Hyatt Hotels Corp
For the period ended Mar 31, 2024. Filed May 9, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 9, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. Financial Statements
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In millions of dollars, except per share amounts)
| Three Months Ended | ||
|---|---|---|
| March 31, 2024 | March 31, 2023 | |
| REVENUES: | ||
| Base management fees | $98 | $91 |
| Incentive management fees | 64 | 57 |
| Franchise and other fees | 100 | 83 |
| Gross fees | 262 | 231 |
| Contra revenue | (13) | (10) |
| Net fees | 249 | 221 |
| Owned and leased | 309 | 314 |
| Distribution | 319 | 328 |
| Other revenues | 35 | 88 |
| Revenues for reimbursed costs | 802 | 729 |
| Total revenues | 1,714 | 1,680 |
| DIRECT AND GENERAL AND ADMINISTRATIVE EXPENSES: | ||
| General and administrative | 172 | 157 |
| Owned and leased | 250 | 240 |
| Distribution | 274 | 258 |
| Other direct costs | 45 | 98 |
| Integration costs | 4 | 4 |
| Depreciation and amortization | 92 | 98 |
| Reimbursed costs | 836 | 749 |
| Total direct and general and administrative expenses | 1,673 | 1,604 |
| Net gains (losses) and interest income from marketable securities held to fund rabbi trusts | 24 | 18 |
| Equity earnings (losses) from unconsolidated hospitality ventures | 75 | (2) |
| Interest expense | (38) | (33) |
| Gains on sales of real estate and other | 403 | — |
| Asset impairments | (17) | (2) |
| Other income (loss), net | 53 | 48 |
| Income before income taxes | 541 | 105 |
| Provision for income taxes | (19) | (47) |
| Net income | 522 | 58 |
| Net income attributable to noncontrolling interests | — | — |
| Net income attributable to Hyatt Hotels Corporation | $522 | $58 |
| EARNINGS PER CLASS A AND CLASS B SHARE: | ||
| Net income attributable to Hyatt Hotels Corporation—Basic | $5.08 | $0.55 |
| Net income attributable to Hyatt Hotels Corporation—Diluted | $4.93 | $0.53 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| Three Months Ended | ||
|---|---|---|
| March 31, 2024 | March 31, 2023 | |
| Net income | $522 | $58 |
| Other comprehensive income (loss), net of taxes: | ||
| Foreign currency translation adjustments, net of tax of $4 and $— for the three months ended March 31, 2024 and March 31, 2023, respectively | (18) | 15 |
| Derivative instrument adjustments, net of tax of $— for the three months ended March 31, 2024 and March 31, 2023 | — | 1 |
| Pension liabilities adjustments, net of tax of $— for the three months ended March 31, 2024 and March 31, 2023 | (1) | — |
| Available-for-sale debt securities unrealized fair value adjustments, net of tax of $1 and $— for the three months ended March 31, 2024 and March 31, 2023, respectively | (3) | 3 |
| Other comprehensive income (loss) | (22) | 19 |
| Comprehensive income | 500 | 77 |
| Comprehensive income attributable to noncontrolling interests | — | — |
| Comprehensive income attributable to Hyatt Hotels Corporation | $500 | $77 |
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions of dollars, except share and per share amounts)
| March 31, 2024 | December 31, 2023 | |
|---|---|---|
| ASSETS | ||
| CURRENT ASSETS: | ||
| Cash and cash equivalents | $740 | $881 |
| Restricted cash | 16 | 34 |
| Short-term investments | 54 | 15 |
| Receivables, net of allowances of $51 and $50 at March 31, 2024 and December 31, 2023, respectively | 895 | 883 |
| Inventories | 9 | 9 |
| Prepaids and other assets | 193 | 195 |
| Prepaid income taxes | 58 | 51 |
| Assets held for sale | 42 | 62 |
| Total current assets | 2,007 | 2,130 |
| Equity method investments | 277 | 211 |
| Property and equipment, net | 2,258 | 2,340 |
| Financing receivables, net of allowances of $40 and $42 at March 31, 2024 and December 31, 2023, respectively | 136 | 73 |
| Operating lease right-of-use assets | 343 | 369 |
| Goodwill | 2,273 | 3,205 |
| Intangibles, net | 1,565 | 1,670 |
| Deferred tax assets | 434 | 358 |
| Other assets | 2,426 | 2,477 |
| TOTAL ASSETS | $11,719 | $12,833 |
| LIABILITIES AND EQUITY | ||
| CURRENT LIABILITIES: | ||
| Current maturities of long-term debt | $751 | $751 |
| Accounts payable | 539 | 493 |
| Accrued expenses and other current liabilities | 439 | 468 |
| Current contract liabilities | 1,464 | 1,598 |
| Accrued compensation and benefits | 145 | 210 |
| Current operating lease liabilities | 37 | 41 |
| Liabilities held for sale | 7 | 17 |
| Total current liabilities | 3,382 | 3,578 |
| Long-term debt | 2,304 | 2,305 |
| Long-term contract liabilities | 750 | 1,759 |
| Long-term operating lease liabilities | 252 | 273 |
| Other long-term liabilities | 1,371 | 1,351 |
| Total liabilities | 8,059 | 9,266 |
| Commitments and contingencies (see Note 12) | ||
| EQUITY: | ||
| Preferred stock, $0.01 par value per share, 10,000,000 shares authorized and none outstanding at both March 31, 2024 and December 31, 2023 | — | — |
| Class A common stock, $0.01 par value per share, 1,000,000,000 shares authorized, 45,162,644 issued and outstanding at March 31, 2024, and Class B common stock, $0.01 par value per share, 387,998,010 shares authorized, 56,003,598 shares issued and outstanding at March 31, 2024. Class A common stock, $0.01 par value per share, 1,000,000,000 shares authorized, 44,275,818 issued and outstanding at December 31, 2023, and Class B common stock, $0.01 par value per share, 390,751,535 shares authorized, 58,757,123 shares issued and outstanding at December 31, 2023 | 1 | 1 |
| Additional paid-in capital | — | — |
| Retained earnings | 3,853 | 3,738 |
| Accumulated other comprehensive loss | (197) | (175) |
| Total stockholders' equity | 3,657 | 3,564 |
| Noncontrolling interests in consolidated subsidiaries | 3 | 3 |
| Total equity | 3,660 | 3,567 |
| TOTAL LIABILITIES AND EQUITY | $11,719 | $12,833 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Three Months Ended | ||
|---|---|---|
| March 31, 2024 | March 31, 2023 | |
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| Net income | $522 | $58 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation and amortization | 92 | 98 |
| Gains on sales of real estate and other | (403) | — |
| Amortization of share awards | 31 | 31 |
| Amortization of operating lease right-of-use assets | 10 | 9 |
| Deferred income taxes | (87) | (19) |
| Asset impairments | 17 | 2 |
| Equity (earnings) losses from unconsolidated hospitality ventures | (75) | 2 |
| Contra revenue | 13 | 10 |
| Unrealized gains, net | (13) | (43) |
| Contingent consideration liability fair value adjustment | (4) | — |
| Working capital changes and other | 139 | 77 |
| Net cash provided by operating activities | 242 | 225 |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||
| Purchases of marketable securities and short-term investments | (310) | (35) |
| Proceeds from marketable securities and short-term investments | 175 | 86 |
| Contributions to equity method and other investments | (6) | (31) |
| Acquisitions, net of cash acquired | — | (125) |
| Capital expenditures | (34) | (30) |
| Issuance of financing receivables | — | (13) |
| Proceeds from sales of real estate and other, net of cash disposed | 214 | — |
| Other investing activities | 3 | (1) |
| Net cash provided by (used in) investing activities | 42 | (149) |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||
| Repurchases of common stock | (388) | (106) |
| Dividends paid | (15) | — |
| Repayments and repurchases of debt | (1) | (14) |
| Payment of withholding taxes for stock-based compensation | (40) | (13) |
| Net cash used in financing activities | (444) | (133) |
| Effect of exchange rate changes on cash | (2) | (4) |
| Net decrease in cash, cash equivalents, and restricted cash, including cash, cash equivalents, and restricted cash classified within current assets held for sale | (162) | (61) |
| Net change in cash, cash equivalents, and restricted cash classified as assets held for sale | 3 | — |
| Net decrease in cash, cash equivalents, and restricted cash | (159) | (61) |
| Cash, cash equivalents, and restricted cash—Beginning of year | 919 | 1,067 |
| Cash, cash equivalents, and restricted cash—End of period | $760 | $1,006 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Supplemental disclosure of cash flow information:
| March 31, 2024 | March 31, 2023 | |
|---|---|---|
| Cash and cash equivalents | $740 | $948 |
| Restricted cash (1) | 16 | 20 |
| Restricted cash included in other assets (1) | 4 | 38 |
| Total cash, cash equivalents, and restricted cash | $760 | $1,006 |
| (1) Restricted cash generally represents collateral for certain obligations, escrow deposits, and other arrangements. | ||
| Three Months Ended | ||
|---|---|---|
| March 31, 2024 | March 31, 2023 | |
| Cash paid during the period for interest | $39 | $19 |
| Cash paid during the period for income taxes | $15 | $16 |
| Cash paid for amounts included in the measurement of operating lease liabilities | $12 | $11 |
| Non-cash investing and financing activities are as follows: | ||
| Change in accrued capital expenditures | $(2) | $4 |
| Non-cash contributions to equity method and other investments (Note 4) | $20 | $— |
| Non-cash issuance of financing receivable (Note 6) | $41 | $— |
| Non-cash right-of-use assets obtained in exchange for operating lease liabilities | $3 | $4 |
| Non-cash repurchases of common stock (Note 13) | $— | $8 |
| Non-cash redemption of financing receivable | $— | $20 |
| Non-cash contingent consideration liability assumed in acquisition (Note 6) | $— | $107 |
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(In millions of dollars, except share and per share amounts)
| Common Shares Outstanding · Common Stock Amount · Additional Paid-in Capital · Retained Earnings · Accumulated Other Comprehensive Loss · Noncontrolling Interests in Consolidated Subsidiaries · Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Class · Class · Class · Class | |||||||||
| A · B · A · B | |||||||||
| BALANCE—January 1, 2023 | 47,482,787 | 58,917,749 | $1 | $— | $318 | $3,622 | $(242) | $3 | $3,702 |
| Total comprehensive income | — | — | — | — | — | 58 | 19 | — | 77 |
| Repurchases of common stock (1) | (1,018,931) | — | — | — | (98) | — | — | — | (98) |
| Liability for repurchases of common stock (2) | — | — | — | — | (8) | — | — | — | (8) |
| Employee stock plan issuance | 13,925 | — | — | — | 1 | — | — | — | 1 |
| Share-based payment activity | 366,917 | — | — | — | 22 | — | — | — | 22 |
| BALANCE—March 31, 2023 | 46,844,698 | 58,917,749 | $1 | $— | $235 | $3,680 | $(223) | $3 | $3,696 |
| BALANCE—January 1, 2024 | 44,275,818 | 58,757,123 | $1 | $— | $— | $3,738 | $(175) | $3 | $3,567 |
| Total comprehensive income | — | — | — | — | — | 522 | (22) | — | 500 |
| Repurchases of common stock (1) | (528,427) | (1,987,229) | — | — | (2) | (387) | — | — | (389) |
| Employee stock plan issuance | 13,475 | — | — | — | 2 | — | — | — | 2 |
| Share-based payment activity | 635,482 | — | — | — | — | (5) | — | — | (5) |
| Cash dividends declared of $0.15 per share (see Note 13) | — | — | — | — | — | (15) | — | — | (15) |
| Class share conversions | 766,296 | (766,296) | — | — | — | — | — | — | — |
| BALANCE—March 31, 2024 | 45,162,644 | 56,003,598 | $1 | $— | $— | $3,853 | $(197) | $3 | $3,660 |
| (1) Includes a $1 million liability for the 1% U.S. federal excise tax on certain share repurchases enacted by the Inflation Reduction Act of 2022. | |||||||||
| (2) Represents repurchases of 73,368 shares for $8 million that were initiated prior to March 31, 2023, but settled in the second quarter of 2023. | |||||||||
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in millions of dollars, unless otherwise indicated)
- ORGANIZATION
Hyatt Hotels Corporation, a Delaware corporation, and its consolidated subsidiaries have offerings that consist of full service hotels and resorts, select service hotels, all-inclusive resorts, and other properties, including timeshare, fractional, and other forms of residential and vacation units. We also offer distribution and destination management services through ALG Vacations and a boutique and luxury global travel platform through Mr & Mrs Smith. At March 31, 2024, our hotel portfolio included 1,341 hotels, comprising 323,405 rooms throughout the world, of which 699 hotels are located in the United States, comprising 156,851 rooms, and 124 are all-inclusive resorts, comprising 42,412 rooms. At March 31, 2024, our portfolio of properties operated in 78 countries around the world. Additionally, we provide certain reservation and/or loyalty program services to hotels that are unaffiliated with our hotel portfolio and operate under other trade names or marks owned by such hotels or licensed by third parties.
