Skip to main content

Live Oak Bancshares, Inc.

For the period ended Mar 31, 2025. Filed May 7, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 7, 2025

LOB$34.64+2.1%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Condensed Consolidated Financial Statements

Note 1. Basis of Presentation

Nature of Operations

Live Oak Bancshares, Inc. (collectively with its subsidiaries including Live Oak Banking Company, the “Company”) is a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of the State of North Carolina in December 2008. The Company conducts business operations primarily through its commercial bank subsidiary, Live Oak Banking Company (the “Bank”). The Bank was organized and incorporated under the laws of the State of North Carolina on February 25, 2008 and commenced operations on May 12, 2008. The Bank specializes in providing lending and deposit related services to small businesses nationwide. A significant portion of the loans originated by the Bank are partially guaranteed by the Small Business Administration (“SBA”) under the 7(a) Loan Program and the U.S. Department of Agriculture’s (“USDA”) Rural Energy for America Program (“REAP”), Water and Environmental Program (“WEP”), Business & Industry (“B&I”) and Community Facilities loan programs. These loans are to small businesses and professionals with what the Bank believes are lower risk characteristics. Industries, or “verticals,” on which the Bank focuses its lending efforts are carefully selected. The Bank also lends more broadly to select borrowers outside of those verticals.

As of March 31, 2025, the Company’s wholly owned material subsidiaries are the Bank, Government Loan Solutions, Inc. (“GLS”), Live Oak Grove, LLC (“Grove”), and Live Oak Ventures, Inc. (“Live Oak Ventures”). GLS is a management and technology consulting firm that advises and offers solutions and services to participants in the government guaranteed lending sector. GLS primarily provides services in connection with the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA guaranteed loans. The Grove provides Company employees and business visitors with on-site dining at the Company's Wilmington, North Carolina headquarters. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology. Canapi Advisors, LLC (“Canapi Advisors”) was a wholly owned subsidiary providing investment advisory services to a series of funds (the “Canapi Funds”) focused on providing venture capital to new and emerging financial technology companies. During the third quarter of 2024, the Canapi Funds were restructured and Canapi Advisors voluntarily withdrew as an investment advisor to the funds. Canapi Advisors was subsequently dissolved in the fourth quarter of 2024. During the fourth quarter of 2024, Live Oak Ventures consolidated its investment in Synply, Inc. as a result of its controlling interest in that entity. Synply is a cloud-based technology platform designed to simplify the loan syndication process for financial institutions. The non-controlling interest in Synply is disclosed according to the Company’s consolidation policy.

The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), Live Oak Private Wealth, LLC (“Live Oak Private Wealth”) and Tiburon Land Holdings, LLC (“TLH”). Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications. Live Oak Private Wealth provides high-net-worth individuals and families with strategic wealth and investment management services. TLH holds land adjacent to the Bank's headquarters consisting of wetlands and other protected property for the use and enjoyment of the Bank's employees and customers.

The Company generates revenue primarily from net interest income and secondarily through the origination and sale of government guaranteed loans. Income from the retention of loans is comprised principally of interest income. Income from the sale of loans is comprised of loan servicing revenue and revaluation of related servicing rights along with net gains on sales of loans. Offsetting these revenues are the cost of funding sources, provision for credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense. The Company also has less routinely generated gains and losses arising from its financial technology investments.

General

In the opinion of management, all adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included, and all intercompany transactions have been eliminated in consolidation. Results of operations for the three months ended March 31, 2025 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2025. The Condensed Consolidated Balance Sheet as of December 31, 2024 has been derived from the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the Securities Exchange Commission (“SEC”) on March 18, 2025 (SEC File No. 001-37497) (the“2024 Form 10-K”). A summary description of the significant accounting policies followed by the Company is set forth in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2024 Form 10-K. These Unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and footnotes in the Company's 2024 Form 10-K.

The preparation of financial statements in conformity with United States (“U.S.”) generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.

Amounts in all tables in the Notes to Unaudited Condensed Consolidated Financial Statements have been presented in thousands, except percentage, time period, share and per share data or where otherwise indicated.

Business Segments

Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is the President of Live Oak Bancshares, Inc. and the Bank. In determining the appropriateness of segment definition, the Company considers the components of the business about which financial information is available and components the chief operating decision maker regularly evaluates relative to resource allocation and performance assessment.

Management has determined that the Company hasone significant operating segment, which is providing a banking platform for small businesses nationwide. The banking platform generates revenue primarily from net interest income and secondarily through the origination and sale of government guaranteed loans. The chief operating decision maker assesses performance and decides how to allocate resources based on net income which is reported on the consolidated statements of income. The chief operating decision maker uses net income to evaluate income generated from total assets (return on assets) and profitability of the segment in relation to total shareholders’ equity (return on equity). The measures of segment assets and equity are reported on the consolidated balance sheets as total assets and total shareholders’ equity. Net income is also used to monitor budget versus actual results. All of these elements are used in assessing performance of the segment.

Significant segment expenses are reported on the consolidated statements of income.

Changes in Accounting Estimates

During the second quarter of 2024, the Company made enhancements to the qualitative framework of the allowance for credit losses. The enhanced framework leverages quantifiable credit risk metrics as well as current and forecasted economic conditions to determine possible portfolio outcomes that are not captured in quantitatively modeled results. The framework continues to consider risk factors which include, but are not limited to, changes in lending policies, economic and business conditions, nature and volume of portfolio, volume and severity of past due loans, value of underlying collateral, concentrations, and prepayment speeds. The result of these changes was not material.

These refinements have been accounted for as changes in accounting estimates under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 250, Accounting Changes and Error Corrections, with prospective application beginning in the period of change.

Long-Lived Asset Reclassified to Held for Sale

During the first quarter of 2024, the Company determined that retention of an idle building and accompanying land adjacent to its main campus was not best suited to serve future expansion plans. As a result of this determination, the Company entered into a purchase and sale agreement with a third party with expected total proceeds, net of estimated expenses, of $20.9 million. Accordingly, the $18.5 million carrying amount of the building and land, was considered held for sale, and reclassified from premises and equipment, net to other assets in the Unaudited Condensed Consolidated Balance Sheet. During the third quarter of 2024, the building and land were sold for a gain of $2.4 million.

Reclassifications

Certain reclassifications have been made to the prior period's Unaudited Condensed Consolidated Financial Statements to place them on a comparable basis with the current year. Net income and shareholders' equity previously reported were not affected by these reclassifications.

Note 2. Recent Accounting Pronouncements

In October 2023, the FASB issued Accounting Standards Update (“ASU”) No. 2023-06 “Disclosure Improvements - Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative” (“ASU 2023-06”). ASU 2023-06 amends the ASC to incorporate certain disclosure requirements from SEC Release No. 33-10532 - Disclosure Update and Simplification that was issued in 2018. The effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. The Company does not believe this standard will have a material impact on its consolidated financial statements.

In December 2023, the FASB issued ASU No. 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”). ASU 2023-09 requires enhanced income tax disclosures primarily related to the rate reconciliation and income taxes paid information to provide more transparency by requiring (i) consistent categories and greater disaggregation of information in the rate reconciliation table and (ii) income taxes paid, net of refunds, to be disaggregated by jurisdiction based on an established threshold. ASU 2023-09 is effective January 1, 2025 and impacts the Company’s annual income tax disclosure.

