,52311,180,014

For the year ended December 31, 2024, $16 million of revolving loans were converted to term loans.

(5)Goodwill and Other Intangible Assets

The following table provides information for intangible assets subject to amortization at the dates indicated (in thousands):

September 30, 2025December 31, 2024
Amortizable intangible assets:
Core deposit intangibles - gross$74,89974,899
Acquisitions48,000—
Less: accumulated amortization(74,975)(72,062)
Core deposit intangibles - net$47,9242,837
Total intangible assets - net$47,9242,837

The following table shows the actual aggregate amortization expense for the quarters ended September 30, 2025 and 2024, as well as the estimated aggregate amortization expense, based upon current levels of intangible assets, for the current fiscal year and each of the five succeeding fiscal years (in thousands):

For the quarter ended September 30, 2025$1,974
For the quarter ended September 30, 2024590
For the nine months ended September 30, 20252,914
For the nine months ended September 30, 20241,926
For the year ending December 31, 20255,563
For the year ending December 31, 20269,559
For the year ending December 31, 20278,040
For the year ending December 31, 20286,783
For the year ending December 31, 20295,831
For the year ending December 31, 20304,879

The following table provides information for the changes in the carrying amount of goodwill (in thousands):

Total
Balance at December 31, 2024$380,997
Goodwill acquired57,405
Balance at September 30, 2025$438,402

We performed our annual goodwill impairment test as of June 30, 2025 in accordance with Accounting Standards Codification ("ASC") 350, Intangibles - Goodwill and Other, and concluded that goodwill wasnot impaired.

(6) Borrowed Funds

(a) Borrowings

Borrowed funds at September 30, 2025 and December 31, 2024 are presented in the following table (dollars in thousands):

September 30, 2025 · December 31, 2024
Amount · Average rate · Amount · Average rate
Term notes payable to the FHLB of Pittsburgh, due within one year$242,9534.46%$175,0004.64%
Term notes payable to the FHLB of Pittsburgh, due in more than one year105,6054.09%——%
Total term notes payable to the FHLB348,558175,000
Collateralized borrowings, due within one year18,2231.41%22,3231.73%
Collateral received, due within one year1,4604.36%3,0084.65%
Total borrowed funds$368,241$200,331

Borrowings from the Federal Home Loan Bank (“FHLB”) of Pittsburgh, if any, are secured by our residential first mortgage and other qualifying loans. At September 30, 2025, the carrying value of these loans was $5.3 billion. Certain of these borrowings are subject to restrictions or penalties in the event of prepayment.

The revolving line of credit with the FHLB of Pittsburgh carries a commitment of $250 million. The rate is adjusted daily by the FHLB of Pittsburgh, and any borrowings on this line may be repaid at any time without penalty. There wasno balance on the revolving line of credit at September 30, 2025 and December 31, 2024.

At September 30, 2025 and December 31, 2024, collateralized borrowings due within one year were $18 million and $22 million, respectively. These borrowings are collateralized by cash or various securities held in safekeeping by the FHLB. At September 30, 2025, the carrying value of the cash and securities used as collateral was $33 million.

At September 30, 2025 and December 31, 2024, collateral received was $1 million and $3 million, respectively. This represents collateral posted to us from our derivative counterparties.

At September 30, 2025 and December 31, 2024, term notes payable to the FHLB of Pittsburgh due within one year was $243 million and$175 million, respectively. At September 30, 2025 term notes payable to the FHLB of Pittsburgh due in more than one year was $106 million.

On September 9, 2020, the Company issued $125 million of 4.00% fixed-to-floating rate subordinated notes with a maturity date of September 15, 2030. The subordinated notes, which qualify as Tier 2 capital, bear interest at an annual rate of 4.00%, payable semi-annually in arrears commencing on March 15, 2021, and a floating rate of interest equivalent to the 3-month Secured Overnight Financing Rate (“SOFR”) plus 3.89% payable quarterly in arrears commencing on December 15, 2025. During 2022 the Company repurchased $10 million of subordinated notes leaving $115 million of subordinated notes outstanding. The subordinated debt issuance costs of approximately $2 million are being amortized over five years on a straight-line basis into interest expense. At September 30, 2025 and December 31, 2024, subordinated notes, net of issuance costs, were $115 million. For the nine months ended September 30, 2025 and September 30, 2024 total interest expense paid on the subordinated notes was $4 million.

(b) Trust Preferred Securities

The Company hasseven statutory business trusts: Northwest Bancorp Capital Trust III, a Delaware statutory business trust, Northwest Bancorp Statutory Trust IV, a Connecticut statutory business trust, LNB Trust II, a Delaware statutory business trust, Union National Capital Trust I (“UNCT I”), a Delaware statutory business trust, Union National Capital Trust II (“UNCT II”), a Delaware statutory business trust, MFBC Statutory Trust I, a Delaware statutory trust, and Universal Preferred Trust, a Delaware statutory trust (the “Trusts”). The Trusts exist solely to issue preferred securities to third parties for cash, issue common securities to the Company in exchange for capitalization of the Trusts, invest the proceeds from the sale of trust securities in an equivalent amount of debentures of the Company, and engage in other activities that are incidental to those previously listed.

The Trusts have invested the proceeds of the offerings in junior subordinated deferrable interest debentures issued by the Company. The structure of these debentures mirrors the structure of the trust-preferred securities. These subordinated debentures are the sole assets of the Trusts. As the shareholders of the trust preferred securities are the primary beneficiaries of the Trusts, the Trusts are not consolidated in our financial statements.

