Skip to main content

Essent Group Ltd.

For the period ended Dec 31, 2025. Filed Feb 18, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 18, 2026

ESNT$64.68-1.6%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO FINANCIAL STATEMENTS

Page
CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (Auditor Firm ID: 238)82
Consolidated Balance Sheets84
Consolidated Statements of Comprehensive Income85
Consolidated Statements of Changes in Stockholders' Equity86
Consolidated Statements of Cash Flows87
Notes to Consolidated Financial Statements88
FINANCIAL STATEMENT SCHEDULES
Schedule I—Summary of Investments—Other Than Investments in Related Parties as of December 31, 2025124
Schedule II—Condensed Financial Information of Registrant at December 31, 2025 and 2024 and for each of the three years in the period ended December 31, 2025125
Schedule IV—Reinsurance for the years ended December 31, 2025, 2024 and 2023129

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of Essent Group Ltd.

Opinions on the Financial Statements and Internal Control Over Financial Reporting

We have audited the accompanying consolidated balance sheets of Essent Group Ltd. and its subsidiaries (the "Company") as of December 31, 2025 and 2024, and the related consolidated statements of comprehensive income, of changes in stockholders’ equity and of cash flows for each of the three years in the period ended December 31, 2025, including the related notes and financial statement schedules listed in the accompanying index (collectively referred to as the "consolidated financial statements"). We also have audited the Company's internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2025 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.

Basis for Opinions

The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Critical Audit Matters

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Valuation of the Mortgage Insurance Reserve for Losses and Loss Adjustment Expenses

As described in Note 6 to the consolidated financial statements, the mortgage insurance reserve for losses and loss adjustment expenses makes up a significant portion of the total recorded reserve for losses and loss adjustment expenses of $447 million as of December 31, 2025, and is based on management’s best estimate of ultimate claim costs for defaulted loans. Upon notification that a borrower has defaulted, management considers internal and third-party information and models to determine the likelihood that a default will reach claim status and projects the amount that the Company will pay if a default becomes a claim. Management’s estimates of claim rates and claim sizes will be influenced by prevailing economic conditions, such as the overall state of the economy, current rates or trends in unemployment, changes in housing values and/or interest rates, and management’s best judgments as to the future values or trends of these macroeconomic factors. Losses incurred are also generally affected by the characteristics of the Company’s insured loans, such as the loan amount, loan-to-value ratio, the percentage of coverage on the insured loan and the credit quality of the borrower.

The principal considerations for our determination that performing procedures relating to the valuation of the reserve for losses and loss adjustment expenses is a critical audit matter are (i) the significant judgment by management when developing their estimate, which in turn led to a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating the audit evidence related to management’s estimates of claim rates and claim sizes, including management’s assumptions related to the macroeconomic factors and their assessment of the relevance of internal and third-party historical default data and (ii) the audit effort included the involvement of professionals with specialized skill and knowledge.

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to the Company’s valuation of the reserve for losses and loss adjustment expenses, including controls over the development of significant assumptions. These procedures also included, among others, the involvement of professionals with specialized skill and knowledge to assist in developing an independent estimate of the reserve for losses and loss adjustment expenses using Company and historical mortgage insurance industry data and comparing this independent estimate to management’s recorded reserve. Developing the independent estimate involved independently estimating claim rates and claim sizes, testing the completeness and accuracy of data provided by management, and evaluating the reasonableness of management’s assumptions related to macroeconomic factors based on broader sector experience and management’s assessment of internal and third-party historical default data.

/s/PricewaterhouseCoopers LLP

Philadelphia, Pennsylvania

February 18, 2026

We have served as the Company’s auditor since 2009.

Consolidated Balance Sheets

December 31,
(In thousands, except per share amounts)20252024
Assets
Investments
Fixed maturities available for sale, at fair value (amortized cost: 2025 — $5,631,201; 2024 — $5,467,238)$5,455,593$5,112,697
Short-term investments available for sale, at fair value (amortized cost: 2025 — $648,492; 2024 — $763,780)648,492764,024
Total investments available for sale6,104,0855,876,721
Other invested assets382,513303,900
Total investments6,486,5986,180,621
Cash123,049131,480
Accrued investment income47,37143,732
Accounts receivable51,26755,564
Deferred policy acquisition costs9,5479,653
Property, equipment and software (at cost, less accumulated depreciation of $71,466 in 2025 and $72,270 in 2024)49,18941,871
Prepaid federal income tax513,425489,600
Goodwill and acquired intangible assets, net78,15379,556
Other assets82,40479,572
Total assets$7,441,003$7,111,649
Liabilities and Stockholders' Equity
Liabilities
Reserve for losses and LAE$446,822$328,866
Unearned premium reserve91,730115,983
Net deferred tax liability465,351392,428
Senior notes due 2029, net495,301493,959
Other accrued liabilities185,072176,755
Total liabilities1,684,2761,507,991
Commitments and contingencies (see Note 8)
Stockholders' Equity
Common shares, $0.015 par value:
Authorized - 233,333; issued and outstanding - 95,456 shares in 2025 and 105,015 shares in 20241,4321,575
Additional paid-in capital649,8951,214,956
Accumulated other comprehensive income (loss)(151,985)(303,984)
Retained earnings5,257,3854,691,111
Total stockholders' equity5,756,7275,603,658
Total liabilities and stockholders' equity$7,441,003$7,111,649

Consolidated Statements of Comprehensive Income

Year Ended December 31,
(In thousands, except per share amounts)202520242023
Revenues:
Net premiums written$959,464$966,580$894,282
Decrease in unearned premiums24,25424,30222,624
Net premiums earned983,718990,882916,906
Net investment income236,517222,070186,139
Realized investment gains (losses), net(923)(2,350)(7,204)
Income (loss) from other invested assets17,5867,375(11,118)
Other income24,03724,92725,036
Total revenues1,260,9351,242,9041,109,759
Losses and expenses:
Provision for losses and LAE149,33781,22031,542
Other underwriting and operating expenses257,040270,874225,081
Interest expense32,69635,31930,137
Total losses and expenses439,073387,413286,760
Income before income taxes821,862855,491822,999
Income tax expense131,893126,088126,613
Net income$689,969$729,403$696,386
Earnings per share:
Basic$6.97$6.92$6.56
Diluted6.906.856.50
Weighted average shares outstanding:
Basic98,999105,394106,222
Diluted100,023106,550107,129
Net income$689,969$729,403$696,386
Other comprehensive income (loss):
Change in unrealized appreciation (depreciation) of investments, net of tax expense (benefit) of $26,691 in 2025, $(7,818) in 2024 and $17,944 in 2023151,999(23,488)102,294
Total other comprehensive income (loss)151,999(23,488)102,294
Comprehensive income$841,968$705,915$798,680

Consolidated Statements of Changes in Stockholders' Equity

Year Ended December 31,
(In thousands)202520242023
Common Shares
Balance, beginning of year$1,575$1,599$1,615
Issuance of management incentive shares889
Forfeiture of management incentive shares(1)(1)—
Cancellation of treasury stock(150)(31)(25)
Balance, end of year1,4321,5751,599
Additional Paid-In Capital
Balance, beginning of year1,214,9561,299,8691,350,377
Dividends and dividend equivalents declared1,6281,8281,700
Issuance of management incentive shares(8)(8)(9)
Forfeiture of management incentive shares11—
Stock-based compensation expense20,84724,77818,446
Cancellation of treasury stock(587,529)(111,512)(70,645)
Balance, end of year649,8951,214,9561,299,869
Accumulated Other Comprehensive Income (Loss)
Balance, beginning of year(303,984)(280,496)(382,790)
Other comprehensive income (loss)151,999(23,488)102,294
Balance, end of year(151,985)(303,984)(280,496)
Retained Earnings
Balance, beginning of year4,691,1114,081,5783,493,107
Net income689,969729,403696,386
Dividends and dividend equivalents declared(123,695)(119,870)(107,915)
Balance, end of year5,257,3854,691,1114,081,578
Treasury Stock
Balance, beginning of year———
Treasury stock acquired(587,679)(111,543)(70,670)
Cancellation of treasury stock587,679111,54370,670
Balance, end of year———
Total Stockholders' Equity$5,756,727$5,603,658$5,102,550

Consolidated Statements of Cash Flows

Year Ended December 31,
(In thousands)202520242023
Operating Activities
Net income$689,969$729,403$696,386
Adjustments to reconcile net income to net cash provided by operating activities:
Realized investment losses, net9232,3507,204
(Income) loss from other invested assets(17,586)(7,375)11,118
Distribution of income from other invested assets12,70013,8437,440
Depreciation and amortization5,2335,7834,525
Loss on disposal of property and equipment68——
Stock-based compensation expense20,84724,77818,446
Amortization of premium on investment securities14,37820,23114,899
Deferred income tax provision (benefit)48,60032,174(13,246)
Change in:
Accrued investment income(3,639)(8,043)(2,527)
Accounts receivable4,4207,466(2,070)
Deferred policy acquisition costs106(515)771
Prepaid federal income tax(23,825)(18,954)(52,186)
Other assets(10,723)(18,653)62,976
Reserve for losses and LAE117,95668,77229,017
Unearned premium reserve(24,254)(24,302)(22,624)
Other accrued liabilities20,88034,5742,872
Net cash provided by operating activities856,053861,532763,001
Investing Activities
Net change in short-term investments115,532164,707(655,596)
Purchase of investments available for sale(1,120,438)(1,648,433)(1,116,120)
Proceeds from maturities and paydowns of investments available for sale831,437411,635664,239
Proceeds from sales of investments available for sale99,823415,074707,544
Purchase of other invested assets(77,808)(39,062)(40,038)
Return of investment from other invested assets4,0805,9195,165
Net cash paid in acquisition——(86,761)
Purchase of intangible assets—(10,000)—
Purchases of property and equipment and capitalization of internal-use software(7,364)(6,766)(4,002)
Net cash used in investing activities(154,738)(706,926)(525,569)
Financing Activities
Issuance of senior notes—498,160—
Credit facility repayments—(425,000)—
Treasury stock acquired(587,679)(111,543)(70,670)
Payment of debt issuance costs—(8,488)—
Dividends paid(122,067)(118,042)(106,215)
Net cash used in financing activities(709,746)(164,913)(176,885)
Net (decrease) increase in cash(8,431)(10,307)60,547
Cash at beginning of year131,480141,78781,240
Cash at end of year$123,049$131,480$141,787
Supplemental Disclosure of Cash Flow Information
Income tax payments$(91,151)$(92,517)$(139,710)
Interest payments(31,250)(17,196)(28,574)
Noncash Transactions
Property, equipment, and capitalized internal-use software costs included in other liabilities$3,563$—$—
Operating lease liabilities arising from obtaining right-of-use assets4,8572,06623,705

Notes to Consolidated Financial Statements

In these notes to consolidated financial statements, “Essent”, “Company”, “we”, “us”, and “our” refer to Essent Group Ltd. and its subsidiaries, unless the context otherwise requires.

Note 1. Nature of Operations and Basis of Presentation

Essent Group Ltd. (“Essent Group”) is a Bermuda-based holding company, which, through its wholly-owned subsidiaries, offers private mortgage insurance and reinsurance for mortgages secured by residential properties located in the United States. Mortgage insurance facilitates the sale of low down payment (generally less than 20%) mortgage loans into the secondary mortgage market, primarily to two government-sponsored enterprises ("GSEs"), Fannie Mae and Freddie Mac.

The U.S. mortgage insurance operations are conducted through Essent Guaranty, Inc. ("Essent Guaranty"), which is domiciled in the state of Pennsylvania. Essent Guaranty is headquartered in Radnor, Pennsylvania and maintains an operations center in Winston-Salem, North Carolina. Essent Guaranty is approved as a qualified mortgage insurer by the GSEs and is licensed to write mortgage insurance in all 50 states and the District of Columbia.

Essent Guaranty reinsures new insurance written ("NIW") to Essent Reinsurance Ltd. (“Essent Re”), an affiliated Bermuda domiciled Class 3B Insurer licensed pursuant to Section 4 of the Bermuda Insurance Act 1978 that provides insurance and reinsurance coverage of mortgage credit risk. Essent Re also provides insurance and reinsurance to Freddie Mac and Fannie Mae. The following table summarizes the quota share reinsurance coverage that Essent Re has provided to Essent Guaranty for the respective NIW periods:

NIW PeriodCeding Percentage
January 1, 2025 to Present50%
January 1, 2021 to December 31, 202435%
Prior to January 1, 202125%

In 2016, Essent Re formed Essent Agency (Bermuda) Ltd., a wholly-owned subsidiary, which provides underwriting consulting services to third-party reinsurers.

Prior to December 31, 2024, Essent Guaranty also reinsured that portion of the risk that is in excess of 25% of the mortgage balance with respect to any loan insured prior to April 1, 2019, after consideration of other reinsurance, to Essent Guaranty of PA, Inc. (“Essent PA”), an affiliate domiciled in the state of Pennsylvania. On December 31, 2024, Essent Guaranty and Essent PA entered into a commutation and release agreement in which all outstanding risk in force assumed by Essent PA was commuted back to Essent Guaranty in exchange for cash. Upon the commutation and release, Essent PA surrendered its insurance license and is no longer an insurance subsidiary of Essent Group Ltd. as of December 31, 2024.

In addition to offering mortgage insurance, we provide contract underwriting services on a limited basis through CUW Solutions, LLC ("CUW Solutions"), a Delaware limited liability company, that provides, among other things, mortgage contract underwriting services to lenders and mortgage insurance underwriting services to affiliates. CUW Solutions is headquartered in Radnor, Pennsylvania and it maintains an operations center in Winston-Salem, North Carolina that is subleased from Essent Guaranty.

As a result of our acquisitions of Agents National Title Insurance Company (renamed Essent Title Insurance, Inc. effective January 1, 2025) and Boston National Holdings LLC on July 1, 2023, we now offer title insurance products and title and settlement services. Our title insurance operations are headquartered in Radnor, Pennsylvania, with additional locations in Columbia, Missouri and Pittsburgh, Pennsylvania.

We havetwo reportable business segments: Mortgage Insurance and Reinsurance. Our Mortgage Insurance segment offers private mortgage insurance for residential first-lien mortgages secured by residential properties located in the United States through our U.S. mortgage insurance subsidiary, Essent Guaranty, and also offers other credit risk management solutions, including contract underwriting, to our customers. Our Reinsurance segment primarily reinsures U.S. mortgage risk in the GSE credit risk transfer market through our Bermuda-based reinsurance subsidiary, Essent Re, and also provides underwriting consulting services to third-party reinsurers.

The consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and include the accounts of Essent Group and its consolidated subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Certain amounts in prior years have been reclassified to conform to the current year presentation.

Note 2. Summary of Significant Accounting Policies

Use of Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Our fixed maturity and short-term investments are classified as available for sale as we may sell securities from time to time to provide liquidity and in response to changes in the market. Debt securities classified as available for sale are reported at fair value with unrealized gains and losses on these securities reported in other comprehensive income, net of deferred income taxes. See Note 15 for a description of the valuation methods for investments available for sale.

We monitor our fixed maturities for unrealized losses that appear to be the result of credit losses. A fixed maturity security is considered to be impaired when the security's fair value is less than its amortized cost basis and 1) we intend to sell the security, 2) it is more likely than not that we will be required to sell the security before recovery of the security's amortized cost basis, or 3) we believe we will be unable to recover the entire amortized cost basis of the security (i.e., a credit loss has occurred). When we determine that a credit loss has been incurred, but we do not intend to sell the security and it is not more likely than not that we will be required to sell the security before recovery of the security's amortized cost basis, the unrealized loss is separated into the portion of the impairment that is credit related and the portion of the impairment that is due to other factors. For those fixed maturities for which a credit loss has occurred, the impairment amount is calculated as the difference between the amortized cost and the present value of future expected cash flows, limited by the amount that the fair value is less than the amortized cost basis. Estimates of expected future cash flows consider among other things, macroeconomic conditions as well as the financial condition, near-term and long-term prospects for the issuer, and the likelihood of the recoverability of principal and interest. Credit losses are recognized through an allowance account subject to reversal. Declines in value attributable to factors other than credit are reported as an unrealized loss in other comprehensive income while the allowance for credit loss is record as a realized loss in the consolidated statements of comprehensive income.

We recognize purchase premiums and discounts in interest income using the interest method over the securities' estimated holding periods, until maturity, or call date, if applicable. Gains and losses on the sales of securities are recorded on the trade date and are determined using the specific identification method.

Short-term investments are defined as short-term, highly liquid investments, both readily convertible to cash and having maturities at acquisition of twelve months or less.

Other invested assets are principally comprised of limited partnership interests which are generally accounted for under the equity method of accounting or fair value using net asset value (or its equivalent) as a practical expedient, with changes in value reported in income from other invested assets. In applying the equity method or fair value using net asset value (or its equivalent) as a practical expedient, these investments are initially recorded at cost and are subsequently adjusted based on the Company’s proportionate share of the net income or loss of the partnership or changes in fair value. We have elected to classify distributions received from these investments using the cumulative earnings approach for purposes of classification in the statements of cash flows. Due to the timing of receiving financial information from these partnerships, the results are generally reported on a one month or quarter lag.

Long-Lived Assets

Property, equipment and software are stated at cost less accumulated depreciation and amortization. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. Repairs and maintenance are charged to expense as incurred. Estimated useful lives are 5 years for furniture and fixtures and 2 to 3 years for equipment, computer hardware and purchased software. Certain costs associated with the acquisition or development of internal-use software are capitalized. Once the software is ready for its intended use, these costs are amortized on a straight-line basis over the software's expected useful life, which is generally 3 years. We amortize leasehold improvements over the shorter of the lives of the leases or estimated service lives of the leasehold improvements. The balances by type were as follows at December 31:

20252024
(In thousands)CostAccumulatedDepreciation/AmortizationCostAccumulatedDepreciation/Amortization
Furniture and fixtures$6,277$(2,970)$5,715$(3,054)
Office equipment2,095(1,703)2,094(1,327)
Computer hardware12,517(12,366)12,202(11,873)
Purchased software44,743(37,765)38,028(37,111)
Costs of internal-use software14,110(13,773)13,785(13,418)
Leasehold improvements10,987(2,889)12,305(5,487)
Total$90,729$(71,466)$84,129$(72,270)

Deferred Policy Acquisition Costs

We defer certain personnel costs and premium tax expense directly related to the successful acquisition of new insurance policies and amortize these costs over the period the related estimated gross profits are recognized in order to match costs and revenues. We do not defer any underwriting costs associated with our contract underwriting services. Costs related to the acquisition of mortgage insurance business are initially deferred and reported as deferred policy acquisition costs. Consistent with industry accounting practice, amortization of these costs for each underwriting year book of business is recognized in proportion to estimated gross profits. Estimated gross profits are composed of earned premium, interest income, losses and loss adjustment expenses. The deferred costs are adjusted as appropriate for policy cancellations to be consistent with our revenue recognition policy. We estimate the rate of amortization to reflect actual experience and any changes to persistency or loss development. Deferred policy acquisition costs are reviewed periodically to determine that they do not exceed recoverable amounts, after considering investment income. Policy acquisition costs deferred were $1.6 million, $2.0 million and $2.6 million for the years ended December 31, 2025, 2024 and 2023, respectively. Amortization of deferred policy acquisition costs totaled $3.3 million, $3.7 million and $4.4 million for the years ended December 31, 2025, 2024 and 2023, respectively, and was included in other underwriting and operating expenses on the consolidated statements of comprehensive income.

Goodwill and Acquired Intangible Assets, Net

Goodwill is an asset representing the estimated future economic benefits arising from the assets we have acquired that were not individually identified and separately recognized. Goodwill is deemed to have an indefinite useful life and is subject to review for impairment annually, or more frequently whenever circumstances indicate potential impairment at the reporting unit level. A reporting unit represents a business for which discrete financial information is available. We generally perform our annual goodwill impairment test during the fourth quarter of each year to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. An impairment charge is recognized for any excess of the reporting unit’s carrying amount over the reporting unit’s estimated fair value, up to the full amount of the goodwill allocated to the reporting unit.

The following table shows the rollforward of goodwill for the years ended December 31, 2025, 2024 and 2023:

Year Ended December 31,
(In thousands)202520242023
Beginning Balance$48,761$50,008$—
Goodwill resulting from acquisitions——38,331
Measurement period adjustments—(1,247)11,677
Impairment charges———
Ending Balance$48,761$48,761$50,008

Our acquired intangible assets, other than goodwill, primarily consist of customer relationships and represent the value of the specifically acquired customer relationships. For financial reporting purposes, intangible assets with finite lives are amortized over their applicable estimated useful lives in a manner that approximates the pattern of expected economic benefit from each intangible asset. Other acquired intangible assets also include title plants and records, which are carried at original cost. Such values represent the cost of producing or acquiring interests in title records and indexes and the appraised value of purchased subsidiaries' title records and indexes at dates of acquisition. The cost of maintaining, updating, and operating title records is charged to income as incurred. Title records and indexes are not amortized unless events or circumstances indicate that the carrying amount of the capitalized costs may not be recoverable. Title plants and records were $10 million as of December 31, 2025 and 2024.

The gross carrying amount of our customer relationship intangible assets was $22.9 million at both December 31, 2025 and 2024 and the accumulated amortization was $3.5 million and $2.1 million, respectively.

Insurance Premium Revenue Recognition

Mortgage guaranty insurance policies are contracts that are generally non-cancelable by the insurer, are renewable at a fixed price, and provide for payment of premium on a monthly, annual or single basis. Upon renewal, we are not able to re-underwrite or re-price our policies. Consistent with industry accounting practices, premiums written on a monthly basis are earned as coverage is provided. Monthly policies accounted for approximately 97% of earned premium in 2025. Premiums written on an annual basis are amortized on a pro rata basis over the year of coverage. Primary mortgage insurance written on policies covering more thanone year are referred to as single premium policies. A portion of the revenue from single premium policies is recognized in earned premium in the current period, and the remaining portion is deferred as unearned premium and earned over the expected life of the policy. If single premium policies related to insured loans are cancelled due to repayment by the borrower, and the premium is non-refundable, then the remaining unearned premium related to each cancelled policy is recognized as earned premium upon notification of the cancellation. The Company recorded $4.5 million and $5.4 million of earned premium related to policy cancellations for the years ended December 31, 2025 and 2024, respectively. Unearned premium represents the portion of premium written that is applicable to the estimated unexpired risk of insured loans. Rates used to determine the earning of single premium policies are estimates based on an analysis of the expiration of risk.

Revenues from title policies issued by agents are recorded when notice of issuance is received from the agent, which is generally when cash payment is received by the Company.

A significant portion of our premium revenue relates to master policies with certain lending institutions. For the year ended December 31, 2025 one lender within our Mortgage Insurance segment represented approximately 19% of our total revenue. The loss of this customer could have a significant impact on our revenues and results of operations.

Reserve for Losses and Loss Adjustment Expenses

We establish mortgage insurance reserves for losses based on our best estimate of ultimate claim costs for defaulted loans using the general principles contained in ASC No. 944, in accordance with industry practice. However, consistent with industry standards for mortgage insurers, we do not establish loss reserves for future claims on insured loans which are not currently in default. Loans are classified as in default when the borrower has missedtwo consecutive payments. Once we are notified that a borrower has defaulted, we will consider internal and third-party information and models, including the status of the loan as reported by its servicer and the type of loan product to determine the likelihood that a default will reach claim status. In addition, we will project the amount that we will pay if a default becomes a claim (referred to as "claim severity"). Based on this information, at each reporting date we determine our best estimate of loss reserves at a given point in time. Included in loss reserves are reserves for incurred but not reported ("IBNR") claims. IBNR reserves represent our estimated unpaid losses on loans that are in default, but have not yet been reported to us as delinquent by our customers. We will also establish reserves for associated loss adjustment expenses, consisting of the estimated cost of the claims administration process, including legal and other fees and expenses associated with administering the claims process. Establishing reserves is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. Our estimates of claim rates and claim sizes will be strongly influenced by prevailing economic conditions, such as the overall state of the economy, current rates or trends in unemployment, changes in housing values and/or interest rates, and our best judgments as to the future values or trends of these macroeconomic factors. Losses incurred are also generally affected by the characteristics of our insured loans, such as the loan amount, loan-to-value ratio, the percentage of coverage on the insured loan and the credit quality of the borrower.

Our reserve for title insurance claim losses includes reserves for known claims as well as for losses that have been incurred but not yet reported to us (“IBNR”), net of recoupments. We reserve for each known claim based on our review of the estimated amount of the claim and the costs required to settle the claim. Reserves for IBNR claims are estimates that are established at the time the premium revenue is recognized and are based upon historical experience and other factors, including industry trends, claim loss history, legal environment, geographic considerations, and the types of policies written. We also reserve for losses arising from closing and disbursement functions due to fraud or operational error.

Premium Deficiency Reserve

We are required to establish a premium deficiency reserve if the net present value of the expected future losses and expenses for a particular group of policies exceeds the net present value of expected future premium, anticipated investment income and existing reserves for that specified group of policies. We reassess our expectations for premium, losses and expenses of our mortgage insurance business periodically and update our premium deficiency analysis accordingly. As of December 31, 2025 and 2024, we concluded thatno premium deficiency reserve was required to be recorded in the accompanying consolidated financial statements.

Derivative Instruments

Derivative instruments, including embedded derivative instruments, are recognized at fair value in the consolidated balance sheets. The amount of monthly reinsurance premiums ceded under our reinsurance contracts will fluctuate due to changes in one-month SOFR and changes in money market rates. As the reinsurance premium will vary based on changes in these rates, we concluded that these reinsurance agreements contain embedded derivatives that are accounted for separately like freestanding derivatives.

Stock-Based Compensation

We measure the cost of employee services received in exchange for awards of equity instruments at the grant date of the award using a fair value based method. Quoted market prices are used for the valuation of common shares granted that do not contain a market condition under ASC 718. Performance-based share awards granted contain a market condition and are valued based on analysis provided by a third-party valuation firm using a risk neutral simulation and considering the vesting conditions of the grant. We recognize compensation expense on nonvested shares over the vesting period of the award. Excess tax benefits and tax deficiencies associated with share-based payments are recognized as income tax expense or benefit in the income statement and treated as discrete items in the reporting period.

Deferred income tax assets and liabilities are determined using the asset and liability (balance sheet) method. Under this method, we determine the net deferred tax asset or liability based on the tax effects of the temporary differences between the book and tax bases of the various assets and liabilities and give current recognition to changes in tax rates and laws. Changes in tax laws, rates, regulations and policies, or the final determination of tax audits or examinations, could materially affect our tax estimates. We evaluate the realizability of the deferred tax asset and recognize a valuation allowance if, based on the weight of all available positive and negative evidence, it is more likely than not that some portion or all of the deferred tax asset will not be realized. When evaluating the realizability of the deferred tax asset, we consider estimates of expected future taxable income, existing and projected book/tax differences, carryback and carryforward periods, tax planning strategies available, and the general and industry specific economic outlook. This realizability analysis is inherently subjective, as it requires management to forecast changes in the mortgage market, as well as the related impact on mortgage insurance, and the competitive and general economic environment in future periods. Changes in the estimate of deferred tax asset realizability, if applicable, are included in income tax expense on the consolidated statements of comprehensive income.

ASC No. 740 provides a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. In accordance with ASC No. 740, before a tax benefit can be recognized, a tax position is evaluated using a threshold that it is more likely than not that the tax position will be sustained upon examination. When evaluating the more-likely-than-not recognition threshold, ASC No. 740 provides that a company should presume the tax position will be examined by the appropriate taxing authority that has full knowledge of all relevant information. If the tax position meets the more-likely-than-not recognition threshold, it is initially and subsequently measured as the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement.

As described in Note 12, we purchase non-interest-bearing United States Mortgage Guaranty Tax and Loss Bonds ("T&L Bonds") issued by the Treasury Department. These assets are carried at cost and are reported as prepaid federal income tax on the consolidated balance sheets.

It is our policy to classify interest and penalties as income tax expense and to use the aggregate portfolio approach to release income tax effects from accumulated other comprehensive income.

Earnings per Share

Basic earnings per common share amounts are calculated based on income available to common stockholders and the weighted average number of common shares outstanding during the reporting period. Diluted earnings per common share amounts are calculated based on income available to common stockholders and the weighted average number of common and potential common shares outstanding during the reporting period. Potential common shares, composed of the incremental common shares issuable upon vesting of unvested common shares and common share units, are included in the earnings per share calculation to the extent that they are dilutive.