Unless otherwise specified or required by the context, references in this Quarterly Report on Form 10-Q ("Quarterly Report") to "Hyatt," the "Company," "we," "us," or "our" mean Hyatt Hotels Corporation and its consolidated subsidiaries. As used in these Notes and throughout this Quarterly Report:
"hospitality ventures" refer to entities in which we own less than a 100% equity interest;
"hotel portfolio" refers to our full service hotels, including our wellness resorts, our select service hotels, and our all-inclusive resorts;
"loyalty program" refers to the World of Hyatt guest loyalty program that is operated for the benefit of participating properties and generates substantial repeat guest business by rewarding frequent stays with points that can be redeemed for hotel nights and other valuable rewards;
"properties," "portfolio of properties," or "property portfolio" refer to our hotel portfolio and residential and vacation units that we operate, manage, franchise, own, lease, develop, license, or to which we provide services or license our trademarks, including under the Park Hyatt, Grand Hyatt, Hyatt Regency, Hyatt, Hyatt Vacation Club, Hyatt Place, Hyatt House, Hyatt Studios, UrCove, Miraval, Alila, Andaz, Thompson Hotels, Dream Hotels, Hyatt Centric, Caption by Hyatt, The Unbound Collection by Hyatt, Destination by Hyatt, JdV by Hyatt, Impression by Secrets, Hyatt Ziva, Hyatt Zilara, Zoëtry Wellness & Spa Resorts, Secrets Resorts & Spas, Breathless Resorts & Spas, Dreams Resorts & Spas, Hyatt Vivid Hotels & Resorts, Alua Hotels & Resorts, and Sunscape Resorts & Spas brands;
"residential units" refer to residential units that we manage, own, or to which we provide services or license our trademarks (such as serviced apartments and Hyatt-branded residential units) that are typically part of a mixed-use project and located either adjacent to or near a full service hotel that is a member of our portfolio of properties or in unique leisure locations; and
"vacation units" refer to the fractional and timeshare vacation properties we license our trademarks to and that are part of the Hyatt Vacation Club.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information, the instructions to Form 10-Q, and Article 10 of Regulation S-X. Accordingly, they do not include all information or footnotes required by GAAP for complete annual financial statements. As a result, this Quarterly Report should be read in conjunction with the Consolidated Financial Statements and accompanying Notes in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (the "2023 Form 10-K").
We have eliminated all intercompany accounts and transactions in our condensed consolidated financial statements. We consolidate entities under our control, including entities where we are deemed to be the primary beneficiary.
Management believes the accompanying condensed consolidated financial statements reflect all adjustments, which are all of a normal recurring nature, considered necessary for a fair presentation of the interim periods.
Segment Realignment—During the three months ended March 31, 2024, we realigned our reportable segments to align with our business strategy, the organizational changes for certain members of our leadership team, and the manner in which our chief operating decision maker ("CODM") assesses performance and makes decisions regarding the allocation of resources. The segment realignment had no impact on our condensed consolidated financial position or results of operations. Prior period segment results have been recast to reflect our new reportable segments. See Note 16 for a summary of our revised reportable segments and summarized consolidated financial information by segment.
In conjunction with the segment realignment, certain financial statement line item descriptions were revised within our condensed consolidated statements of income. The composition of the accounts within these financial statement line items remains unchanged. The changes include:
| New financial statement line item | Previously-used financial statement line item |
|---|---|
| Owned and leased revenues | Owned and leased hotels revenues |
| Franchise and other fee revenues | Franchise, license, and other fee revenues |
| Revenues for reimbursed costs | Revenues for the reimbursement of costs incurred on behalf of managed and franchised properties |
| General and administrative expenses (1) | Selling, general, and administrative expenses |
| Integration costs (2) | Selling, general, and administrative expenses |
| Owned and leased expenses | Owned and leased hotels expenses |
| Reimbursed costs | Costs incurred on behalf of managed and franchised properties |
| (1) Excludes integration costs. | |
| (2) Includes expenses incurred related to the integration of recently acquired businesses, including certain compensation expenses, professional fees, sales and marketing expenses, and technology expenses. | |
Additionally, distribution and destination management revenues and expenses are not presented as the accounts under these previously-used financial statement line items are now included in the following:
Distribution revenues—Represents revenues derived from the ALG Vacations business, which were previously recognized in distribution and destination management revenues, and commission fee revenues related to Mr & Mrs Smith, which were previously recognized in other fee revenues.
Distribution expenses—Consists of expenses related to the ALG Vacations business, which were previously recognized in distribution and destination management expenses, and general and administrative expenses related to Mr & Mrs Smith, which were previously recognized in selling, general, and administrative expenses.
- RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
Summary of Significant Accounting Policies
Our significant accounting policies are detailed in Part IV, Item 15, "Exhibits and Financial Statement Schedule—Note 2 to our Consolidated Financial Statements" within the 2023 Form 10-K. During the three months ended March 31, 2024, we completed a restructuring of the entity that owns the Unlimited Vacation Club paid membership program business and sold 80% of the entity to an unrelated third party for $80 million. As a result of the transaction, we deconsolidated the entity as we no longer have a controlling financial interest and accounted for our remaining 20% ownership interest as an equity method investment in an unconsolidated hospitality venture (the "UVC Transaction"). For additional information about the UVC Transaction, see Note 4. Our accounting policies have been updated as follows:
Variable Interest Entities—We determine at the inception of each arrangement whether an entity in which we have made an investment or in which we have other variable interests is considered a variable interest entity ("VIE"). We consolidate VIEs when we are the primary beneficiary. We are the primary beneficiary of a VIE when we have the power to direct activities that most significantly affect the economic performance of the VIE and have the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. If we are not the primary beneficiary of a VIE, we account for the investment or other variable interests in a VIE in accordance with the applicable GAAP. On a quarterly basis, we determine whether any changes in the interest or relationship with the entity impact the determination of whether we are still the primary beneficiary.
Adopted Accounting Standards
Reference Rate Reform—In March 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No. 2020-04 ("ASU 2020-04"), Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04 provides optional expedients and exceptions that we can elect to adopt, subject to meeting certain criteria, regarding contract modifications, hedging relationships, and other transactions that reference the London Interbank Offered Rate ("LIBOR") or another reference rate expected to be discontinued because of reference rate reform. In December 2022, the FASB issued Accounting Standards Update No. 2022-06 ("ASU 2022-06"), Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848. ASU 2022-06 was effective upon issuance and defers the sunset date of Topic 848 by two years, extending the provisions of ASU 2020-04 through December 31, 2024. During the year ended December 31, 2023, we adopted the provisions of ASU 2020-04. We amended certain LIBOR-based contracts during the three months ended March 31, 2024 and the year ended December 31, 2023, and we are in the process of converting other LIBOR-based contracts to alternative reference rates. ASU 2020-04 did not materially impact our condensed consolidated financial statements upon adoption and is not expected to have a material future impact as we apply optional expedients or exceptions.