The following table sets forth a summary of the cumulative trust preferred securities and the junior subordinated debt held by the Trust as of the date listed (dollars in thousands).

Maturity dateInterest rateCapital debt securitiesSeptember 30, 2025December 31, 2024
Northwest Bancorp Capital Trust IIIDecember 30, 20353-month SOFR plus 1.38%$50,00051,54751,547
Northwest Bancorp Statutory Trust IVDecember 15, 20353-month SOFR plus 1.38%50,00051,54751,547
LNB Trust IIJune 15, 20373-month SOFR plus 1.48%7,8758,1198,119
Union National Capital Trust I (1)January 23, 20343-month SOFR plus 2.85%8,0008,0438,024
Union National Capital Trust II (1)November 23, 20343-month SOFR plus 2.00%3,0002,8432,823
MFBC Statutory Trust I (1)September 15, 20353-month SOFR plus 1.70%5,0003,9693,891
Universal Preferred Trust (1)October 7, 20353-month SOFR plus 1.69%5,0003,9603,883
$128,875130,028129,834

(1) Net of discounts due to the fair value adjustment made at the time of acquisition.

Cash distributions on the trust securities are made on a quarterly basis to the extent interest on the debentures is received by the Trusts. We have the right to defer payment of interest on the subordinated debentures at any time, or from time-to-time, for periods not exceeding five years. If interest payments on the subordinated debentures are deferred, the distributions on the trust securities also are deferred. To date there have beenno interest deferrals. Interest on the subordinated debentures and distributions on the trust securities is cumulative. Our obligation constitutes a full, irrevocable, and unconditional guarantee on a subordinated basis of the obligations of the trust under the preferred securities. For the nine months ended September 30, 2025 and September 30, 2024 total interest expense paid on trust preferred securities was $6 million and $7 million, respectively.

The Trusts must redeem the preferred securities when the debentures are paid at maturity or upon an earlier redemption of the debentures to the extent the debentures are redeemed. All or part of the debentures may be redeemed at any time.

(7)Guarantees

We issue standby letters of credit in the normal course of business. Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party. We are required to perform under a standby letter of credit when drawn upon by the guaranteed third party in the case of nonperformance by our customer. The credit risk associated with standby letters of credit is essentially the same as that involved in extending loans to customers and is subject to normal loan underwriting procedures. Collateral may be obtained based on management’s credit assessment of the customer. At September 30, 2025, the maximum potential amount of future payments we could be required to make under these non-recourse standby letters of credit was $70 million, of which $64 million is fully collateralized. At September 30, 2025, we had a liability which represents deferred income of $1 million related to the standby letters of credit.

In addition, we maintain a $21 million unsecured line of credit with a correspondent bank for private label credit card facilities for certain existing commercial clients of the Bank, of which $12 million in notional value of credit cards have been issued. These issued credit cards had an outstanding balance of $3 million at September 30, 2025. The clients of the Bank are responsible for repaying any balances due on these credit cards directly to the correspondent bank; however, if the customer fails to repay their balance, the Bank could be required to satisfy the obligation to correspondent bank and initiate collection from our customer as part of the existing credit facility of that customer.

(8)Earnings Per Share

Basic earnings per common share (“EPS”) is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding for the period, without considering any dilutive items. Diluted EPS is calculated using both the two-class and the treasury stock methods with the more dilutive method used to determine diluted EPS. The two-class method was used to determine basic EPS for the three and nine months ended September 30, 2025 and 2024 and the treasury stock method was used to determine diluted earnings per share for the three and nine months ended September 30, 2025 and 2024.

The following table sets forth the computation of basic and diluted EPS (in thousands, except share data and per share amounts):

Quarter ended September 30,Nine months ended September 30,
2025202420252024
Numerator for earnings per share - Basic and Diluted:
Net income - treasury stock method - Basic and Diluted$3,16733,61880,30067,528
Less: Dividends and undistributed earnings allocated to participating securities2434186
Net income available to common shareholders - two class method - Basic and Diluted$3,16533,57580,25967,442
Denominator for earnings per share - treasury stock method - Basic and Diluted
Weighted average common shares outstanding - Basic140,667,671127,206,579131,947,911127,015,478
Add: Potentially dilutive shares507,845507,932752,606553,536
Denominator for treasury stock method - Diluted141,175,516127,714,511132,700,517127,569,014
Denominator for earnings per share - two class method - Basic and Diluted:
Weighted average common shares outstanding - Basic140,667,671127,206,579131,947,911127,015,478
Add: Average participating shares outstanding74,822162,94374,822162,943
Denominator for two class method - Diluted140,742,493127,369,522132,022,733127,178,421
Basic earnings per share$0.020.260.610.53
Diluted earnings per share$0.020.260.610.53
Anti-dilutive awards (1)1,9812,1951,9812,369

(1) Reflects the total number of shares related to outstanding options that have been excluded from the computation of diluted earnings per share because the impact would have been anti-dilutive.