Recently Issued Accounting Standards

Accounting Standards Adopted During the Period

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures. The standard requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid, including taxes paid by jurisdiction. The ASU was effective for annual periods beginning after December 15, 2024. The guidance was applied by the Company on a retrospective basis. The adoption of this ASU did not have a material effect on the Company's consolidated operating results or financial position.

Accounting Standards Not Yet Adopted

In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”) and in January 2025, the FASB issued ASU No. 2025-01, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date, which clarified the effective date of ASU 2024-03. ASU 2024-03 will require the Company to disclose the amounts of purchases of inventory, employee compensation, depreciation and intangible asset amortization, as applicable, included in certain expense captions in the Consolidated Statements of Operations, as well as qualitatively describe remaining amounts included in those captions. ASU 2024-03 will also require the Company to disclose both the amount and the Company’s definition of selling expenses. The ASU is effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods within annual reporting periods beginning after December 15, 2027. The Company is currently evaluating the impact that the ASU will have on our consolidated financial statements.

In September 2025, the FASB issued Accounting Standard Update No. 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software (“ASU 2025-06”). The amendments in ASU 2025-06 clarify and refine the criteria for capitalizing costs related to internal-use software. Under the new guidance, capitalization is permitted when both of the following conditions are met: (i) management has authorized and committed to funding the software project, and (ii) it is probable that the project will be completed and the software will be used to perform the function intended. ASU 2025-06 is effective for fiscal periods beginning after December 15, 2027, and interim periods thereafter. The Company is currently evaluating the impact that the ASU will have on our consolidated financial statements.

In December 2025, the FASB issued ASU 2025-11, “Interim Reporting (Topic 270) Narrow-Scope Improvements.” The amendments in this Update clarify interim disclosure requirements and the applicability of Topic 270. The objective of the update is to provide clarity about current interim requirements. The amendments in this update also include a disclosure principle that requires entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. The amendments in this ASU are required to be adopted for interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact that the ASU will have on our consolidated financial statements.

Note 3. Investments

Investments available for sale consist of the following:

December 31, 2025 (In thousands)AmortizedCostUnrealizedGainsUnrealizedLossesFair Value
U.S. Treasury securities$373,567$2,121$(5,976)$369,712
U.S. agency mortgage-backed securities1,243,8237,822(76,750)1,174,895
Municipal debt securities (1)641,1535,483(36,225)610,411
Non-U.S. government securities64,470—(8,446)56,024
Corporate debt securities (2)2,017,24617,381(54,547)1,980,080
Residential and commercial mortgage securities486,4411,046(23,382)464,105
Asset-backed securities804,5013,832(7,967)800,366
Money market funds648,492——648,492
Total investments available for sale$6,279,693$37,685$(213,293)$6,104,085
December 31, 2024 (In thousands)AmortizedCostUnrealizedGainsUnrealizedLossesFair Value
U.S. Treasury securities$561,853$325$(14,888)$547,290
U.S. agency mortgage-backed securities1,249,25942(123,865)1,125,436
Municipal debt securities (1)631,0151,596(49,110)583,501
Non-U.S. government securities81,631—(11,833)69,798
Corporate debt securities (2)1,887,6471,064(105,665)1,783,046
Residential and commercial mortgage securities519,613527(42,054)478,086
Asset-backed securities642,395601(11,037)631,959
Money market funds657,605——657,605
Total investments available for sale$6,231,018$4,155$(358,452)$5,876,721
December 31,December 31,
(1) The following table summarizes municipal debt securities as of :20252024
Special revenue bonds81.2%83.3%
General obligation bonds18.816.7
Total100.0%100.0%
December 31,December 31,
(2) The following table summarizes corporate debt securities as of :20252024
Financial40.9%41.8%
Consumer, Non-Cyclical18.115.1
Industrial9.08.2
Utilities7.98.7
Technology6.16.4
Consumer, Cyclical6.06.3
Communications4.75.7
Energy4.75.1
Basic Materials2.62.7
Total100.0%100.0%

The amortized cost and fair value of investments available for sale at December 31, 2025, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Because most U.S. agency mortgage-backed securities, residential and commercial mortgage securities and asset-backed securities provide for periodic payments throughout their lives, they are listed below in separate categories.

(In thousands)AmortizedCostFairValue
U.S. Treasury securities:
Due in 1 year$152,236$150,793
Due after 1 but within 5 years185,201185,737
Due after 5 but within 10 years21,61620,479
Due after 10 years14,51412,703
Subtotal373,567369,712
Municipal debt securities:
Due in 1 year17,42317,348
Due after 1 but within 5 years91,39789,663
Due after 5 but within 10 years144,906139,989
Due after 10 years387,427363,411
Subtotal641,153610,411
Non-U.S. government securities:
Due in 1 year6,0816,060
Due after 1 but within 5 years18,72718,391
Due after 5 but within 10 years7,6866,854
Due after 10 years31,97624,719
Subtotal64,47056,024
Corporate debt securities:
Due in 1 year140,016139,599
Due after 1 but within 5 years577,493567,229
Due after 5 but within 10 years1,075,0281,073,275
Due after 10 years224,709199,977
Subtotal2,017,2461,980,080
U.S. agency mortgage-backed securities1,243,8231,174,895
Residential and commercial mortgage securities486,441464,105
Asset-backed securities804,501800,366
Money market funds648,492648,492
Total investments available for sale$6,279,693$6,104,085

The components of realized investment (losses) gains, net on the consolidated statements of comprehensive income were as follows:

Year Ended December 31,
(In thousands)202520242023
Realized gross gains$356$495$1,219
Realized gross losses1,2392,3228,246
Impairment loss40523177

The fair value of investments available for sale in an unrealized loss position and the related unrealized losses for which no allowance for credit loss has been recorded were as follows:

Less than 12 months12 months or moreTotal
December 31, 2025 (In thousands)FairValueGrossUnrealizedLossesFairValueGrossUnrealizedLossesFairValueGrossUnrealizedLosses
U.S. Treasury securities$1,048$(8)$179,121$(5,968)$180,169$(5,976)
U.S. agency mortgage-backed securities45,415(90)638,729(76,660)684,144(76,750)
Municipal debt securities74,928(1,015)314,515(35,210)389,443(36,225)
Non-U.S. government securities——56,024(8,446)56,024(8,446)
Corporate debt securities196,571(1,106)706,561(53,441)903,132(54,547)
Residential and commercial mortgage securities36,552(240)364,271(23,142)400,823(23,382)
Asset-backed securities103,989(871)150,158(7,096)254,147(7,967)
Total$458,503$(3,330)$2,409,379$(209,963)$2,867,882$(213,293)
Less than 12 months12 months or moreTotal
December 31, 2024 (In thousands)FairValueGrossUnrealizedLossesFairValueGrossUnrealizedLossesFairValueGrossUnrealizedLosses
U.S. Treasury securities$141,789$(1,620)$279,143$(13,268)$420,932$(14,888)
U.S. agency mortgage-backed securities476,695(13,028)629,036(110,837)1,105,731(123,865)
Municipal debt securities204,810(5,688)282,312(43,422)487,122(49,110)
Non-U.S. government securities4,146(262)65,652(11,571)69,798(11,833)
Corporate debt securities898,449(25,547)725,148(80,118)1,623,597(105,665)
Residential and commercial mortgage securities39,931(1,168)421,891(40,886)461,822(42,054)
Asset-backed securities188,475(2,701)164,683(8,336)353,158(11,037)
Total$1,954,295$(50,014)$2,567,865$(308,438)$4,522,160$(358,452)

At December 31, 2025 and 2024, we held 1,763 and 2,481 individual investment securities, respectively, that were in an unrealized loss position. We assess our intent to sell these securities and whether we will be required to sell these securities before the recovery of their amortized cost basis when determining whether to record an impairment on the securities in an unrealized loss position. In assessing whether the decline in the fair value at December 31, 2025 of any of these securities resulted from a credit loss or other factors, we made inquiries of our investment managers to determine that each issuer was current on its scheduled interest and principal payments. We reviewed the credit rating of these securities noting that 99% of the securities at December 31, 2025 had investment-grade ratings. We concluded that gross unrealized losses noted above were primarily associated with the changes in interest rates subsequent to purchase rather than due to credit impairment. We recorded impairments of $40 thousand, $0.5 million and $0.2 million in the years ended December 31, 2025, 2024 and 2023, respectively. The impairments resulted from our intent to sell these securities subsequent to a reporting date.

The Company's other invested assets at December 31, 2025 and December 31, 2024 totaled $382.5 million and $303.9 million, respectively. Other invested assets are principally comprised of limited partnership interests which are generally accounted for under the equity method or fair value using net asset value (or its equivalent) as a practical expedient. Our proportionate share of earnings or losses or changes in fair value are reported in income from other invested assets on the consolidated statements of comprehensive income. For entities accounted for under the equity method that follow industry-specific guidance for investment companies, our proportionate share of earnings or losses includes changes in the fair value of the underlying assets of these entities. Due to the timing of receiving financial information from these partnerships, the results are generally reported on a one month or quarter lag.

Other invested assets that are accounted for at fair value using the net asset value (or its equivalent) as a practical expedient totaled $180.0 million as of December 31, 2025. The majority of these investments were in limited partnerships invested in real estate or technology. At December 31, 2025, maximum future funding commitments were $33.7 million. For limited partnership investments that have a contractual expiration date, we expect the liquidation of the underlying assets to occur over the nextone tonine years. For certain of these investments, the Company does not have the contractual option to redeem but receives distributions based on the liquidation of the underlying assets. In addition, the Company generally does not have the ability to sell or transfer these investments without the consent from the general partner of individual limited partnerships.

The fair value of investments deposited with insurance regulatory authorities to meet statutory requirements was $8.7 million at December 31, 2025 and $9.3 million at December 31, 2024. In connection with its insurance and reinsurance activities, Essent Re is required to maintain assets in trusts for the benefit of its contractual counterparties. The fair value of the investments on deposit in these trusts was $1.0 billion at both December 31, 2025 and December 31, 2024. Essent Guaranty is also required to maintain assets on deposit for the benefit of the sponsor of a fixed income investment commitment. The fair value of the assets on deposit was $5.2 million at December 31, 2025 and $9.3 million at December 31, 2024.

Net investment income consists of:

Year Ended December 31,
(In thousands)202520242023
Fixed maturities$216,991$186,345$178,829
Short-term investments26,68040,85613,651
Gross investment income243,671227,201192,480
Investment expenses(7,154)(5,131)(6,341)
Net investment income$236,517$222,070$186,139

Note 4. Accounts Receivable

Accounts receivable consists of the following at December 31:

(In thousands)20252024
Premiums receivable$44,700$50,150
Other receivables6,5675,414
Total accounts receivable51,26755,564
Less: Allowance for credit losses——
Accounts receivable, net$51,267$55,564

Premiums receivable consists primarily of premiums due on our mortgage insurance policies. If mortgage insurance premiums are unpaid for more than 90 days, the receivable is written off against earned premium and the related insurance policy is cancelled. For all periods presented, no provision or allowance for credit losses was required.

Note 5. Reinsurance

In the ordinary course of business, our insurance subsidiaries may use reinsurance to provide protection against adverse loss experience and to expand our capital sources. Reinsurance recoverables are recorded as assets and included in other assets on our consolidated balance sheets, predicated on a reinsurer's ability to meet their obligations under the reinsurance agreements. If the reinsurers are unable to satisfy their obligations under the agreements, our insurance subsidiaries would be liable for such defaulted amounts.

The effect of reinsurance on net premiums written and earned is as follows:

Year Ended December 31,
(In thousands)202520242023
Net premiums written:
Direct$1,107,317$1,098,603$1,028,781
Ceded (1)(147,853)(132,023)(134,499)
Net premiums written$959,464$966,580$894,282
Net premiums earned:
Direct$1,131,571$1,122,905$1,051,405
Ceded (1)(147,853)(132,023)(134,499)
Net premiums earned$983,718$990,882$916,906

(1)Net of profit commission.

Quota Share Reinsurance

Essent Guaranty has entered into quota share reinsurance agreements with panels of third-party reinsurers ("QSR" agreements). Each of the third-party reinsurers has an insurer minimum financial strength rating of A- or better by S&P Global Ratings, A.M. Best or both. Under each QSR agreement, Essent Guaranty will cede premiums earned on a percentage of risk on all eligible policies written during a specified period, in exchange for reimbursement of ceded claims and claims expenses on covered policies, a specified ceding commission, as well as a profit commission that varies directly and inversely with ceded claims. Essent Guaranty has certain termination rights under each QSR agreement, including the option to terminate each QSR agreement subject to a termination fee.

The following tables summarizes Essent Guaranty's quota share reinsurance agreements as of December 31, 2025:

QSR AgreementCoverage PeriodCeding Percentage
QSR-2019September 1, 2019 - December 31, 2020(1)
QSR-2022January 1, 2022 - December 31, 202220%
QSR-2023January 1, 2023 - December 31, 202317.5%
QSR-2024January 1, 2024 - December 31, 202415%
QSR-2025January 1, 2025 - December 31, 202525%

(1) Under QSR-2019, Essent Guaranty cedes 36% of premiums on singles policies and 18% on all other policies.

Total RIF ceded under these QSR agreements was $10.2 billion as of December 31, 2025.

Excess of Loss Reinsurance

Essent Guaranty has entered into fully collateralized reinsurance agreements ("Radnor Re Transactions") with unaffiliated special purpose insurers domiciled in Bermuda. For the reinsurance coverage periods, Essent Guaranty and its affiliates retain the first layer of the respective aggregate losses, and a Radnor Re special purpose insurer will then provide second layer coverage up to the outstanding reinsurance coverage amount. Essent Guaranty and its affiliates retain losses in excess of the outstanding reinsurance coverage amount. The reinsurance premium due to each Radnor Re special purpose insurer is calculated by multiplying the outstanding reinsurance coverage amount at the beginning of a period by a coupon rate, which is the sum of one-month SOFR plus a risk margin, and then subtracting actual investment income collected on the assets in the related reinsurance trust during that period. The aggregate excess of loss reinsurance coverage decreases over aten-year period as the underlying covered mortgages amortize. Essent Guaranty has rights to terminate the Radnor Re Transactions. The Radnor Re entities collateralized the coverage by issuing mortgage insurance-linked notes ("ILNs") in an aggregate amount equal to the initial coverage to unaffiliated investors. The notes haveten-year legal maturities and are non-recourse to any assets of Essent Guaranty or its affiliates. The proceeds of the notes were deposited into reinsurance trusts for the benefit of Essent Guaranty and will be the source of reinsurance claim payments to Essent Guaranty and principal repayments on the ILNs.

