Skip to main content

FS Bancorp, Inc.

For the period ended Sep 30, 2026. Filed Nov 9, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2026 · Filed Nov 9, 2026

FSBW$43.67+0.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

FS BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Table Dollar Amounts in Thousands, Except Per Share Amounts)

NOTE 1 –** BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

Nature of Operations – FS Bancorp, Inc. (the “Company”) was incorporated in* September**2011* as the holding company for1st Security Bank of Washington (the “Bank” or*“1st* Security Bank”) in connection with the Bank’s conversion from the mutual to stock form of ownership which was completed on* July 9, 2012.The Bank is a community-based savings bank with32* full-service bank branches, a headquarters that also originates loans and accepts deposits, and loan production offices in suburban communities in the greater Puget Sound area, the Kennewick-Pasco-Richland metropolitan area of Washington, also known as the Tri-Cities, Goldendale, Vancouver, and White Salmon, Washington and Manzanita, Newport, Ontario, Tillamook, Waldport, and the Portland metropolitan area of Oregon. The Bank provides loan and deposit services to customers who are predominantly small- and middle-market businesses and individuals. The Company and its subsidiary are subject to regulation by certain federal and state agencies and undergo periodic examination by these regulatory agencies.

On* August 19, 2026,the Company completed its acquisition of Pacific West Bancorp (“Pacific West”), pursuant to the Agreement and Plan of Merger dated February 25, 2026 (the “Merger Agreement”) by and between FS Bancorp and Pacific West. Under the terms of the Merger Agreement, Pacific West merged with and into FS Bancorp (“Pacific West Acquisition”), with FS Bancorp as the surviving corporation. Immediately after the Pacific West Acquisition, FS Bancorp merged Pacific West Bank, a wholly-owned subsidiary of Pacific West, with and into1st* Security Bank of Washington as the surviving bank. For additional information, see “Note2 – Business Combination.”

Financial Statement Presentation – The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form10‑Q and Article10 of Regulation S-X as promulgated by the Securities and Exchange Commission (“SEC”). These unaudited interim consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form10‑K which includes all the audited financial statements and footnotes required by U.S. GAAP for complete financial statements for the year ended* December 31, 2025*. In the opinion of management, all normal adjustments and recurring accruals considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Certain prior-period amounts have been reclassified to conform to the current period presentation. These matters didnot have an impact on net income or earnings per share for the periods presented.

The results for thethree andnine months ended* September 30, 2026*, arenot necessarily indicative of the results that* maybe expected for the year ending December 31,*2026, or any other future period. The preparation of financial statements, in conformity with U.S. GAAP, requires management to make estimates and assumptions that affect amounts reported in the financial statements. Actual results could differ from these estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses (“ACL”).

Amounts presented in the consolidated financial statements and footnote tables are rounded to the nearest thousand dollars, except for per share amounts. Amounts above*$1.0* million are rounded toone decimal place, and amounts above*$1.0* billion are rounded totwo decimal places.

Principles of Consolidation– The consolidated financial statements include the accounts of FS Bancorp and its wholly owned subsidiary,1st Security Bank. All material intercompany accounts have been eliminated in consolidation.

Segment Reporting –*** The Company operates intwo business segments through the Bank: commercial and consumer banking and home lending. The Company’s business segments are determined based on the products and services provided, as well as the nature of the related business activities, and they reflect the way financial information is regularly reviewed for the purpose of allocating resources and evaluating performance of the Company’s businesses. The results for these business segments are based on management’s accounting process, which assigns income statement items and assets to each responsible operating segment. This process is dynamic and is based on management’s view of the Company’s operations. See “Note14* – Business Segments.”

Subsequent Events– The Company has evaluated events and transactions after* September 30, 2026*, for potential recognition or disclosure.

11

RECENT ACCOUNTING PRONOUNCEMENTS

In* October**2023,* the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. The amendments incorporate into the Accounting Standards Codification certain disclosure and presentation requirements currently included in SEC regulations. Each amendment will become effective prospectively upon the SEC’s removal of the related disclosure requirement from its rules. The Company is currently evaluating the impact of ASU2023-06 and doesnot expect its adoption to have a material effect on its consolidated financial statements.

In* January 2025,the FASB issued guidance within ASU2025*-01, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic220*-40): Disaggregation of Income Statement Expenses.The amendment amends the effective date of ASU2024*-03 to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after* December 15, 2026,and interim periods within annual reporting periods beginning after December 15, 2027.Early adoption of ASU2024*-03 is permitted. The Company is currently evaluating the impact of ASU2024-03, as amended by ASU2025-01, but doesnot expect it to have a material effect on its consolidated financial statements.

In* December 2025,the FASB issued guidance within ASU2025*-11, Interim Reporting. The ASU is intended to improve the navigability of the guidance in ASC270 and clarify when it applies. Under the amendments, an entity is subject to ASC270 if it provides “interim financial statements and notes in accordance with GAAP.” The ASU is effective for interim periods in fiscal years beginning after* December 15, 2027,for public business entities, with aone*-year deferral for all other entities. Early adoption is permitted for all entities. The Company is currently evaluating the impact of this ASU but doesnot expect it to have a material effect on its consolidated financial statements.

Application of New Accounting Guidance Adopted in2026**

In* November 2025,the FASB issued ASU2025‑08,* Financial Instruments—Credit Losses (Topic326*): Purchased Loans*, which makes significant changes to the accounting for certain acquired seasoned loans subject to the CECL model. It doesnot change the existing models for originated assets, purchased credit deteriorated (“PCD”) assets or other acquired assets. PCD assets are acquired individual financial assets (or acquired groups of financial assets with similar risk characteristics) that as of the date of acquisition have experienced a more-than-insignificant deterioration in credit quality since origination. The ASU creates a new model for certain purchased loans expanding the gross-up approach to a newly created category of purchased seasoned loans (“PSL”). Purchased seasoned loans are accounted for using the gross-up method, with initial ACL recognized through a gross up to loans and the noncredit discount accreted into interest income over the life of the loan. Under this method, the initial ACL is recognized as an increase to the amortized cost basis of the acquired loans, rather than as an immediate credit loss expense. The new standard is effective for annual periods beginning after* December 15, 2026and interim reporting periods within those annual periods. Early adoption is permitted. The Company elected early adoption of this ASU as of January 1, 2026.The adoption of ASU2025*-08 resulted in an increase of $1.8 million in loans receivable classified as PSL and a corresponding increase of $1.8 million in the allowance for credit losses related to the Pacific West Bank Acquisition.

