Skip to main content

Heartflow, Inc.

For the period ended Jun 30, 2026. Filed Aug 13, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Aug 13, 2026

HTFL$55.80-1.5%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Condensed Consolidated Statements of Cash Flows

Flows

(in thousands)

Six Months Ended
June 30,
20262025
Cash flows from operating activities:
Net loss$(43,123)$(41,541)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization2,6432,767
Stock-based compensation expense14,4664,745
Asset impairment charge7,482—
Amortization of debt discount and debt issuance costs—3,765
Amortization of right-of-use asset2,0541,472
Accretion of discounts on investments, net(1,439)—
Change in fair value of common stock warrant liability—2,469
Change in fair value of derivative liability—(2,493)
Non-cash interest charges—1,110
Change in allowance for credit losses—(171)
Changes in assets and liabilities:
Accounts receivable(13,418)(4,877)
Prepaid expenses and other current assets(4,582)(2,413)
Other non-current assets(1,522)(1,883)
Accounts payable1,743(1,433)
Accrued expenses and other current liabilities(912)(267)
Operating lease liabilities(2,075)(1,787)
Other non-current liabilities267
Net cash used in operating activities(38,681)(40,470)
Cash flows from investing activities:
Purchase of property and equipment(3,813)(1,891)
Purchase of investments(45,313)—
Maturities of investments68,923—
Net cash provided by (used in) investing activities19,797(1,891)
Cash flows from financing activities:
Proceeds from convertible notes offering, net of issuance costs—72,813
Proceeds from exercise of stock options6,5681,430
Issuance of common stock under employee stock purchase plan3,288—
Payments of exit, prepayment penalty and lender fees—(1,066)
Payment of taxes related to vested restricted stock units(1,646)—
Payment of deferred offering costs—(2,028)
Net cash provided by financing activities8,21071,149
Effect of foreign exchange rates25355
Net increase (decrease) in cash and cash equivalents(10,421)28,843
Balance, beginning of period49,48555,842
Balance, end of period$39,064$84,685
Supplemental disclosure of cash flow information:
Cash paid for interest$—$6,728
Supplemental disclosure of non-cash investing and financing activities:
Purchases of property and equipment included in accounts payable$25$26
Right-of-use asset obtained in exchange for lease obligation$7,148$561
Conversion of term loan principal to convertible notes$—$23,000
Issuance of convertible notes to certain employees in lieu of cash compensation$—$1,353
Reclassification of term loan debt discount to convertible notes debt discount$—$239
Unpaid deferred offering costs included in accounts payable and accrued expenses and other current liabilities$—$2,205
Unpaid convertible notes issuance costs included in accounts payable and accrued expenses and other current liabilities$—$83
  1. Business Over
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.