During the year ended December 31, 2023, Radnor Re 2019-1 and Radnor Re 2020-1 retired approximately 100% and 99%, respectively of their outstanding notes through tender offers made by these special purpose insurers. As of December 31, 2024, all outstanding notes of Radnor Re 2019-1 and 2020-1 were retired.

Essent Guaranty has entered into reinsurance agreements with panels of reinsurers that provide excess of loss coverage on new insurance written from January 1, 2018 through August 31, 2019 and from October 1, 2021 through December 31, 2025. For the reinsurance coverage periods, Essent Guaranty and its affiliates retain the first layer of the respective aggregate losses, and the reinsurance panels will then provide second layer coverage up to the outstanding reinsurance coverage amounts. Essent Guaranty and its affiliates retain losses in excess of the outstanding reinsurance coverage amounts. Essent Guaranty has rights to terminate these reinsurance agreements.

The following table summarizes Essent Guaranty's excess of loss coverages and retentions provided by insurance linked notes as of December 31, 2025:

(In thousands)
Deal NameVintageRemainingInsurancein ForceRemainingRiskin ForceRemainingReinsurance in ForceRemainingFirst LayerRetentionOptional Termination Date
Radnor Re 2021-1Aug. 2020 - Mar. 2021$18,441,345$5,127,322$98,205$276,117June 26, 2028
Radnor Re 2021-2Apr. 2021 - Sep. 202124,416,8606,937,919192,783271,058November 25, 2027
Radnor Re 2022-1Oct. 2021 - Jul. 202224,193,8856,723,897129,621291,448September 25, 2028
Radnor Re 2023-1Aug. 2022 - Jun. 202324,656,3906,784,369209,417271,149July 25, 2028
Radnor Re 2024-1Jul. 2023 - Jul. 202424,523,9936,793,368248,025255,324September 25, 2029
Total$116,232,473$32,366,875$878,051$1,365,096

The following table summarizes Essent Guaranty's excess of loss reinsurance coverages and retentions provided by panels of reinsurers as of December 31, 2025:

(In thousands)
Deal NameVintageRemainingInsurancein ForceRemainingRiskin ForceRemainingReinsurance in ForceRemainingFirst LayerRetentionOptional Termination Date
XOL 2019-1Jan. 2018 - Dec. 2018$3,708,752$980,319$76,144$241,441February 25, 2026
XOL 2020-1Jan. 2019 - Aug. 20194,863,6451,288,36029,152210,515January 25, 2027
XOL 2022-1Oct. 2021 - Dec. 202255,006,13915,182,087137,530473,213January 1, 2030
XOL 2023-1Jan. 2023 - Dec. 202331,751,7058,821,96836,105358,985January 1, 2029
XOL 2024-1Jan. 2024 - Dec. 202435,200,7569,692,44258,005330,254January 1, 2030
XOL 2025-1Jan. 2025 - Dec. 202543,596,17611,545,80180,821343,234January 1, 2031
Total$174,127,173$47,510,977$417,757$1,957,642

The amount of monthly reinsurance premiums ceded to the Radnor Re entities will fluctuate due to changes in one-month SOFR and changes in money market rates that affect investment income collected on the assets in the reinsurance trusts. As the reinsurance premium will vary based on changes in these rates, we concluded that the Radnor Re Transactions contain embedded derivatives that will be accounted for separately like freestanding derivatives. The change in the fair value of the embedded derivatives is reported in earnings and included in other income.

In connection with the Radnor Re Transactions, we concluded that the risk transfer requirements for reinsurance accounting were met as each Radnor Re entity is assuming significant insurance risk and a reasonable possibility of a significant loss. In addition, we assessed whether each Radnor Re entity was a variable interest entity ("VIE") and the appropriate accounting for the Radnor Re entities if they were VIEs. A VIE is a legal entity that does not have sufficient equity at risk to finance its activities without additional subordinated financial support or is structured such that equity investors lack the ability to make significant decisions relating to the entity’s operations through voting rights or do not substantively participate in the gains and losses of the entity. A VIE is consolidated by its primary beneficiary. The primary beneficiary is the entity that has both (1) the power to direct the activities of the VIE that most significantly affect the entity’s economic performance and (2) the obligation to absorb losses or the right to receive benefits that could be potentially significant to the VIE. While also considering these factors, the consolidation conclusion depends on the breadth of the decision-making ability and ability to influence activities that significantly affect the economic performance of the VIE. We concluded that the Radnor Re entities are VIEs. However, given that Essent Guaranty (1) does not have the unilateral power to direct the activities that most significantly affect their economic performance and (2) does not have the obligation to absorb losses or the right to receive benefits that could be potentially significant to these entities, the Radnor Re entities are not consolidated in these financial statements.

The following table presents total assets of each Radnor Re special purpose insurer as well as our maximum exposure to loss associated with each Radnor Re entity, representing the fair value of the embedded derivatives, using observable inputs in active markets (Level 2), included in other assets (other accrued liabilities) on our consolidated balance sheet and the estimated net present value of investment earnings on the assets in the reinsurance trusts, each as of December 31, 2025:

Maximum Exposure to Loss
(In thousands)Total VIE AssetsOn - Balance SheetOff - Balance SheetTotal
Radnor Re 2021-1 Ltd.$98,205$(5,591)$4$(5,587)
Radnor Re 2021-2 Ltd.192,783(6,392)27(6,365)
Radnor Re 2022-1 Ltd.129,621(455)21(434)
Radnor Re 2023-1 Ltd.209,417(52)34(18)
Radnor Re 2024-1 Ltd.248,025(286)34(252)
Total$878,051$(12,776)$120$(12,656)

The assets of Radnor Re are the source of reinsurance claim payments to Essent Guaranty and provide capital relief under the PMIERs financial strength requirements (see Note 16). A decline in the assets available to pay claims would reduce the capital relief available to Essent Guaranty.

Note 6. Reserve for Losses and Loss Adjustment Expenses

The following table provides a reconciliation of the beginning and ending reserve balances for losses and loss adjustment expenses ("LAE") for the years ended December 31:

(In thousands)202520242023
Reserve for losses and LAE at beginning of year$328,866$260,095$216,464
Less: Reinsurance recoverables36,75424,10414,618
Net reserve for losses and LAE at beginning of year292,112235,991201,846
Net reserves acquired during the period——14,049
Add provision for losses and LAE, net of reinsurance, occurring in:
Current year228,225177,037141,191
Prior years(78,888)(95,817)(109,649)
Net incurred losses and LAE during the current year149,33781,22031,542
Deduct payments for losses and LAE, net of reinsurance, occurring in:
Current year3,5843,356694
Prior years47,26221,74310,752
Net loss and LAE payments during the current year50,84625,09911,446
Net reserve for losses and LAE at end of year390,603292,112235,991
Plus: Reinsurance recoverables56,21936,75424,104
Reserve for losses and LAE at end of year$446,822$328,866$260,095

For the year ended December 31, 2025, $47.3 million was paid for incurred claims and claim adjustment expenses attributable to insured events of prior years. There has been a $78.9 million favorable prior year development during the year ended December 31, 2025. Net reserves remaining as of December 31, 2025 for prior years are $166.0 million as a result of re-estimation of unpaid losses and loss adjustment expenses. For the year ended December 31, 2024, $21.7 million was paid for incurred claims and claim adjustment expenses attributable to insured events of prior years. There was a $95.8 million favorable prior year development during the year ended December 31, 2024. Net reserves remaining as of December 31, 2024 for prior years were $118.4 million as a result of re-estimation of unpaid losses and loss adjustment expenses. In both periods, the favorable prior years' loss development was the result of a re-estimation of amounts ultimately to be paid on prior year defaults in the default inventory, including the impact of previously identified defaults that cured. Original estimates are increased or decreased as additional information becomes known regarding individual claims. During the year ended December 31 2023, we acquired $14.0 million of reserves, excluding $0.1 million of reinsurance recoverables, in connection with the acquisition of our title insurance operations.

On September 26, 2024, Hurricane Helene made landfall and caused property damage in certain counties in Florida, Georgia, South Carolina, North Carolina, Tennessee and Virginia. On October 9, 2024, Hurricane Milton made landfall, causing damage in certain counties in Florida. Loans in default increased by 3,620 in the year ended December 31, 2024, including 2,119 defaults we identified as hurricane-related defaults. Based on prior industry experience, we expect the ultimate number of hurricane-related defaults that result in claims will be less than the default-to-claim experience of non-hurricane-related defaults. In addition, under our master policy, our exposure may be limited on hurricane-related claims. For example, we are permitted to exclude a claim entirely where damage to the property underlying a mortgage was the proximate cause of the default and adjust a claim where the property underlying a mortgage in default is subject to unrestored physical damage. Accordingly, when establishing our loss reserves as of December 31, 2024, we applied a lower estimated claim rate to new default notices received in the fourth quarter of 2024 from the affected areas than the claim rate we apply to other notices in our default inventory. The impact on our reserves in future periods will be dependent upon the performance of the hurricane-related defaults and our expectations for the amount of ultimate losses on these delinquencies.

In January 2025, several wildfires caused property damage in Southern California. Our insurance in force in areas with Federal Emergency Management Agency (FEMA) disaster declarations at the time of these wildfires was less than 0.1% of our total insurance in force. These wildfires did not have a material impact on our reserves.

The Federal Reserve increased the target federal funds rate several times during 2022 and 2023 in an effort to reduce consumer price inflation. As a result of subsequent reductions in inflation rates, the Federal Reserve reduced the target federal funds rate by 100 basis points in 2024 and by another 75 basis points during 2025. Mortgage interest rates, however, have remained elevated, which may lower home sale activity and affect the options available to delinquent borrowers. It is reasonably possible that our estimate of losses could change in the near term as a result of changes in the economic environment, the impact of elevated levels of consumer price inflation on home sale activity, housing inventory, and home prices.

The following table summarizes mortgage insurance incurred loss and allocated loss adjustment expense development, net of reinsurance, IBNR plus expected development on reported defaults and the cumulative number of reported defaults. The information about incurred loss development for the years ended December 31, 2016 to 2024 is presented as supplementary information.

(In thousands) · Incurred Loss and Allocated LAE, For the Years Ended December 31, · As of December 31, 2025
Total of IBNR plus Expected Development on Reported Defaults · Cumulative Number of Reported Defaults (1)
Unaudited
Accident Year · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 · 2025
2016$21,889$11,890$9,455$9,219$8,972$8,614$8,861$8,709$8,643$8,627$7283
201738,17816,26112,20211,48811,24911,55011,19611,10110,8968409
201836,43823,16819,53617,40217,24916,53515,89515,51226569
201950,56239,08523,64924,22319,45517,39516,65676743
2020317,516269,41053,04523,29715,56113,361199714
202197,25638,55116,5679,4858,014178536
202299,37248,59329,15820,988684640
2023138,61778,94055,5752,559799
2024171,947128,7208,2132,847
2025225,53417,81016,425
Total$503,883
(1) Cumulative number of reported defaults includes cumulative paid claims plus loans in default by accident year as of December 31, 2025.

The following table summarizes mortgage insurance cumulative paid losses and allocated loss adjustment expenses, net of reinsurance. The information about paid loss development for the years ended December 31, 2016 through 2024 is presented as supplementary information.

(In thousands) · Cumulative Paid Losses and Allocated LAEFor the Years Ended December 31,
Unaudited
Accident Year · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 · 2025
2016$927$4,896$6,947$7,864$8,270$8,205$8,468$8,542$8,540$8,537
20176335,3709,15610,25710,53610,62010,70410,70510,780
20181,3108,06713,40613,92714,53614,78114,97115,132
20191,2888,04910,71712,39214,06415,18315,563
20201,0182,4994,0226,9219,87510,552
20213888562,9164,7405,689
20222243,2098,63311,869
20235179,37522,977
20242,68625,365
20253,584
Total$130,048
All outstanding liabilities before 2016, net of reinsurance—
Reserve for losses and LAE, net of reinsurance373,490

The following table provides a reconciliation of the net incurred losses and paid claims development tables above to the mortgage insurance reserve for losses and LAE at December 31, 2025:

(In thousands)December 31, 2025
Reserve for losses and LAE, net of reinsurance$373,490
Reinsurance recoverables on unpaid claims56,120
Total gross reserve for losses and LAE$429,610

The above table excludes reinsurance and title insurance reserves as of December 31, 2025, which were $17.2 million.

For our mortgage insurance portfolio, our average annual payout of losses as of December 31, 2025 is as follows:

Average Annual Percentage Payout of Incurred Losses and Allocated LAE by Year
Year12345678910
Average Payout9%45%29%9%5%2%1%0%0%0%

Note 7. Debt Obligations

Credit Facility

Through June 30, 2024, Essent Group and its subsidiaries, Essent Irish Intermediate Holdings Limited and Essent US Holdings, Inc. (collectively, the "Borrowers"), were parties to afive-year secured credit facility with a committed capacity of $825 million (the "Existing Credit Facility"). The Existing Credit Facility also provided for up to $175 million aggregate principal amount of uncommitted incremental term loan and/or revolving credit facilities that may be exercised at the Borrowers’ option so long as the Borrowers receive commitments from the lenders. Borrowings under the Existing Credit Facility may have been used for working capital and general corporate purposes, including, without limitation, capital contributions to Essent’s insurance and reinsurance subsidiaries. Borrowings accrued interest at a floating rate tied to a standard short-term borrowing index, selected at the Company’s option, plus an applicable margin. A commitment fee was due quarterly on the average daily amount of the undrawn revolving commitment. The applicable margin and the commitment fee were based on the senior unsecured debt rating or long-term issuer rating of Essent Group to the extent available, or the insurer financial strength rating of Essent Guaranty. The obligations under the Existing Credit Facility were secured by certain assets of the Borrowers, excluding the stock and assets of its insurance and reinsurance subsidiaries. The Credit Facility contained several covenants, including financial covenants relating to minimum net worth, capital and liquidity levels, maximum debt to capitalization level and Essent Guaranty's compliance with the PMIERs (see Note 14). As of June 30, 2024, the Company was in compliance with the covenants and $425 million had been borrowed under the term loan portion of the Existing Credit Facility with a weighted average interest rate of 7.07%. As of December 31, 2023, $425 million had been borrowed with a weighted average interest rate of 7.11%.