(9)Pension and Other Post-Retirement Benefits

The following table sets forth the net periodic costs for the defined benefit pension plans and post-retirement healthcare plans for the periods indicated (in thousands):

Quarter ended September 30,
Pension benefitsOther post-retirement benefits
2025202420252024
Service cost$1,1201,425——
Interest cost2,3122,2051515
Expected return on plan assets(3,290)(3,776)——
Amortization of prior service cost(203)(563)——
Amortization of the net loss(37)18710
Net periodic cost$(98)(691)2225
Nine months ended September 30,
Pension benefitsOther post-retirement benefits
2025202420252024
Service cost$3,3604,275——
Interest cost6,6586,6154545
Expected return on plan assets(9,268)(11,328)——
Amortization of prior service cost(609)(1,689)——
Amortization of the net loss(111)542130
Net periodic cost$30(2,073)6675

Because of the current funding status, we do not anticipate a funding requirement during the year ending December 31, 2025.

(10)Disclosures About Fair Value of Financial Instruments

We are required to disclose fair value information about financial instruments whether or not recognized in the Consolidated Statement of Financial Condition. Fair value information of certain financial instruments and all nonfinancial instruments is not required to be disclosed. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

Financial assets and liabilities recognized or disclosed at fair value on a recurring basis and certain financial assets and liabilities on a non-recurring basis are accounted for using a three-level hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. This hierarchy gives the highest priority to quoted prices with readily available independent data in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable market inputs (Level 3). When various inputs for measurement fall within different levels of the fair value hierarchy, the lowest level input that has a significant impact on fair value measurement is used.

Financial assets and liabilities are categorized based upon the following characteristics or inputs to the valuation techniques:

Level 1 — Financial assets and liabilities for which inputs are observable and are obtained from reliable quoted prices for identical assets or liabilities in actively traded markets. This is the most reliable fair value measurement and includes, for example, active exchange-traded equity securities.

Level 2 — Financial assets and liabilities for which values are based on quoted prices in markets that are not active or for which values are based on similar assets or liabilities that are actively traded. Level 2 also includes pricing models in which the inputs are corroborated by market data, for example, matrix pricing.

Level 3 — Financial assets and liabilities for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Level 3 inputs include the following:

Quotes from brokers or other external sources that are not considered binding;

Quotes from brokers or other external sources where it cannot be determined that market participants would in fact transact for the asset or liability at the quoted price; and

Quotes and other information from brokers or other external sources where the inputs are not deemed observable.

We are responsible for the valuation process and as part of this process may use data from outside sources in establishing fair value. We perform due diligence to understand the inputs used or how the data was calculated or derived. We also corroborate the reasonableness of external inputs in the valuation process.

The carrying amounts reported in the Consolidated Statement of Financial Condition approximate fair value for the following financial instruments: cash and cash equivalents, marketable securities available-for-sale, loans held-for-sale, accrued interest receivable, interest rate lock commitments, forward commitments, interest rate swaps, savings and checking deposits, foreign exchange swaps, risk participation agreements, and accrued interest payable.

Marketable Securities

Where available, market values are based on quoted market prices, dealer quotes, and prices obtained from independent pricing services.

Debt Securities — available-for-sale - Generally, debt securities are valued using pricing for similar securities, recently executed transactions and other pricing models utilizing observable inputs. The valuation for most debt securities is classified as Level 2. Securities within Level 2 include corporate bonds, municipal bonds, mortgage-backed securities and U.S. government obligations.

Debt Securities — held-to-maturity - The fair value of debt securities held-to-maturity is determined in the same manner as debt securities available-for-sale.

Loans Receivable

Loans with comparable characteristics including collateral and re-pricing structures are segregated for valuation purposes. Each loan pool is separately valued utilizing a discounted cash flow analysis. Projected monthly cash flows are discounted to present value using a market rate for comparable loans, which is not considered an exit price. Characteristics of comparable loans include remaining term, coupon interest, and estimated prepayment speeds. Delinquent loans are separately evaluated given the impact delinquency has on the projected future cash flow of the loan including the approximate discount or market rate, which is not considered an exit price.

Loans Held-for-Sale

The estimated fair value of loans held-for-sale is based on market bids obtained from potential buyers.

FHLB Stock

Due to the restrictions placed on transferability of FHLB stock, it is not practical to determine the fair value. FHLB stock is recorded at cost.

Deposit Liabilities

The estimated fair value of deposits with no stated maturity, which includes demand deposits, money market, and other savings accounts, is the amount payable on demand. Although market premiums paid for depository institutions reflect an additional value for these low-cost deposits, adjusting fair value for any value expected to be derived from retaining those deposits for a future period of time or from the benefit that results from the ability to fund interest-earning assets with these deposit liabilities is prohibited. The fair value estimates of deposit liabilities do not include the benefit that results from the low-cost funding provided by these deposits compared to the cost of borrowing funds in the market. Fair values for time deposits are estimated using a discounted cash flow calculation that applies contractual cost currently being offered in the existing portfolio to current market rates being offered locally for deposits of similar remaining maturities. The valuation adjustment for the portfolio consists of the present value of the difference of these two cash flows, discounted at the assumed market rate of the corresponding maturity.

Borrowed Funds

Fixed rate advances are valued by comparing their contractual cost to the prevailing market cost. The carrying amount of repurchase agreements approximates their fair value.

Subordinated Debentures

The fair value of our subordinated debentures is calculated using the discounted cash flows at rates observable for other similarly traded liabilities.

Junior Subordinated Debentures

The fair value of junior subordinated debentures is calculated using the discounted cash flows at the prevailing rate of interest.