Future Adoption of Accounting Standards
Disclosure Improvements—In October 2023, the FASB issued Accounting Standards Update No. 2023-06 ("ASU 2023-06"), Disclosure Improvements: Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative. ASU 2023-06 modifies the disclosure and presentation requirements for certain FASB Accounting Standards Codification topics to align with the regulations of the Securities and Exchange Commission ("SEC"). The effective date for each amendment will be the date on which the SEC's removal of that related disclosure from its regulations becomes effective, if the SEC removes the disclosure by June 30, 2027. The provisions of ASU 2023-06 are to be applied prospectively, with early adoption prohibited. We do not expect the adoption of ASU 2023-06 to have a material impact on our condensed consolidated financial statements and accompanying Notes.
Segment Reporting—In November 2023, the FASB issued Accounting Standards Update No. 2023-07 ("ASU 2023-07"), Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses and information used to evaluate segment performance. The provisions of ASU 2023-07 are effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted, and require retrospective adoption for all prior periods presented. We are currently assessing the impact of adopting ASU 2023-07.
Income Taxes—In December 2023, the FASB issued Accounting Standards Update No. 2023-09 ("ASU 2023-09"), Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 requires enhanced annual income tax disclosures, including (1) disaggregation of effective tax rate reconciliation categories, (2) additional information for reconciling items that meet a quantitative threshold, and (3) income taxes paid by jurisdiction. The provisions of ASU 2023-09 are effective for fiscal years beginning after December 15, 2024, with early adoption permitted, and may be applied either prospectively or retrospectively for all prior periods presented. We are currently assessing the impact of adopting ASU 2023-09.
- REVENUE FROM CONTRACTS WITH CUSTOMERS
Disaggregated Revenues
See Note 16 for our revenues disaggregated by the nature of the product or service.
Contract Balances
Contract assets, included in receivables, net on our condensed consolidated balance sheets, were $2 million and insignificant at March 31, 2024 and December 31, 2023, respectively. As our profitability hurdles are generally calculated on a full-year basis, we expect our contract assets to be insignificant at year end.
Contract liabilities were comprised of the following:
| March 31, 2024 | December 31, 2023 | |
|---|---|---|
| Deferred revenue related to the loyalty program | $1,214 | $1,130 |
| Deferred revenue related to distribution and destination management services | 695 | 719 |
| Advanced deposits | 66 | 57 |
| Deferred revenue related to insurance programs | 54 | 75 |
| Initial fees received from franchise owners | 45 | 45 |
| Deferred revenue related to the paid membership program (1) | — | 1,204 |
| Other deferred revenue | 140 | 127 |
| Total contract liabilities | $2,214 | $3,357 |
| (1) The change from December 31, 2023 is due to balances written off to gains on sale of real estate and other on our condensed consolidated statements of income during the three months ended March 31, 2024 as a result of the UVC Transaction (see Note 4). | ||
Revenue recognized during the three months ended March 31, 2024 and March 31, 2023 included in the contract liabilities balance at the beginning of each year was $623 million and $654 million, respectively. This revenue primarily relates to distribution and destination management services and the loyalty program.
Revenue Allocated to Remaining Performance Obligations
Revenue allocated to remaining performance obligations represents contracted revenue that has not yet been recognized, which includes deferred revenue and amounts that will be invoiced and recognized as revenue in future periods. Contracted revenue expected to be recognized in future periods was approximately $120 million at March 31, 2024, approximately 15% ofwhich we expect to recognize over the next 12 months, with the remainder to be recognized thereafter.
- DEBT AND EQUITY SECURITIES
We invest in debt and equity securities that we believe are strategically and operationally important to our business. These investments take the form of (i) equity method investments where we have the ability to significantly influence the operations of the entity, (ii) marketable securities held to fund operating programs and for investment purposes, and (iii) other types of investments.
Equity Method Investments
Equity method investments were $277 million and $211 million at March 31, 2024 and December 31, 2023, respectively.
Unconsolidated hospitality venture in India—During the year ended December 31, 2023, one of our unconsolidated hospitality ventures in India publicly filed a draft red herring prospectus with the Securities and Exchange Board of India in conjunction with a proposed initial public offering ("IPO") of equity shares, subject to market conditions and regulatory approvals. On February 28, 2024, our unconsolidated hospitality venture completed its IPO on the BSE Limited and National Stock Exchange of India Limited stock exchanges and issued 50,000,000 equity shares. Both prior and subsequent to the IPO, we hold 86,251,192 equity shares in the entity. At March 31, 2024, the price per share of the principal market for the equity shares was ₹517.55 (approximately $6.21 using exchange rates as of March 31, 2024).
As a result of the IPO, our ownership interest in the unconsolidated hospitality venture was diluted from 50.0% to 38.8%. As we maintain the ability to significantly influence the operations of the entity, we recorded an increase to our equity method investment and recognized a $79 million non-cash pre-tax dilution gain in equity earnings (losses) from unconsolidated hospitality ventures on our condensed consolidated statements of income during the three months ended March 31, 2024.
UVC Transaction—During the three months ended March 31, 2024, we completed the UVC Transaction and accounted for the sale of our controlling financial interest in the entity as a business disposition. We received $41 million of proceeds, net of $39 million of cash disposed; recorded a $20 million equity method investment representing the fair value of our retained investment in the entity; and recorded $86 million of guarantee liabilities as described below. The transaction resulted in a $231 million pre-tax gain, which was recognized in gains on sales of real estate and other on our condensed consolidated statements of income during the three months ended March 31, 2024. We will continue to manage the Unlimited Vacation Club business under a long-term management agreement and license and royalty agreement. The operating results of the Unlimited Vacation Club business prior to the UVC Transaction are reported within our distribution segment.
The fair value of our retained investment in the entity was determined using a Black-Scholes-Merton option-pricing model of our common shares in the entity. The valuation methodology includes assumptions and judgments regarding volatility and discount rates, which are primarily Level Three assumptions.
In conjunction with the transaction, we agreed to guarantee up to $70 million of our hospitality venture partner's investment upon the occurrence of certain events, and we recorded a $25 million guarantee liability at fair value in other long-term liabilities on our condensed consolidated balance sheet (see Note 10). The fair value was estimated using the with and without method, which includes projected cash flows based on contract terms. The valuation methodology includes assumptions and judgments regarding discount rates and length of time, which are primarily Level Three assumptions.
Additionally, we agreed to indemnify the unconsolidated hospitality venture, the primary obligor to the foreign taxing authorities, for obligations the entity may incur as a result of uncertain tax positions. Following the transaction, we accounted for the indemnification as a guarantee. We derecognized the long-term income taxes payable related to the uncertain tax positions and recorded a $61 million guarantee liability at fair value in other long-term liabilities on our condensed consolidated balance sheet at March 31, 2024 (see Note 10). The fair value of the indemnification was estimated using a probability-based weighting approach to determine the likelihood of payment of the tax liability, penalties, and interest related to the 2013 through 2018 tax years. The valuation methodology includes assumptions and judgments regarding probability weighting, discount rates, and expected timing of cash flows, which are primarily Level Three assumptions. At March 31, 2024, the indemnification had a maximum exposure of $100 million.
The entity that owns the Unlimited Vacation Club business is classified as a VIE in which we hold a variable interest but are not the primary beneficiary, and we account for our common ownership interest as an equity method investment. At March 31, 2024, we had $19 million and $82 million recorded in equity method investments and other long-term liabilities, respectively, on our condensed consolidated balance sheet related to this unconsolidated VIE. At March 31, 2024, our maximum exposure to loss was $189 million, which includes the carrying amount of our equity method investment and the maximum exposure under the aforementioned guarantee and indemnification (see Note 12).
Marketable Securities
We hold marketable securities with readily determinable fair values to fund certain operating programs and for investment purposes. We periodically transfer available cash and cash equivalents to purchase marketable securities for investment purposes.
Marketable Securities Held to Fund Operating Programs—Marketable securities held to fund operating programs, which are recorded at fair value on our condensed consolidated balance sheets, were as follows:
| March 31, 2024 | December 31, 2023 | |
|---|---|---|
| Loyalty program (Note 8) | $816 | $807 |
| Deferred compensation plans held in rabbi trusts (Note 8 and Note 10) | 526 | 489 |
| Captive insurance company (Note 8) | 136 | 94 |
| Total marketable securities held to fund operating programs | $1,478 | $1,390 |
| Less: current portion of marketable securities held to fund operating programs included in cash and cash equivalents and short-term investments | (280) | (320) |
| Marketable securities held to fund operating programs included in other assets | $1,198 | $1,070 |
At March 31, 2024 and December 31, 2023, marketable securities held to fund operating programs included:
$470 million and $330 million, respectively, of available-for-sale ("AFS") debt securities with contractual maturity dates ranging from 2024 through 2069. The amortized cost of our AFS debt securities approximates fair value;
$25 million, in both periods, of time deposits classified as held-to-maturity ("HTM") debt securities with a contractual maturity date in 2025. The amortized cost of our time deposits approximates fair value;
$16 million and $15 million, respectively, of equity securities with a readily determinable fair value.