On July 1, 2024, Essent Group completed an underwritten public offering of $500 million principal amount of 6.25% Senior Notes due 2029 (the “Senior Notes"). Interest on the Senior Notes will be payable semi-annually in arrears on January 1 and July 1 of each year, beginning on January 1, 2025. The Senior Notes will mature on July 1, 2029. At any time prior to June 1, 2029 (one month prior to the maturity date), the Company may redeem the Senior Notes, at its option, in whole or in part, at any time and from time to time, at a redemption price described in the Supplemental Indenture plus accrued and unpaid interest, if any, to, but excluding, the redemption date. At any time and from time to time on or after June 1, 2029, the Company may redeem, at its option, in whole or in part, the Senior Notes at a redemption price equal to 100% of the principal amount of the Senior Notes to be redeemed plus accrued and unpaid interest, if any, to, but excluding, the redemption date. The net proceeds from the sale of the Senior Notes, after deducting the underwriting discounts and commissions and estimated offering expenses, were approximately $495.3 million. The Company used the net proceeds from the sale of the Senior Notes to repay all of the borrowings outstanding under the term loan portion of the Existing Credit Facility described above, and intends to use the remaining net proceeds for general corporate purposes.

On July 1, 2024, concurrently with the closing of the Offering of the Senior Notes and the repayment of all of the borrowings outstanding under the term loan portion of its Existing Credit Agreement, the Fourth Amended and Restated Credit Agreement (the “Revolving Credit Agreement”) became effective, amending and restating the Existing Credit Facility. Under the Revolving Credit Agreement, the Refinancing Agreement Revolving Lenders (as defined therein) agreed to provide the Company with afive-year unsecured revolving credit facility of up to $500 million of senior unsecured revolving loans (the “Revolving Credit Facility”). A commitment fee is due quarterly on the average daily amount of the undrawn revolving commitment. The annual commitment fee rate at December 31, 2025 was 0.175%. The Revolving Credit Facility also provides for an aggregate principal amount of up to $250 million in uncommitted incremental revolving credit facilities that may be exercised at the Company’s option, so long as the Company receives sufficient commitments from the bank lenders.

The Senior Notes are presented on the consolidated balance sheets net of an unamortized issuance discount of $1.3 million and $1.7 million, and deferred issuance costs of $3.4 million and $4.4 million as of December 31, 2025 and December 31, 2024, respectively. Included in interest expense in the consolidated statement of comprehensive income for the year ended December 31, 2024 is a $3.2 million loss on debt extinguishment for the write-off of unamortized debt issuance costs on the Existing Credit Facility borrowings repaid on July 1, 2024.

Note 8. Commitments and Contingencies

Obligations under Guarantees

Under the terms of CUW Solutions' contract underwriting agreements with lenders and subject to contractual limitations on liability, we agree to indemnify certain lenders against losses incurred in the event that we make an error in determining whether loans processed meet specified underwriting criteria, to the extent that such error materially restricts or impairs the salability of such loan, results in a material reduction in the value of such loan or results in the lender repurchasing the loan. The indemnification may be in the form of monetary or other remedies. For each of the years ended December 31, 2025 and 2024, we paid less than $0.1 million related to remedies. As of December 31, 2025, management believes any potential claims for indemnification related to contract underwriting services through December 31, 2025 are not material to our consolidated financial position or results of operations.

In addition to the indemnifications discussed above, in the normal course of business, we enter into agreements or other relationships with third parties pursuant to which we may be obligated under specified circumstances to indemnify the counterparties with respect to certain matters. Our contractual indemnification obligations typically arise in the context of agreements entered into by us to, among other things, purchase or sell services, finance our business and business transactions, lease real property and license intellectual property. The agreements we enter into in the normal course of business generally require us to pay certain amounts to the other party associated with claims or losses if they result from our breach of the agreement, including the inaccuracy of representations or warranties. The agreements we enter into may also contain other indemnification provisions that obligate us to pay amounts upon the occurrence of certain events, such as the negligence or willful misconduct of our employees, infringement of third-party intellectual property rights or claims that performance of the agreement constitutes a violation of law. Generally, payment by us under an indemnification provision is conditioned upon the other party making a claim, and typically we can challenge the other party's claims. Further, our indemnification obligations may be limited in time and/or amount, and in some instances, we may have recourse against third parties for certain payments made by us under an indemnification agreement or obligation. As of December 31, 2025, contingencies triggering material indemnification obligations or payments have not occurred historically and are not expected to occur. The nature of the indemnification provisions in the various types of agreements and relationships described above are believed to be low risk and pervasive, and we consider them to have a remote risk of loss or payment. We have not recorded any provisions on the consolidated balance sheets related to these indemnifications.

Commitments

We lease office space for use in our operations under leases accounted for as operating leases. These leases generally include options to extend them for periods of up tofifteen years. Our option to extend the term of our primary office locations at the greater of existing or prevailing market rates was not recognized in our right-of-use asset and lease liability. When establishing the value of our right-of-use asset and lease liability, we determine the discount rate for the underlying leases using the prevailing market interest rate for a borrowing of the same duration of the lease plus the risk premium inherent in the borrowings under our Credit Facility. Operating lease right-of-use assets of $29.9 million and $30.0 million as of December 31, 2025 and 2024, respectively, are reported on our consolidated balance sheet asproperty and equipment. Operating lease liabilities of $36.6 million and $36.2 million as of December 31, 2025 and 2024, respectively, are reported on our consolidated balance sheet as other accrued liabilities. Total rent expense was $5.5 million, $5.9 million and $5.1 million for the years ended December 31, 2025, 2024 and 2023, respectively.

The following table presents lease cost and other lease information as of and for the years ended December 31:

Year Ended December 31,
($ in thousands)202520242023
Lease cost:
Operating lease cost$5,605$5,918$5,138
Short-term lease cost215207128
Sublease income(364)(213)(142)
Total lease cost$5,456$5,912$5,124
Other information:
Weighted average remaining lease term - operating leases8.3 years9.4 years10.6 years
Weighted average discount rate - operating leases4.7%4.6%4.5%

The following table presents a maturity analysis of our lease liabilities as follows at December 31, 2025:

Year Ended December 31 (In thousands)
2026$5,977
20275,706
20285,480
20295,275
20304,882
2031 and thereafter17,414
Total lease payments to be paid44,734
Less: Future interest expense(8,089)
Present value of lease liabilities$36,645

The maturity analysis of our lease liabilities shown above have not been reduced by minimum sublease rental income of $0.1 million due in 2026 under the non-cancelable sublease.

Contingencies

Our title operations may occasionally be named as a defendant in claims concerning alleged errors or omissions pertaining to the issuance of title policies or the performance of escrow services. The Company assesses pending and threatened claims to determine whether losses are probable and reasonably estimable in accordance with ASC 450, Contingencies. The Company maintains a reserve for potential losses related to title research and the related title policies sold by the Company as the agent. This reserve is subjective and is based on known claims and claims incurred but not yet reported to the Company. The Company monitors the claims reserve for adequacy on a quarterly basis. As of December 31, 2025 the Company had recorded a claims reserve on the Consolidated Balance Sheet of $3.6 million, which is included in other accrued liabilities.

Note 9. Capital Stock

Our authorized share capital consists of 233.3 million shares of a single class of common shares. The common shares have no pre-emptive rights or other rights to subscribe for additional shares, and no rights of redemption, conversion or exchange. Under certain circumstances and subject to the provisions of Bermuda law and our bye-laws, we may be required to make an offer to repurchase shares held by members. The common shares rank pari-passu with one another in all respects as to rights of payment and distribution. In general, holders of common shares will haveone vote for each common share held by them and will be entitled to vote, on a non-cumulative basis, at all meetings of shareholders. In the event that a shareholder is considered a 9.5% Shareholder under our bye-laws, such shareholder's votes will be reduced by whatever amount is necessary so that after any such reduction the votes of such shareholder will not result in any other person being treated as a 9.5% Shareholder with respect to the vote on such matter. Under these provisions certain shareholders may have their voting rights limited to less thanone vote per share, while other shareholders may have voting rights in excess ofone vote per share.

Dividends

The following table presents the amounts declared and paid per common share each quarter:

Quarter Ended202520242023
March 31$0.31$0.28$0.25
June 300.310.280.25
September 300.310.280.25
December 310.310.280.25
Total dividends per common share declared and paid$1.24$1.12$1.00

In February 2026, the Board of Directors declared a quarterly cash dividend of $0.35 per common share payable on March 23, 2026, to shareholders of record on March 13, 2026.

Share Repurchase Plan

In May 2022, the Board of Directors approved a share repurchase plan that authorized the Company to repurchase up to $250 million of its common shares in the open market by the end of 2023. The Company repurchased 1,535,368 common shares at a cost of $65.6 million in the year ended December 31, 2023. In October 2023, the Board of Directors approved a share repurchase plan that authorizes the Company to repurchase $250 million of common shares in the open market between January 1, 2024 and December 31, 2025. During the year ended December 31, 2024, the Company repurchased 1,859,695 common shares at a cost of $102.7 million. In February 2025, the Board of Directors approved a share repurchase plan that authorizes the Company to repurchase an additional $500 million of common shares in the open market through December 31, 2026, and in November 2025, the Board of Directors approved a share repurchase plan that authorizes the Company to repurchase an additional $500 million of common shares in the open market through December 31, 2027. During the year ended December 31, 2025, the Company repurchased 9,862,699 common shares at a cost of $575.6 million. The shares repurchased were recorded at cost and included in treasury stock. All treasury stock has been cancelled as of December 31, 2025 and 2024.

Note 10. Stock-Based Compensation

In 2013, Essent Group's Board of Directors adopted, and Essent Group's shareholders approved, the Essent Group Ltd. 2013 Long-Term Incentive Plan (the "2013 Plan"), which was effective upon completion of the initial public offering. The types of awards available under the 2013 Plan include nonvested shares, nonvested share units, non-qualified share options, incentive stock options, share appreciation rights, and other share-based or cash-based awards. Nonvested shares and nonvested share units granted under the 2013 Plan have rights to dividends, which entitle the holders to the same dividend value per share as holders of common shares in the form of dividend equivalent units ("DEUs"). DEUs are subject to the same vesting and other terms and conditions as the corresponding nonvested shares and nonvested share units. DEUs vest when the underlying shares or share units vest and are forfeited if the underlying share or share units forfeit prior to vesting. The maximum number of shares and share units available for issuance is 7.5 million under the 2013 Plan. As of December 31, 2025, there were 3.0 million common shares available for future grant under the 2013 Plan.

In each of the years 2021 through 2025, certain members of senior management were granted nonvested common shares and units under the 2013 Plan that were subject to time-based and performance-based vesting. The time-based share awards and units granted vest inthree equal installments commencing on March 1 of the year following the grant year. The performance-based share awards and units granted vest based upon our compounded annual book value per share growth percentage and relative total shareholder return during athree-year performance period that commenced on January 1 of each of the years 2021 through 2025, and vest(ed) on March 1 of each of the years 2024 through 2028, respectively. Shares and units were issued at the maximum 200% of target. The portion of these nonvested performance-based share awards and units that will be earned is as follows:

Relative Total Shareholder Returnvs. S&P 1500 Financial Services Index
2021 Awards · ≤25th percentile · 50th percentile"Target" · ≥75th percentile
Three-Year BookValue Per ShareCAGR14% "Target"100%150%200%
12%75%125%175%
10%50%100%150%
8%25%75%125%
6%0%50%100%
Relative Total Shareholder Returnvs. S&P 1500 Financial Services Index
2022 Awards · ≤25th percentile · 50th percentile"Target" · ≥75th percentile
Three-Year BookValue Per ShareCAGR13% "Target"100%150%200%
11%75%125%175%
9%50%100%150%
7%25%75%125%
5%0%50%100%
Relative Total Shareholder Returnvs. S&P 1500 Financial Services Index
2023 Awards · ≤25th percentile · 50th percentile"Target" · ≥75th percentile
Three-Year BookValue Per ShareCAGR10% "Target"100%150%200%
9%75%125%175%
8%50%100%150%
6%25%75%125%
5%0%50%100%
Relative Total Shareholder Returnvs. S&P 1500 Financial Services Index
2024 Awards · ≤25th percentile · 50th percentile"Target" · ≥75th percentile
Three-Year BookValue Per ShareCAGR12% "Target"100%150%200%
11%75%125%175%
10%50%100%150%
8%25%75%125%
7%0%50%100%
Relative Total Shareholder Returnvs. S&P 1500 Financial Services Index
2025 Awards · ≤25th percentile · 50th percentile"Target" · ≥75th percentile
Three-Year BookValue Per ShareCAGR11% "Target"100%150%200%
10%75%125%175%
9%50%100%150%
7%25%75%125%
6%0%50%100%

Certain time-and-performance based share awards and units granted in 2022 and subsequent periods include retirement provisions under which the service requirements are considered satisfied when the employee with a required minimum years of continuous service reaches the eligible retirement age. Under these provisions, stock-based compensation is expensed from the grant date through the date that the employee will satisfy these conditions.

In the event that the compounded annual book value per share growth or the relative total shareholder return falls between the performance levels shown above for the 2025, 2024, 2023, 2022 or 2021 performance-based share awards, the nonvested common shares earned will be determined on a straight-line basis between the respective levels shown.The 2021 performance based awards vested at 133% relative to target on March 1, 2024 and the 2022 performance based awards vested at 168% relative to target on March 1, 2025.

Quoted market prices are used for the valuation of common shares granted that do not contain a market condition under ASC 718. The performance-based share awards granted beginning in 2021 contain a market condition and were valued based on analysis provided by a third-party valuation firm using a risk neutral simulation taking into effect the vesting conditions of the grant.

In January 2020, time-based share units were issued to all vice president and staff level employees that vested inthree equal installments in January 2021, 2022 and 2023. In January 2023, time-based share units were issued to all vice president and staff level employees that vested inthree equal installments in January 2024, 2025 and 2026. In February 2024, nonvested common share units were issued to certain vice president and staff level employees and are subject to time-based vesting intwo equal installments in January 2025 and 2026. Also in February 2024, time-based share units were granted to certain vice president and staff level employees that vest inthree equal installments on March 1, 2027, 2028 and 2029.

In connection with our incentive program covering bonus awards for performance years 2020 through 2024, in February following each performance year, time-based share units were issued to certain employees that vest inthree equal yearly installments commencing on March 1 of the year following the grant year.

In May of each year, 2022 through 2025, time-based share units were granted to non-employee directors that vestone year from the date of grant.