NoTE 2 –** Business Combination**

The Company completed the Pacific West Acquisition* August 19, 2026,pursuant to the Merger Agreement, for total consideration of $35.3 million, consisting of 430,149 shares of FS Bancorp common stock and $16.9 million in cash. Under the terms of the Merger Agreement, Pacific West merged with and into FS Bancorp, with FS Bancorp as the surviving corporation. Immediately after the Pacific West Acquisition, FS Bancorp merged Pacific West Bank, a wholly-owned subsidiary of Pacific West, with and into1st* Security Bank of Washington, a wholly-owned subsidiary of FS Bancorp, with1st Security Bank of Washington as the surviving bank. Pacific West was formed by local business owners for the community and its principal business activities prior to the acquisition were offering business banking services and commercial lending products. The primary objective for the acquisition was to expand FS Bancorp’s presence in the Portland metro area and offer additional banking and lending products for former Pacific West customers as well as attract new customers.

The Pacific West Acquisition was accounted for under the acquisition method of accounting and accordingly, the assets acquired and liabilities assumed were recorded at their fair values on* August 19, 2026,the date of acquisition. Determining the fair value of assets and liabilities is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. Fair values are preliminary and subject to refinement for up toone* year after the closing date of the acquisition as information relative to the closing date fair values become available.

12

The application of the acquisition method of accounting resulted in a bargain purchase gain of $1.7 million for thethree andnine months ended* September 30, 2026* and was reported as a component of noninterest income on our Consolidated Statements of Income. The bargain purchase gain resulted from the negotiated purchase price, which reflected Pacific West’s historical financial performance and earnings profile, being less than the fair value of the identifiable net assets acquired. The gain was also impacted by changes in the estimated fair values of certain assets acquired and liabilities assumed between the announcement and closing of the transaction, including an increase in the value of the core deposit intangible resulting in part from higher market interest rates and the corresponding increased economic value of the acquired deposit relationships. Under the terms of the merger agreement, Pacific West shareholders could elect to receive either FS Bancorp common stock or cash, subject to established proration and adjustment procedures. Pacific West shareholders making a cash election orno election received $12.93 in cash for each share of Pacific West common stock. Because stock elections were oversubscribed, shareholders making a stock election had 82.7% of their Pacific West shares exchanged for FS Bancorp common stock at an exchange ratio of 0.30 shares of FS Bancorp common stock for each Pacific West share, with the remaining 17.3% exchanged for $12.93 in cash per Pacific West share. Cash was also paid in lieu of fractional FS Bancorp shares based on a value of $43.12 per share.

The Company incurred acquisition-related costs of $2.5 million and $3.2 million for thethree andnine months ended* September 30, 2026,*respectively, which were expensed as incurred and are included in acquisition costs in noninterest expense on our Consolidated Statements of Income.

The following table summarizes the consideration paid, the aggregate amount recognized for each major class of assets acquired and liabilities assumed by the Company in the Pacific West Acquisition:

Purchase price of Pacific West · ​ · At August 19, 2026 · ​
Fair Value of FS Bancorp common stock at $42.82 (1) per share for 430,149 shares​​​​​$18,419​
Cash paid​​​​​​16,868​
Total purchase price​​​​​​35,287​
​​​​​​​​​
Fair value of assets acquired:​​​​​​​​
Cash and cash equivalents​$153,001​​​​​
Securities available-for-sale​​49,439​​​​​
Loans receivable, net​​252,560​​​​​
Premises and equipment​​5,239​​​​​
Deferred tax asset​​1,516​​​​​
Cash surrender value of BOLI​​4,801​​​​​
Operating lease right-of-use assets​​1,492​​​​​
Intangible assets – CDI​​5,260​​​​​
Accrued interest receivable and other assets​​3,156​​​​​
Total assets and identifiable intangible assets acquired​$476,464​​​​​
​​​​​​​​​
Fair value of liabilities assumed:​​​​​​​​
Deposits​$435,614​​​​​
Accrued interest payable and other liabilities​​3,905​​​​​
Total liabilities assumed​$439,519​​​​​
​​​​​​​​​
Fair value of net assets and identifiable intangible assets acquired​​​​​​36,945​
Bargain purchase gain​​​​​$1,658​

(1) Stock price is as of the closing date.

The following is a description of the methods used to determine the fair values of significant assets and liabilities presented above.

Cash and cash equivalents: Carrying amounts approximate fair value due to the short-term nature.

Investment securities: Fair values were based on quoted prices when available or, whennot observable, on market-based inputs and valuation models using discounted cash flows.

Loans receivable, net: Athird-party valuation was performed to estimate the fair value of the loans held for investment. Each loan was valued individually using discounted cash flow approach, incorporating contractual terms, expected credit losses, prepayment assumptions, and market-based discount rates. The present value of expected cash flows, adjusted for credit loss expectations, was used to determine fair value.

13

The Company early adopted ASU2025-08 as of* January 1, 2026,on a prospective basis. Under this guidance, the acquired financial assets are to be classified as either PCD, loans that have experienced more than insignificant credit deterioration since origination, or PSL. All loans, other than credit card receivables, that are acquired as part of a business combination accounted for using the acquisition method in accordance with Subtopic805*-20 that donot meet the definition of a PCD loan are determined to be PSLs. Loans acquired are recorded at fair value withno carryover of the related allowance for credit losses. The allowance for credit losses is determined on a collective basis and is allocated to the individual loans. The sum of the loan’s purchase price and the allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. As a result of adopting ASU2025-08, eligible non-PCD loans acquired in a business combination are accounted for using the gross-up approach applicable to PSLs.

The Company determined, based on risk ratings, nonaccrual status, delinquency, and modifications to borrowers experiencing financial difficulty at the acquisition date, that the acquired loans classified as PSLs hadnot experienced more than insignificant credit deterioration since origination and, therefore, didnot meet the definition of PCD loans. The PSLs had a fair value of $228.0 million, gross contractual amounts receivable of $230.6 million, and contractual cash flowsnot expected to be collected of $1.8 million at the acquisition date.

The following table provides a reconciliation between the unpaid principal balance of acquired PCD loans and the fair value at the acquisition date:

​​At August 19, 2026​
Unpaid principal balance of PCD loans​$29,819​
PCD ACL at acquisition​​(2,122)
Non-credit discount on PCD loans​​(3,174)
Fair value of PCD loans​$24,523​

Premises and equipment: Fair values were determined using a market approach, supported bythird-party appraisals and broker opinions of value for land, office buildings, and branch facilities.

Other intangible assets: Core deposit intangible assets represent the value of certain acquired deposit relationships. Athird-party valuation was performed to estimate the fair value of the core deposit intangible. Fair value was estimated using a discounted cash flow methodology based on the present value of expected cost savings from utilizing core deposit funding compared to alternative funding sources. Key assumptions included expected customer attrition rates, net maintenance costs of the deposit base, alternative cost of funds, and interest costs associated with customer deposits. The resulting intangible assets are amortized over 10 years.

Deposits: Fair values for demand and savings deposits were estimated to equal the amounts payable on demand at the acquisition date. Fair values for the time deposits were determined using a discounted cash flow approach that applied current market interest rates to the contractual terms of the deposits.