Net unrealized and realized gains (losses) from marketable securities held to fund operating programs recognized on our condensed consolidated financial statements were as follows:
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Unrealized gains (losses), net | ||
| Net gains (losses) and interest income from marketable securities held to fund rabbi trusts (1) | $22 | $17 |
| Revenues for reimbursed costs (2) | 11 | 9 |
| Other income (loss), net (Note 18) | — | 6 |
| Other comprehensive income (loss) (Note 13) | (4) | 3 |
| Realized gains, net | ||
| Net gains (losses) and interest income from marketable securities held to fund rabbi trusts (1) | $2 | $1 |
| Revenues for reimbursed costs (2) | 1 | — |
| (1) Unrealized and realized gains recognized in net gains (losses) and interest income from marketable securities held to fund rabbi trusts are offset by amounts recognized in owned and leased expenses and general and administrative expenses with no impact on net income. | ||
| (2) Unrealized and realized gains recognized in revenues for reimbursed costs related to investments held to fund rabbi trusts are offset by amounts recognized in reimbursed costs with no impact on net income. | ||
Marketable Securities Held for Investment Purposes—Marketable securities held for investment purposes, which are recorded at cost or fair value, depending on the nature of the investment, on our condensed consolidated balance sheets, were as follows:
| March 31, 2024 | December 31, 2023 | |
|---|---|---|
| Interest-bearing money market funds | $234 | $284 |
| Common shares in Playa N.V. (Note 8) | 118 | 105 |
| Time deposits (1) | 14 | 11 |
| Total marketable securities held for investment purposes | $366 | $400 |
| Less: current portion of marketable securities held for investment purposes included in cash and cash equivalents and short-term investments | (247) | (294) |
| Marketable securities held for investment purposes included in other assets | $119 | $106 |
| (1) Time deposits have contractual maturities on various dates through 2025. The amortized cost of our time deposits approximates fair value. | ||
We hold common shares in Playa Hotels & Resorts N.V. ("Playa N.V."), which are accounted for as an equity security with a readily determinable fair value as we do not have the ability to significantly influence the operations of the entity. We did not sell any of these common shares during the three months ended March 31, 2024 or March 31, 2023. Net unrealized gains recognized on our condensed consolidated statements of income were as follows:
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Other income (loss), net (Note 18) | $13 | $37 |
Fair Value—We measure marketable securities at fair value on a recurring basis:
| March 31, 2024 | Cash and cash equivalents | Short-term investments | Other assets | |
|---|---|---|---|---|
| Level One—Quoted Prices in Active Markets for Identical Assets | ||||
| Interest-bearing money market funds | $465 | $465 | $— | $— |
| Mutual funds and exchange-traded funds | 532 | — | — | 532 |
| Common shares | 128 | — | — | 128 |
| Level Two—Significant Other Observable Inputs | ||||
| Time deposits | 39 | 3 | 10 | 26 |
| U.S. government obligations | 325 | 5 | 16 | 304 |
| U.S. government agencies | 27 | — | — | 27 |
| Corporate debt securities | 274 | — | 28 | 246 |
| Mortgage-backed securities | 22 | — | — | 22 |
| Asset-backed securities | 28 | — | — | 28 |
| Municipal and provincial notes and bonds | 4 | — | — | 4 |
| Total | $1,844 | $473 | $54 | $1,317 |
| December 31, 2023 | Cash and cash equivalents | Short-term investments | Other assets | |
|---|---|---|---|---|
| Level One—Quoted Prices in Active Markets for Identical Assets | ||||
| Interest-bearing money market funds | $599 | $599 | $— | $— |
| Mutual funds and exchange-traded funds | 495 | — | — | 495 |
| Common shares | 114 | — | — | 114 |
| Level Two—Significant Other Observable Inputs | ||||
| Time deposits | 36 | — | 10 | 26 |
| U.S. government obligations | 250 | — | — | 250 |
| U.S. government agencies | 37 | — | — | 37 |
| Corporate debt securities | 212 | — | 5 | 207 |
| Mortgage-backed securities | 19 | — | — | 19 |
| Asset-backed securities | 24 | — | — | 24 |
| Municipal and provincial notes and bonds | 4 | — | — | 4 |
| Total | $1,790 | $599 | $15 | $1,176 |
During the three months ended March 31, 2024 and March 31, 2023, there were no transfers between levels of the fair value hierarchy. We do not have nonfinancial assets or nonfinancial liabilities required to be measured at fair value on a recurring basis.
Other Investments
HTM Debt Securities—We hold investments in third-party entities associated with certain of our hotels. The investments are redeemable on various dates through 2062 and recorded as HTM debt securities within other assets on our condensed consolidated balance sheets:
| March 31, 2024 | December 31, 2023 | |
|---|---|---|
| HTM debt securities | $53 | $53 |
| Less: allowance for credit losses | (13) | (13) |
| Total HTM debt securities, net of allowances | $40 | $40 |
The following table summarizes the activity in our HTM debt securities allowance for credit losses:
| 2024 | 2023 | |
|---|---|---|
| Allowance at January 1 | $13 | $31 |
| Provisions, net (1) | — | 1 |
| Allowance at March 31 | $13 | $32 |
| (1) Provisions for credit losses were partially or fully offset by interest income recognized in the same periods (see Note 18). | ||
We estimated the fair value of these HTM debt securities to be approximately $42 million and $41 million at March 31, 2024 and December 31, 2023, respectively. The fair values of our investments in preferred shares, which are classified as Level Three in the fair value hierarchy, are estimated using internally-developed discounted cash flow models based on current market inputs for similar types of arrangements. The primary sensitivity in these models is the selection of appropriate discount rates. Fluctuations in these assumptions could result in different estimates of fair value. The remaining HTM debt securities are classified as Level Two in the fair value hierarchy due to the use and weighting of multiple market inputs being considered in the final price of the security.
Convertible Debt Security—During the three months ended March 31, 2023, we invested in a $30 million convertible debt security associated with a franchised property, which is classified as AFS and recorded in other assets on our condensed consolidated balance sheets. The investment has a contractual maturity date in 2029. The convertible debt investment is remeasured at fair value on a recurring basis and is classified as Level Three in the fair value hierarchy. We estimated the fair value of this investment to be $39 million at both March 31, 2024 and December 31, 2023. The fair value is estimated using a discounted future cash flow model, and the primary sensitivity in the model is the selection of an appropriate discount rate. Fluctuations in our assumptions could result in different estimates of fair value. During the three months ended March 31, 2024 and March 31, 2023, we recognized an insignificant amount and no amount of unrealized gains or losses, respectively, on our investment.
Equity Securities Without a Readily Determinable Fair Value—At both March 31, 2024 and December 31, 2023, we held $16 million of investments in equity securities without a readily determinable fair value, which are recorded within other assets on our condensed consolidated balance sheets and represent investments in entities where we do not have the ability to significantly influence the operations of the entity.
- RECEIVABLES
Receivables
At March 31, 2024 and December 31, 2023, we had $895 million and $883 million, respectively, of net receivables recorded on our condensed consolidated balance sheets.
The following table summarizes the activity in our receivables allowance for credit losses:
| 2024 | 2023 | |
|---|---|---|
| Allowance at January 1 | $50 | $63 |
| Provisions, net | 3 | 3 |
| Write-offs | (2) | (3) |
| Allowance at March 31 | $51 | $63 |
Financing Receivables
| March 31, 2024 | December 31, 2023 | |
|---|---|---|
| Unsecured financing to hotel owners | $199 | $137 |
| Less: current portion of financing receivables, included in receivables, net | (23) | (22) |
| Less: allowance for credit losses | (40) | (42) |
| Total long-term financing receivables, net of allowances | $136 | $73 |
Allowance for Credit Losses—The following table summarizes the activity in our unsecured financing receivables allowance for credit losses:
| 2024 | 2023 | |
|---|---|---|
| Allowance at January 1 | $42 | $44 |
| Reversals, net | (1) | (1) |
| Foreign currency exchange, net | (1) | — |
| Allowance at March 31 | $40 | $43 |
Credit Monitoring—Our unsecured financing receivables were as follows:
| March 31, 2024 | ||||
|---|---|---|---|---|
| Gross loan balance (principal and interest) | Related allowance | Net financing receivables | Gross receivables on nonaccrual status | |
| Loans | $191 | $(38) | $153 | $21 |
| Other financing arrangements | 8 | (2) | 6 | — |
| Total unsecured financing receivables | $199 | $(40) | $159 | $21 |
| December 31, 2023 | ||||
|---|---|---|---|---|
| Gross loan balance (principal and interest) | Related allowance | Net financing receivables | Gross receivables on nonaccrual status | |
| Loans | $128 | $(39) | $89 | $22 |
| Other financing arrangements | 9 | (3) | 6 | — |
| Total unsecured financing receivables | $137 | $(42) | $95 | $22 |
Fair Value—We estimated the fair value of financing receivables to be approximately $185 million and $133 million at March 31, 2024 and December 31, 2023, respectively. The fair values, which are classified as Level Three in the fair value hierarchy, are estimated using discounted future cash flow models. The principal inputs used are projected future cash flows and the discount rate, which is generally the effective interest rate of the loan.
- ACQUISITIONS AND DISPOSITIONS
Acquisitions
Mr & Mrs Smith—During the year ended December 31, 2023, we acquired 100% of the outstanding shares of Smith Global Limited, doing business as Mr & Mrs Smith, in a business combination through a locked box structure. The enterprise value of £53 million was subject to customary adjustments related to indebtedness and net working capital as of the locked box date, as well as a value accrual representing the economic value from the locked box date through the acquisition date.
We closed on the transaction on June 2, 2023 and paid cash of £58 million (approximately $72 million using exchange rates as of the acquisition date).
Net assets acquired were determined as follows:
| Cash paid, net of cash acquired | $50 |
|---|---|
| Cash acquired | 22 |
| Net assets acquired | $72 |
The acquisition includes technology related to a boutique and luxury global travel platform, brand name, and relationships with affiliated hotel owners.
Our condensed consolidated balance sheets at both March 31, 2024 and December 31, 2023 reflect preliminary estimates of the fair value of the assets acquired and liabilities assumed based on available information as of the acquisition date. The fair values of intangible assets acquired are estimated using discounted future cash flow models, the relief from royalty method, or a cost-based approach. Depending on the valuation method, these estimates include revenue projections based on long-term growth rates, expected attrition, historical cost information, and/or an obsolescence factor, all of which are primarily Level Three assumptions. The remaining assets and liabilities were recorded at their carrying values, which approximate their fair values.
We will continue to evaluate the contracts acquired and the underlying inputs and assumptions used in our valuation of assets acquired and liabilities assumed. Accordingly, these estimates, along with any related tax impacts, are subject to change during the measurement period, which is up to one year from the date of acquisition.
The following table summarizes the preliminary fair value of the identifiable net assets acquired at the acquisition date:
| Cash and cash equivalents | $22 |
|---|---|
| Receivables | 6 |
| Prepaids and other assets | 1 |
| Goodwill (1) | 39 |
| Indefinite-lived intangibles (2) | 12 |
| Customer relationships intangibles (3) | 12 |
| Other intangibles (4) | 16 |
| Deferred tax assets | 2 |
| Total assets acquired | $110 |
| Accounts payable | $1 |
| Accrued expenses and other current liabilities | 7 |
| Current contract liabilities | 17 |
| Long-term contract liabilities | 3 |
| Other long-term liabilities | 10 |
| Total liabilities assumed | $38 |
| Total net assets acquired attributable to Hyatt Hotels Corporation | $72 |
(1) The goodwill, which is recorded on the distribution segment, is attributable to growth opportunities we expect to realize through direct booking access to properties within the Mr & Mrs Smith platform through our distribution channels. Goodwill is not tax deductible.