Interest Rate Lock Commitments and Forward Commitments

The fair value of interest rate lock commitments is based on the value of underlying loans held-for-sale which is based on quoted prices for similar loans in the secondary market. This value is then adjusted based on the probability of the loan closing (i.e., the “pull-through” amount, a significant unobservable input). The fair value of forward sale commitments is based on quoted prices from the secondary market based on the settlement date of the contracts.

Interest Rate and Foreign Exchange Swap Agreements and Risk Participation Agreements

The fair value of interest rate swaps is based upon the present value of the expected future cash flows using the SOFR discount curve, the basis for the underlying interest rate. To price interest rate swaps, cash flows are first projected for each payment date using the fixed rate for the fixed side of the swap and the forward rates for the floating side of the swap. These swap cash flows are then discounted to time zero using SOFR zero-coupon interest rates. The sum of the present value of both legs is the fair market value of the interest rate swap. These valuations have been derived from our third party vendor’s proprietary models rather than actual market quotations. The proprietary models are based upon financial principles and assumptions that we believe to be reasonable. The fair value of the foreign exchange swap is derived from proprietary models rather than actual market quotations. The proprietary models are based upon financial principles and assumptions that we believe to be reasonable. Risk participation agreements are entered into when Northwest Bank purchases a portion of a commercial loan that has an interest rate swap. Northwest Bank assumes credit risk on its portion of the interest rate swap should the borrower fail to pay as agreed. The value of risk participation agreements is determined based on the value of the swap after considering the credit quality, probability of default, and loss given default of the borrower.

Off-Balance Sheet Financial Instruments

These financial instruments generally are not sold or traded, and estimated fair values are not readily available. However, the fair value of commitments to extend credit and standby letters of credit is estimated using the fees currently charged to enter into similar agreements. Commitments to extend credit are generally short-term in nature and, if drawn upon, are issued under current market terms. At September 30, 2025 and December 31, 2024, there wasno significant unrealized appreciation or depreciation on these financial instruments.

The following table sets forth the carrying amount and estimated fair value of our financial instruments included in the Consolidated Statement of Financial Condition at September 30, 2025 (in thousands):

Carryingamount · Estimatedfair value · Level 1 · Level 2 · Level 3 · Netting Adjustments (1)
Financial assets:
Cash and cash equivalents$278,817278,817278,817———
Securities available-for-sale1,270,8801,270,880—1,270,880——
Securities held-to-maturity702,392618,633—618,633——
Loans receivable, net12,783,53712,105,878——12,105,878—
Loans held-for-sale22,29722,297—22,297—
Accrued interest receivable55,54955,54955,549———
Interest rate lock commitments1,0301,030——1,030—
Forward commitments229229—229——
Foreign exchange swaps5757—57——
Interest rate swaps designated as hedging instruments———126—(126)
Interest rate swaps not designated as hedging instruments12,68112,681—29,056—(16,375)
FHLB stock33,34933,349————
Total financial assets$15,160,81814,399,400334,3661,918,98112,129,205(16,501)
Financial liabilities:
Savings and checking deposits$10,824,70510,824,70510,824,705———
Time deposits2,871,5442,860,894——2,860,894—
Borrowed funds368,241367,464371,454——(3,990)
Subordinated debt114,800118,683—118,683——
Junior subordinated debentures130,028127,178——127,178—
Interest rate swaps designated as hedging instruments———1,279—(1,279)
Interest rate swaps not designated as hedging instruments20,00020,000—31,232—(11,232)
Risk participation agreements3131—31——
Accrued interest payable10,55510,55510,555———
Total financial liabilities$14,339,90414,329,51011,206,714151,2252,988,072(16,501)

(1) Amounts represent the impact of legally enforceable master netting agreements that allow the Company to settle positive and negative positions and cash collateral held or placed with the same counterparties.

The following table sets forth the carrying amount and estimated fair value of our financial instruments included in the Consolidated Statement of Financial Condition at December 31, 2024 (in thousands):

CarryingamountEstimatedfair valueLevel 1Level 2Level 3Netting Adjustments (1)
Financial assets:
Cash and cash equivalents$288,378288,378288,378———
Securities available-for-sale1,108,9441,108,944—1,108,944——
Securities held-to-maturity750,586637,948—637,948——
Loans receivable, net11,063,19510,431,355——10,431,355—
Loans held-for-sale76,33176,331—68,6207,711—
Accrued interest receivable46,35646,35646,356———
Interest rate lock commitments342342——342—
Forward commitments3434—34——
Forward exchange swaps199199—199——
Interest rate swaps designated as hedging instruments1,4971,497—1,529—(32)
Interest rate swaps not designated as hedging instruments3,4933,493—37,697—(34,204)
FHLB stock21,00621,006————
Total financial assets$13,360,36112,615,883334,7341,854,97110,439,408(34,236)
Financial liabilities:
Savings and checking accounts$9,466,9099,466,9099,466,909———
Time deposits2,677,6452,677,070——2,677,070—
Borrowed funds200,331196,277228,119——(31,842)
Subordinated debt114,538115,982—115,982——
Junior subordinated debentures129,834128,122——128,122—
Foreign exchange swaps44—4——
Interest rate swaps designated as hedging instruments———32—(32)
Interest rate swaps not designated as hedging instruments35,40535,405—37,767—(2,362)
Risk participation agreements1616—16——
Accrued interest payable6,9356,9356,935———
Total financial liabilities$12,631,61712,626,7209,701,963153,8012,805,192(34,236)

(1) Amounts represent the impact of legally enforceable master netting agreements that allow the Company to settle positive and negative positions and cash collateral held or placed with the same counterparties.