The Company determined that the disclosure requirements related to the amounts of revenues and earnings of Pacific West included in the consolidated statements of operations since the* August 19, 2026*acquisition date was impracticable. The financial and operating results of Pacific West were commingled with the Company’s financial activity and operating results as of the acquisition date.

14

The following unaudited pro forma consolidated financial information reflects the results of operations of the Company for thethree andnine months ended* September 30, 2026and2025,* as if the Pacific West Acquisition had been completed on* January 1, 2025.Pro forma adjustments reflect changes in interest income from the accretion of discounts and premiums on acquired loans, changes in interest expense from amortization or accretion of fair value adjustments on interest-bearing deposits, and the amortization of the core deposit intangibles as if the deposits had been acquired on January 1, 2025.These pro forma results have been prepared for illustrative purposes only and are based on estimates and assumptions that have been made solely for purposes of developing such pro forma information and arenot* necessarily indicative of what the Company’s operating results would have been, had the acquisition actually taken place at the beginning of the previous annual period. The amounts donot reflect anticipated operating cost savings, revenue enhancements, or other synergies expected to result from the Pacific West Acquisition. Actual results* may*differ from the unaudited pro forma information presented.

​ · ​ · Unaudited Pro Forma for the · ​
​ · ​ · Three Months Ended September 30, · ​ · ​ · Nine Months Ended September 30, · ​
​ · ​ · 2026 · ​ · ​ · 2025 · ​ · ​ · 2026 · ​ · ​ · 2025 · ​
Net interest income​$36,870​​$35,965​​$109,144​​$105,883​
Noninterest income (1)​​4,680​​​5,817​​​17,311​​​18,438​
Net income before provision for income taxes (1)​​7,661​​​11,779​​​30,055​​​29,157​

(1) Pro forma net income before provision for income taxes for thethree andnine months ended* September 30, 2026was adjusted to exclude acquisition-related costs of$2.5* million and*$3.2* million, respectively, as well as the $1.7 million bargain purchase gain recognized in connection with the transaction. Noninterest income was also adjusted to exclude the bargain purchase gain. The pro forma results assume the acquisition-related costs and bargain purchase gain were recognized in thefirst quarter of2025.

NOTE3 – INVESTMENTS

The following tables present the amortized costs, unrealized gains, unrealized losses, estimated fair values of securities available-for-sale and held-to-maturity, and the ACL on securities available-for-sale and held-to-maturity at* September 30, 2026* and* December 31, 2025*:

​ · ​ · September 30, 2026 · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Estimated · ​ · ​ · ​ · ​ · ​
​ · ​ · Amortized · ​ · ​ · Unrealized · ​ · ​ · Unrealized · ​ · ​ · Fair · ​ · ​ · ​ · ​ · ​
SECURITIES AVAILABLE-FOR-SALE · ​ · Cost · ​ · ​ · Gains · ​ · ​ · Losses · ​ · ​ · Values · ​ · ​ · ACL · ​
U.S. agency securities​$20,276​​$60​​$(2,582)​$17,754​​$—​
Corporate securities​​18,129​​​5​​​(594)​​17,540​​​—​
Municipal bonds​​85,159​​​—​​​(14,390)​​70,769​​​—​
Mortgage-backed securities​​236,724​​​272​​​(13,532)​​223,464​​​—​
Asset-backed securities​​13,417​​​27​​​(786)​​12,658​​​—​
Total securities available-for-sale​​373,705​​​364​​​(31,884)​​342,185​​​—​
​​​​​​​​​​​​​​​​​​​​​
SECURITIES HELD-TO-MATURITY​​​​​​​​​​​​​​​​​​​​
Corporate securities​​35,966​​​452​​​(848)​​35,570​​​377​
Municipal bonds​​2,145​​​69​​​—​​​2,214​​​—​
Total securities held-to-maturity​​38,111​​​521​​​(848)​​37,784​​​377​
​​​​​​​​​​​​​​​​​​​​​
Total securities​$411,816​​$885​​$(32,732)​$379,969​​$377​

15

​ · ​ · December 31, 2025 · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Estimated · ​ · ​ · ​ · ​ · ​
​ · ​ · Amortized · ​ · ​ · Unrealized · ​ · ​ · Unrealized · ​ · ​ · Fair · ​ · ​ · ​ · ​ · ​
SECURITIES AVAILABLE-FOR-SALE · ​ · Cost · ​ · ​ · Gains · ​ · ​ · Losses · ​ · ​ · Values · ​ · ​ · ACL · ​
U.S. agency securities​$20,264​​$66​​$(2,203)​$18,127​​$—​
Corporate securities​​16,000​​​5​​​(619)​​15,386​​​—​
Municipal bonds​​81,156​​​4​​​(9,755)​​71,405​​​—​
Mortgage-backed securities​​181,849​​​757​​​(9,039)​​173,567​​​—​
Asset-backed securities​​10,828​​​1​​​(647)​​10,182​​​—​
Total securities available-for-sale​​310,097​​​833​​​(22,263)​​288,667​​​—​
​​​​​​​​​​​​​​​​​​​​​
SECURITIES HELD-TO-MATURITY​​​​​​​​​​​​​​​​​​​​
Corporate securities​​31,393​​​831​​​(149)​​32,075​​​277​
Municipal bonds​​2,108​​​213​​​—​​​2,321​​​—​
Total securities held-to-maturity​​33,501​​​1,044​​​(149)​​34,396​​​277​
​​​​​​​​​​​​​​​​​​​​​
Total securities​$343,598​​$1,877​​$(22,412)​$323,063​​$277​

The following table presents the activity in the ACL on securities held-to-maturity by major security type for thethree andnine months ended* September 30, 2026and2025*:

SECURITIES HELD-TO-MATURITY · ​ · For the Three Months Ended September 30, · ​
Corporate Securities · ​ · 2026 · ​ · ​ · 2025 · ​
Beginning ACL balance​$277​​$220​
Provision for credit losses​​100​​​—​
Total ending ACL balance​$377​​$220​
SECURITIES HELD-TO-MATURITY · ​ · For the Nine Months Ended September 30, · ​
Corporate Securities · ​ · 2026 · ​ · ​ · 2025 · ​
Beginning ACL balance​$277​​$45​
Provision for credit losses​​100​​​175​
Total ending ACL balance​$377​​$220​

Management measures expected credit losses on held-to-maturity debt securities on an individual basis. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Credit loss reserves increased during the period due to new securities purchases replacing called investments, which resulted in longer average lives and a corresponding increase in the calculated reserve. Accrued interest receivable totaled $748,000 and $271,000 on held-to-maturity debt securities and $1.8 million and $1.2 million on available-for-sale debt securities as of* September 30, 2026* and* December 31, 2025*, respectively. Accrued interest receivable on securities is reported in “Accrued interest receivable” on the Consolidated Balance Sheets and is excluded from the calculation of the ACL.