In March 2024, the FASB issued ASU 2024-01 “Compensation - Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards” (“ASU 2024-01”). ASU 2024-01 adds an illustrative example to clarify how an entity should determine whether a profits interest or similar award is within the scope of ASC 718. The Company adopted the standard on January 1, 2025, with no material effect on its consolidated financial statements.

In March 2024, the FASB issued ASU 2024-02 “Codification Improvements - Amendments to Remove References to the Concepts Statements” (“ASU 2024-02”). ASU 2024-02 removes references to various Concepts Statements in the Codification. The Company adopted the standard on January 1, 2025, with no material effect on its consolidated financial statements.

In November 2024, the FASB issued ASU 2024-03 “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”). ASU 2024-03 requires disaggregation of certain expense captions into specified categories within the footnotes. The amendments in this standard will be effective for the Company on January 1, 2027. The Company is currently evaluating the impact the amendments will have on the consolidated financial statements and related disclosures.

Note 3. Earnings Per Share

Basic and diluted earnings per share are computed based on the weighted-average number of shares outstanding during each period. Diluted earnings per share reflects the potential dilution that could occur upon the exercise of stock options or upon the vesting of restricted stock grants, any of which would result in the issuance of common stock that would then share in the net income of the Company.

Three Months EndedMarch 31,
20252024
Basic earnings per share:
Net income attributable to Live Oak Bancshares, Inc.$9,717$27,586
Weighted-average basic shares outstanding45,377,96544,762,308
Basic earnings per share$0.21$0.62
Diluted earnings per share:
Net income attributable to Live Oak Bancshares, Inc., for diluted earnings per share$9,717$27,586
Total weighted-average basic shares outstanding45,377,96544,762,308
Add effect of dilutive stock options and restricted stock grants376,534878,902
Total weighted-average diluted shares outstanding45,754,49945,641,210
Diluted earnings per share$0.21$0.60
Anti-dilutive stock options and restricted stock grants1,499,126459,599

Note 4. Securities

Available-for-Sale

The carrying amount of securities and their approximate fair values are reflected in the following table:

March 31, 2025AmortizedCostUnrealizedGainsUnrealizedLossesFairValue
U.S. government agencies$17,912$13$68$17,857
Mortgage-backed securities1,380,6742,73291,6331,291,773
Municipal bonds3,170—1203,050
Total$1,401,756$2,745$91,821$1,312,680
December 31, 2024AmortizedCostUnrealizedGainsUnrealizedLossesFairValue
U.S. government agencies$18,196$—$299$17,897
Mortgage-backed securities1,335,1771,083108,9271,227,333
Municipal bonds3,176—2032,973
Total$1,356,549$1,083$109,429$1,248,203

During the three months ended March 31, 2025, three securities totaling $5.6 million were settled. During the three months ended March 31, 2024, one security totaling $14.7 million was settled andone security totaling $2.5 million was called.

Accrued interest receivable on available-for-sale securities totaled $4.5 million and $4.2 million at March 31, 2025 and December 31, 2024, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.

The following tables show debt securities available-for-sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.

Less Than 12 Months12 Months or MoreTotal
March 31, 2025FairValueUnrealizedLossesFairValueUnrealizedLossesFairValueUnrealizedLosses
U.S. government agencies$1,020$3$9,909$65$10,929$68
Mortgage-backed securities183,6702,154850,83789,4791,034,50791,633
Municipal bonds——3,0501203,050120
Total$184,690$2,157$863,796$89,664$1,048,486$91,821
Less Than 12 Months12 Months or MoreTotal
December 31, 2024FairValueUnrealizedLossesFairValueUnrealizedLossesFairValueUnrealizedLosses
U.S. government agencies$8,036$189$9,861$110$17,897$299
Mortgage-backed securities265,9344,173859,819104,7541,125,753108,927
Municipal bonds——2,9732032,973203
Total$273,970$4,362$872,653$105,067$1,146,623$109,429

At March 31, 2025, there were 402 mortgage-backed securities, three U.S. government agencies andtwo municipal bonds in unrealized loss positions for greater than 12 months. There were 34 mortgage-backed securities andone U.S. government agency in unrealized loss positions for less than 12 months. Unrealized losses at December 31, 2024 were comprised of 404 mortgage-backed securities, three U.S. government agencies andtwo municipal bonds in unrealized loss positions for greater than 12 months. There were 59 mortgage-backed securities andtwo U.S. government agencies in unrealized loss positions for less than 12 months.

These unrealized losses are primarily the result of non-credit-related volatility in the market and market interest rates. Since none of the unrealized losses relate to the issuers' ability to honor redemption obligations, and the Company does not intend to sell the related securities and does not believe it is more likely than not that it will be required to sell the securities before recovery of amortized cost, none of the losses have been recognized in the Company’s Unaudited Condensed Consolidated Statements of Income.

All mortgage-backed securities in the Company’s portfolio at March 31, 2025 and December 31, 2024 were backed by U.S. government sponsored enterprises (“GSEs”).

The following is a summary of investment securities by maturity:

March 31, 2025
Available-for-Sale
Amortized CostFair Value
U.S. government agencies
Within one year$7,000$6,981
One to five years3,9973,948
Five to ten years6,9156,928
Total17,91217,857
Mortgage-backed securities
Within one year30,23730,101
One to five years215,854209,408
Five to ten years214,097194,625
After 10 years920,486857,639
Total1,380,6741,291,773
Municipal bonds
Five to ten years3,0742,967
After 10 years9683
Total3,1703,050
Total$1,401,756$1,312,680

The table above reflects contractual maturities. Actual results will differ as the loans underlying the mortgage-backed securities may prepay sooner than scheduled.

At March 31, 2025, investment securities with a market value of $611.3 million and a carrying value of $674.1 million were pledged to support unused borrowing capacity. At December 31, 2024, investment securities with a market value of $621.4 million and a carrying value of $695.1 million were pledged to support unused borrowing capacity.

Equity Investments

Equity investments, largely comprised of non-marketable equity investments, are generally accounted for under either the equity method or equity security accounting and are included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets. The below tables provide additional information related to investments accounted for under these two methods.

Equity Method Accounting

The carrying amount and ownership percentage of each equity method investment at March 31, 2025 and December 31, 2024 is reflected in the following table:

March 31, 2025 · December 31, 2024
Amount · Ownership % · Amount · Ownership %
Apiture, Inc.$52,17740.4%$53,10840.4%
Canapi Ventures SBIC Fund, LP (1) (5)11,6312.911,5042.9
Canapi Ventures Fund, LP (2) (5)1,3971.51,4381.5
Canapi Ventures Fund II, LP (3) (5)2,4011.62,1931.6
Canapi Ventures SBIC Fund II, LP (4) (5)1,1842.91,2382.9
Affordable housing (6)12,665Various14,724Various
Solar tax credit investments (7)4,40499.05,30999.0
Other (8)1,177Various1,489Various
Total$87,036$91,003
(1)Investment unfunded commitments of $4.8 million and $5.0 million as of March 31, 2025 and December 31, 2024, respectively.
(2)Investment unfunded commitments of $492 thousand as of March 31, 2025 and December 31, 2024.
(3)Investment unfunded commitments of $4.9 million and $5.2 million as of March 31, 2025 and December 31, 2024, respectively.
(4)Investment unfunded commitments of $6.5 million as of March 31, 2025 and December 31, 2024.
(5)Investee is accounted for under equity method due to the Company's potential influence with investment advisor.
(6)Affordable Housing includes low income housing tax credit (“LIHTC”) in Estrella Landing Apartments LLC (“Estrella Landing”), in which the Company holds a 99.9% limited member interest. Also included are Cape Fear Collective Impact Opportunity 1 LLC (“Cape Fear Collective 1”) and Cape Fear Collective Impact Opportunity 2 LLC (“Cape Fear Collective 2”) which the Company holds 91.0% and 32.3% of limited member interests, respectively. As of March 31, 2025 and December 31, 2024, there was an unfunded commitment of $1.7 million for Estrella Landing.
(7)Solar tax credit investments includes Green Sun Tenant LLC (“Green Sun”), SVA 2021-2 TE Holdco LLC (“Sun Vest”), EG5 CSP1 Holding LLC (“HEP”), and HRE Lessee I, LLC (“Heelstone”), which the Company holds a 99.0% limited member interest in all investments.
(8)Other investments includes OTR Fund I, LLC (“OTR”) which the Company holds 5.9% of limited member interests. This investment category also includes the carried interest security related to Canapi Ventures Fund I, L.P.

Equity Security Accounting

The carrying amount of the Company’s investments in non-marketable equity securities with no readily determinable fair value and amounts recognized in earnings on a cumulative basis as of March 31, 2025 and as of and for the three months ended March 31, 2025 and 2024 is reflected in the following table:

As of and for the three month period ended
Cumulative Adjustments · March 31, 2025 · March 31, 2024
Carrying value (1)$83,069$80,005
Carrying value adjustments:
Impairment$———
Upward changes for observable prices (2)50,901—56
Downward changes for observable prices(2,169)—(369)
Net upward (downward) change$48,732$—$(313)
(1)Investment unfunded commitments of $5.4 million and $2.3 million as of March 31, 2025 and March 31, 2024, respectively.
(2)Cumulative adjustments excludes $13.9 million in realized gains for sale of an investment in the second quarter of 2021.

For the three months ended March 31, 2025 and 2024, the Company recognized unrealized gains (losses) on all equity securities held at the reporting date of $8 thousand and $(490) thousand, respectively.

Variable Interest Entities (“VIE”s)

Variable interests are defined as contractual ownership or other interests in an entity that change with fluctuations in the fair value of an entity's net asset value. The primary beneficiary consolidates the VIE. The primary beneficiary is defined as the enterprise that has both the power to direct the activities of the VIE that most significantly impact the entity's economic performance and the obligation to absorb losses or the right to receive benefits that could be significant to the VIE.

Solar Renewable Energy Tax Credit Investments

The Company has equity interests in several limited liability companies that own and operate solar renewable energy projects which are accounted for as equity method investments. Over the course of the investments, the Company will receive federal and state tax credits, tax-related benefits, and excess cash available for distribution, if any. The Company may be called to sell its interest in the limited partnerships through a call option once all investment tax credits have been recognized.

Affordable Housing

The Company has an equity investment in a limited liability company LIHTC that qualifies as an affordable housing project, managed by an unrelated general partner. The Company accounts for the investment under the proportional amortization method. Under this method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance as a component of income tax expense. The Company also has equity interests in two limited liability companies that invest in the acquisition, rehabilitation, or new construction of local qualified housing projects which are accounted for as equity method investments.

Canapi Funds

The Company’s limited partnership investments in the Canapi Funds focus on providing venture capital to new and emerging financial technology companies. After the initial commitment and over the course of the investment period, the Company will make capital contributions and receive profit and return of capital distributions as a result of fund performance until the funds wind down.

Non-marketable and Other Equity Investments

The Company also has limited interests in several non-marketable funds, including Small Business Investment Company (“SBIC”) and venture capital funds, which are accounted for as equity security investments. After the initial commitment and over the course of the investment period, the Company will make capital contributions and receive profit and return of capital distributions as a result of fund performance until the funds wind down. While the partnership agreements allow the Company to remove the general partner, this right is not deemed to be substantive as the general partner can only be removed for cause. All investments are generally non-redeemable and distributions are expected to be received through the liquidation of the underlying investments throughout the life of the investment fund. Investments may only be sold or transferred subject to the notice and approval provisions of the underlying investment agreement.

The above investments meet the criteria of a VIE, however, the Company is not the primary beneficiary of the entities, as it does not have the power to direct the activities that most significantly impact the economic performance of the entities. The Company’s investment in the unconsolidated VIEs are carried in other assets on the Unaudited Condensed Consolidated Balance Sheets.

The Company’s maximum exposure to loss from unconsolidated VIEs includes the investment recorded on the Company’s Unaudited Condensed Consolidated Balance Sheets and unfunded commitment. For solar tax credit investments, the balance sheet figures are net of any impairment recognized, and includes previously recorded tax credits which remain subject to recapture by taxing authorities based on compliance features required to be met at the project level. While the Company believes the potential for loss from these investments is remote, the maximum exposure for solar tax credit investments was determined by assuming a scenario where related tax credits were recaptured.

The following table provides a summary of the VIEs that the Company has not consolidated as of March 31, 2025 and December 31, 2024:

March 31, 2025Carrying AmountMaximum Exposure to LossLiability RecognizedClassification
Solar tax credit investments$4,404$27,845$—Other assets (1)
Affordable housing12,66515,305—Other assets (2)
Canapi Funds17,28034,021—Other assets (3)
Non-marketable and other equity investments5,33110,700—Other assets (4)
December 31, 2024Carrying AmountMaximum Exposure to LossLiability RecognizedClassification
Solar tax credit investments$5,309$38,107$—Other assets (5)
Affordable housing12,94015,463—Other assets (6)
Canapi Funds17,10434,269—Other assets (7)
Non-marketable and other equity investments5,2909,591—Other assets (8)
(1)Maximum exposure to loss includes $4.4 million of current investments and a scenario in which related tax credits are recaptured, collectively totaling $23.4 million.
(2)Maximum exposure to loss includes $12.7 million of current investments, $1.7 million in unfunded commitments, and a scenario in which related tax credits are recaptured, collectively totaling $941 thousand.
(3)Maximum exposure to loss includes $17.3 million of current investments and $16.7 million in unfunded commitments.
(4)Maximum exposure to loss includes $5.3 million of current investments and $5.4 million in unfunded commitments.
(5)Maximum exposure to loss includes $5.3 million of current investments and a scenario in which related tax credits are recaptured, collectively totaling $32.8 million.
(6)Maximum exposure to loss includes $12.9 million of current investments, $1.7 million in unfunded commitments, and a scenario in which related tax credits are recaptured, collectively totaling $824 thousand.
(7)Maximum exposure to loss includes $17.1 million of current investments and $17.2 million in unfunded commitments.
(8)Maximum exposure to loss includes $5.3 million of current investments and $4.3 million in unfunded commitments.

Note 5. Loans and Leases Held for Investment and Credit Quality

The following tables present total loans and leases held for investment and an aging analysis for the Company’s portfolio segments. Loans and leases are considered past due if the required principal and interest payments have not been received as of the date such payments were due.