Fair value estimates are made at a point-in-time, based on relevant market data and information about the instrument. The methods and assumptions detailed above were used in estimating the fair value of financial instruments at both September 30, 2025 and December 31, 2024.

The following table represents assets and liabilities measured at fair value on a recurring basis at September 30, 2025 (in thousands):

Level 1Level 2Level 3Netting Adjustments (1)Total assets at fair value
Debt securities:
U.S. government and agencies$—36,171——36,171
Government-sponsored enterprises—2,061——2,061
States and political subdivisions—86,074——86,074
Corporate—39,763——39,763
Total debt securities—164,069——164,069
Mortgage-backed securities:
GNMA—54,572——54,572
FNMA—112,122——112,122
FHLMC—124,952——124,952
Non-agency—3——3
Collateralized mortgage obligations:
GNMA—575,200——575,200
FNMA—80,789——80,789
FHLMC—159,173——159,173
Total mortgage-backed securities—1,106,811——1,106,811
Interest rate lock commitments——1,030—1,030
Forward commitments—229——229
Foreign exchange swaps—57——57
Interest rate swaps designated as hedging instruments—126—(126)—
Interest rate swaps not designated as hedging instruments—29,056—(16,375)12,681
Total assets$—1,300,3481,030(16,501)1,284,877
Interest rate swaps designated as hedging instruments$—1,279—(1,279)—
Interest rate swaps not designated as hedging instruments—31,232—(11,232)20,000
Risk participation agreements—31——31
Total liabilities$—32,542—(12,511)20,031

(1) Amounts represent the impact of legally enforceable master netting agreements that allow the Company to settle positive and negative positions and cash collateral held or placed with the same counterparties.

The following table represents assets and liabilities measured at fair value on a recurring basis at December 31, 2024 (in thousands):

Level 1Level 2Level 3Netting Adjustment (1)Total assets at fair value
Debt securities:
U.S. government and agencies$—35,391——35,391
Government-sponsored enterprises—118——118
States and political subdivisions—58,627——58,627
Corporate—26,101——26,101
Total debt securities—120,237——120,237
Mortgage-backed securities:
GNMA—50,149——50,149
FNMA—84,212——84,212
FHLMC—89,840——89,840
Non-agency—5——5
Collateralized mortgage obligations:
GNMA—562,948——562,948
FNMA—74,395——74,395
FHLMC—127,158——127,158
Total mortgage-backed securities—988,707——988,707
Interest rate lock commitments——342—342
Forward commitments—34——34
Foreign exchange swaps—199——199
Interest rate swaps designated as hedging instruments—1,529—(32)1,497
Interest rate swaps not designated as hedging instruments—37,697—(34,204)3,493
Total assets$—1,148,403342(34,236)1,114,509
Foreign exchange swaps$—4——4
Interest rate swaps designated as hedging instruments—32—(32)—
Interest rate swaps not designated as hedging instruments—37,767—(2,362)35,405
Risk participation agreements—16——16
Total liabilities$—37,819—(2,394)35,425

(1) Amounts represent the impact of legally enforceable master netting agreements that allow the Company to settle positive and negative positions and cash collateral held or placed with the same counterparties.

The following table presents the changes in Level 3 assets and liabilities measured at fair value on a recurring basis (in thousands):

For the quarter ended September 30,For the nine months endedSeptember 30,
2025202420252024
Beginning balance,$933791342641
Interest rate lock commitments:
Net activity97(118)68832
Transfers from Level 3————
Transfers into Level 3————
Ending balance$1,0306731,030673

Certain assets and liabilities are measured at fair value on a nonrecurring basis after initial recognition such as loans individually assessed, real estate owned, and MSRs.

The following table represents the fair market measurement for only those nonrecurring assets that had a fair market value below the carrying amount as of September 30, 2025 (in thousands):

Level 1Level 2Level 3Total assets at fair value
Loans individually assessed$——38,69838,698
Real estate owned, net——174174
Total assets$——38,87238,872

The following table represents the fair market measurement for only those nonrecurring assets that had a fair market value below the carrying amount as of December 31, 2024 (in thousands):

Level 1Level 2Level 3Total assets at fair value
Loans individually assessed$——9,8019,801
Mortgage servicing rights——2020
Real estate owned, net——3535
Total assets$——9,8569,856

Individually Assessed Loans — A loan is considered to be individually assessed as described in Note 1(f) of the Notes to the Consolidated Financial Statements in Item 8 of Part II of our 2024 Annual Report on Form 10-K. We classify loans individually assessed as nonrecurring Level 3.

Mortgage Servicing Rights —Mortgage servicing rights represent the value of servicing residential mortgage loans, when the mortgage loans have been sold into the secondary market and the associated servicing has been retained. The value is determined through a discounted cash flow analysis, which uses interest rates, prepayment speeds and delinquency rate assumptions as inputs. All of these assumptions require a significant degree of management judgment. Servicing rights and the related mortgage loans are segregated into categories or homogeneous pools based upon common characteristics. Adjustments are only made when the estimated discounted future cash flows are less than the carrying value, as determined by individual pool. As such, mortgage servicing rights are classified as nonrecurring Level 3.