The Company monitors the credit quality of debt securities held-to-maturity quarterly using credit rating, material event notices, and changes in market value. The following table summarizes the amortized cost of debt securities held-to-maturity at the dates indicated, aggregated by credit quality indicator:

​ · ​ · September 30, · ​ · ​ · December 31, · ​
Corporate securities · ​ · 2026 · ​ · ​ · 2025 · ​
BBB​$34,966​​$29,521​
BB​​1,000​​​1,872​
Municipal bonds​​​​​​​​
A​​2,145​​​2,108​
Total​$38,111​​$33,501​

At* September 30, 2026* and* December 31, 2025*, there wereno debt securities held-to-maturity that were classified as either nonaccrual or90 days or more past due and still accruing interest.

16

The following table presents, as of* September 30, 2026*, investment securities which were pledged to secure borrowings, public deposits, or other obligations as permitted or required by law:

​ · ​ · September 30, 2026 · ​
Purpose or beneficiary​Carrying Value​​Amortized Cost​​Fair Value​
State and local government public deposits​$20,917​​$25,509​​$20,917​

Investment securities that were in an unrealized loss position at the dates indicated are presented in the following tables, based on the length of time individual securities have been in an unrealized loss position.

​ · ​ · September 30, 2026 · ​
​ · ​ · Less than 12 Months · ​ · ​ · 12 Months or Longer · ​ · ​ · Total · ​
SECURITIES AVAILABLE-FOR-SALE · ​ · Fair Value · ​ · ​ · Unrealized Losses · ​ · ​ · Fair Value · ​ · ​ · Unrealized Losses · ​ · ​ · Fair Value · ​ · ​ · Unrealized Losses · ​
U.S. agency securities​$—​​$—​​$15,694​​$(2,582)​$15,694​​$(2,582)
Corporate securities​​5,329​​​(55)​​8,461​​​(539)​​13,790​​​(594)
Municipal bonds​​9,818​​​(286)​​60,950​​​(14,104)​​70,768​​​(14,390)
Mortgage-backed securities​​104,991​​​(2,571)​​72,148​​​(10,961)​​177,139​​​(13,532)
Asset-backed securities​​2,212​​​(3)​​5,282​​​(783)​​7,494​​​(786)
Total securities available-for-sale​​122,350​​​(2,915)​​162,535​​​(28,969)​​284,885​​​(31,884)
​​​​​​​​​​​​​​​​​​​​​​​​​
SECURITIES HELD-TO-MATURITY​​​​​​​​​​​​​​​​​​​​​​​​
Corporate securities​​18,120​​​(724)​​1,876​​​(124)​​19,996​​​(848)
Total securities held-to-maturity​​18,120​​​(724)​​1,876​​​(124)​​19,996​​​(848)
​​​​​​​​​​​​​​​​​​​​​​​​​
Total securities​$140,470​​$(3,639)​$164,411​​$(29,093)​$304,881​​$(32,732)
​ · ​ · December 31, 2025 · ​
​ · ​ · Less than 12 Months · ​ · ​ · 12 Months or Longer · ​ · ​ · Total · ​
SECURITIES AVAILABLE-FOR-SALE · ​ · Fair Value · ​ · ​ · Unrealized Losses · ​ · ​ · Fair Value · ​ · ​ · Unrealized Losses · ​ · ​ · Fair Value · ​ · ​ · Unrealized Losses · ​
U.S. agency securities​$—​​$—​​$16,061​​$(2,203)​$16,061​​$(2,203)
Corporate securities​​3,961​​​(39)​​8,420​​​(580)​​12,381​​​(619)
Municipal bonds​​—​​​—​​​70,228​​​(9,755)​​70,228​​​(9,755)
Mortgage-backed securities​​35,194​​​(380)​​64,321​​​(8,659)​​99,515​​​(9,039)
Asset-backed securities​​3,047​​​(25)​​6,644​​​(622)​​9,691​​​(647)
Total securities available-for-sale​​42,202​​​(444)​​165,674​​​(21,819)​​207,876​​​(22,263)
​​​​​​​​​​​​​​​​​​​​​​​​​
SECURITIES HELD-TO-MATURITY​​​​​​​​​​​​​​​​​​​​​​​​
Corporate securities​​6,788​​​(84)​​935​​​(65)​​7,723​​​(149)
Total securities held-to-maturity​​6,788​​​(84)​​935​​​(65)​​7,723​​​(149)
​​​​​​​​​​​​​​​​​​​​​​​​​
Total securities​$48,990​​$(528)​$166,609​​$(21,884)​$215,599​​$(22,412)

The unrealized losses associated with our investment securities are believed to be caused by changing market conditions and considered to be temporary, and the Company doesnot intend and isnot likely to be required to sell these securities prior to maturity. Management monitors the published credit ratings of the issuers of the debt securities for material ratings or outlook changes. Substantially all the Company’s municipal bond portfolio is comprised of obligations of states and political subdivisions located within the Company’s geographic footprint that are monitored through quarterly or annual financial review utilizing published credit ratings. All the municipal bond securities are investment grade.

17

All of the available-for-sale mortgage-backed securities and asset-backed securities in an unrealized loss position are issued or guaranteed by government-sponsored enterprises, and the available-for-sale corporate securities are all investment grade and monitored for rating or outlook changes. Based on the Company’s evaluation of these securities, no credit impairment was recorded for thethree andnine months ended* September 30, 2026and2025*.

The contractual maturities of securities available-for-sale and held-to-maturity at the dates indicated are listed below. Expected maturities of mortgage-backed securities* maydiffer from contractual maturities because borrowers mayhave the right to call or prepay the obligations; therefore, these securities are classified separately withno* specific maturity date.

September 30, 2026December 31, 2025
SECURITIES AVAILABLE-FOR-SALEAmortizedFairAmortizedFair
U.S. agency securitiesCostValueCostValue
Due after one year through five years$6,986$6,572$4,976$4,785
Due after five years through ten years13,29011,18215,28813,342
Subtotal20,27617,75420,26418,127
Corporate securities​​​​
Due within one year10,0009,9546,0006,001
Due after one year through five years5,7275,6658,0007,858
Due after five years through ten years2,4021,9212,0001,527
Subtotal18,12917,54016,00015,386
Municipal bonds​​​​
Due after one year through five years3,5793,4342,1352,137
Due after five years through ten years11,82510,6337,0806,441
Due after ten years69,75556,70271,94162,827
Subtotal85,15970,76981,15671,405
Mortgage-backed securities​​​​
Federal National Mortgage Association (“FNMA”)88,24979,49182,55575,492
Federal Home Loan Mortgage Corporation (“FHLMC”)63,63961,60447,17046,556
Government National Mortgage Association (“GNMA”)84,83682,36952,12451,519
Subtotal236,724223,464181,849173,567
Asset-backed securities​​​​
Due within one year212210130129
Due after one year through five years136133743730
Due after five years through ten years2,2982,0862,5982,458
Due after ten years10,77110,2297,3576,865
Subtotal13,41712,65810,82810,182
Total securities available-for-sale373,705342,185310,097288,667
​​​​
SECURITIES HELD-TO-MATURITY​​​​
Corporate securities​​​​
Due in one year or less————
Due after one year through five years1,0009683,0002,986
Due after five years through ten years34,96634,60226,14326,839
Due after ten years——2,2502,250
Subtotal35,96635,57031,39332,075
Municipal bonds​​​​
Due after five years through ten years————
Due after ten years2,1452,2142,1082,321
Subtotal2,1452,2142,1082,321
Total securities held-to-maturity38,11137,78433,50134,396
Total securities$411,816$379,969$343,598$323,063

