BRC Group Holdings, Inc.
For the period ended Dec 31, 2025. Filed Mar 31, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 31, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Statements of Cash Flows
Consolidated Statements of Cash Flows
| Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash flows from operating activities(1): | ||
| Net income (loss) | $310,285 | $(774,939) |
| Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: | ||
| Depreciation and amortization | 35,174 | 45,405 |
| Provision for losses on accounts receivable | 4,021 | 5,993 |
| Share-based compensation | 13,974 | 19,054 |
| Fair value and remeasurement adjustments ($(2,061) and $328,671 from related parties) | (15,956) | 327,630 |
| Non-cash interest and other ($(268) and $(32,256) from related parties) | 10,951 | (23,259) |
| Depreciation of rental merchandise | 13,068 | 15,092 |
| Net foreign currency gains | (473) | (247) |
| Income from equity investments | (34,996) | (31) |
| Dividends from equity investments | 397 | 159 |
| Deferred income taxes | 11,482 | 25,888 |
| Impairment of goodwill and tradenames | 1,500 | 105,373 |
| Gain on disposal of discontinued operations | (66,795) | (217,504) |
| (Gain) loss on sale or disposal of fixed assets and other | (1,021) | 143 |
| Gain on sale and deconsolidation of businesses | (86,213) | (306) |
| Loss on extinguishment of debt | 21,298 | 19,158 |
| Gain on senior note exchange | (67,208) | — |
| Income allocated and fair value adjustment for mandatorily redeemable noncontrolling interests | — | 1,170 |
| Change in operating assets and liabilities: | ||
| Amounts due to/from clearing brokers | (20,288) | 20,622 |
| Securities and other investments owned | (165,366) | 699,616 |
| Securities borrowed | (71,915) | 2,827,917 |
| Accounts receivable | 6,789 | 2,230 |
| Prepaid expenses and other assets ($(3,449) and $8,353 from related parties) | 4,439 | 26,040 |
| Accounts payable, accrued expenses and other liabilities | (24,622) | (14,120) |
| Amounts due to/from related parties and partners | (3,303) | (1,250) |
| Securities sold not yet purchased | 4,134 | (2,926) |
| Deferred revenue | (8,202) | (11,993) |
| Securities loaned | 69,135 | (2,831,364) |
| Net cash (used in) provided by operating activities | (59,711) | 263,551 |
| Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash flows from investing activities(1): | ||
| Purchases of loans receivable ($78,458 and $57,615 from related parties) | (125,755) | (118,721) |
| Repayments of loans receivable ($123,419 and $74,770 by related parties) | 183,527 | 149,047 |
| Proceeds from sale of loans receivable ($6,611 and $— from related parties) | 10,415 | 31,012 |
| Proceeds from loan participations sold | 4,475 | 5,980 |
| Acquisition of businesses and minority interest, net of $— and $604 cash acquired | — | (19,142) |
| Proceeds from sale of business, net of cash sold and other | 94,938 | 261 |
| Purchases of property, equipment and intangible assets | (11,317) | (7,952) |
| Proceeds from sale of property, equipment, intangible assets, and other | 7,588 | — |
| Distributions from equity investments | 39,841 | — |
| Consolidation of VIE | 359 | — |
| Proceeds from sale of discontinued operations, net of $(3,344) cash sold | 114,032 | — |
| Sale of Great American Group | — | 167,064 |
| Sale of Brands Interests, net of $(585) cash sold | — | 234,050 |
| Purchases of equity and other investments | (6,621) | (1,065) |
| Net cash provided by investing activities | 311,482 | 440,534 |
| Cash flows from financing activities(1): | ||
| Proceeds from revolving line of credit | 132,440 | 89,274 |
| Repayment of revolving line of credit | (142,131) | (116,746) |
| Proceeds from note payable | 850 | 15,000 |
| Repayment of notes payable and other | (13,740) | (6,653) |
| Proceeds from term loan | 235,550 | — |