The following tables summarize nonvested common share, nonvested common share unit and DEU activity for the year ended December 31:

Time and Performance-Based Share Awards · Time-BasedShare Awards · Time and Performance-Based Share Units · Time-Based Share Units · DEUs
(Shares in thousands)Number ofSharesWeightedAverageGrant DateFair ValueNumber ofSharesWeightedAverageGrant DateFair ValueNumber ofShare UnitsWeightedAverageGrant DateFair ValueNumber ofShare UnitsWeightedAverageGrant DateFair ValueDividend Equivalent UnitsWeightedAverageGrant DateFair Value
Outstanding at beginning of year837$16.09127$48.2767$19.15763$46.8867$51.25
Granted23623.005357.114423.0014058.243360.18
Vested(246)14.83(67)47.13(4)15.35(241)45.03(29)49.21
Forfeited(47)14.83——(4)20.38(118)49.84(5)51.35
Outstanding at end of year780$18.66113$53.07103$20.92544$49.9666$56.59
Time and Performance-Based Share Awards · Time-BasedShare Awards · Time and Performance-Based Share Units · Time-Based Share Units · DEUs
(Shares in thousands)Number ofSharesWeightedAverageGrant DateFair ValueNumber ofSharesWeightedAverageGrant DateFair ValueNumber ofShare UnitsWeightedAverageGrant DateFair ValueNumber ofShare UnitsWeightedAverageGrant DateFair ValueDividend Equivalent UnitsWeightedAverageGrant DateFair Value
Outstanding at beginning of year844$14.29149$44.4024$13.23700$42.4657$44.00
Granted24421.845353.874322.4630753.403657.91
Vested(167)15.64(75)44.50——(209)41.50(20)44.01
Forfeited(84)15.64————(35)48.20(6)44.35
Outstanding at end of year837$16.09127$48.2767$19.15763$46.8867$51.25
Time and Performance-Based Share Awards · Time-BasedShare Awards · Time and Performance-Based Share Units · Time-Based Share Units · DEUs
(Shares in thousands)Number ofSharesWeightedAverageGrant DateFair ValueNumber ofSharesWeightedAverageGrant DateFair ValueNumber ofShare UnitsWeightedAverageGrant DateFair ValueNumber ofShare UnitsWeightedAverageGrant DateFair ValueDividend Equivalent UnitsWeightedAverageGrant DateFair Value
Outstanding at beginning of year647$20.99138$45.945$15.35345$45.9537$40.86
Granted30012.667543.511912.6654841.783740.55
Vested(103)51.52(64)46.65——(177)47.43(16)40.38
Forfeited——————(16)39.12(1)42.13
Outstanding at end of year844$14.29149$44.4024$13.23700$42.4657$44.00

The total fair value of nonvested shares, share units or DEUs that vested was $33.5 million, $25.4 million and $15.3 million for the years ended December 31, 2025, 2024 and 2023, respectively. As of December 31, 2025, there was $17.0 million of total unrecognized compensation expense related to nonvested shares or share units outstanding at December 31, 2025 and we expect to recognize the expense over a weighted average period of 2.2 years.

In connection with our incentive program covering bonus awards for performance year 2025, in February 2026, $47,082 nonvested common share units were issued to certain employees and are subject to time-based vesting. In February 2026,263,184 nonvested common shares and 164,068 nonvested common share units were granted to certain members of senior management and are subject to time-based and performance-based vesting.

Employees have the option to tender shares to Essent Group to pay the minimum employee statutory withholding taxes associated with shares upon vesting. Common shares tendered by employees to pay employee withholding taxes totaled 210,596,163,812 and 119,334 in 2025, 2024 and 2023, respectively. The tendered shares were recorded at cost and included in treasury stock. All treasury stock has been cancelled as of December 31, 2025 and 2024.

Compensation expense, net of forfeitures, and related tax effects recognized in connection with nonvested shares and share units were as follows for the years ended December 31:

(In thousands)202520242023
Compensation expense$20,847$24,778$18,446
Income tax benefit4,0794,9483,660

Note 11. Dividends Restrictions

Our U.S. insurance subsidiaries are subject to certain capital and dividend rules and regulations as prescribed by jurisdictions in which they are authorized to operate. Under the insurance laws of the Commonwealth of Pennsylvania, an insurance company may pay dividends during any 12-month period in an amount equal to the greater of (i) 10% of the preceding year-end statutory policyholders' surplus or (ii) the preceding year's statutory net income. The Pennsylvania statute also specifies that dividends and other distributions can be paid out of positive unassigned surplus without prior approval. At December 31, 2025, Essent Guaranty had unassigned surplus of approximately $245.8 million. As of January 1, 2026, Essent Guaranty has dividend capacity of $245.8 million.

During the year ended December 31, 2025, 2024 and 2023, Essent Guaranty paid to its parent, Essent Holdings, dividends totaling $495.0 million, $165.5 million and $295.0 million, respectively.

Essent Re is subject to certain dividend restrictions as prescribed by the Bermuda Monetary Authority and under certain agreements with counterparties. Class 3B insurers must obtain the BMA's prior approval for a reduction by 15% or more of total statutory capital or for a reduction by 25% or more of total statutory capital and surplus as set forth in its previous year's statutory financial statements. In connection with the quota share reinsurance agreement with Essent Guaranty, Essent Re has agreed to maintain a minimum total equity of $100 million. As of December 31, 2025, Essent Re had total equity of $1.7 billion. During the year ended December 31, 2025 and 2024, Essent Re paid to its parent, Essent Group, dividends totaling $440 million and $300 million, respectively. As of January 1, 2026, Essent Re has dividend capacity of $423.0 million.

During the year ended December 31, 2025 and 2024 Essent Holdings contributed $3.2 million and $24.5 million, respectively, of capital to its Title insurance subsidiary.

At December 31, 2025, our insurance subsidiaries were in compliance with these rules, regulations and agreements.

Note 12. Income Taxes

For the year ended December 31, 2025, the statutory income tax rates of the countries where the Company does business are 21% in the United States, 0.0% in Bermuda, and 25% and 12.5% in Ireland for passive income and trading income, respectively. The statutory income tax rate of each country is applied against the taxable income from each country to calculate the income tax expense.

Income tax expense consists of the following components for the years ended December 31:

(In thousands)202520242023
Current
Federal (U.S.)$78,986$87,429$136,199
States3,8226,4853,660
Foreign (Ireland)485——
Current income tax expense83,29393,914139,859
Deferred
Federal (U.S.)$46,832$30,335$(12,495)
States1,7681,8391,980
Foreign (Bermuda)——(2,731)
Deferred income tax expense (benefit)48,60032,174(13,246)
Total income tax expense$131,893$126,088$126,613

Pre tax income (loss) attributable to U.S. and Foreign (Bermuda and Ireland) operations was as follows for the years ended December 31:

(In thousands)202520242023
United States$555,656$577,352$554,369
Bermuda264,266278,218268,767
Ireland1,940(79)(137)
$821,862$855,491$822,999

While Essent Group Ltd. is domiciled in Bermuda, as further described below, our limited international presence results in a domiciled statutory income tax rate of 0.0% for the year ended December 31, 2025. For the years ended December 31, 2024 and 2023, Bermuda did not impose an income tax. For clarity, our rate reconciliation disclosures have been prepared with the U.S. statutory tax rate as the rate of domicile.The differences between income taxes expected at the U.S. federal tax rate of 21% applicable for each year, and the actual reported income tax expense are summarized as follows:

2025 · 2024 · 2023
(In thousands) · $ · % of pretaxincome · $ · % of pretaxincome · $ · % of pretaxincome
Income before income taxes$821,862$855,491$822,999
Tax provision at U.S. statutory rate172,59121.0%179,65321.0%172,83021.0%
State taxes, net of federal benefit4,7890.64,4780.54,8720.6
Other
U.S. withholding tax on outbound dividend10,5001.36—7—
Non-taxable or non-deductible items
Non-deductible expenses3,1480.43,5420.44,5010.5
Tax exempt interest(1,753)(0.2)(1,357)(0.2)(1,551)(0.2)
Stock based compensation(814)(0.1)(668)(0.1)145—
Research and development tax credits(316)—(827)(0.1)(1,841)(0.2)
Other(834)(0.1)(310)—4,0960.5
Foreign Tax Effect
Bermuda
Statutory tax rate difference between Bermuda and U.S(55,496)(6.9)(58,426)(6.8)(56,441)(6.8)
Ireland
Statutory tax rate difference between Ireland and U.S.78—(3)—(5)—
Tax on dividend from U.S. subsidiary26,2503.216—18—
Credit for taxes paid to the U.S.(26,250)(3.2)(16)—(18)—
Total income tax provision (benefit)$131,89316.0%$126,08814.7%$126,61315.4%

In each of the three years shown in the table above, state income taxes relate primarily to income apportioned to Florida, and the Company incurred no local taxes based on net income.

Income taxes were paid to the following jurisdictions for the years ended December 31:

(In thousands)202520242023
Federal (U.S.)$87,151$88,192$135,629
States4,0004,3254,081
Net income taxes paid$91,151$92,517$139,710

We provide deferred taxes to reflect the estimated future tax effects of the differences between the financial statement and tax bases of assets and liabilities using currently enacted tax laws. Our net deferred tax liability was comprised of the following components at December 31:

(In thousands)20252024
U.S. Deferred Tax Assets:
Unearned premium reserve$11,979$12,318
Accrued expenses12,70512,832
Unearned ceding commissions1,2431,610
Nonvested shares2,8432,807
Fixed assets—5,445
Capitalized acquisition costs623722
Discounted loss reserves2,0301,295
Change in fair market value of derivatives2,7772,436
Unrealized loss on investments23,40347,725
Gross U.S. Deferred Tax Assets57,60387,190
Bermuda Deferred Tax Assets (1)
Unrealized loss on investments2,9515,319
Total Gross Deferred Tax Assets60,55492,509
U.S. Deferred Tax Liabilities:
Contingency reserves499,744459,555
Deferred policy acquisition costs1,1951,450
Investments in limited partnerships15,35612,918
Right of use assets5,3345,311
Prepaid Expenses271255
Other1,054129
Gross U.S. Deferred Tax Liabilities522,954479,618
Net U.S. Deferred Tax Liability465,351392,428
Net Deferred Tax Liability$462,400$387,109
(1) Deferred tax assets within the jurisdiction of Bermuda are presented within Other Assets on our condensed consolidated balance sheet

As a mortgage guaranty insurer, we are eligible for a tax deduction, subject to certain limitations, under Section 832(e) of the Internal Revenue Code ("IRC") for amounts required by state law or regulation to be set aside in statutory contingency reserves. The deduction is allowed only to the extent that we purchase T&L Bonds in an amount equal to the tax benefit derived from deducting any portion of our statutory contingency reserves. During the year ended December 31, 2025, we had net purchases of T&L Bonds in the amount of $23.8 million and had net purchases of T&L Bonds in the amount of $19.0 million during the year ended December 31, 2024. As of December 31, 2025 and 2024, we held $513.4 million and $489.6 million of T&L Bonds, respectively.

In evaluating our ability to realize the benefit of our deferred tax assets, we consider the relevant impact of all available positive and negative evidence including our past operating results and our forecasts of future taxable income. For the year ended December 31, 2025, the Company had unrealized losses attributable to its available-for-sale investment securities that if sold would result in capital losses. Accordingly, management considered the ability and intent to hold such available-for-sale securities until recovery. At December 31, 2025 and 2024, after weighing all the evidence, management concluded that it was more likely than not that our ordinary and capital deferred tax assets would be realized.

Under current Bermuda law, our parent company, Essent Group, and its Bermuda subsidiary, Essent Re, are not required to pay any taxes on income and capital gains as of December 31, 2025. On December 27, 2023, the Government of Bermuda enacted the Corporate Income Tax Act 2023 ("CIT"). Starting January 1, 2025, the CIT results in a new 15% corporate income tax on in-scope entities that are resident in Bermuda or that have a Bermuda permanent establishment, without regard to any assurances that had previously been given pursuant to the Exempted Undertakings Tax Protection Act 1966. Although our annual revenue meets the CIT threshold for "in-scope" (€750M), our Bermuda companies are not "in scope" because of a statutory exception for entities having “limited international presence” or "LIP". We currently meet the criteria for the LIP exception, which is available to our Bermuda companies until December 31, 2029, the fifth anniversary of the inception date of the tax. The LIP exemption criteria are subject to interpretation of existing Bermuda law, as well any related new regulations that may be issued by the Government of Bermuda. Also, future strategic business decisions could impact qualification for the LIP exception. Accordingly, no assurances can be made that we will continue meeting the LIP exception criteria during the four years remaining in our five-year exception period.

Essent Irish Intermediate Holdings Ltd. is subject to a 5% withholding tax on dividends received from its U.S. subsidiary, and as shown in the rate reconciliation above, the Company paid $10.5 million of U.S. withholding tax based on $210 million of dividends paid outside of the U.S. during 2025. However, no withholding taxes are accrued with respect to unremitted U.S. earnings. Management has no intention of remitting prior unremitted earnings, and any future dividends are expected to be made from U.S. earnings and profits in the same calendar year as the dividend paid. An estimate of the cumulative amount of U.S. earnings that would be subject to withholding tax, if distributed outside of the U.S., is approximately $3.8 billion. The associated withholding tax liability under the U.S./Ireland tax treaty would be approximately $189.4 million. Irish tax on dividends received from its U.S. subsidiary are expected to be fully offset by a credit for taxes paid to the U.S.

Essent is not subject to income taxation other than as stated above. There can be no assurance that there will not be changes in applicable laws, regulations, or treaties which might require Essent to change the way it operates or becomes subject to taxation.

At December 31, 2025 and 2024, the Company hadno unrecognized tax benefits. As of December 31, 2025, the U.S. federal income tax returns for the tax years 2021 through 2024 remain subject to examination. The Company has not recorded any uncertain tax positions as of December 31, 2025 or December 31, 2024.

Note 13. Earnings per Share (EPS)

The following table reconciles the net income and the weighted average common shares outstanding used in the computations of basic and diluted earnings per common share for the years ended December 31:

(In thousands, except per share amounts)202520242023
Net income$689,969$729,403$696,386
Basic weighted average shares outstanding98,999105,394106,222
Dilutive effect of nonvested shares1,0241,156907
Diluted weighted average shares outstanding100,023106,550107,129
Basic earnings per share$6.97$6.92$6.56
Diluted earnings per share$6.90$6.85$6.50

There were 35,716,51,776 and 48,087 antidilutive shares for the years ended December 31, 2025, 2024 and 2023, respectively.