(2) Relates to the Mr & Mrs Smith brand name.
(3) Amortized over a useful life of 12 years.
(4) Amortized over a useful life of 10 years.
Dream Hotel Group—During the three months ended March 31, 2023, a Hyatt affiliate acquired 100% of the limited liability company interests of each of Chatwal Hotels & Resorts, LLC, DHG Manager, LLC, and each of the subsidiaries of DHG Manager, LLC (collectively, Dream Hotel Group) for $125 million of base consideration, subject to customary adjustments related to working capital and indebtedness, and up to an additional $175 million of contingent consideration to be paid through 2028 upon the achievement of certain milestones related to the development of additional hotels and/or potential new hotels previously identified by the sellers.
We closed on the transaction on February 2, 2023 and paid $125 million of cash. Upon acquisition, we recorded a $107 million contingent consideration liability at fair value in other long-term liabilities on our condensed consolidated balance sheet. The fair value was estimated using a Monte Carlo simulation to model the likelihood of achieving the agreed-upon milestones based on available information as of the acquisition date. The valuation methodology includes assumptions and judgments regarding the discount rate, estimated probability of achieving the milestones, and expected timing of payments, which are primarily Level Three assumptions.
Net assets acquired were determined as follows:
| Cash paid | $125 |
|---|---|
| Fair value of contingent consideration | 107 |
| Net assets acquired | $232 |
The acquisition includes management and license agreements for both operating and additional hotels that are expected to open in the future, primarily across North America, and the affiliated trade names for three lifestyle hotel brands. Following the acquisition date, fee revenues and operating expenses of Dream Hotel Group were recognized on our condensed consolidated statements of income and were insignificant for the period from the acquisition date through March 31, 2023.
Our condensed consolidated balance sheets at both March 31, 2024 and December 31, 2023 reflect estimates of the fair value of the assets acquired and liabilities assumed based on available information as of the acquisition date. The fair values of intangible assets acquired were estimated using either discounted future cash flow models or the relief from royalty method, both of which include revenue projections based on the expected contract terms and long-term growth rates, which are primarily Level Three assumptions. The remaining assets and liabilities were recorded at their carrying values, which approximate their fair values.
During the year ended December 31, 2023, the fair values of certain assets acquired and liabilities assumed were finalized. The measurement period adjustments primarily resulted from the refinement of certain assumptions, including contract terms and useful lives, which affected the underlying cash flows in the valuation and were based on facts and circumstances that existed at the acquisition date. Measurement period adjustments recorded on our condensed consolidated balance sheet at December 31, 2023 include a $21 million decrease in intangibles, net with a corresponding increase to goodwill.
The following table summarizes the fair value of the identifiable net assets acquired at the acquisition date:
| Receivables | $1 |
|---|---|
| Goodwill (1) | 62 |
| Indefinite-lived intangibles (2) | 20 |
| Management agreement intangibles (3) | 143 |
| Other intangibles (2) | 7 |
| Total assets acquired | $233 |
| Long-term contract liabilities | $1 |
| Total liabilities assumed | $1 |
| Total net assets acquired attributable to Hyatt Hotels Corporation | $232 |
(1) The goodwill, which is tax deductible and recorded on the management and franchising segment, is attributable to the growth opportunities we expect to realize by expanding our lifestyle offerings and providing global travelers with an increased number of elevated hospitality experiences.
(2) Includes intangible assets related to the Dream Hotels, The Chatwal, and Unscripted Hotels brand names. Certain brand names are amortized over useful lives of 20 years.
(3) Amortized over useful lives of approximately 9 to 22 years, with a weighted-average useful life of approximately 17 years.
During the three months ended March 31, 2023, we recognized $7 million of transaction costs, primarily related to regulatory, financial advisory, and legal fees, in other income (loss), net on our condensed consolidated statements of income (see Note 18).
Dispositions
Hyatt Regency Aruba Resort Spa and Casino—During the three months ended March 31, 2024, we sold the shares of the entities that own Hyatt Regency Aruba Resort Spa and Casino to an unrelated third party and accounted for the transaction as an asset disposition. We received $173 million of proceeds, net of cash disposed, closing costs, and proration adjustments, and issued a $41 million unsecured financing receivable with a maturity date greater than one year (see Note 5). Upon sale, we entered into a long-term management agreement for the property. The sale resulted in a $172 million pre-tax gain, which was recognized in gains on sales of real estate and other on our condensed consolidated statements of income during the three months ended March 31, 2024. In connection with the disposition, we recognized a $15 million goodwill impairment charge in asset impairments on our condensed consolidated statements of income during the three months ended March 31, 2024. The assets disposed represented the entirety of the reporting unit and therefore, no business operations remained to support the related goodwill, which was therefore impaired. The operating results and financial position of this hotel prior to the sale remain within our owned and leased segment. At December 31, 2023, we classified the assets and liabilities as held for sale on our condensed consolidated balance sheet.
Held for Sale
Park Hyatt Zurich—During the three months ended March 31, 2024, we signed an asset transfer agreement to sell Park Hyatt Zurich for a sales price of 270 million Swiss Francs ("CHF") (approximately $300 million using exchange rates as of the closing date), including CHF 41 million (approximately $45 million) of seller financing. At March 31, 2024, the related assets and liabilities were classified as held for sale within our owned and leased segment on our condensed consolidated balance sheet. Assets held for sale were $42 million, which primarily consists of $40 million of property and equipment, net, and liabilities held for sale were $7 million, of which $2 million relates to accrued expenses and other current liabilities. On April 4, 2024, we completed the sale of the property to an unrelated third party and entered into a long-term management agreement.
- INTANGIBLES, NET
| Weighted- average useful lives in years | Gross carrying value | Accumulated amortization | Net carrying value | |
|---|---|---|---|---|
| Management and hotel services agreement and franchise agreement intangibles | 15 | $903 | $(266) | $637 |
| Brand and other indefinite-lived intangibles | — | 608 | — | 608 |
| Customer relationships intangibles | 10 | 410 | (116) | 294 |
| Other intangibles | 11 | 32 | (6) | 26 |
| Total | $1,953 | $(388) | $1,565 |
| Gross carrying value | Accumulated amortization | Net carrying value | |
|---|---|---|---|
| Management and hotel services agreement and franchise agreement intangibles | $906 | $(248) | $658 |
| Brand and other indefinite-lived intangibles | 608 | — | 608 |
| Customer relationships intangibles | 620 | (243) | 377 |
| Other intangibles | 33 | (6) | 27 |
| Total | $2,167 | $(497) | $1,670 |
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Amortization expense | $36 | $44 |
- OTHER ASSETS
| March 31, 2024 | December 31, 2023 | |
|---|---|---|
| Management and hotel services agreement and franchise agreement assets constituting payments to customers (1) | $884 | $896 |
| Marketable securities held to fund the loyalty program (Note 4) | 595 | 495 |
| Marketable securities held to fund rabbi trusts (Note 4) | 526 | 489 |
| Common shares in Playa N.V. (Note 4) | 118 | 105 |
| Long-term investments (Note 4) | 96 | 96 |
| Marketable securities held for captive insurance company (Note 4) | 77 | 86 |
| Deferred costs related to the paid membership program | — | 194 |
| Other | 130 | 116 |
| Total other assets | $2,426 | $2,477 |
| (1) Includes cash consideration as well as other forms of consideration provided, such as debt repayment or performance guarantees. | ||
- DEBT
At March 31, 2024 and December 31, 2023, we had $3,055 million and $3,056 million, respectively, of total debt, which included $751 million, in both periods, recorded in current maturities of long-term debt on our condensed consolidated balance sheets.
Senior Notes Repurchases—During the three months ended March 31, 2023, we repurchased $13 million of our senior notes due 2023 in the open market.
Revolving Credit Facility—During the three months ended March 31, 2024 and March 31, 2023, we hadno borrowings or repayments on our revolving credit facility in effect for each of the respective periods. At both March 31, 2024 and December 31, 2023, we hadno balance outstanding. At March 31, 2024, we had $1,496 million of borrowing capacity available under our revolving credit facility, net of letters of credit outstanding.
Fair Value—We estimated the fair value of debt, which consists of the notes below (collectively, the "Senior Notes") and other long-term debt, excluding finance leases.
$750 million of 1.800% senior notes due 2024
$450 million of 5.375% senior notes due 2025
$400 million of 4.850% senior notes due 2026
$600 million of 5.750% senior notes due 2027
$400 millionof 4.375% senior notes due 2028
$450 million of 5.750% senior notes due 2030
Our Senior Notes are classified as Level Two due to the use and weighting of multiple market inputs in the final price of the security. We estimated the fair value of other debt instruments using a discounted cash flow analysis based on current market inputs for similar types of arrangements. We classified our other debt instruments and revolving credit facility, if applicable, as Level Three based on the lack of available market data. The primary sensitivity in these models is based on the selection of appropriate discount rates. Fluctuations in our assumptions will result in different estimates of fair value.
| March 31, 2024 | |||||
|---|---|---|---|---|---|
| Carrying value | Fair value | Quoted prices in active markets for identical assets (Level One) | Significant other observable inputs (Level Two) | Significant unobservable inputs (Level Three) | |
| Debt (1) | $3,062 | $3,053 | $— | $3,025 | $28 |
(1) Excludes $5 million of finance lease obligations and $12 million of unamortized discounts and deferred financing fees.
| December 31, 2023 | |||||
|---|---|---|---|---|---|
| Carrying value | Fair value | Quoted prices in active markets for identical assets (Level One) | Significant other observable inputs (Level Two) | Significant unobservable inputs (Level Three) | |
| Debt (2) | $3,063 | $3,062 | $— | $3,032 | $30 |
(2) Excludes $6 million of finance lease obligations and $13 million of unamortized discounts and deferred financing fees.