Real Estate Owned — Real estate owned is comprised of property acquired through foreclosure or voluntarily conveyed by borrowers. These assets are recorded on the date acquired at the lower of the related loan balance or fair value, less estimated disposition costs, with the fair value being determined by appraisal. Subsequently, foreclosed assets are valued at the lower of the amount recorded at acquisition date or fair value, less estimated disposition costs. We classify real estate owned as nonrecurring Level 3.

The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis and for which we have utilized Level 3 inputs to determine fair value at September 30, 2025 (in thousands):

Fair valueValuation techniquesSignificantunobservable inputsRange (weighted average)
Loans individually assessed$38,698Appraisal value (1)Estimated cost to sell10%
Mortgage servicing rights—Discounted cash flowAnnual service cost$89
Prepayment rate · 6.0% to 17.2% (10.3%)
Expected life (months) · 49.3 to 106.2 (74)
Option adjusted spread · 724 basis points
Forward yield curve · 4.39% to 4.02%
Real estate owned, net174Appraisal value (1)Estimated cost to sell10%
Loans held for sale22,297Quoted prices for similar loans in active markets adjusted by an expected pull-through rateEstimated pull-through rate100%

(1)Fair value is generally determined through independent appraisals of the underlying collateral, which may include Level 3 inputs that are not identifiable, or by using the discounted cash flow method if the loan is not collateral dependent.

(11)Derivative Financial Instruments

We are a party to derivative financial instruments in the normal course of business to manage our own exposure to fluctuations in interest rates and to meet the needs of our customers. The primary derivatives that we use are interest rate swaps and caps and foreign exchange contracts, which are entered into with counterparties that meet established credit standards. We believe that the credit risk inherent in all of our derivative contracts is minimal based on our credit standards and the netting and collateral provisions of the interest rate swap agreements.

Derivatives Designated as Hedging Instruments

As of September 30, 2025, the Company had entered into seven separate pay-fixed interest rate swaps in order to synthetically convert short-term three month FHLB advances to fixed-rate term funding with an aggregate value of $175 million with maturities ranging from three tofive years. Our risk management objective and strategy for these interest rate swaps at such time was to reduce our exposure to variability in interest-related cash outflows attributable to changes in the USD-SOFR swap rate, the designated benchmark interest rate being hedged. Based upon our contemporaneous quantitative analysis at the inception of the interest rate swaps, we have determined these interest rate swaps qualify for hedge accounting in accordance with ASC 815, Derivatives and Hedging. Our cash flow hedges are recorded within other assets on the Consolidated Statement of Financial Condition at their estimated fair value.

As long as the hedge remains highly effective, the changes in the fair value of derivatives designated, and that qualify, as cash flow hedges are recorded in accumulated other comprehensive income and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. A hedging relationship that is determined to not be highly effective no longer qualifies for hedge accounting and any gain or loss is recognized immediately into earnings. Amounts reclassified into earnings are included in interest expense in the Consolidated Statement of Income.

Derivatives Not Designated as Hedging Instruments

We act as an interest rate or foreign exchange swap counterparty for certain commercial borrowers in the normal course of servicing our customers, which are accounted for at fair value. We manage our exposure to such interest rate or foreign exchange swaps by entering into corresponding and offsetting interest rate swaps with third parties that mirror the terms of the swaps we have with the commercial borrowers. These positions (referred to as “customer swaps”) directly offset each other and our exposure is the fair value of the derivatives due to changes in credit risk of our commercial borrowers and third parties. Customer swaps are recorded within other assets or other liabilities on the Consolidated Statement of Financial Condition at their estimated fair value. Changes to the fair value of assets and liabilities arising from these derivatives are included, net, in other operating income in the Consolidated Statement of Income.

We enter into interest rate lock commitments for residential mortgage loans which commit us to lend funds to a potential borrower at a specific interest rate within a specified period of time. Interest rate lock commitments that relate to the origination of mortgage loans that will be held-for-sale are considered derivative financial instruments under applicable accounting guidance. Interest rate lock commitments on loans held-for-sale are carried at fair value in other assets on the Consolidated Statement of Financial Condition. Northwest Bank sells loans to the secondary market on a mandatory or best efforts basis. The loans sold on a mandatory basis commit us to deliver a specific principal amount of mortgage loans to an investor at a specified price, by a specified date, or the commitment must be paired off. These forward commitments entered into on a mandatory delivery basis meet the definition of a derivative financial instrument. All closed loans to be sold on a mandatory delivery basis are classified as held-for-sale on the Consolidated Statement of Financial Condition. Changes to the fair value of the interest rate lock commitments and the forward commitments are recorded in mortgage banking income in the Consolidated Statements of Income.

We enter into risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are a participant. The risk participation agreements provide credit protection to the financial institution should the borrower fail to perform on its interest rate derivative contract with the financial institution. These risk participation agreementsare recorded within other liabilities on the Consolidated Statement of Financial Condition at their estimated fair value. Changes to the fair value of the risk participation agreements are included in other operating income in the Consolidated Statement of Income.