Nonvested performance-based share awards are considered contingently issuable for purposes of the EPS calculation. The 2025, 2024, and 2023 performance-based share awards vest based upon our compounded annual book value per share growth percentage and relative total shareholder return during athree-year performance period. The following table summarizes the performance-based shares issuable if the reporting date was the end of the contingency period.

2025 Performance-Based Grants · 2024 Performance-Based Grants · 2023 Performance-Based Grants · 2022 Performance-Based Grants
As of December 31,Percent Issuable Relative to TargetAs a Percent of Shares IssuedPercent Issuable Relative to TargetAs a Percent of Shares IssuedPercent Issuable Relative to TargetAs a Percent of Shares IssuedPercent Issuable Relative to TargetAs a Percent of Shares Issued
2025200%100%134%67%193%96.5%(1)(1)
2024100%50%174%87%168%84%
2023200%100%200%100%

(1) The 2022 performance based awards vested at 168% relative to target on March 1, 2025.

Note 14. Accumulated Other Comprehensive Income (Loss)

The following table shows the rollforward of accumulated other comprehensive income (loss) for the year ended December 31:

20252024
(In thousands)Before TaxTax EffectNet of TaxBefore TaxTax EffectNet of Tax
Balance at beginning of year$(354,298)$50,314$(303,984)$(322,992)$42,496$(280,496)
Other comprehensive income (loss):
Unrealized holding gains (losses) on investments:
Unrealized holding gains (losses) arising during the year177,767(26,497)151,270(33,656)8,260(25,396)
Less: Reclassification adjustment for losses (gains) included in net income (1)923(194)7292,350(442)1,908
Net unrealized gains (losses) on investments178,690(26,691)151,999(31,306)7,818(23,488)
Other comprehensive gain (loss)178,690(26,691)151,999(31,306)7,818(23,488)
Balance at end of year$(175,608)$23,623$(151,985)$(354,298)$50,314$(303,984)

(1)Included in net realized investments gains on our consolidated statements of comprehensive income.

Note 15. Fair Value of Financial Instruments

We carry certain of our financial instruments at fair value. We define fair value as the current amount that would be exchanged to sell an asset or transfer a liability, other than in a forced liquidation.

Fair Value Hierarchy

ASC No. 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions. The level within the fair value hierarchy to measure the financial instrument shall be determined based on the lowest level input that is significant to the fair value measurement. The three levels of the fair value hierarchy are as follows:

Level 1—Quoted prices for identical instruments in active markets accessible at the measurement date.

Level 2—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and valuations in which all significant inputs are observable in active markets. Inputs are observable for substantially the full term of the financial instrument.

Level 3—Valuations derived from one or more significant inputs that are unobservable.

Determination of Fair Value

When available, we generally use quoted market prices to determine fair value and classify the financial instrument in Level 1. In cases where quoted market prices for similar financial instruments are available, we utilize these inputs for valuation techniques and classify the financial instrument in Level 2. In cases where quoted market prices are not available, fair values are based on estimates using discounted cash flows, present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rates and estimates of future cash flows and we classify the financial instrument in Level 3. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

We used the following methods and assumptions in estimating fair values of financial instruments:

Investments available for sale—Investments available for sale are valued using quoted market prices in active markets, when available, and those investments are classified as Level 1 of the fair value hierarchy. Level 1 investments available for sale include investments such as U.S. Treasury securities and money market funds. Investments available for sale are classified as Level 2 of the fair value hierarchy if quoted market prices are not available and fair values are estimated using quoted prices of similar securities or recently executed transactions for the securities. U.S. agency securities, U.S. agency mortgage-backed securities, municipal debt securities, non-U.S. government securities, corporate debt securities, residential and commercial mortgage securities and asset-backed securities are classified as Level 2 investments.

We use independent pricing sources to determine the fair value of securities available for sale in Level 1 and Level 2 of the fair value hierarchy. We use one primary pricing service to provide individual security pricing based on observable market data and receive one quote per security. To ensure securities are appropriately classified in the fair value hierarchy, we review the pricing techniques and methodologies of the independent pricing service and believe that their policies adequately consider market activity, either based on specific transactions for the issue valued or based on modeling of securities with similar credit quality, duration, yield and structure that were recently traded. U.S. agency securities, U.S. agency mortgage-backed securities, municipal debt securities, non-U.S. government securities, and corporate debt securities are valued by our primary vendor using recently executed transactions and proprietary models based on observable inputs, such as interest rate spreads, yield curves and credit risk. Residential and commercial mortgage securities and asset-backed securities are valued by our primary vendor using proprietary models based on observable inputs, such as interest rate spreads, prepayment speeds and credit risk. As part of our evaluation of investment prices provided by our primary pricing service, we obtained and reviewed their pricing methodologies which include a description of how each security type is evaluated and priced. We review the reasonableness of prices received from our primary pricing service by comparison to prices obtained from additional pricing sources. We have not made any adjustments to the prices obtained from our primary pricing service.

Assets and Liabilities Measured at Fair Value

All assets measured at fair value are categorized in the table below based upon the lowest level of significant input to the valuations. All fair value measurements at the reporting date were on a recurring basis.

December 31, 2025 (In thousands)Quoted Pricesin Active Markets forIdenticalInstruments(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)Total
Recurring fair value measurements
Financial Assets:
U.S. Treasury securities$369,712$—$—$369,712
U.S. agency mortgage-backed securities—1,174,895—1,174,895
Municipal debt securities—610,411—610,411
Non-U.S. government securities—56,024—56,024
Corporate debt securities—1,980,080—1,980,080
Residential and commercial mortgage securities—464,105—464,105
Asset-backed securities—800,366—800,366
Money market funds648,492——648,492
Total assets at fair value (1) (2)$1,018,204$5,085,881$—$6,104,085
December 31, 2024 (In thousands)Quoted Pricesin Active Markets forIdenticalInstruments(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)Total
Recurring fair value measurements
Financial Assets:
U.S. Treasury securities$547,290$—$—$547,290
U.S. agency mortgage-backed securities—1,125,436—1,125,436
Municipal debt securities—583,501—583,501
Non-U.S. government securities—69,798—69,798
Corporate debt securities—1,783,046—1,783,046
Residential and commercial mortgage securities—478,086—478,086
Asset-backed securities—631,959—631,959
Money market funds657,605——657,605
Total assets at fair value (1) (2)$1,204,895$4,671,826$—$5,876,721

(1)Does not include the fair value of embedded derivatives, which we have accounted for separately as freestanding derivatives and included in other assets or other accrued liabilities in our consolidated balance sheet. See Note 5 for more information.

(2)Does not include certain other invested assets that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient, as applicable accounting standards do not provide for classification within the fair value hierarchy.

Assets and Liabilities Not Carried at Fair Value

Our Senior Notes are carried at amortized cost, net of issuance costs, on our condensed consolidated balance sheets. As of December 31, 2025 and 2024, the carrying amount was $495.3 million and $494.0 million, respectively, and the estimated fair value was $522.6 million and $510.8 million, respectively. The fair value of our Senior Notes is estimated based on quoted market prices.

Note 16. Statutory Accounting

Our U.S. insurance subsidiaries prepare statutory-basis financial statements in accordance with the accounting practices prescribed or permitted by their respective state’s department of insurance, which is a comprehensive basis of accounting other than GAAP. We did not use any prescribed or permitted statutory accounting practices (individually or in the aggregate) that resulted in reported statutory surplus or capital that was significantly different from the statutory surplus or capital that would have been reported had National Association of Insurance Commissioners’ statutory accounting practices been followed. The following table presents Essent Guaranty’s and Essent PA’s statutory net income, statutory surplus and contingency reserve liability as of and for the years ended December 31:

(In thousands)202520242023
Essent Guaranty
Statutory net income$480,600$495,516$431,266
Statutory surplus951,1001,101,8941,004,104
Contingency reserve liability2,621,7872,492,4872,265,713
Essent PA
Statutory net incomeN/AN/A$(3,055)
Statutory surplusN/AN/A54,044
Contingency reserve liabilityN/AN/A52,244

Prior to December 31, 2024, Essent Guaranty reinsured that portion of the risk that is in excess of 25% of the mortgage balance with respect to any loan insured prior to April 1, 2019, after consideration of other reinsurance, to Essent Guaranty of PA, Inc. On December 31, 2024, Essent Guaranty and Essent PA entered into a commutation and release agreement in which all outstanding risk in force assumed by Essent PA was commuted back to Essent Guaranty in exchange for cash. Upon the commutation and release, Essent PA surrendered its insurance license and is no longer an insurance subsidiary of Essent Group Ltd. as of December 31, 2024.

Net income determined in accordance with statutory accounting practices differs from GAAP. In years presented above, the more significant differences between net income determined under statutory accounting practices and GAAP for Essent Guaranty and Essent PA relate to policy acquisition costs and income taxes. Under statutory accounting practices, policy acquisition costs are expensed as incurred while such costs are capitalized and amortized to expense over the life of the policy under GAAP. As discussed in Note 12, we are eligible for a tax deduction, subject to certain limitations for amounts required by state law or regulation to be set aside in statutory contingency reserves when we purchase T&L Bonds. Under statutory accounting practices, this deduction reduces the tax provision recorded by Essent Guaranty and Essent PA and, as a result, increases statutory net income and surplus as compared to net income and equity determined in accordance with GAAP.

At December 31, 2025 and 2024, the statutory capital of our U.S. insurance subsidiaries, which is defined as the total of statutory surplus and contingency reserves, was in excess of the statutory capital necessary to satisfy their respective regulatory requirements.

Fannie Mae and Freddie Mac, at the direction of the Federal Housing Finance Agency, maintain coordinated Private Mortgage Insurer Eligibility Requirements, which we refer to as the "PMIERs." The PMIERs represent the standards by which private mortgage insurers are eligible to provide mortgage insurance on loans owned or guaranteed by Fannie Mae and Freddie Mac. The PMIERs include financial strength requirements incorporating a risk-based framework that require approved insurers to have a sufficient level of liquid assets from which to pay claims. The PMIERs also include enhanced operational performance expectations and define remedial actions that apply should an approved insurer fail to comply with these requirements. In August 2024, the GSEs issued updates to the PMIERs calculation of Available Assets. The updated PMIERs Available Asset requirements are subject to a phased-in implementation beginning with the quarter ending March 31, 2025, and will become fully effective on September 30, 2026. As of December 31, 2025, Essent Guaranty, our GSE-approved mortgage insurance company, was in compliance with the PMIERs.

Statement of Statutory Accounting Principles No. 58, Mortgage Guaranty Insurance, requires mortgage insurers to establish a special contingency reserve for statutory accounting purposes included in total liabilities equal to 50% of earned premium for that year. During 2025, Essent Guaranty increased its contingency reserve by $275.7 million. This reserve is required to be maintained for a period of 120 months to protect against the effects of adverse economic cycles. After 120 months, the reserve is released to unassigned funds. In the event an insurer’s loss ratio in any calendar year exceeds 35%, however, the insurer may, after regulatory approval, release from its contingency reserves an amount equal to the excess portion of such losses. During the years ended December 31, 2025 and 2024, Essent Guaranty released contingency reserves of $146.4 million and $99.3 million, respectively, to unassigned funds upon completion of the 120 month holding period.

Under The Insurance Act 1978, as amended, and related regulations of Bermuda (the "Insurance Act"), Essent Re is required to annually prepare statutory financial statements and a statutory financial return in accordance with the financial reporting provisions of the Insurance Act, which is a basis other than GAAP. The Insurance Act also requires that Essent Re maintain minimum share capital of $1 million and must ensure that the value of its general business assets exceeds the amount of its general business liabilities by an amount greater than the prescribed minimum solvency margins and enhanced capital requirement pertaining to its general business. At December 31, 2025 and 2024, all such requirements were met.

Essent Re's statutory capital and surplus was $1.7 billion and $1.8 billion as of December 31, 2025 and 2024, respectively, and statutory net income was $303.0 million and $320.2 million, respectively. Statutory capital and surplus and net income determined in accordance with statutory accounting practices were not significantly different than the amounts determined under GAAP.

Note 17. Acquisitions

Effective July 1, 2023, Essent Holdings acquired all of the issued and outstanding shares of capital stock of Agents National Title Holding Company (“Agents National Title”) and the issued and outstanding membership interests of Boston National Holdings LLC (“Boston National Title”) for $92.6 million in cash in a single settlement with the seller. The purchase price was subject to further customary post-closing adjustments as described in a securities purchase agreement among the parties to the transaction, in which a post closing adjustment of $1.3 million was paid by the seller to Essent Holdings. The acquisition provides complementary products and services to our mortgage insurance business, adding a team of seasoned title professionals to Essent and providing a platform to leverage our capital, lender network and operational expertise in a well-established, adjacent real estate sector.

For the years ended December 31, 2025 and December 31, 2024, the acquired businesses contributed revenues of $68.5 million and $80.1 million, respectively, principally comprised of $56.4 million and $66.2 million, respectively, of net premiums earned and $9.2 million and $9.0 million, respectively, of settlement services revenues, which is included in other income, and pre-tax net losses of $24.3 million and $21.5 million, respectively. The following unaudited pro forma summary presents consolidated information for Essent as if the business combination had occurred on January 1, 2023.

Pro Forma
Year Ended December 31,
(In thousands)2023
Revenues$1,153,872
Earnings685,827

We did not have any material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. These pro forma amounts have been calculated after applying our accounting policies and adjusting the results of Agents National Title and Boston National Title to reflect the additional amortization that would have been charged to earnings assuming the fair value adjustments for the intangible assets acquired had been applied from January 1, 2023, including consequential income tax effects. We incurred $4.5 million of acquisition-related costs for the year ended December 31, 2023.

The acquisition of Agents National Title and Boston National Title was accounted for as a business combination using the acquisition method of accounting and, accordingly, the assets acquired, liabilities assumed and consideration transferred were recorded at their estimated fair values as of the acquisition date. The excess of consideration transferred over the fair value of net assets acquired was recorded as goodwill. The Company allocated the goodwill to its Title operating segment.