- OTHER LONG-TERM LIABILITIES
| March 31, 2024 | December 31, 2023 | |
|---|---|---|
| Deferred compensation plans funded by rabbi trusts (Note 4) | $526 | $489 |
| Income taxes payable | 337 | 407 |
| Guarantee liabilities (Note 12) | 209 | 142 |
| Contingent consideration liability (Note 12) | 111 | 115 |
| Self-insurance liabilities (Note 12) | 74 | 73 |
| Deferred income taxes (Note 11) | 48 | 66 |
| Other | 66 | 59 |
| Total other long-term liabilities | $1,371 | $1,351 |
- TAXES
The provision for income taxes for the three months ended March 31, 2024 and March 31, 2023 was $19 million and $47 million, respectively. The decrease in the provision for income taxes for the three months ended March 31, 2024, compared to the three months ended March 31, 2023, was primarily due to a non-cash tax benefit as a result of the release of a valuation allowance on certain foreign deferred tax assets. This decrease was partially offset by the earnings impact from both the sale of Hyatt Regency Aruba Resort Spa and Casino and the UVC Transaction recognized during the three months ended March 31, 2024.
We are subject to audits by federal, state, and foreign tax authorities. U.S. tax years 2018 through 2020 are currently under field exam. U.S. tax years 2009 through 2011 have been subject to a U.S. Tax Court case concerning the tax treatment of the loyalty program in which the Internal Revenue Service is asserting that loyalty program contributions are taxable income to the Company. U.S. tax years 2012 through 2017 are pending the outcome of the issue currently in U.S. Tax Court.
The Tax Court issued an opinion on October 2, 2023 related to the aforementioned case and determined that the Company must recognize approximately $12 million in net taxable income for the tax years 2009 through 2011, but that the Company need not recognize approximately $228 million in net taxable income that preceded 2009. The Company is evaluating the Tax Court's decision and potential appeal options. In order to appeal the Tax Court's ruling, the Company would be required to pay the tax liability and interest related to the 2009 through 2011 tax years as determined by the Tax Court, which is estimated to be $2 million. If the Company were to appeal and the Tax Court's opinion is upheld on appeal, the estimated income tax payment due for the subsequent years 2012 through 2024 is $236 million, including $35 million of estimated interest, net of federal benefit. We believe we have an adequate uncertain tax liability recorded in accordance with Accounting Standards Codification 740, Income Taxes, for this matter and believe that the ultimate outcome of this matter will not have a material effect on our consolidated financial position, results of operations, or liquidity.
At March 31, 2024 and December 31, 2023, total unrecognized tax benefits recorded in other long-term liabilities on our condensed consolidated balance sheets were $289 million and $301 million, respectively, of which $92 million and $120 million, respectively, would impact the effective tax rate, if recognized. While it is reasonably possible that the amount of uncertain tax benefits associated with the U.S. treatment of the loyalty program could significantly change within the next 12 months, at this time, we are not able to estimate the range by which the reasonably possible outcomes of the pending litigation could impact our uncertain benefits within the next 12 months.
Through a prior acquisition, we assumed an assessment of additional corporate income tax related to disallowed deductions taken on historical tax returns from the Mexican tax authorities that was in process of being appealed. During the three months ended March 31, 2024, we appealed the assessment to a higher court. Our filing position is more likely than not to be sustained, and therefore, we do not have an uncertain tax liability recorded for this matter. At March 31, 2024, the unrecognized tax liability is approximately $37 million.
Further, the Mexican tax authorities disallowed credits taken on historical tax returns, resulting in additional value added tax. In accordance with Accounting Standards Codification 450, Contingencies, we have not recorded a liability in connection with this matter as we do not believe a loss is probable. At March 31, 2024, our maximum exposure is not expected to exceed $14 million.
- COMMITMENTS AND CONTINGENCIES
In the ordinary course of business, we enter into various commitments, guarantees, surety and other bonds, and letter of credit agreements.
Commitments—At March 31, 2024, we are committed, under certain conditions, to lend, provide certain consideration to, or invest in various business ventures up to $462 million, net of any related letters of credit.
Performance Guarantees—Certain of our contractual agreements with third-party owners require us to guarantee payments to the owners if specified levels of operating profit are not achieved by their hotels. Except as described below, at March 31, 2024, our performance guarantees had $98 million of remaining maximum exposure and expire between 2024 and 2042.
Through acquisitions, we acquired certain management and hotel services agreements with performance guarantees based on annual performance levels and with expiration dates between 2027 and 2045. Contract terms within certain management and hotel services agreements limit our exposure, and therefore, we are unable to reasonably estimate our maximum potential future payments.
At March 31, 2024 and December 31, 2023, we had $93 million and $99 million, respectively, of total performance guarantee liabilities, which included $85 million and $91 million, respectively, recorded in other long-term liabilities. At both March 31, 2024 and December 31, 2023, we had $8 million recorded in accrued expenses and other current liabilities on our condensed consolidated balance sheets.
Additionally, we enter into certain management and hotel services agreements where we have the right, but not an obligation, to make payments to certain hotel owners if their hotels do not achieve specified levels of operating profit. If we choose not to fund the shortfall, the hotel owner has the option to terminate the contract. At March 31, 2024 and December 31, 2023, we had no amount and an insignificant amount, respectively, recorded in accrued expenses and other current liabilities on our condensed consolidated balance sheets related to these performance cure payments.
Debt Repayment Guarantees—We enter into various debt repayment guarantees in order to assist third-party owners, franchisees, and unconsolidated hospitality ventures in obtaining third-party financing or to obtain more favorable borrowing terms.
| Geographical region | Maximum potential future payments (1) | Maximum exposure net of recoverability from third parties (1) | Other long-term liabilities recorded at March 31, 2024 | Other long-term liabilities recorded at December 31, 2023 | Year of guarantee expiration (2) |
|---|---|---|---|---|---|
| United States (3), (4) | $140 | $41 | $27 | $30 | various, through 2027 |
| All foreign (3), (5) | 84 | 62 | 15 | 21 | various, through 2034 |
| Total | $224 | $103 | $42 | $51 |
(1) Our maximum exposure is generally based on a specified percentage of the total principal due upon borrower default.
(2) Certain underlying debt agreements have extension periods which are not reflected in the year of guarantee expiration.
(3) We have agreements with our unconsolidated hospitality venture partners or the respective third-party owners or franchisees to recover certain amounts funded under the debt repayment guarantee; the recoverability mechanism may be in the form of cash or HTM debt security.
(4) Certain agreements give us the ability to assume control of the property if defined funding thresholds are met or if certain events occur.
(5) Under a certain debt repayment guarantee associated with hotel properties in India, we have the contractual right to recover amounts funded from an unconsolidated hospitality venture, which is a related party, and therefore, we expect our maximum exposure for this guarantee to be approximately $25 million, taking into account our partner's 50% reimbursement commitment.
At March 31, 2024, we are not aware, nor have we received any notification, that our third-party owners, franchisees, or unconsolidated hospitality ventures are not current on their debt service obligations where we have provided a debt repayment guarantee.
Other Guarantees—We may be obligated to fund up to $170 million related to certain guarantees as a result of the UVC Transaction (see Note 4). At March 31, 2024, we had $82 million of guarantee liabilities recorded in other long-term liabilities on our condensed consolidated balance sheet associated with these guarantees.
Guarantee Liabilities Fair Value—We estimated the fair value of our guarantees to be $228 million and $148 million at March 31, 2024 and December 31, 2023, respectively. Based on the lack of available market data, we have classified our guarantees as Level Three in the fair value hierarchy.
Contingent Consideration Fair Value—We may pay up to an additional $175 million of contingent consideration through 2028 as a result of our acquisition of Dream Hotel Group (see Note 6). At March 31, 2024, we had $174 million of potential future consideration remaining. The contingent consideration liability, which is remeasured at fair value on a recurring basis and is classified as Level Three in the fair value hierarchy, is recorded in other long-term liabilities on our condensed consolidated balance sheets. The following table summarizes the change in fair value recognized in other income (loss), net on our condensed consolidated statements of income:
| 2024 | 2023 | |
|---|---|---|
| Fair value at January 1 | $115 | $— |
| Fair value as of acquisition date (Note 6) | — | 107 |
| Change in fair value (Note 18) | (4) | — |
| Fair value at March 31 (Note 10) | $111 | $107 |
Insurance—We obtain insurance for potential losses from general liability, property, automobile, aviation, environmental, workers' compensation, employment practices, crime, cyber, and other miscellaneous risks. A portion of these risks is retained through a U.S.-based and licensed captive insurance company that is a wholly owned subsidiary of Hyatt and generally insures our deductibles and retentions. Reserve requirements are established based on actuarial projections of ultimate losses. Reserves for losses in our captive insurance company to be paid within 12 months are $41 million at both March 31, 2024 and December 31, 2023 and are recorded in accrued expenses and other current liabilities on our condensed consolidated balance sheets. Reserves for losses in our captive insurance company to be paid in future periods are $74 million and $73 million at March 31, 2024 and December 31, 2023, respectively, and are recorded in other long-term liabilities on our condensed consolidated balance sheets (see Note 10).
Collective Bargaining Agreements—At March 31, 2024, approximately 21% of our U.S.-based employees were covered by various collective bargaining agreements, generally providing for basic pay rates, working hours, other conditions of employment, and orderly settlement of labor disputes. Certain employees are covered by union-sponsored, multi-employer pension and health plans pursuant to agreements between various unions and us. Generally, labor relations have been maintained in a normal and satisfactory manner, and we believe our employee relations are good.
Surety and Other Bonds—Surety and other bonds issued on our behalf were $246 million at March 31, 2024 and primarily relate to our insurance programs, litigation, taxes, licenses, liens, and utilities for our lodging operations.
Letters of Credit—Letters of credit outstanding on our behalf at March 31, 2024 were $157 million, which primarily relate to our ongoing operations, collateral for customer deposits associated with ALG Vacations, collateral for estimated insurance claims, and securitization of our performance under certain debt repayment guarantees, which are only called on if the borrower defaults on its obligations or we default on our guarantees. Of the letters of credit outstanding, $4 million reduces the available capacity under our revolving credit facility (see Note 9).