Current or Less than 30 DaysPast Due30-89 DaysPast Due90 Days or More Past DueTotal Past DueTotal Carried at AmortizedCostLoans Accounted for Underthe Fair Value Option (1)Total Loans and Leases
Commercial & Industrial
Small Business Banking$2,251,813$25,540$121,830$147,370$2,399,183$112,013$2,511,196
Commercial Banking2,535,6842,54439,02241,5662,577,25048,6582,625,908
Paycheck Protection Program1,3991012603611,760—1,760
Total4,788,89628,185161,112189,2974,978,193160,6715,138,864
Construction & Development
Small Business Banking585,725—2,4682,468588,193—588,193
Commercial Banking86,236———86,236—86,236
Total671,961—2,4682,468674,429—674,429
Commercial Real Estate
Small Business Banking2,849,42220,91882,618103,5362,952,958106,4783,059,436
Commercial Banking1,137,27515,99010,45126,4411,163,71619,0911,182,807
Total3,986,69736,90893,069129,9774,116,674125,5694,242,243
Commercial Land
Small Business Banking638,107—4,0424,042642,14930,567672,716
Total638,107—4,0424,042642,14930,567672,716
Total$10,085,661$65,093$260,691$325,784$10,411,445$316,807$10,728,252
Retained Loan Discount and Net Deferred Costs$(34,341)
Loans and Leases, Net$10,693,911
Guaranteed Balance$2,959,459$35,990$202,876$238,866$3,198,325$81,112$3,279,437
% Guaranteed29.3%55.3%77.8%73.3%30.7%25.6%30.6%
Current or Less than 30 DaysPast Due30-89 DaysPast Due90 Days or More Past DueTotal Past DueTotal Carried at AmortizedCostLoans Accounted for Underthe Fair Value Option (1)Total Loans and Leases
Commercial & Industrial
Small Business Banking$2,182,596$37,966$104,362$142,328$2,324,924$119,378$2,444,302
Commercial Banking2,418,07815,28223,99939,2812,457,35949,7672,507,126
Paycheck Protection Program2,361———2,361—2,361
Total4,603,03553,248128,361181,6094,784,644169,1454,953,789
Construction & Development
Small Business Banking514,9971,4882,4683,956518,953—518,953
Commercial Banking85,456———85,456—85,456
Total600,4531,4882,4683,956604,409—604,409
Commercial Real Estate
Small Business Banking2,773,30642,05857,89699,9542,873,260107,7512,981,011
Commercial Banking1,040,0655,00010,77815,7781,055,84319,0251,074,868
Total3,813,37147,05868,674115,7323,929,103126,7764,055,879
Commercial Land
Small Business Banking610,9202,2093,3245,533616,45332,825649,278
Total610,9202,2093,3245,533616,45332,825649,278
Total$9,627,779$104,003$202,827$306,830$9,934,609$328,746$10,263,355
Retained Loan Discount and Net Deferred Costs$(29,981)
Loans and Leases, Net$10,233,374
Guaranteed Balance$2,933,636$58,235$171,123$229,358$3,162,994$77,514$3,240,508
% Guaranteed30.5%56.0%84.4%74.8%31.8%23.6%31.6%
(1)Retained portions of government guaranteed loans sold prior to January 1, 2021 are carried at fair value under FASB ASC Subtopic 825-10, Financial Instruments: Overall. See Note 9. Fair Value of Financial Instruments for additional information.

Credit Quality Indicators

The following tables present asset quality indicators by portfolio class and origination year. See Note 3. Loans and Leases Held for Investment and Credit Quality in the Company’s 2024 Form 10-K for additional discussion around the asset quality indicators that the Company uses to manage and monitor credit risk.

Term Loans and Leases Amortized Cost Basis by Origination Year
20252024202320222021PriorRevolving LoansAmortized Cost BasisRevolving LoansConverted to TermTotal (1)
Small Business Banking
Pass$321,320$1,194,328$1,062,093$1,218,096$963,900$905,959$131,367$35,824$5,832,887
Special Mention61520,26263,949102,21453,783104,71026,4631,542373,538
Substandard—15,19043,727102,81883,386119,2389,6862,013376,058
Total321,9351,229,7801,169,7691,423,1281,101,0691,129,907167,51639,3796,582,483
Commercial Banking
Pass244,1851,121,801700,250395,072188,678120,302531,286137,1173,438,691
Special Mention—1,00016,35973,19451,38936,4579,1275,552193,078
Substandard———18,979130,34632,49240213,214195,433
Total244,1851,122,801716,609487,245370,413189,251540,815155,8833,827,202
Paycheck Protection Program
Pass————1,257503——1,760
Total————1,257503——1,760
Total$566,120$2,352,581$1,886,378$1,910,373$1,472,739$1,319,661$708,331$195,262$10,411,445
Year-To-Date Gross Charge-offs
Small Business Banking$—$1,822$1,269$2,135$76$1,152$469$—$6,923
Total$—$1,822$1,269$2,135$76$1,152$469$—$6,923
Term Loans and Leases Amortized Cost Basis by Origination Year
2024 · 2023 · 2022 · 2021 · 2020 · Prior · Revolving LoansAmortized Cost Basis · Revolving LoansConverted to Term · Total (1)
Small Business Banking
Pass$1,112,351$1,084,996$1,323,982$1,001,021$528,008$482,192$124,370$33,359$5,690,279
Special Mention7,04146,04777,63861,90631,57583,69322,7292,790333,419
Substandard13,80528,57384,06774,99040,26659,8747,922395309,892
Total1,133,1971,159,6161,485,6871,137,917599,849625,759155,02136,5446,333,590
Commercial Banking
Pass1,169,167752,078398,333207,75551,55281,166423,334116,5943,199,979
Special Mention—16,48388,46436,16524,01817,5699,5554,245196,499
Substandard——31,461136,81827,905—2,9023,094202,180
Total1,169,167—768,561—518,258—380,738—103,475—98,735—435,791—123,9333,598,658
Paycheck Protection Program
Pass———1,461900———2,361
Total———1,461900———2,361
Total$2,302,364$1,928,177$2,003,945$1,520,116$704,224$724,494$590,812$160,477$9,934,609
Year-To-Date Gross Charge-offs
Small Business Banking$652$4,198$18,630$4,954$3,462$3,481$3,555$170$39,102
Commercial Banking—175,1761,493756—1,535—8,977
Total$652$4,215$23,806$6,447$4,218$3,481$5,090$170$48,079
(1)Excludes $316.8 million and $328.7 million of loans accounted for under the fair value option as of March 31, 2025 and December 31, 2024, respectively.

The following tables present guaranteed and unguaranteed loan and lease balances by asset quality indicator:

March 31, 2025Loan and LeaseBalance (1)Guaranteed BalanceUnguaranteed Balance% Guaranteed
Pass$9,273,338$2,627,607$6,645,73128.3%
Special Mention566,616176,876389,74031.2
Substandard571,491393,842177,64968.9
Total$10,411,445$3,198,325$7,213,12030.7%
December 31, 2024Loan and LeaseBalance (1)Guaranteed BalanceUnguaranteed Balance% Guaranteed
Pass$8,892,619$2,644,310$6,248,30929.7%
Special Mention529,918172,015357,90332.5
Substandard512,072346,669165,40367.7
Total$9,934,609$3,162,994$6,771,61531.8%
(1)Excludes $316.8 million and $328.7 million of loans accounted for under the fair value option as of March 31, 2025 and December 31, 2024, respectively.