18

The proceeds and resulting gains and losses from sales of securities available-for-sale for thethree andnine months ended* September 30, 2026*:

​ · ​ · For the Three Months Ended September 30, 2026 · ​
​ · ​ · ​ · ​ · ​ · ​ · Gross · ​ · ​ · Gross · ​
​​Proceeds​​Gains​​(Losses)​
Securities available-for-sale​$1,652​​$11​​$—​
​ · ​ · For the Nine Months Ended September 30, 2026 · ​
​ · ​ · ​ · ​ · ​ · ​ · Gross · ​ · ​ · Gross · ​
​​Proceeds​​Gains​​(Losses)​
Securities available-for-sale​$1,652​​$11​​$—​

There wereno sales of securities available-for-sale for thethree andnine months ended* September 30, 2025*.

NOTE 4 –** LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES**–** LOANS**

The composition of the loan portfolio was as follows at the dates indicated:

​ · ​ · September 30, · ​ · ​ · December 31, · ​
​ · ​ · 2026 · ​ · ​ · 2025 · ​
COMMERCIAL REAL ESTATE ("CRE") LOANS​​​​​​​​
CRE owner occupied​$224,764​​$176,078​
CRE non-owner occupied​​298,385​​​177,113​
Commercial and speculative construction and development​​393,005​​​354,130​
Multi-family​​297,955​​​262,150​
Total CRE loans​​1,214,109​​​969,471​
RESIDENTIAL REAL ESTATE LOANS​​​​​​​​
One-to-four-family​​758,537​​​628,761​
Home equity​​93,020​​​88,271​
Residential custom construction​​56,677​​​42,329​
Total residential real estate​​908,234​​​759,361​
CONSUMER LOANS​​​​​​​​
Indirect home improvement​​493,505​​​525,842​
Marine​​68,838​​​68,115​
Other consumer​​21,714​​​3,029​
Total consumer loans​​584,057​​​596,986​
COMMERCIAL BUSINESS LOANS​​​​​​​​
Commercial and industrial (“C&I”)​​322,572​​​301,111​
Warehouse lending​​15,620​​​28,180​
Total commercial business loans​​338,192​​​329,291​
Total loans receivable, gross​​3,044,592​​​2,655,109​
ACL on loans​​(36,463)​​(31,937)
Total loans receivable, net​$3,008,129​​$2,623,172​

The loans listed above for* September 30, 2026*, include $252.6 million of loans acquired at fair value on* August 19, 2026,*as part of the Pacific West Acquisition.

Loan amounts are net of unearned loan fees in excess of unamortized costs, unamortized net discounts on acquired loans, and premiums on purchased loans of $10.9 million as of* September 30, 2026*, and $8.6 million as of* December 31, 2025*. Net loans donot include accrued interest receivable.

19

Most of the Company’s CRE and multi-family real estate, construction, residential, and commercial business lending activities are with customers located in Western Washington, the Oregon Coast, or near our loan production offices in Vancouver and the Tri-Cities, Washington. While the Company primarily originates real estate, consumer, and commercial business loans in these market areas, it also originates indirect home improvement loans, including solar-related home improvement loans, through a network of home improvement contractors and dealers located throughout Washington, Oregon, California, Idaho, Colorado, Arizona, Minnesota, Nevada, Texas, Utah, Massachusetts, Montana, and New Hampshire. Depending on underwriting guidelines, these indirect home improvement loans* maybe secured by collateral, with legal documentation that establishes the Company's rights to the collateral, where practicable. Local economic conditions may*affect borrowers’ ability to meet the stated repayment terms.

At* September 30, 2026*, the Company held approximately $1.13 billion in loans that are pledged as collateral for FHLB borrowings, compared to approximately $1.08 billion at* December 31, 2025*. The Company held approximately $549.4 million in loans that are pledged as collateral for the Federal Reserve Bank of San Francisco (the “FRB”) line of credit at* September 30, 2026*, compared to approximately $580.9 million at* December 31, 2025*.

The Company has defined its loan portfolio intofour segments that reflect the structure of the lending function, the Company’s strategic plan and the way management monitors performance and credit quality. Thefour loan portfolio segments are: (a) CRE, (b) residential real estate, (c) consumer, and (d) commercial business. Each segment is further disaggregated into classes based on the risk characteristics of the borrower and/or the collateral securing the loan. The following is a summary of the Company’s loan portfolio segments and classes:

CRE Loans

Multi-Family Lending. Apartment term lending (five or more units) and community reinvestment loans for low to moderate income borrowers in the Company’s footprint.

CRE Lending. Loans originated by the Company primarily secured by income-producing properties, including retail centers, warehouses, and office buildings located in its market areas.

Commercial and Speculative Construction and Development Lending. Loans originated for the construction of, and secured by, commercial real estate,one-to-four-family, and multi-family properties and tracts of land for development that arenot pre-sold. Customone-to-four-family construction loans to the intended occupant of the residence are included under residential custom construction lending described below.

Residential Real Estate Loans

One-to-Four-Family Real Estate Lending. One-to-four-family residential loans include both owner occupied properties (includingsecond homes), and non-owner occupied properties with up tofour units. These loans, which are originated by the Company or periodically purchased from other banks, are secured byfirst mortgages onone-to-four-family residences in our market areas and are intended to be held in the Company's portfolio (excludes loans held for sale).

Home Equity Lending. Loans originated by the Company secured bysecond mortgages onone-to-four-family residences, including home equity lines of credit within the Company's market areas.

Residential Custom Construction Lending. Custom construction loans to intended occupants ofone-to-four family residences.

Consumer Loans

Indirect Home Improvement. Fixture secured loans for home improvement are originated by the Company through its network of home improvement contractors and dealers. These loans are secured by the personal property installed in, on, or at the borrower’s real property, and* maybe perfected with aUCC‑2* financing statement filed in the county of the borrower’s residence. These indirect home improvement loans include replacement windows, siding, roofing, spas, and other home fixture installations, including solar related home improvement projects.

Marine. Loans originated by the Company, secured by boats, to borrowers primarily located in states where the Company originates consumer loans.