Capital Expenditures—As part of our ongoing business operations, expenditures are required to complete renovation projects that have been approved.
Other—We act as general partner of various partnerships owning hotel properties that are subject to mortgage indebtedness. These mortgage agreements generally limit the lender's recourse to security interests in assets financed and/or other assets of the partnership(s) and/or the general partner(s) thereof.
In conjunction with financing obtained for our unconsolidated hospitality ventures and certain managed or franchised hotels, we may provide standard indemnifications to the lender for loss, liability, or damage occurring as a result of our actions or actions of the other unconsolidated hospitality venture partners or the respective third-party owners or franchisees.
As a result of certain dispositions, we have agreed to provide customary indemnifications to third-party purchasers for certain liabilities incurred prior to sale and for breach of certain representations and warranties made during the sales process, such as representations of valid title, authority, and environmental issues that may not be limited by a contractual monetary amount. These indemnification agreements survive until the applicable statutes of limitation expire or until the agreed-upon contract terms expire.
We are subject, from time to time, to various claims and contingencies related to lawsuits, taxes (see Note 11), and environmental matters, as well as commitments under contractual obligations. Many of these claims are covered under our current insurance programs, subject to deductibles. Although the ultimate liability for these matters cannot be determined at this point, based on information currently available, we do not expect the ultimate resolution of such claims and litigation to have a material effect on our condensed consolidated financial statements.
During the year ended December 31, 2018, we received a notice from the Indian tax authorities assessing additional service tax on our operations in India. We appealed this decision and do not believe a loss is probable, and therefore, we have not recorded a liability in connection with this matter. At March 31, 2024, our maximum exposure is not expected to exceed $19 million.
- EQUITY
Accumulated Other Comprehensive Loss
The components of accumulated other comprehensive loss, net of tax impacts, were as follows:
| Balance atJanuary 1, 2024 | Current period other comprehensive loss before reclassification | Amount reclassified from accumulated other comprehensive loss | Balance at March 31, 2024 | |
|---|---|---|---|---|
| Foreign currency translation adjustments (1) | $(156) | $(21) | $3 | $(174) |
| AFS debt securities unrealized fair value adjustments | 4 | (3) | — | 1 |
| Pension liabilities adjustments (2) | — | — | (1) | (1) |
| Derivative instrument adjustments (3) | (23) | (1) | 1 | (23) |
| Accumulated other comprehensive loss | $(175) | $(25) | $3 | $(197) |
| (1) The amount reclassified from accumulated other comprehensive loss included realized losses recognized in equity earnings (losses) from unconsolidated hospitality ventures related to the dilution of our ownership interest in an unconsolidated hospitality venture in India (Note 4). | ||||
| (2) The amount reclassified from accumulated other comprehensive loss primarily included realized gains recognized in gains on sales of real estate and other related to the UVC Transaction (Note 4). | ||||
| (3) The amount reclassified from accumulated other comprehensive loss included realized losses recognized in interest expense related to the settlement of interest rate locks. We expect to reclassify $5 million of losses, net of insignificant tax impacts, over the next 12 months. | ||||
| Balance atJanuary 1, 2023 | Current period other comprehensive income before reclassification | Amount reclassified from accumulated other comprehensive loss | Balance at March 31, 2023 | |
| Foreign currency translation adjustments | $(202) | $15 | $— | $(187) |
| AFS debt securities unrealized fair value adjustments | (11) | 3 | — | (8) |
| Derivative instrument adjustments (4) | (29) | — | 1 | (28) |
| Accumulated other comprehensive loss | $(242) | $18 | $1 | $(223) |
| (4) The amount reclassified from accumulated other comprehensive loss included realized losses recognized in interest expense related to the settlement of interest rate locks. | ||||
Share Repurchases—On December 18, 2019 and May 10, 2023, our board of directors authorized repurchases of up to $750 million and $1,055 million, respectively, of our common stock. These repurchases may be made from time to time in the open market, in privately negotiated transactions, or otherwise, including pursuant to a Rule 10b5-1 plan or an accelerated share repurchase transaction, at prices we deem appropriate and subject to market conditions, applicable law, and other factors deemed relevant in our sole discretion. The common stock repurchase program applies to our Class A and Class B common stock. The common stock repurchase program does not obligate us to repurchase any dollar amount or number of shares of common stock, and the program may be suspended or discontinued at any time. At March 31, 2024, we had $773 million remaining under the total share repurchase authorization.
During the three months ended March 31, 2024, we repurchased 2,515,656 shares of Class A and Class B common stock. The shares of common stock were repurchased at a weighted-average price of $154.09 per share for an aggregate purchase price of $388 million, excluding insignificant related expenses. The shares of Class A common stock repurchased in the open market were retired and returned to the status of authorized and unissued shares, while the shares of Class B common stock repurchased were retired and the total number of authorized Class B shares was reduced by the number of shares retired (see Note 15).
During the three months ended March 31, 2023, we repurchased 1,018,931 shares of Class A common stock. The shares of common stock were repurchased at a weighted-average price of $104.50 per share for an aggregate purchase price of $106 million, excluding insignificant related expenses. The shares repurchased included the repurchase of 106,116 shares for $9 million, which was initiated prior to December 31, 2022, but settled during the three months ended March 31, 2023.
In addition to the aforementioned share repurchases, we initiated the repurchase of 73,368 shares for $8 million prior to March 31, 2023, but did not settle the repurchases until April 2023.
Dividend—The following tables summarize dividends declared to Class A and Class B stockholders of record:
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Class A common stock | $6 | $— |
| Class B common stock | 9 | — |
| Total cash dividends declared | $15 | $— |
| Date declared | Dividend per share amount for Class A and Class B | Date of record | Date paid |
|---|---|---|---|
| February 14, 2024 | $0.15 | February 28, 2024 | March 12, 2024 |
- STOCK-BASED COMPENSATION
As part of our Long-Term Incentive Plan, we award time-vested stock appreciation rights ("SARs"), time-vested restricted stock units ("RSUs"), and performance-vested restricted stock units ("PSUs") to certain employees and non-employee directors. In addition, non-employee directors may elect to receive their annual fees and/or annual equity retainers in the form of shares of our Class A common stock. Compensation expense and unearned compensation presented below exclude (i) amounts related to employees of our managed hotels and other employees whose payroll is reimbursed, as these expenses have been, and will continue to be, reimbursed by our third-party owners and are recognized in revenues for reimbursed costs and reimbursed costs on our condensed consolidated statements of income and (ii) insignificant amounts related to employees of our owned and leased hotels recognized in owned and leased expenses on our condensed consolidated statements of income. Stock-based compensation expense recognized in general and administrative expenses, distribution expenses, and integration costs on our condensed consolidated statements of income related to these awards was as follows:
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| SARs | $12 | $11 |
| RSUs | 16 | 17 |
| PSUs | 3 | 4 |
| Total | $31 | $32 |
SARs—During the three months ended March 31, 2024, we granted 219,570 SARs to employees with a weighted-average grant date fair value of $68.83. During the three months ended March 31, 2023, we granted 284,912 SARs to employees with a weighted-average grant date fair value of $48.54.
RSUs—During the three months ended March 31, 2024, we granted 280,081 RSUs to employees and non-employee directors with a weighted-average grant date fair value of $156.91. During the three months ended
March 31, 2023, we granted 405,464 RSUs to employees and non-employee directors with a weighted-average grant date fair value of $111.70.
PSUs—During the three months ended March 31, 2024 and March 31, 2023, we did not grant any PSUs under our LTIP.
Our total unearned compensation for our stock-based compensation programs at March 31, 2024 was $4 million for SARs, $48 million for RSUs, and $17 million for PSUs, which will be recognized in general and administrative expenses, distribution expenses, and integration costs over a weighted-average period oftwo years with respect to SARs and PSUs andthree years with respect to RSUs.
- RELATED-PARTY TRANSACTIONS
In addition to those included elsewhere in the Notes to our condensed consolidated financial statements, related-party transactions entered into by us are summarized as follows:
Legal Services—A partner in a law firm that provided services to us throughout 2024 and 2023 is the brother-in-law of our Executive Chairman. During the three months ended March 31, 2024 and March 31, 2023, we incurred $6 million and $4 million, respectively, of legal fees with this firm. At March 31, 2024 and December 31, 2023, we had $6 million and $2 million, respectively, due to the law firm.
Equity Method Investments—We have equity method investments in entities that own, operate, manage, or franchise properties or other hospitality-related businesses, including the Unlimited Vacation Club paid membership program, for which we receive management, franchise, license, or royalty fees. We recognized $15 million and $6 million of fee revenues during the three months ended March 31, 2024 and March 31, 2023, respectively. In addition, in some cases we provide loans (see Note 5) or guarantees (see Note 4 and Note 12) to these entities. During the three months ended March 31, 2024 and March 31, 2023, we recognized $1 million and $2 million, respectively, of income related to these guarantees. At March 31, 2024 and December 31, 2023, we had $74 million and $43 million, respectively, of net receivables due from these entities, inclusive of $44 million and $21 million, respectively, classified as financing receivables on our condensed consolidated balance sheets. Our ownership interest in these unconsolidated hospitality ventures varies from 20% to 50%.
In addition to the aforementioned fees, we provide services related to sales and revenue management, marketing, global property and guest services (including reservation and customer support), digital and technology, and digital media (collectively, "system-wide services") on behalf of owners of managed and franchised properties and administer the loyalty program for the benefit of Hyatt's portfolio of properties. These expenses have been, and will continue to be, reimbursed by our third-party owners and franchisees and are recognized in revenues for reimbursed costs and reimbursed costs on our condensed consolidated statements of income.
Class B Share Conversion—During the three months ended March 31, 2024,766,296 shares of Class B common stock were converted on a share-for-share basis into shares of Class A common stock, $0.01 par value per share. The shares of Class B common stock that were converted into shares of Class A common stock have been retired, thereby reducing the shares of Class B common stock authorized and outstanding.