Nonaccrual Loans and Leases

As of March 31, 2025 and December 31, 2024, there wereno loans greater than 90 days past due and still accruing. There wasno interest income recognized on nonaccrual loans and leases during the three months ended March 31, 2025 and 2024. Accrued interest receivable on loans totaled $84.6 million and $80.7 million at March 31, 2025 and December 31, 2024, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.

Nonaccrual loans and leases held for investment as of March 31, 2025 and December 31, 2024 are as follows:

March 31, 2025Loan and LeaseBalance (1)GuaranteedBalanceUnguaranteed BalanceUnguaranteedExposure with No Allowance for Credit Losses (“ACL”)
Commercial & Industrial
Small Business Banking$152,494$126,631$25,863$4,484
Commercial Banking136,231109,37126,8603,810
Payroll Protection Program260260——
Total288,985236,26252,7238,294
Construction & Development
Small Business Banking2,4672,263204—
Total2,4672,263204—
Commercial Real Estate
Small Business Banking94,72763,70131,02620,865
Commercial Banking26,44113,59112,85011,874
Total121,16877,29243,87632,739
Commercial Land
Small Business Banking10,2807,1763,104168
Total10,2807,1763,104168
Total$422,900$322,993$99,907$41,201
December 31, 2024Loan and Lease Balance (1)GuaranteedBalanceUnguaranteed BalanceUnguaranteedExposure with No ACL
Commercial & Industrial
Small Business Banking$141,674$116,596$25,078$5,219
Commercial Banking39,28226,30012,9823,816
Total180,956142,89638,0609,035
Construction & Development
Small Business Banking3,9553,379576372
Total3,9553,379576372
Commercial Real Estate
Small Business Banking81,84755,29026,55717,736
Commercial Banking26,88813,98112,90711,907
Total108,73569,27139,46429,643
Commercial Land
Small Business Banking10,6517,3393,312173
Total10,6517,3393,312173
Total$304,297$222,885$81,412$39,223
(1)Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

When a loan or lease is placed on nonaccrual status, any accrued interest is reversed from loan interest income. The following table summarizes the amount of accrued interest reversed during the periods presented:

Three Months Ended March 31,
20252024
Commercial & Industrial$444$610
Commercial Real Estate490119
Construction & Development—30
Total$934$759

The following table presents the amortized cost basis of collateral-dependent loans and leases, which are individually evaluated to determine expected credit losses, as of March 31, 2025 and December 31, 2024:

Total Collateral-Dependent Loans · Unguaranteed Portion
March 31, 2025Real EstateBusiness AssetsReal EstateBusiness AssetsAllowance for Credit Losses
Commercial & Industrial
Small Business Banking$32,991$20,299$9,484$6,974$9,266
Commercial Banking2,86916,525749,8123,100
Total35,86036,8249,55816,78612,366
Commercial Real Estate
Small Business Banking67,093—25,814—1,426
Commercial Banking11,103—11,103——
Total78,196—36,917—1,426
Commercial Land
Small Business Banking4,2092,0066872,006986
Total4,2092,0066872,006986
Total$118,265$38,830$47,162$18,792$14,778
Total Collateral-Dependent Loans · Unguaranteed Portion
December 31, 2024Real EstateBusiness AssetsReal EstateBusiness AssetsAllowance for Credit Losses
Commercial & Industrial
Small Business Banking$6,693$36,500$2,738$12,061$8,299
Commercial Banking101,00126,78813,70411,3504,374
Total107,69463,28816,44223,41112,673
Commercial Real Estate
Small Business Banking53,3066,32722,2391,061890
Total53,3066,32722,2391,061890
Commercial Land
Small Business Banking6,295—2,713—974
Total6,295—2,713—974
Total$167,295$69,615$41,394$24,472$14,537

Allowance for Credit Losses - Loans and Leases

See Note 1. Organization and Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements in the Company’s 2024 Form 10-K for a description of the methodologies used to estimate the ACL.

The following table details activity in the ACL by portfolio segment allowance for the periods presented:

Three Months EndedCommercial& IndustrialConstruction &DevelopmentCommercialReal EstateCommercialLandTotal
Beginning Balance$129,007$4,943$29,501$4,065$167,516
Charge offs(5,987)—(936)—(6,923)
Recoveries40—9118149
Provision26,8567691,63917829,442
Ending Balance$149,916$5,712$30,295$4,261$190,184
Beginning Balance$87,581$4,717$28,864$4,678$125,840
Charge offs(3,329)(303)——(3,632)
Recoveries455—14—469
Provision (Recovery)13,845(122)2,49115016,364
Ending Balance$98,552$4,292$31,369$4,828$139,041

During the three months ended March 31, 2025, the ACL increased as a result of loan growth amid a challenging macroeconomic environment which included specific reserve changes on individually evaluated loans. Loss rates are adjusted for twelve month forecasted unemployment followed by a twelve-month straight-line reversion period.

During the three months ended March 31, 2024, the ACL increased as a result of specific reserve changes on individually evaluated loans and to a lesser extent continued growth of the loan and lease portfolio combined with charge-off related impacts. Loss rates are adjusted for twelve month forecasted unemployment followed by a twelve-month straight-line reversion period.

Loan Modifications for Borrowers Experiencing Financial Difficulty

The Company may agree to modify the contractual terms of a loan to a borrower experiencing financial difficulty as a part of ongoing loss mitigation strategies. These modifications may result in an interest rate reduction, term extension, an other-than-insignificant payment delay, or a combination thereof. The Company typically does not offer principal forgiveness.

The following table summarizes the amortized cost basis of loans that were modified during the three months ended March 31, 2025:

Three Months Ended March 31, 2025Term ExtensionInterest Rate ReductionCombination - Term Extension, Other-Than-Insignificant Payment Delay & Interest Rate ReductionCombination - Term Extension & Other-Than-Insignificant Payment DelayCombination - Term Extension & Interest Rate Reduction% of Total Class of Financing Receivable
Small Business Banking$3,601$2,243$3,057$3,009$1930.2%
Total$3,601$2,243$3,057$3,009$1930.2%

During the three months ended March 31, 2024, there were no loan modifications to borrowers experiencing financial difficulty.

As of March 31, 2025, the Company had commitments to lend additional funds to these borrowers totaling $28 thousand. As of March 31, 2024, the Company hadno commitments to lend additional funds to these borrowers.

The following table presents an aging analysis of loans that were modified within the twelve months ended March 31, 2025, and March 31, 2024, respectively:

March 31, 2025Current30-89 DaysPast Due90 Days or More Past DueTotal Past Due
Small Business Banking$17,644$—$2,243$2,243
Commercial Banking17,576———
Total$35,220$—$2,243$2,243
March 31, 2024Current30-89 DaysPast Due90 Days or More Past DueTotal Past Due
Small Business Banking$15,286$—$—$—
Commercial Banking17,691———
Total$32,977$—$—$—

The following table summarizes the financial impacts of loan modifications made to borrowers experiencing financial difficulty during the period presented:

Three Months Ended March 31, 2025
Weighted AverageInterest Rate ReductionWeighted AverageTerm Extension (in Months)
Small Business Banking1.81%44

Additionally, there were no loans that were modified within the twelve months ended March 31, 2025 and March 31, 2024 that subsequently defaulted during the period presented.