Other Consumer. Loans originated by the Company to consumers in our retail branch footprint, including automobiles, direct home improvement loans, loans on deposits, and other consumer loans, primarily consisting of personal lines of credit and credit cards.

20

Commercial Business Loans

C&I Lending.C&I loans originated by the Company to local small- and mid-sized businesses in its market area are secured primarily by accounts receivable, inventory, and personal property, plant and equipment. Some C&I loans purchased by the Company are outside of its market area. C&I loans are made based on the borrower’s ability to repay from the cash flow of the borrower’s business. At September 30, 2026 and* December 31, 2025*, C&I loans included Small Business Administration and United States Department of Agriculture guaranteed certificates of $37.8 million and $44.8 million, respectively.

Warehouse Lending. Loans originated to non-depository financial institutions and secured by notes originated by the non-depository financial institution. The Company hastwo distinct warehouse lending divisions: commercial warehouse re-lending secured by notes on construction loans and mortgage warehouse re-lending secured by notes related toone-to-four-family loans. The Company’s commercial construction warehouse lines are secured by notes related to construction loans and are typically guaranteed by principals with experience in construction lending. Mortgage warehouse lines are funded throughthird-party residential mortgage bankers. Under this program, the Company provides short-term funding to mortgage banking companies for the purpose of originating residential mortgage loans for sale into the secondary market.

Allowance for Credit Losses

The following tables detail activity in the ACL on loans by loan categories at or for thethree andnine months ended* September 30, 2026and2025*:

​ · ​ · At or For the Three Months Ended September 30, 2026 · ​
​ · ​ · ​ · ​ · ​ · ​ · Residential · ​ · ​ · ​ · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​
ACL ON LOANS · ​ · CRE · ​ · ​ · Real Estate · ​ · ​ · Consumer · ​ · ​ · Business · ​ · ​ · Total · ​
Beginning balance​$5,161​​$7,518​​$16,699​​$1,787​​$31,165​
Pacific West Acquisition day 1 ACL​​3,107​​​191​​​285​​​314​​​3,897​
Provision for credit losses on loans​​406​​​625​​​1,355​​​568​​​2,954​
Charge-offs​​—​​​—​​​(2,134)​​(1)​​(2,135)
Recoveries​​—​​​—​​​532​​​50​​​582​
Net (charge-offs) recoveries​​—​​​—​​​(1,602)​​49​​​(1,553)
Ending balance​$8,674​​$8,334​​$16,737​​$2,718​​$36,463​
​ · ​ · At or For the Three Months Ended September 30, 2025 · ​
​ · ​ · ​ · ​ · ​ · ​ · Residential · ​ · ​ · ​ · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​
ACL ON LOANS · ​ · CRE · ​ · ​ · Real Estate · ​ · ​ · Consumer · ​ · ​ · Business · ​ · ​ · Total · ​
Beginning balance​$7,070​​$7,654​​$15,075​​$2,390​​$32,189​
Provision for (reversal of) credit losses on loans​​22​​​(165)​​2,452​​​(457)​​1,852​
Charge-offs​​(2,300)​​—​​​(2,044)​​—​​​(4,344)
Recoveries​​—​​​—​​​350​​​9​​​359​
Net (charge-offs) recoveries​​(2,300)​​—​​​(1,694)​​9​​​(3,985)
Ending balance​$4,792​​$7,489​​$15,833​​$1,942​​$30,056​
​ · ​ · At or For the Nine Months Ended September 30, 2026 · ​
​ · ​ · ​ · ​ · ​ · ​ · Residential · ​ · ​ · ​ · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​
ACL ON LOANS · ​ · CRE · ​ · ​ · Real Estate · ​ · ​ · Consumer · ​ · ​ · Business · ​ · ​ · Total · ​
Beginning balance​$5,959​​$7,402​​$15,934​​$2,642​​$31,937​
Pacific West Acquisition day 1 ACL​​3,107​​​191​​​285​​​314​​​3,897​
Provision for (reversal of) credit losses on loans​​1,885​​​741​​​5,633​​​(96)​​8,163​
Charge-offs​​(2,277)​​—​​​(6,877)​​(270)​​(9,424)
Recoveries​​—​​​—​​​1,762​​​128​​​1,890​
Net charge-offs​​(2,277)​​—​​​(5,115)​​(142)​​(7,534)
Ending balance​$8,674​​$8,334​​$16,737​​$2,718​​$36,463​

21

​ · ​ · At or For the Nine Months Ended September 30, 2025 · ​
​ · ​ · ​ · ​ · ​ · ​ · Residential · ​ · ​ · ​ · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​
ACL ON LOANS · ​ · CRE · ​ · ​ · Real Estate · ​ · ​ · Consumer · ​ · ​ · Business · ​ · ​ · Total · ​
Beginning balance​$7,001​​$7,440​​$14,185​​$3,244​​$31,870​
Provision for (reversal of) credit losses on loans​​91​​​49​​​5,880​​​(948)​​5,072​
Charge-offs​​(2,300)​​—​​​(5,321)​​(433)​​(8,054)
Recoveries​​—​​​—​​​1,089​​​79​​​1,168​
Net charge-offs​​(2,300)​​—​​​(4,232)​​(354)​​(6,886)
Ending balance​$4,792​​$7,489​​$15,833​​$1,942​​$30,056​

The increase in the provision for credit losses on loans for thethree andnine months ended* September 30, 2026*, was primarily attributable to higher charge-offs in the consumer and CRE portfolios, as well as higher organic loan growth during thethree months ended* September 30, 2026.*

Loan Modifications to Borrowers Experiencing Financial Difficulty

The Company* maymodify the contractual terms of a loan to a borrower experiencing financial difficulty as a part of ongoing loss mitigation strategies. These modifications mayresult in an interest rate reduction, term extension, an other-than-insignificant payment delay, or a combination thereof. The Company typically doesnot* offer principal forgiveness. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. The effect of most modifications made to borrowers experiencing financial difficulty is already included in the ACL on loans because of the measurement methodologies used to estimate the allowance.

The following tables present the amortized cost basis of loans that were both experiencing financial difficulty and modified during thethree andnine months ended* September 30, 2026and2025*, by class and by type of modification. The tables also present the percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulty relative to the total amortized cost basis of each class of financing receivable, as well as the financial effect of the modification.