| Repayment of term loan | (318,253) | (444,770) |
| Redemption of senior notes | (145,302) | (140,491) |
| Repurchases and payments on senior notes | (9,783) | — |
| Payment of debt issuance and offering costs | (13,296) | (3,484) |
| Payment of contingent consideration | (1,424) | (12,921) |
| ESPP and payment of employment taxes on vesting of restricted stock | — | (3,218) |
| Common dividends paid | — | (33,731) |
| Preferred dividends paid | — | (8,060) |
| Distributions to noncontrolling interests | (4,283) | (10,747) |
| Contributions from noncontrolling interests | — | 3,947 |
| Proceeds from exercise of warrants | — | 653 |
| Net cash used in financing activities | (279,372) | (671,947) |
| (Decrease) increase in cash, cash equivalents and restricted cash(1) | (27,601) | 32,138 |
| Effect of foreign currency on cash, cash equivalents and restricted cash(1) | 202 | (9,301) |
| Net (decrease) increase in cash, cash equivalents and restricted cash(1) | (27,399) | 22,837 |
| Cash, cash equivalents and restricted cash from continuing operations, beginning of year | 248,651 | 218,546 |
| Cash, cash equivalents and restricted cash from discontinued operations, beginning of year | 8,025 | 15,293 |
| Cash, cash equivalents and restricted cash, beginning of year | 256,676 | 233,839 |
| Cash, cash equivalents and restricted cash from continuing operations, end of year(2) | 229,277 | 248,651 |
| Cash, cash equivalents and restricted cash from discontinued operations, end of year | — | 8,025 |
| Cash, cash equivalents and restricted cash, end of year(1)(2) | $229,277 | $256,676 |
| Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Supplemental disclosure of cash flow information: | ||
| Interest paid | $97,040 | $240,298 |
| Taxes paid | 5,227 | 6,924 |
| Supplemental disclosure of non-cash investing and financing activities: | ||
| Transfer of loans to held for sale from loans receivable at fair value | $8,876 | $30,927 |
| Issuance of common stock in equity of subsidiary | 1,575 | — |
| Issuance of warrants for term loan | 7,860 | — |
| Recognition of derivative liability for term loan exit fee | 11,244 | — |
| Disposition of noncontrolling interests through sale and deconsolidation of businesses | 2,918 | — |
| Capital from noncontrolling interest upon initial consolidation of VIE | 12,494 | — |
| Reclassification of restricted stock units from equity to liability | 2,138 | — |
| Operating lease right-of-use assets obtained in exchange for lease liabilities | 465 | 3,720 |
| Exchange of senior notes: | ||
| Redemption of 5.50% senior notes due March 2026 | 115,844 | — |
| Redemption of 6.50% senior notes due September 2026 | 2,061 | — |
| Redemption of 5.00% senior notes due December 2026 | 146,448 | — |
| Redemption of 6.00% senior notes due January 2028 | 51,134 | — |
| Redemption of 5.25% senior notes due August 2028 | 39,486 | — |
| Issuance of 8.00% new notes due January 2028 | 277,007 | — |
| Redemption of 6.375% senior notes due February 2025 | — | 1,130 |
| Issuance of common stock | — | 1,011 |
| Receipt of note receivable upon sale of certain assets | — | 2,000 |
| Conversion of loan receivable at fair value into equity securities | — | 53,530 |
| Conversion of DIP loan to purchase consideration equity for purchase of Nogin | — | 37,700 |
| Receipt of loans receivable related to sale of Great American Group | — | 16,698 |
| Receipt of noncontrolling equity interest related to sale of Great American Group | — | 82,462 |
(1) Amounts presented contain results from both continuing and discontinued operations. Refer to Note 5 – Discontinued Operations and Assets Held for Sale for additional information regarding cash flow associated with the results of discontinued operations.
(2)Includes cash from assets held for sale of $1,324 in 2024.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.