The Company’s ACL is estimated using lifetime historical loan performance adjusted to reflect current conditions and reasonable and supportable forecasts. Upon determination that a modified loan, or portion of a modified loan, has subsequently been deemed uncollectible, the uncollectible portion is written off. The amortized cost basis is reduced by the uncollectible amount and the ACL is adjusted by the same amount. As a result, the impact of loss mitigation strategies is captured in the estimates of PD and LGD.

Note 6. Leases

Lessor Equipment Leasing

The Company may purchase new equipment for the purpose of leasing such equipment to customers within its verticals. Equipment purchased to fulfill commitments to commercial renewable energy projects is rented out under operating leases while leases of equipment outside of the renewable energy vertical are generally direct financing leases. Accordingly, leased assets under operating leases are included in premises and equipment while leased assets under direct financing leases are included in loans and leases held for investment in the accompanying Unaudited Condensed Consolidated Balance Sheets.

Direct Financing Leases

Interest income on direct financing leases is recognized when earned. Unearned interest is recognized over the lease term on a basis which results in a constant rate of return on the unrecovered lease investment. The term of each lease is generally 3 to 7 years which is consistent with the useful life of the equipment with no residual value. The net investment in direct finance leases included in loans and leases held for investment are as follows:

March 31, 2025December 31, 2024
Gross direct finance lease payments receivable$710$961
Less – unearned interest(22)(39)
Net investment in direct financing leases$688$922

Future minimum lease payments under finance leases are as follows:

As of March 31, 2025Amount
2025$614
202696
Total$710

Interest income of $17 thousand and $18 thousand was recognized in the three months ended March 31, 2025 and 2024, respectively.

Operating Leases

The term of each operating lease is generally 10 to 15 years. The Company retains ownership of the equipment and associated tax benefits such as investment tax credits and accelerated depreciation. At the end of the lease term, the lessee has the option to renew the lease fortwo additional terms or purchase the equipment at the then-current fair market value.

Rental revenue from operating leases is recognized on a straight-line basis over the term of the lease. Rental equipment is recorded at cost and depreciated to an estimated residual value on a straight-line basis over the estimated useful life. The useful lives generally range from 20 to 25 years and residual values generally range from 20% to 50%, however, they are subject to periodic evaluation. Changes in useful lives or residual values will impact depreciation expense and any gain or loss from the sale of used equipment. The estimated useful lives and residual values of the Company's leasing equipment are based on industry disposal experience and the Company's expectations for future sale prices.

If the Company decides to sell or otherwise dispose of rental equipment, it is carried at the lower of cost or fair value less costs to sell or dispose. Repair and maintenance costs that do not extend the lives of the rental equipment are charged to equipment expense at the time the costs are incurred.

As of March 31, 2025 and December 31, 2024, the Company had a net investment of $90.7 million and $93.4 million, respectively, in assets included in premises and equipment, net that are subject to operating leases. Of the net investment, the gross balance of the assets was $159.3 million and $159.7 million as of March 31, 2025 and December 31, 2024, respectively. Accumulated depreciation was $68.6 million and $66.2 million as of March 31, 2025 and December 31, 2024, respectively. Depreciation expense recognized on these assets was $2.6 million and $2.4 million for the three months ended March 31, 2025 and 2024, respectively.

Lease income of $2.5 million and $2.4 million was recognized in the three months ended March 31, 2025 and 2024, respectively.

A maturity analysis of future minimum lease payments to be received under non-cancelable operating leases is as follows:

As of March 31, 2025Amount
2025$6,653
20268,721
20278,483
20283,837
20292,399
Thereafter7,308
Total$37,401

Note 7. Servicing Assets

Loans serviced for others are not included in the accompanying Unaudited Condensed Consolidated Balance Sheets. The unpaid principal balance of loans serviced for others requiring recognition of a servicing asset was $3.57 billion and $3.46 billion at March 31, 2025 and December 31, 2024, respectively. The unpaid principal balance for all loans serviced for others was $4.95 billion and $4.72 billion at March 31, 2025 and December 31, 2024, respectively.

The following table summarizes the activity pertaining to servicing rights measured at fair value:

Three Months EndedMarch 31,
20252024
Balance at beginning of period$55,788$48,186
Additions, net5,6243,520
Fair value changes:
Due to changes in valuation inputs or assumptions(1,095)221
Decay due to increases in principal paydowns or runoff(3,633)(2,965)
Balance at end of period$56,684$48,962

See Note 9. Fair Value of Financial Instruments for further details about servicing assets measured at fair value.

The fair value of servicing rights was determined using a weighted average discount rate of 13.5% on March 31, 2025 and 14.5% on March 31, 2024. The fair value of servicing rights was determined using a weighted average prepayment speed of 16.0% on March 31, 2025 and 15.7% on March 31, 2024, with the actual rate depending on the stratification of the specific right. Changes to fair value are reported in loan servicing asset revaluation within the Unaudited Condensed Consolidated Statements of Income.

The table below reflects the sensitivity of the current fair value of servicing assets to immediate adverse changes in the above key assumptions with all other assumptions remaining static:

As of March. 31, 2025As of December. 31, 2024
Fair value of servicing rights$56,684$55,788
Incremental Increase (Decrease) in ValueIncremental Increase (Decrease) in Value
Prepayment Speed
20% increase($3,390)($3,459)
10% increase(1,699)(1,785)
Discount Rate
200 basis point increase(2,469)(2,603)
100 basis point increase(1,209)(1,331)

The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. As indicated, changes in fair value based on changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of a variation in a particular assumption on the fair value of the servicing rights is calculated without changing any other assumption. Changes in one factor may result in changes in another.

As of March 31, 2025 and 2024, the Company had servicing assets related to conventional commercial loans carried at amortized cost of $227 thousand and $381 thousand, respectively.

Note 8. Borrowings

Total outstanding borrowings consisted of the following:

March 31,2025December 31,2024
Borrowings
In March 2021, the Company entered into a 60-month term loan agreement of $50.0 million with a third party correspondent bank. The loan accrues interest at a fixed rate of 2.95% with a monthly payment sufficient to fully amortize the loan, with all remaining unpaid principal and interest due at maturity on March 30, 2026. The Company paid the Lender a non-refundable $325 thousand loan origination fee upon signing of the Note that is presented as a direct deduction from the carrying amount of the loan and will be amortized into interest expense over the life of the loan.$10,588$13,184
In March 2024, the Company entered into a 60-month term loan agreement of $100.0 million with a third party correspondent bank. The loan accrues interest at a fixed rate of 5.95% with monthly interest payments until maturity on March 28, 2029, and $33.0 million of principal to be paid in year 4, and $67.0 million of principal to be paid in year 5. The Company paid the Lender a non-refundable $600 thousand loan origination fee upon signing of the Note that is represented as a direct deduction from the carrying amount of the loan and will be amortized into interest expense over the life of the loan.99,54099,505
Other long term debt (1)119131
Total borrowings$110,247$112,820

(1) Includes finance leases.

As of March 31, 2025 and December 31, 2024, the Company’s unused borrowing capacity was $3.80 billion and $3.55 billion, respectively, based upon securities and loans identified as available for collateral. Unused borrowing capacity consists of access through the Federal Reserve Bank's discount window, available lines of credit with the Federal Home Loan Bank and other correspondent banks, and access to a repurchase agreement. If additional collateral is available, the Company's aggregate borrowing capacity with all of the above sources is $6.36 billion and $6.10 billion as of March 31, 2025 and December 31, 2024, respectively.