For the Three Months Ended September 30, 2026For the Nine Months Ended September 30, 2026
​​Weighted-​​Weighted-
​​Average​​Average
Combination​TermCombination​Term
TermTotalExtensionTermTotalExtension
ExtensionClass ofPaymentExtensionClass ofPayment
COMMERCIAL BUSINESSPaymentFinancingDelayPaymentFinancingDelay
LOANSDelayReceivable(in years)DelayReceivable(in years)
C&I$——%—$5450.2%1.0
​​​​​​
For the Three Months Ended September 30, 2025For the Nine Months Ended September 30, 2025
​​Weighted-​​Weighted-
​​Average​​Average
Combination​TermCombination​Term
TermTotalExtensionTermTotalExtension
ExtensionClass ofPaymentExtensionClass ofPayment
PaymentFinancingDelayPaymentFinancingDelay
CRE LOANSDelayReceivable(in years)DelayReceivable(in years)
CRE owner occupied$1,2030.7%3.3$1,2030.7%3.3
​​​​​​

As of* September 30, 2026*, there wereno commitments to lend additional funds to borrowers experiencing financial difficulty whose terms had been modified during thenine months ended* September 30, 2026*. As of* December 31, 2025,there wereno commitments to lend additional funds to borrowers experiencing financial difficulty whose terms had been modified during the year ended December 31, 2025.*

22

The Company closely monitors the performance of loans modified to borrowers experiencing financial difficulty to evaluate the effectiveness of its modification efforts. There wereno loans modified within the prior12 months that were delinquent as of* September 30, 2026*. The following table presents the performance of such loans that were modified within the prior12 months as of* September 30, 2025*:

​ · ​ · September 30, 2025 · ​
​​30-59​​60-89​​​​​​​​​
​​Days​​Days​​90 Days​​Total​
​​Past​​Past​​or More​​Past​
CRE LOANS​Due​​Due​​Past Due​​Due​
Commercial and speculative construction and development​$—​​$—​​$9,150​​$9,150​
COMMERCIAL BUSINESS LOANS​​​​​​​​​​​​​​​​
C&I​$—​​$—​​$199​​$199​
Total loans​$—​​$—​​$9,349​​$9,349​

There wereno loans to borrowers experiencing financial difficulty that had a payment default during thethree andnine months ended* September 30, 2026and2025*, and were modified in the12 months prior to that default.

Nonaccrual and Past Due Loans

The following tables provide information pertaining to the aging analysis of contractually past due loans and nonaccrual loans at* September 30, 2026* and* December 31, 2025*:

​ · ​ · September 30, 2026 · ​
​​30-59​​60-89​​​​​​​​​​​​​​​​​​​​​
​​Days​​Days​​90 Days​​Total​​​​​​Total​​​​​
​​Past​​Past​​or More​​Past​​​​​​Loans​​Non-​
CRE LOANS​Due​​Due​​Past Due​​Due​​Current​​Receivable​​Accrual (1)​
CRE owner occupied​$—​​$—​​$1,194​​$1,194​​$223,570​​$224,764​​$3,542​
CRE non-owner occupied​​—​​​—​​​—​​​—​​​298,385​​​298,385​​​5,623​
Commercial and speculative construction and development​​—​​​—​​​7,824​​​7,824​​​385,181​​​393,005​​​7,824​
Multi-family​​—​​​—​​​130​​​130​​​297,825​​​297,955​​​130​
Total CRE loans​​—​​​—​​​9,148​​​9,148​​​1,204,961​​​1,214,109​​​17,119​
RESIDENTIAL REAL ESTATE LOANS​​​​​​​​​​​​​​​​​​​​​​​​​​​​
One-to-four-family (excludes loans held for sale)​​—​​​540​​​1,201​​​1,741​​​756,796​​​758,537​​​2,327​
Home equity​​269​​​65​​​—​​​334​​​92,686​​​93,020​​​520​
Residential custom construction​​—​​​—​​​—​​​—​​​56,677​​​56,677​​​—​
Total residential real estate loans​​269​​​605​​​1,201​​​2,075​​​906,159​​​908,234​​​2,847​
CONSUMER LOANS​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Indirect home improvement​​4,339​​​2,155​​​720​​​7,214​​​486,291​​​493,505​​​4,421​
Marine​​758​​​62​​​87​​​907​​​67,931​​​68,838​​​540​
Other consumer​​17​​​29​​​1​​​47​​​21,667​​​21,714​​​15​
Total consumer loans​​5,114​​​2,246​​​808​​​8,168​​​575,889​​​584,057​​​4,976​
COMMERCIAL BUSINESS LOANS​​​​​​​​​​​​​​​​​​​​​​​​​​​​
C&I​​28​​​931​​​199​​​1,158​​​321,414​​​322,572​​​199​
Warehouse lending​​—​​​—​​​—​​​—​​​15,620​​​15,620​​​—​
Total commercial business loans​​28​​​931​​​199​​​1,158​​​337,034​​​338,192​​​199​
Total loans​$5,411​​$3,782​​$11,356​​$20,549​​$3,024,043​​$3,044,592​​$25,141​

23

​ · ​ · December 31, 2025 · ​
​​30-59​​60-89​​​​​​​​​​​​​​​​​​​​​
​​Days​​Days​​90 Days​​Total​​​​​​Total​​​​​
​​Past​​Past​​or More​​Past​​​​​​Loans​​Non-​
CRE LOANS​Due​​Due​​Past Due​​Due​​Current​​Receivable​​Accrual (1)​
CRE owner occupied​$587​​$—​​$844​​$1,431​​$174,647​​$176,078​​$2,049​
CRE non-owner occupied​​—​​​—​​​—​​​—​​​177,113​​​177,113​​​—​
Commercial and speculative construction and development​​—​​​—​​​9,236​​​9,236​​​344,894​​​354,130​​​9,236​
Multi-family​​—​​​—​​​—​​​—​​​262,150​​​262,150​​​—​
Total CRE loans​​587​​​—​​​10,080​​​10,667​​​958,804​​​969,471​​​11,285​
RESIDENTIAL REAL ESTATE LOANS​​​​​​​​​​​​​​​​​​​​​​​​​​​​
One-to-four-family (excludes loans held for sale)​​1,244​​​214​​​84​​​1,542​​​627,219​​​628,761​​​1,778​
Home equity​​228​​​—​​​71​​​299​​​87,972​​​88,271​​​390​
Residential custom construction​​—​​​—​​​—​​​—​​​42,329​​​42,329​​​—​
Total residential real estate loans​​1,472​​​214​​​155​​​1,841​​​757,520​​​759,361​​​2,168​
CONSUMER LOANS​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Indirect home improvement​​4,829​​​2,292​​​1,480​​​8,601​​​517,241​​​525,842​​​4,256​
Marine​​254​​​9​​​69​​​332​​​67,783​​​68,115​​​454​
Other consumer​​54​​​27​​​1​​​82​​​2,947​​​3,029​​​2​
Total consumer loans​​5,137​​​2,328​​​1,550​​​9,015​​​587,971​​​596,986​​​4,712​
COMMERCIAL BUSINESS LOANS​​​​​​​​​​​​​​​​​​​​​​​​​​​​
C&I​​122​​​—​​​580​​​702​​​300,409​​​301,111​​​580​
Warehouse lending​​—​​​—​​​—​​​—​​​28,180​​​28,180​​​—​
Total commercial business loans​​122​​​—​​​580​​​702​​​328,589​​​329,291​​​580​
Total loans​$7,318​​$2,542​​$12,365​​$22,225​​$2,632,884​​$2,655,109​​$18,745​
(1)Includes loans less than 90 days past due, as applicable.