Class B Share Repurchase—During the three months ended March 31, 2024, we repurchased 1,987,229 shares of Class B common stock at a weighted-average price of $156.67 per share, for an aggregate purchase price of approximately $312 million. The shares of Class B common stock were repurchased in privately negotiated transactions from a limited liability company owned directly and indirectly by trusts for the benefit of certain Pritzker family members and a private foundation affiliated with certain Pritzker family members and were retired subsequent to March 31, 2024, thereby reducing the shares of Class B common stock authorized and outstanding by the repurchased share amount.
- SEGMENT INFORMATION
Our reportable segments are components of the business which are managed discretely and for which discrete financial information is reviewed regularly by the CODM to assess performance and make decisions regarding the allocation of resources. Our CODM is our President and Chief Executive Officer. We define our reportable segments as follows:
Management and franchising—This segment derives its earnings primarily from the provision of management, franchising, and hotel services, or the licensing of our intellectual property to, (i) our property portfolio, (ii) our co-branded credit card programs, and (iii) other hospitality-related businesses, including the
Unlimited Vacation Club following the UVC Transaction. This segment also includes revenues for reimbursed costs primarily related to payroll at managed properties where we are the employer, as well as costs associated with system-wide services and the loyalty program operated on behalf of owners of managed and franchised properties. The intersegment revenues relate to management fees earned from our owned and leased hotels and commission fees earned from certain ALG Vacations bookings, both of which are eliminated in consolidation.
Owned and leased—This segment derives its earnings from owned and leased hotel properties located predominantly in the United States but also in certain international locations, and for purposes of segment Adjusted EBITDA, includes our pro rata share of unconsolidated hospitality ventures' Adjusted EBITDA, based on our ownership percentage of each venture. Adjusted EBITDA includes intercompany management fee expenses paid to our management and franchising segment, which are eliminated in consolidation. Intersegment revenues relate to promotional award redemptions earned by our owned and leased hotels related to our co-branded credit card programs and are eliminated in consolidation.
Distribution—This segment derives its earnings from distribution and destination management services offered through ALG Vacations and the boutique and luxury global travel platform offered through Mr & Mrs Smith. Prior to the UVC Transaction, this segment also included earnings from a paid membership program offering benefits exclusively at certain all-inclusive resorts in Mexico, the Caribbean, and Central America. Adjusted EBITDA includes intercompany commission fee expenses paid to our management and franchising segment, which are eliminated in consolidation.
Within overhead, we include unallocated corporate expenses.
Our CODM evaluates performance based on gross fee revenues; owned and leased revenues; distribution revenues; other revenues; and Adjusted EBITDA. Our CODM does not evaluate our operating segments using discrete asset information. Adjusted EBITDA, as we define it, is a non-GAAP measure. We define Adjusted EBITDA as net income (loss) attributable to Hyatt Hotels Corporation plus our pro rata share of unconsolidated owned and leased hospitality ventures' Adjusted EBITDA based on our ownership percentage of each owned and leased venture, adjusted to exclude interest expense; benefit (provision) for income taxes; depreciation and amortization; amortization of management and hotel services agreement and franchise agreement assets and performance cure payments, which constitute payments to customers ("Contra revenue"); revenues for reimbursed costs; reimbursed costs that we intend to recover over the long term; equity earnings (losses) from unconsolidated hospitality ventures; stock-based compensation expense; gains (losses) on sales of real estate and other; asset impairments; and other income (loss), net.
Summarized consolidated financial information by segment was as follows:
| Three Months Ended March 31, 2024 | ||||||
|---|---|---|---|---|---|---|
| Management and franchising | Owned and leased | Distribution | Overhead | Eliminations | Total | |
| Base management fees | $107 | $— | $— | $— | $(9) | $98 |
| Incentive management fees | 68 | — | — | — | (4) | 64 |
| Franchise and other fees | 102 | — | — | — | (2) | 100 |
| Gross fees | 277 | — | — | — | (15) | 262 |
| Contra revenue | (13) | — | — | — | — | (13) |
| Net fees | 264 | — | — | — | (15) | 249 |
| Rooms and packages | — | 194 | — | — | (7) | 187 |
| Food and beverage | — | 83 | — | — | — | 83 |
| Other | — | 39 | — | — | — | 39 |
| Owned and leased | — | 316 | — | — | (7) | 309 |
| Distribution | — | — | 319 | — | — | 319 |
| Other revenues | 9 | — | 26 | — | — | 35 |
| Revenues for reimbursed costs | 802 | — | — | — | — | 802 |
| Total revenues | $1,075 | $316 | $345 | $— | $(22) | $1,714 |
| Intersegment revenues (1) | $15 | $7 | $— | $— | $— | $22 |
| Adjusted EBITDA | $203 | $60 | $39 | $(51) | $1 | $252 |
| Depreciation and amortization | $19 | $44 | $21 | $8 | $— | $92 |
| (1) Intersegment revenues are included in gross fee revenues, owned and leased revenues, and other revenues and eliminated in Eliminations. | ||||||
| Three Months Ended March 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Management and franchising | Owned and leased | Distribution | Overhead | Eliminations | Total | |
| Base management fees | $100 | $— | $— | $— | $(9) | $91 |
| Incentive management fees | 62 | — | — | — | (5) | 57 |
| Franchise and other fees | 85 | — | — | — | (2) | 83 |
| Gross fees | 247 | — | — | — | (16) | 231 |
| Contra revenue | (10) | — | — | — | — | (10) |
| Net fees | 237 | — | — | — | (16) | 221 |
| Rooms and packages | — | 198 | — | — | (8) | 190 |
| Food and beverage | — | 85 | — | — | — | 85 |
| Other | — | 39 | — | — | — | 39 |
| Owned and leased | — | 322 | — | — | (8) | 314 |
| Distribution | — | — | 328 | — | — | 328 |
| Other revenues | 47 | — | 41 | — | — | 88 |
| Revenues for reimbursed costs | 729 | — | — | — | — | 729 |
| Total revenues | $1,013 | $322 | $369 | $— | $(24) | $1,680 |
| Intersegment revenues (1) | $16 | $8 | $— | $— | $— | $24 |
| Adjusted EBITDA | $184 | $71 | $58 | $(46) | $1 | $268 |
| Depreciation and amortization | $19 | $46 | $27 | $6 | $— | $98 |
| (1) Intersegment revenues are included in gross fee revenues, owned and leased revenues, and other revenues and eliminated in Eliminations. | ||||||
The table below provides a reconciliation of net income attributable to Hyatt Hotels Corporation to consolidated Adjusted EBITDA:
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Net income attributable to Hyatt Hotels Corporation | $522 | $58 |
| Interest expense | 38 | 33 |
| Provision for income taxes | 19 | 47 |
| Depreciation and amortization | 92 | 98 |
| Contra revenue | 13 | 10 |
| Revenues for reimbursed costs | (802) | (729) |
| Reimbursed costs | 836 | 749 |
| Equity (earnings) losses from unconsolidated hospitality ventures | (75) | 2 |
| Stock-based compensation expense (Note 14) | 31 | 32 |
| Gains on sales of real estate and other (Note 4 and Note 6) | (403) | — |
| Asset impairments | 17 | 2 |
| Other (income) loss, net (Note 18) | (53) | (48) |
| Pro rata share of unconsolidated owned and leased hospitality ventures' Adjusted EBITDA | 17 | 14 |
| Adjusted EBITDA | $252 | $268 |
- EARNINGS PER SHARE
The calculation of basic and diluted earnings per Class A and Class B share, including a reconciliation of the numerator and denominator, is as follows:
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Numerator: | ||
| Net income | $522 | $58 |
| Net income attributable to noncontrolling interests | — | — |
| Net income attributable to Hyatt Hotels Corporation | $522 | $58 |
| Denominator: | ||
| Basic weighted-average shares outstanding (1) | 102,777,418 | 106,389,110 |
| Stock-based compensation | 3,126,173 | 2,541,102 |
| Diluted weighted-average shares outstanding (1) | 105,903,591 | 108,930,212 |
| Basic Earnings Per Class A and Class B Share: | ||
| Net income | $5.08 | $0.55 |
| Net income attributable to noncontrolling interests | — | — |
| Net income attributable to Hyatt Hotels Corporation | $5.08 | $0.55 |
| Diluted Earnings Per Class A and Class B Share: | ||
| Net income | $4.93 | $0.53 |
| Net income attributable to noncontrolling interests | — | — |
| Net income attributable to Hyatt Hotels Corporation | $4.93 | $0.53 |
| (1) The computations reflect a reduction in shares outstanding at March 31, 2023 for the repurchases of 73,368 shares that were initiated prior to March 31, 2023, but settled in the second quarter of 2023 (see Note 13). | ||
The computations of diluted earnings per Class A and Class B share for the three months ended March 31, 2024 and March 31, 2023 do not include the following shares of Class A common stock assumed to be issued as stock-settled SARs and RSUs because they are anti-dilutive.
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| SARs | 1,800 | 7,000 |
| RSUs | 2,800 | 1,400 |
- OTHER INCOME (LOSS), NET
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Interest income | $22 | $17 |
| Unrealized gains, net (Note 4) | 13 | 43 |
| Guarantee amortization income (Note 12) | 11 | 3 |
| Depreciation recovery | 6 | 4 |
| Contingent consideration liability fair value adjustment (Note 12) | 4 | — |
| Transaction costs (Note 6) | (1) | (7) |
| Guarantee expense (Note 12) | (3) | (11) |
| Other, net | 1 | (1) |
| Other income (loss), net | $53 | $48 |
- SUBSEQUENT EVENTS
On April 23, 2024, we sold Hyatt Regency San Antonio Riverwalk to an unrelated third party for approximately $230 million and entered into a long-term management agreement for the property.
On May 1, 2024, we sold Hyatt Regency Green Bay to an unrelated third party for approximately $5 million and entered into a long-term franchise agreement for the property.
On May 8, 2024, our board of directors authorized the repurchase of up to an additional $1 billion of our common stock. Following the authorization, we had approximately $1.8 billion remaining under the total share repurchase authorization.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.