Note 9. Fair Value of Financial Instruments

Fair Value Hierarchy

There are three levels of inputs in the fair value hierarchy that may be used to measure fair value. Financial instruments are considered Level 1 when valuation can be based on quoted prices in active markets for identical assets or liabilities. Level 2 financial instruments are valued using quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities. Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable and when determination of the fair value requires significant management judgment or estimation.

Recurring Fair Value

The table below provides a rollforward of the Level 3 equity warrant asset fair values:

Three Months Ended March 31,
Equity Warrant Assets20252024
Balance at beginning of period$7,162$2,874
New equity warrant assets217370
Changes in fair value, net(304)5,661
Settlements(40)(205)
Balance at end of period$7,035$8,700

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.

March 31, 2025TotalLevel 1Level 2Level 3
Investment securities available-for-sale
U.S. government agencies$17,857$—$17,857$—
Mortgage-backed securities1,291,773—1,291,773—
Municipal bonds (1)3,050—2,96783
Loans held for investment316,807——316,807
Servicing assets (2)56,684——56,684
Mutual fund341—341—
Equity warrant assets7,035——7,035
Total assets at fair value$1,693,547$—$1,312,938$380,609
December 31, 2024TotalLevel 1Level 2Level 3
Investment securities available-for-sale
U.S. government agencies$17,897$—$17,897$—
Mortgage-backed securities1,227,333—1,227,333—
Municipal bonds (1)2,973—2,89083
Loans held for investment328,746——328,746
Servicing assets (2)55,788——55,788
Mutual fund458—458—
Equity warrant assets7,162——7,162
Total assets at fair value$1,640,357$—$1,248,578$391,779
(1)During the three months ended March 31, 2025 and March 31, 2024 there was no level 3 fair value adjustment gain or loss.
(2)See Note 7 for a rollforward of recurring Level 3 fair values for servicing assets.

For additional information on the valuation techniques and significant inputs for Level 2 and Level 3 assets and liabilities that are measured at fair value on a recurring basis, see Note 10. Fair Value of Financial Instruments in the Company’s 2024 Form 10-K.

Fair Value Option

Until the first quarter of 2021, the Company had historically elected to account for retained participating interests of all government guaranteed loans under the fair value option in order to align the accounting presentation with the Company’s viewpoint of the economics of the loans. Interest income is recognized in the same manner on loans reported at fair value as on non-fair value loans, except in regard to origination fees and costs which are recognized immediately upon fair value election. Not electing fair value generally results in a larger discount being recorded on the date of the sale. This discount is subsequently accreted into interest income over the underlying loan’s remaining term using the effective interest method. Management made this change of election in alignment with its ongoing effort to reduce volatility and drive more predictable revenue. In accordance with GAAP, any loans for which fair value was previously elected continue to be measured as such.

There wereno loans accounted for under the fair value option that were 90 days or more past due and still accruing interest at March 31, 2025 or December 31, 2024. The unpaid principal balance of unguaranteed exposure for nonaccruals was $10.8 million and $10.0 million at March 31, 2025 and December 31, 2024, respectively.

The following tables provide more information about the fair value carrying amount and the unpaid principal outstanding of loans accounted for under the fair value option at March 31, 2025 and December 31, 2024.

March 31, 2025
Total LoansNonaccruals90 Days or More Past Due
Fair ValueCarrying AmountUnpaid PrincipalBalanceDifferenceFair ValueCarrying AmountUnpaid PrincipalBalanceDifferenceFair ValueCarrying AmountUnpaid PrincipalBalanceDifference
Fair Value Option Elections
Loans held for investment$316,807$331,203$(14,396)$68,038$69,662$(1,623)$54,226$55,503$(1,277)
$316,807$331,203$(14,396)$68,038$69,662$(1,623)$54,226$55,503$(1,277)
December 31, 2024
Total LoansNonaccruals90 Days or More Past Due
Fair ValueCarrying AmountUnpaid PrincipalBalanceDifferenceFair ValueCarrying AmountUnpaid PrincipalBalanceDifferenceFair ValueCarrying AmountUnpaid PrincipalBalanceDifference
Fair Value Option Elections
Loans held for investment$328,746$342,150$(13,404)$63,386$64,784$(1,398)$51,272$52,528$(1,256)
$328,746$342,150$(13,404)$63,386$64,784$(1,398)$51,272$52,528$(1,256)

The following table presents the net gains (losses) from changes in fair value.

Three Months Ended March 31,
Gains (Losses) on Loans Accounted for under the Fair Value Option20252024
Loans held for investment$(1,034)$(219)
$(1,034)$(219)

Thefollowing tables summarize the activity pertaining to loans accounted for under the fair value option:

Three Months Ended March 31,
Loans held for investment20252024
Balance at beginning of period$328,746$388,036
Repurchases6,2528,565
Fair value changes(1,034)(219)
Settlements(17,157)(17,160)
Balance at end of period$316,807$379,222

Non-Recurring Fair Value

The tables below present the recorded amount of assets measured at fair value on a non-recurring basis. The Company has no liabilities recorded at fair value on a non-recurring basis.

March 31, 2025TotalLevel 1Level 2Level 3
Collateral-dependent loans$17,602$—$—$17,602
Foreclosed assets668——668
Total assets at fair value$18,270$—$—$18,270
December 31, 2024TotalLevel 1Level 2Level 3
Collateral-dependent loans$17,085$—$—$17,085
Foreclosed assets1,944——1,944
Total assets at fair value$19,029$—$—$19,029

For additional information on the valuation techniques and significant inputs for Level 2 and Level 3 assets that are measured at fair value on a non-recurring basis, see Note 10. Fair Value of Financial Instruments in the Company’s 2024 Form 10-K.

Level 3 Analysis

For Level 3 assets measured at fair value on a recurring or non-recurring basis as of March 31, 2025 and December 31, 2024, the significant unobservable inputs used in the fair value measurements were as follows:

Level 3 Assets with Significant Unobservable Inputs · Fair Value · Valuation Technique · Significant Unobservable Inputs · Range · Weighted Average (1)
Recurring fair value
Municipal bond$83Discounted expected cash flowsDiscount rate7.2%N/A
Prepayment speed5.0%N/A
Loans held for investment$316,807Discounted expected cash flowsLoss rate0.0 % - 6.6 %1.1%
Discount rate7.0 % - 18.0 %9.1%
Prepayment speed15.0 % - 30.4 %17.1%
Servicing assets$56,684Discounted expected cash flowsDiscount rate13.5%13.5%
Prepayment speed12.0% - 18.6%16.0%
Equity warrant assets$7,035Black-Scholes option pricing modelVolatility13.1 % - 90.0 %33.3%
Risk-free interest rate4.1 % - 4.3%4.2%
Marketability discount15.0 % - 25.0 %17.1%
Remaining life · 2.7 - 11.4 years · 4.5 years
Non-recurring fair value
Collateral-dependent loans$17,602Discounted appraisalsAppraisal adjustments (2)0.0 % - 95.3 %45.4%
Foreclosed assets$668Discounted appraisalsAppraisal adjustments (2)10.0%10.0%
Level 3 Assets with Significant Unobservable Inputs · Fair Value · Valuation Technique · Significant Unobservable Inputs · Range · Weighted Average (1)
Recurring fair value
Municipal bond$83Discounted expected cash flowsDiscount rate7.2%N/A
Prepayment speed5.0%N/A
Loans held for investment$328,746Discounted expected cash flowsLoss rate0.0 % - 6.3 %1.1%
Discount rate7.0 % - 18.0 %9.2%
Prepayment speed14.3% - 30.1%16.3%
Servicing assets$55,788Discounted expected cash flowsDiscount rate13.5%13.5%
Prepayment speed11.9% - 18.3%15.6%
Equity warrant assets$7,162Black-Scholes option pricing modelVolatility13.1 % - 90.0 %32.1%
Risk-free interest rate4.5 % - 4.6 %4.5%
Marketability discount10.0% - 25.0%13.8%
Remaining life · 2.9 - 12 years · 4.5 years
Non-recurring fair value
Collateral-dependent loans$17,085Discounted appraisalsAppraisal adjustments (2)0.0 % - 95.8 %45.4%
Foreclosed assets$1,944Discounted appraisalsAppraisal adjustments (2)10.0%10.0%
(1)Weighted averages are determined by the relative fair value of the instruments or the relative contribution to the instruments fair value.
(2)Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and other qualitative adjustments.