The following table summarizes the consideration transferred to acquire Agents National Title and Boston National Title and the amounts of identified assets acquired and liabilities assumed, including purchase accounting adjustments that have been recorded by Essent during the measurement period:

Originally ReportedMeasurement Period AdjustmentsAs Reported
Consideration Paid:
Cash$92,625$(1,315)$91,310
Assets Acquired:
Cash and cash equivalents5,864—5,864
Short-term investments21,108—21,108
Fixed maturities available for sale9,668—9,668
Identifiable intangible assets26,300(3,400)22,900
Other assets16,366(2,297)14,069
Liabilities Assumed:
Reserve for losses14,613(464)14,149
Other liabilities10,3996,51216,911
Total Identifiable Net Assets54,294(11,745)42,549
Goodwill$38,331$10,430$48,761

Adjustments to Goodwill were primarily related to the fair value of claims reserve liabilities, agency relationship intangible assets and other assets. The fair values of assets acquired and liabilities assumed, as well as resulting goodwill, were finalized as of June 30, 2024.

The amount of goodwill recorded reflects the increased market share and related synergies that are expected to result from the acquisition, and represents the excess purchase price over the estimated fair value of the net assets acquired from Agents National Title and Boston National Title.

Note 18. Segment Reporting

We havetwo reportable business segments: Mortgage Insurance and Reinsurance. Our Mortgage Insurance segment offers private mortgage insurance for mortgages secured by residential properties located in the United States. We provide private mortgage insurance on residential first-lien mortgage loans (“mortgage insurance”) through our mortgage insurance subsidiary, Essent Guaranty, Inc., which we refer to as "Essent Guaranty", and also offer other credit risk management solutions, including contract underwriting, to our customers.

Our Reinsurance segment primarily reinsures U.S. mortgage risk in the GSE credit risk transfer market and provides underwriting consulting services to third-party reinsurers ("GSE and other risk share") through our wholly owned, Bermuda-based subsidiary, Essent Reinsurance Ltd., which we refer to as "Essent Re".

Prior to December 31, 2025, we disclosedone reportable segment, Mortgage Insurance, which was comprised of "U.S. mortgage insurance" and "GSE and other mortgage risk share." Our mortgage insurance business and GSE and other mortgage risk share business each represented operating segments that were aggregated and disclosed asone reportable segment based on their shared economic characteristics and the similarities between thetwo operating segments. In the fourth quarter of 2025, Essent Re entered the Lloyd's of London market to reinsure certain property and casualty risks beginning in the first quarter of 2026. Considering the expansion of business and types of risks reinsured at Essent Re, our Chief Operating Decision Maker began to assess the performance of all third-party reinsurance as an operating segment as of December 31, 2025. To reflect this change, the GSE and other mortgage risk share operating segment is no longer aggregated with mortgage insurance and all third-party reinsurance is now disclosed as a separate reportable segment: Reinsurance. All prior period segment information has been recast to conform to the new segment presentation.

In addition, our "Corporate & Other" category is used to reconcile our reportable segments to consolidated results and includes business activities associated with our title insurance operations, income and losses from holding company treasury operations, as well as general corporate operating expenses not attributable to our operating segments. Our title insurance operations are an operating segment that does not meet the quantitative thresholds of a separate reportable segment.

We allocate corporate management and support expenses to operating segments based on their percentage of total operating segment revenues, which approximates the estimated percentage of management time and resources spent on each operating segment. We view our borrowings as holding company capital and liquidity and as such, all interest expense is included in Corporate & Other.

Our senior management team, including our President & Chief Executive Officer (Essent's chief operating decision maker or "CODM"), uses income (loss) before income taxes as the primary measure to evaluate the financial performance of the operating segments and to allocate resources to those segments, including capital allocations and assessing headcount. The CODM also assesses the profitability of our Mortgage Insurance and Reinsurance segments through analysis of the loss ratio, expense ratio and combined ratio. We do not manage our segments by assets.

Segment Information: Profit & Loss

The following tables reconcile the components of reportable segment profit and loss to consolidated profit and loss. Within the tables, we have disclosed significant segment expenses at a level of disaggregation that coincides with what is regularly provided to the CODM. Other underwriting and operating expenses in our reportable segments include software, professional fees, travel, and occupancy costs. The accounting policies of our operating segments are the same as those described in the summary of significant accounting policies. We do not have inter-segment transactions.

(In thousands)Mortgage InsuranceReinsuranceTotal Reportable SegmentsCorporate & OtherConsolidated
Revenues:
Net premiums earned$866,743$60,609$927,352$56,366$983,718
Net investment income174,35820,271194,62941,888236,517
Realized investment gains (losses), net(870)6(864)(59)(923)
Income from other invested assets8,267—8,2679,31917,586
Other income5,1118,70813,81910,21824,037
Total revenues1,053,60989,5941,143,203117,7321,260,935
Losses and expenses:
Provision for losses and LAE145,373310145,6833,654149,337
Compensation and benefits64,3924,54768,93961,011129,950
Premium and other taxes23,5965223,6482,18125,829
Ceding commission(28,669)1,410(27,259)—(27,259)
Other underwriting and operating expenses42,5704,13646,70681,814128,520
Net operating expenses before allocations101,88910,145112,034145,006257,040
Corporate expense allocations38,0771,49139,568(39,568)—
Operating expenses after allocations139,96611,636151,602105,438257,040
Interest expense———32,69632,696
Income (loss) before income taxes$768,270$77,648$845,918$(24,056)$821,862
Loss ratio (1)16.8%0.5%15.7%
Expense ratio (2)16.119.216.3
Combined ratio32.9%19.7%32.0%
(1) Loss ratio is calculated by dividing the provision (benefit) for losses and LAE by net premiums earned.
(2) Expense ratio is calculated by dividing operating expenses after allocations by net premiums earned.
(In thousands)Mortgage InsuranceReinsuranceTotal Reportable SegmentsCorporate & OtherConsolidated
Revenues:
Net premiums earned$855,793$68,883$924,676$66,206$990,882
Net investment income164,46918,872183,34138,729222,070
Realized investment losses, net(2,343)—(2,343)(7)(2,350)
Income from other invested assets7,171—7,1712047,375
Other income4,8969,25614,15210,77524,927
Total revenues1,029,98697,0111,126,997115,9071,242,904
Losses and expenses:
Provision for losses and LAE75,1562675,1826,03881,220
Compensation and benefits67,9854,17172,15664,236136,392
Premium and other taxes22,9515623,0071,49724,504
Ceding commission(25,144)896(24,248)—(24,248)
Other underwriting and operating expenses41,1683,66144,82989,397134,226
Net operating expenses before allocations106,9608,784115,744155,130270,874
Corporate expense allocations43,00378443,787(43,787)—
Operating expenses after allocations149,9639,568159,531111,343270,874
Interest expense———35,31935,319
Income (loss) before income taxes$804,867$87,417$892,284$(36,793)$855,491
Loss ratio (1)8.8%—%8.1%
Expense ratio (2)17.513.917.3
Combined ratio26.3%13.9%25.4%
(1) Loss ratio is calculated by dividing the provision (benefit) for losses and LAE by net premiums earned.
(2) Expense ratio is calculated by dividing operating expenses after allocations by net premiums earned.
(In thousands)Mortgage InsuranceReinsuranceTotal Reportable SegmentsCorporate & OtherConsolidated
Revenues:
Net premiums earned$812,501$66,436$878,937$37,969$916,906
Net investment income142,18617,682159,86826,271186,139
Realized investment losses, net(6,392)—(6,392)(812)(7,204)
Loss from other invested assets(490)—(490)(10,628)(11,118)
Other income7,20813,48420,6924,34425,036
Total revenues955,01397,6021,052,61557,1441,109,759
Losses and expenses:
Provision (benefit) for losses and LAE30,166(46)30,1201,42231,542
Compensation and benefits65,0033,99368,99645,902114,898
Premium and other taxes22,4954922,544(376)22,168
Ceding commission(21,757)431(21,326)—(21,326)
Other underwriting and operating expenses42,2922,67644,96864,373109,341
Net operating expenses before allocations108,0337,149115,182109,899225,081
Corporate expense allocations46,70956547,274(47,274)—
Operating expenses after allocations154,7427,714162,45662,625225,081
Interest expense———30,13730,137
Income (loss) before income taxes$770,105$89,934$860,039$(37,040)$822,999
Loss ratio (1)3.7%(0.1)%3.4%
Expense ratio (2)19.011.618.5
Combined ratio22.7%11.5%21.9%
(1) Loss ratio is calculated by dividing the provision (benefit) for losses and LAE by net premiums earned.
(2) Expense ratio is calculated by dividing operating expenses after allocations by net premiums earned.

Schedule I—Summary of Investments—Other Than Investments in Related Parties

December 31, 2025

Type of Investment(In thousands)AmortizedCostFairValueAmount at whichshown in theBalance Sheet
Fixed maturities:
Bonds:
United States Government and government agencies and authorities$1,617,390$1,544,607$1,544,607
States, municipalities and political subdivisions641,153610,411610,411
Residential and commercial mortgage securities486,441464,105464,105
Asset-backed securities804,501800,366800,366
Foreign government and agency securities64,47056,02456,024
All other corporate bonds2,017,2461,980,0801,980,080
Total fixed maturities5,631,2015,455,5935,455,593
Short-term investments648,492648,492648,492
Other invested assets382,512382,513382,513
Total investments$6,662,205$6,486,598$6,486,598

Condensed Balance Sheets

December 31,
(In thousands)20252024
Assets
Investments
Fixed maturities available for sale, at fair value (amortized cost: 2025 — $49,915; 2024 — $158,953)$49,853$151,600
Short-term investments available for sale, at fair value (amortized cost: 2025 — $169,462; 2024 — $158,242)169,462158,242
Total investments available for sale219,315309,842
Cash4,9442,267
Due from affiliates3,2742,517
Investment in consolidated subsidiaries6,035,7395,792,965
Other assets5,5136,631
Total Assets$6,268,785$6,114,222
Liabilities and stockholders' equity
Liabilities
Senior notes due 2029, net$495,301$493,959
Other accrued liabilities16,75716,605
Total liabilities512,058510,564
Commitments and contingencies
Stockholders' Equity
Common shares1,4321,575
Additional paid-in capital649,8951,214,956
Accumulated other comprehensive loss(151,985)(303,984)
Retained earnings5,257,3854,691,111
Total stockholders' equity5,756,7275,603,658
Total liabilities and stockholders' equity$6,268,785$6,114,222

Condensed Statements of Comprehensive Income

Year Ended December 31,
(In thousands)202520242023
Revenues:
Net investment income$7,950$9,030$5,663
Realized investment losses, net(6,221)(2)(11,722)
Loss from other invested assets—(2,336)—
Administrative service fees from subsidiaries1,171830710
Total revenues2,9007,522(5,349)
Expenses:
Administrative service fees to subsidiaries4,5754,7173,738
Other operating expenses8,6358,0467,010
Interest expense32,69635,31930,137
Total expenses45,90648,08240,885
Loss before income taxes and equity in undistributed net income in subsidiaries(43,006)(40,560)(46,234)
Income tax expense (benefit)——(181)
Loss before equity in undistributed net income of subsidiaries(43,006)(40,560)(46,053)
Equity in undistributed net income of subsidiaries732,975769,963742,439
Net income$689,969$729,403$696,386
Other comprehensive income (loss):
Change in unrealized appreciation (depreciation) of investments, net of tax expense (benefit) of $26,691 in 2025, $(7,818) in 2024 and $17,944 in 2023151,999(23,488)102,294
Total other comprehensive income (loss)151,999(23,488)102,294
Comprehensive income$841,968$705,915$798,680

Condensed Statements of Cash Flows

Year Ended December 31,
(In thousands)202520242023
Operating Activities
Net income$689,969$729,403$696,386
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in net income of subsidiaries(732,975)(769,963)(742,439)
Loss on the sale of investments, net6,221211,722
Loss from other invested assets—2,336—
Dividends from subsidiaries635,000300,00060,000
Stock-based compensation expense1,2001,1341,000
Amortization of premium on investment securities(322)129324
Deferred income taxes——(181)
Changes in assets and liabilities:
Other assets(362)889816
Other accrued liabilities21,77340,28918,365
Net cash provided by operating activities620,504304,21945,993
Investing Activities
Net change in short-term investments(11,220)(76,250)(14,370)
Purchase of investments available for sale(4,486)(106,653)(9,860)
Proceeds from maturities and paydowns of investments available for sale66,45133,51524,787
Proceeds from sales of investments available for sale41,1748,276128,249
Net cash provided by (used in) investing activities91,919(141,112)128,806
Financing Activities
Issuance of senior notes—498,160—
Credit facility repayments—(425,000)—
Treasury stock acquired(587,679)(111,542)(70,670)
Payment of debt issuance costs—(8,488)—
Dividends paid(122,067)(118,043)(106,215)
Net cash used in financing activities(709,746)(164,913)(176,885)
Net increase (decrease) in cash2,677(1,806)(2,086)
Cash at beginning of year2,2674,0736,159
Cash at end of year$4,944$2,267$4,073
Supplemental Disclosure of Cash Flow Information
Interest payments$(31,250)$(17,196)$(28,754)

Supplementary Notes

Note A

The accompanying Parent Company financial statements should be read in conjunction with the consolidated financial statements and notes to consolidated financial statements. These financial statements have been prepared on the same basis and using the same accounting policies as described in the consolidated financial statements included herein, except that the Parent Company uses the equity method of accounting for its majority-owned subsidiaries.

Note B

Under the insurance laws of the Commonwealth of Pennsylvania, insurance subsidiaries may pay dividends during any 12-month period in an amount equal to the greater of (i) 10% of the preceding year-end statutory policyholders' surplus or (ii) the preceding year's statutory net income. The Pennsylvania statute also requires that dividends and other distributions be paid out of positive unassigned surplus without prior approval. As of December 31, 2025, Essent Guaranty had unassigned surplus of approximately $245.8 million. As of January 1, 2026, Essent Guaranty has dividend capacity of $245.8 million.

During the years ended December 31, 2025, 2024 and 2023, the Parent Company received dividends from Essent Re totaling $440 million, $300 million and $60 million, respectively. As of January 1, 2026, Essent Re has dividend capacity of $423.0 million.

Schedule IV—Reinsurance

Insurance Premiums Earned

Years Ended December 31, 2025, 2024 and 2023

($ in thousands)Gross AmountCeded to Other CompaniesAssumed from Other CompaniesNet AmountAssumed Premiums as a Percentage of Net Premiums
20251,131,571(147,853)—983,7180.0%
20241,122,905(132,023)—990,8820.0%
20231,051,405(134,499)—916,9060.0%
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.