The following table presents information regarding our derivative financial instruments at the dates indicated (in thousands):

Asset derivativesLiability derivatives
Notional amountFair valueNotional amountFair value
Derivatives designated as hedging instruments:
Interest rate swap agreements$50,000126125,0001,279
Derivatives not designated as hedging instruments:
Interest rate swap agreements943,90329,056943,90331,232
Foreign exchange swap agreements2,80057——
Interest rate lock commitments34,8411,030——
Forward commitments8,027229——
Risk participation agreements——118,91931
Total Derivatives$1,039,57130,4981,187,82232,542
Derivatives designated as hedging instruments:
Interest rate swap agreements$125,0001,52950,00032
Derivatives not designated as hedging instruments:
Interest rate swap agreements780,17737,697780,17737,767
Foreign exchange swap agreements5,7241992,6904
Interest rate lock commitments17,426342——
Forward commitments1,50934——
Risk participation agreements——129,43916
Total derivatives$929,83639,801962,30637,819

The following table presents income or expense recognized on derivatives for the periods indicated (in thousands):

For the quarter ended September 30,For the nine months ended September 30,
2025202420252024
Hedging derivatives:
Decrease in interest expense$3027328892,198
Non-hedging swap derivatives:
Increase/(decrease) in other income325(221)(287)(45)
Increase/(decrease) in mortgage banking income223(73)1,012135

The following table presents information regarding our derivative financial instruments designated as hedging for the quarter ended September 30, 2025 (dollars in thousands):

Notional amountEffective rateEstimated decrease to interest expense in the next twelve monthsMaturity dateRemaining term (in months)
Interest rate products:
Issued May 11, 2023$25,0003.40%$(271)5/11/202719
Issued May 12, 202325,0003.42%(258)5/12/202831
Issued May 19, 202325,0003.73%(185)11/19/202726
Issued May 31, 202325,0003.95%(132)11/30/202614
Issued July 26, 202325,0004.16%(82)7/26/202834
Issued July 31, 202325,0004.23%(60)1/31/202828
Issued August 9, 202325,0004.21%(64)8/9/202722
Total$175,000$(1,052)

Our derivatives are presented on a net basis taking into consideration the effects of legally enforceable master netting agreements. Additionally, collateral exchanged with counterparties is also netted against the applicable derivative fair values. We enter into derivative transactions with two primary groups, banks and our customers. Different methods are utilized for managing counterparty credit exposure and credit risk for each of these groups.

The following tables present the gross amounts of these assets and liabilities with any offsets to arrive at the net amounts recognized in the Consolidated Statements of Financial Condition as of September 30, 2025 (dollars in thousands).

Derivative assetsGross amounts of recognized assetsGross amounts offset in the consolidated statement of financial conditionNet amounts of assets presented in the consolidated of condition
Interest rate swaps - hedging$126(126)—
Interest rate swaps - not hedging29,056(16,375)12,681
Derivative liabilitiesGross amounts of recognized liabilitiesGross amounts offset in the consolidated statement of financial conditionNet amounts of liabilities presented in the consolidated of condition
Interest rate swaps - hedging1,279(1,279)—
Interest rate swaps - not hedging31,232(11,232)20,000

The following tables present the gross amounts of these assets and liabilities with any offsets to arrive at the net amounts recognized in the Consolidated Statements of Financial Condition as of December 31, 2024 (dollars in thousands).

Derivative assetsGross amounts of recognized assetsGross amounts offset in the consolidated statement of financial conditionNet amounts of assets presented in the consolidated of condition
Interest rate swaps - hedging$1,529(32)1,497
Interest rate swaps - not hedging37,697(34,204)3,493
Derivative liabilitiesGross amounts of recognized liabilitiesGross amounts offset in the consolidated statement of financial conditionNet amounts of liabilities presented in the consolidated of condition
Interest rate swaps - hedging$32(32)—
Interest rate swaps - not hedging37,767(2,362)35,405

(12)Legal Proceedings

We establish accruals for legal proceedings when information related to the loss contingencies represented by those matters indicates both that a loss is probable and that the amount of loss can be reasonably estimated. As of September 30, 2025, we do not anticipate that the aggregate ultimate liability arising out of any pending or threatened legal proceedings will be material to our Consolidated Financial Statements. Any such accruals are adjusted thereafter as appropriate to reflect changes in circumstances. Due to the inherent subjectivity of assessments and unpredictability of outcomes of legal proceedings, any amounts accrued may not represent the ultimate loss to us from legal proceedings.

(13)Changes in Accumulated Other Comprehensive Income

The following tables show the changes in accumulated other comprehensive income by component for the periods indicated (in thousands):

For the quarter ended September 30, 2025
Unrealized losseson securities available-for-saleChange in fair value of interest rate swapsChange in defined benefit pension plansTotal
Balance as of June 30, 2025$(112,959)(752)17,837(95,874)
Other comprehensive income/(loss) income before reclassification adjustments (1) (3)8,820(84)—8,736
Amounts reclassified from accumulated other comprehensive income (2) (4)44—(168)(124)
Net other comprehensive income/(loss)8,864(84)(168)8,612
Balance as of September 30, 2025$(104,095)(836)17,669(87,262)
For the quarter ended September 30, 2024
Unrealized losseson securities available-for-saleChange in fair value of interest rate swapsChange in defined benefit pension plansTotal
Balance as of June 30, 2024$(132,959)2,110765(130,084)
Other comprehensive (loss)/income before reclassification adjustments (5) (7)27,947(3,654)—24,293
Amounts reclassified from accumulated other comprehensive income (6) (8)——(387)(387)
Net other comprehensive income/(loss)27,947(3,654)(387)23,906
Balance as of September 30, 2024$(105,012)(1,544)378(106,178)

(1)Consists of unrealized holding gains, net of tax of($2,826).