Estimated Fair Value of Other Financial Instruments

GAAP also requires disclosure of the fair value of financial instruments carried at book value on the Unaudited Condensed Consolidated Balance Sheets.

The carrying amounts and estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis are as follows:

March 31, 2025Carrying AmountQuoted PriceIn ActiveMarkets forIdentical Assets/Liabilities(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)TotalFairValue
Financial assets
Cash and due from banks$744,263$744,263$—$—$744,263
Certificates of deposit with other banks250250——250
Loans held for sale367,955——390,155390,155
Loans and leases held for investment, net of allowance for credit losses on loans and leases10,186,920——10,096,10410,096,104
Financial liabilities
Deposits12,395,945—11,953,670—11,953,670
Borrowings110,247——117,449117,449
December 31, 2024Carrying AmountQuoted PriceIn ActiveMarkets forIdentical Assets/Liabilities(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)TotalFairValue
Financial assets
Cash and due from banks$608,800$608,800$—$—$608,800
Certificates of deposit with other banks250250——250
Loans held for sale346,002——367,993367,993
Loans and leases held for investment, net of allowance for credit losses on loans and leases9,737,112——9,556,9819,556,981
Financial liabilities
Deposits11,760,494—11,317,639—11,317,639
Borrowings112,820——121,026121,026

Note 10. Commitments and Contingencies

Litigation

In the normal course of business, the Company is involved in various legal proceedings. Management believes that the outcome of such proceedings will not materially affect the financial position, results of operations or cash flows of the Company.

Financial Instruments with Off-Balance-Sheet Risk

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, credit risk in excess of the amount recognized in the balance sheet.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments. A summary of the Company’s commitments is as follows:

March 31, 2025December 31, 2024
Commitments to extend credit (1) (2)$3,609,307$3,597,937
Standby letters of credit8,4877,365
Total unfunded off-balance-sheet credit risk$3,617,794$3,605,302
(1)Includes unfunded overdraft protection.
(2)Includes $1.19 billion and $1.20 billion at March 31, 2025 and December 31, 2024, respectively, for which loan commitment letters have been issued. Such letters do not represent a present obligation to extend credit due to the variety of conditions contained in the letters.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies as specified above and is required in instances which the Company deems necessary.

The allowance for off-balance-sheet credit exposures was $13.1 million and $13.6 million at March 31, 2025 and December 31, 2024, respectively. For the three months ended March 31, 2025 and March 31, 2024, the Company recorded $478 thousand in recoveries and $906 thousand in expenses related to theallowance for off-balance-sheet credit exposures, respectively. Beginning in the second quarter of 2024, this expense was presented in the provision for credit losses. This expense was historically presented in other expense and that classification remains unchanged for prior periods.

Other Commitments

See Note 4. Securities for unfunded commitments to provide capital contributions for equity fund investments as of March 31, 2025 and December 31, 2024.

Concentrations of Credit Risk

The distribution of commitments to extend credit approximates the distribution of loans outstanding. The Company generally does not have a significant number of credits to any single borrower or group of related borrowers whereby their retained unguaranteed exposure exceeds $20.0 million, except for 55 relationships that have a retained unguaranteed exposure of $2.26 billion of which $1.50 billion of the unguaranteed exposure has been disbursed.

Additionally, the Company has future minimum lease payments receivable under non-cancelable operating leases totaling $37.4 million, of which no relationships exceed $20.0 million.

The Company from time-to-time may have cash and cash equivalents on deposit with other financial institutions that exceed federally-insured limits.

Geographic Concentrations

The following table presents the geographic concentration of the Company's loan and lease portfolio at March 31, 2025:

% of Total
Geographic Regions (1)
Midwest12.1%
Northeast17.0
Southeast31.8
Southwest13.1
West25.5
Non-U.S.0.5
Total100.0%
(1)Concentrations are stated as a percentage of total unguaranteed loans held for investment. Midwest consists of ND, SD, NE, KS, MN, IA,WI, MO, IL, IN, MI and OH. Northeast consists of MD, DE, PA, NJ, NY, CT, RI, MA, VT, ME and NH. Southeast consists of AR, LA, MS, TN, AL, GA, FL, SC, KY, NC, VA, WV, DC, PR and VI. Southwest consists of AZ, NM, TX and OK. West consists of WA, OR, CA, NV, ID, MT, WY, CO, UT, AK and HI. Non-U.S. includes addressees with foreign domicile. Domicile is determined by the principal resident or business address of the entity.

Note 11. Stock Plans

On March 20, 2015, the Company adopted the 2015 Omnibus Stock Incentive Plan (as amended and currently in effect, the “2015 Omnibus Stock Incentive Plan”) which replaced the previously existing Amended Incentive Stock Option Plan and Nonstatutory Stock Option Plan. Subsequently on May 24, 2016, the 2015 Omnibus Stock Incentive Plan was amended and restated, and on May 15, 2018, the 2015 Omnibus Stock Incentive Plan was amended, to authorize awards covering a maximum of 7,000,000 and 8,750,000 common voting shares, respectively. On May 11, 2021, the Amended and Restated 2015 Omnibus Stock Incentive Plan was amended to authorize awards covering a maximum of 10,750,000 common voting shares. Subsequently on May 16, 2023, the 2015 Omnibus Stock Incentive Plan was amended to authorize awards covering a maximum of 13,750,000 common voting shares. Options or restricted shares granted under the 2015 Omnibus Stock Incentive Plan expire no more than 10 years from date of grant. Exercise prices under the 2015 Omnibus Stock Incentive Plan are set by the Board of Directors at the date of grant but shall not be less than 100% of fair market value of the related stock at the date of the grant. Forfeitures are recognized as they occur.

Restricted Stock

Restricted stock awards are authorized in the form of restricted stock awards or units (“RSU”s). RSUs have a restriction based on the passage of time and may also have a restriction based on a non-market-related performance criteria. The fair value of the RSUs is based on the closing price on the date of the grant.

For the three months ended March 31, 2025,551,911 RSUs were granted with a weighted average grant date fair value of $34.54.

At March 31, 2025, unrecognized compensation costs relating to RSUs amounted to $79.2 million which will be recognized over a weighted average period of 3.48 years.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.