(2)Consists of realized losses, net of tax of($13).

(3)Change in fair value of interest rate swaps, net of tax$32.

(4)Consists of realized gains, net of tax of$64.

(5)Consists of unrealized holding gains, net of tax of($8,980).

(6)Consists of realized losses, net of tax of$0

(7)Change in fair value of interest rate swaps, net of tax$1,068.

(8)Consists of realized gains, net of tax of$148.

For the nine months ended September 30, 2025
Unrealized losseson securities available-for-saleChange in fair value of interest rate swapsChange in defined benefit pension plansTotal
Balance as of December 31, 2024$(130,248)1,15918,175(110,914)
Other comprehensive income/(loss) before reclassification adjustments (1) (3)26,108(1,995)—24,113
Amounts reclassified from accumulated other comprehensive income (2) (4)45—(506)(461)
Net other comprehensive income/(loss)26,153(1,995)(506)23,652
Balance as of September 30, 2025$(104,095)(836)17,669(87,262)
For the nine months ended September 30, 2024
Unrealized losses on securities available-for-saleChange in fair value of interest rate swapsChange in defined benefit pension plansTotal
Balance as of December 31, 2023$(150,659)(374)1,541(149,492)
Other comprehensive loss before reclassification adjustments (5) (7)18,858(1,170)—17,688
Amounts reclassified from accumulated other comprehensive income (6) (8)26,789—(1,163)25,626
Net other comprehensive loss45,647(1,170)(1,163)43,314
Balance as of September 30, 2024$(105,012)(1,544)378(106,178)

(1)Consists of unrealized holding gains, net of tax of($8,489).

(2)Consists of realized losses, net of tax of($13).

(3)Change in fair value of interest rate swaps, net of tax$655.

(4)Consists of realized gains, net of tax of$191.

(5)Consists of unrealized holding gains, net of tax($7,054).

(6)Consists of realized losses, net of tax($7,706).

(7)Change in fair value of interest rate swaps, net of tax$342.

(8)Consists of realized gains, net of tax of$442.

(14)Segment Information

The Company’s reportable segment is determined by the Chief Executive Officer, who is the designated chief operating decision maker, based upon information provided about the Company’s products and services offered, primarily banking operations. Ourone operating segment, Banking, is also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of the various components of the business such as branches and lending, which are then aggregated because operating performance, products/services and customers are similar. The chief operating decision maker will evaluate the financial performance of the Company’s business components by evaluating revenue streams, significant expenses and budget to actual results in assessing the Company’s segment and in the determination of allocating resources. The information reviewed is on a consolidated basis and discrete financial information is not available. The chief operating decision maker uses revenue streams to evaluate product pricing and significant expenses to assess performance and evaluate return on assets. The chief operating decision maker uses consolidated net income through return on average assets and return on average equity and the efficiency ratio, as well as loan growth to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessment performance and in establishing compensation. Loans, investments, and deposits provide the revenues in the banking operation. Interest expense, provisions for credits losses and payroll provide the significant expenses in the banking operating. All operations are domestic.

Accounting policies for segment are the same as those described in Note 1 of the Notes to the Consolidated Financial Statements in Item 8 of Part II of our 2024 Annual Report on Form 10-K. Segment performance is evaluated using consolidated net income. Information reported internally for performance assessment by the chief operating decision maker follows, inclusive of reconciliations of significant segment totals to the financial statements:

Banking Segment
Quarter ended September 30,Nine months ended September 30,
2025202420252024
Interest income$194,678171,381546,843498,474
Reconciliation of revenue
Service charges and fees16,91115,93247,69546,982
Trust and other financial services income8,0407,92423,89822,617
Gain (loss) on sale of investments36—36(39,413)
Other revenue (1)7,2113,97719,86216,761
Consolidated revenues$226,876199,214638,334545,421
Less:
Interest expense58,70460,079163,607177,093
Segment net interest income and noninterest income$168,172139,135474,727368,328
Less:
Provision for credit losses31,2054,87547,8607,940
Compensation and employee benefits63,01456,186172,767161,257
Processing expenses15,07214,57042,03543,990
Premises and occupancy costs7,7077,11523,22922,206
Professional services3,0103,3029,75611,095
Office operations3,4952,8119,3829,397
Federal deposit insurance premiums3,3612,7637,9858,651
Other segment items (2)37,8394,02057,62116,615
Income tax expense3029,87523,79219,649
Segment net income/consolidated net income$3,16733,61880,30067,528

(1) Other revenues include loan sales, gain on real estate owned, income from bank owned life insurance and other operating income.

(2) Other segment items include expenses for collections, marketing, amortization of intangibles, merger, asset disposition and restructuring and other operating expense.

Banking Segment
Quarter ended September 30,Nine months ended September 30,
2025202420252024
Other segment disclosures
Interest income$194,678171,381546,843498,474
Interest expense58,70460,079163,607177,093
Depreciation1,1471,5836,6672,564
Amortization1,9745902,9141,926
Other significant noncash items:
Provision for credit losses31,2054,87547,8607,940
Segment assets16,381,00914,354,32516,381,00914,354,325
Expenditures for segment assets3,6481,9899,0992,076
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.