There wereno loans90 days or more past due and still accruing interest at both* September 30, 2026* and* December 31, 2025*.

There were $1.2 million and $156,000 in residential real estate loans in the process of foreclosure at* September 30, 2026* and* December 31, 2025*, respectively.

Credit Quality Indicators

As part of the Company’s ongoing monitoring of the credit quality of the loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk grading of loans, (ii) the level of classified loans, (iii) net charge-offs, (iv) nonperforming loans, and (v) the general economic conditions in the Company’s markets.

The Company utilizes a risk grading matrix to assign a risk grade to its real estate and commercial business loans. Loans are graded on a scale of1 to10, with loans in risk grades1 to6 reported as “Pass” and loans in risk grades7 to10 reported as classified loans in the Company’s ACL analysis.

24

A description of the10 risk grades is as follows:

●Grades 1 and 2 - These grades include loans to very high-quality borrowers with excellent or desirable business credit.
●Grade 3 - This grade includes loans to borrowers of good business credit with moderate risk.
●Grades 4 and 5 - These grades include “Pass” grade loans to borrowers of average credit quality and risk.
●Grade 6 - This grade includes loans on management’s “Watch” list and is intended to be utilized on a temporary basis for “Pass” grade borrowers where frequent and thorough monitoring is required due to credit weaknesses and where significant risk-modifying action is anticipated in the near term.
●Grade 7 - This grade is for “Other Assets Especially Mentioned” (“OAEM”) or “Special Mention” loans in accordance with regulatory guidelines and includes borrowers where performance is poor or significantly less than expected.
●Grade 8 - This grade includes “Substandard” loans in accordance with regulatory guidelines which represent an unacceptable business credit where a loss is possible if loan weakness is not corrected.
●Grade 9 - This grade includes “Doubtful” loans in accordance with regulatory guidelines where a loss is highly probable.
●Grade 10 - This grade includes “Loss” loans in accordance with regulatory guidelines for which total loss is expected and when identified are charged off.

Homogeneous loans are risk rated based upon the Federal Financial Institutions Examination Council’s Uniform Retail Credit Classification and Account Management Policy. Loans classified under this policy at the Company are consumer loans which include indirect home improvement, solar, marine, other consumer, andone-to-four-familyfirst andsecond liens. Under the Uniform Retail Credit Classification and Account Management Policy, loans that are current or less than90 days past due are graded “Pass” and risk rated*“4”* or*“5”* internally. Loans that are past due more than90 days are classified “Substandard” and risk graded*“8”* internally until the loan has demonstrated consistent performance, typicallysix months of contractual payments. Closed-end loans that are120 days past due and open-end loans that are180 days past due are charged off based on the value of the collateral less cost to sell. Management* may*choose to conservatively risk rate credits even if they are paying in accordance with the loan’s terms.

CRE (owner occupied, non-owner occupied, commercial construction and development, and multi-family) and commercial business loans are evaluated individually for their risk classification and* may*be classified as “Substandard” even if current on their loan payment obligations. The Company regularly reviews credits for accuracy of risk grades whenever we receive new information. Borrowers are generally required to submit financial information at regular intervals. Typically, commercial borrowers with lines of credit are required to submit financial information with reporting intervals ranging from monthly to annually depending on credit size, risk, and complexity. In addition, non-owner-occupied CRE borrowers with loans exceeding a certain dollar threshold are usually required to submit rent rolls or property income statements annually. We monitor construction loans monthly. We also review loans graded “Watch” or worse, regardless of loan type,no less than quarterly.

25

The following tables summarize risk rated loan balances and total current period gross charge-offs by category, as of the dates indicated. Term loans that were renewed or extended for periods longer than90 days are presented as new originations in the year of the most recent renewal or extension.

​ · ​ · September 30, 2026 · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Loans · ​ · ​ · ​ · ​ · ​
CRE LOANS · ​ · Term Loans by Year of Origination · ​ · ​ · Revolving · ​ · ​ · Converted · ​ · ​ · Total · ​
CRE owner occupied · ​ · 2026 · ​ · ​ · 2025 · ​ · ​ · 2024 · ​ · ​ · 2023 · ​ · ​ · 2022 · ​ · ​ · Prior · ​ · ​ · Loans · ​ · ​ · to Term · ​ · ​ · Loans · ​
Pass​$24,585​​$41,556​​$9,946​​$21,308​​$42,006​​$37,763​​$22​​$—​​$177,186​
Watch​​97​​​687​​​4,340​​​5,684​​​3,652​​​15,776​​​—​​​—​​​30,236​
Special mention​​—​​​—​​​252​​​5,848​​​—​​​7,018​​​—​​​—​​​13,118​
Substandard​​—​​​—​​​2,948​​​—​​​—​​​1,276​​​—​​​—​​​4,224​
Total CRE owner occupied​​24,682​​​42,243​​​17,486​​​32,840​​​45,658​​​61,833​​​22​​​—​​​224,764​
CRE non-owner occupied​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​75,525​​​19,727​​​8,736​​​17,170​​​50,988​​​109,876​​​—​​​—​​​282,022​
Watch​​—​​​—​​​—​​​2,745​​​—​​​—​​​—​​​—​​​2,745​
Special mention​​—​​​—​​​—​​​851​​​—​​​2,815​​​—​​​—​​​3,666​
Substandard​​25​​​—​​​—​​​3,002​​​1,327​​​5,598​​​—​​​—​​​9,952​
Total CRE non-owner occupied​​75,550​​​19,727​​​8,736​​​23,768​​​52,315​​​118,289​​​—​​​—​​​298,385​
Commercial and speculative construction and development​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​110,460​​​187,840​​​46,038​​​150​​​22,402​​​10,618​​​7,673​​​—​​​385,181​
Substandard​​—​​​—​​​660​​​—​​​7,164​​​—​​​—​​​—​​​7,824​
Total commercial and speculative construction and development​​110,460​​​187,840​​​46,698​​​150​​​29,566​​​10,618​​​7,673​​​—​​​393,005​
Commercial and speculative construction and development gross charge-offs​​—​​​—​​​—​​​—​​​2,277​​​—​​​—​​​—​​​2,277​
Multi-family​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​17,202​​​28,765​​​23,637​​​9,259​​​23,513​​​192,272​​​—​​​—​​​294,648​
Substandard​​—​​​130​​​—​​​—​​​—​​​3,177​​​—​​​—​​​3,307​
Total multi-family​​17,202​​​28,895​​​23,637​​​9,259​​​23,513​​​195,449​​​—​​​—​​​297,955​
Total CRE loans​$227,894​​$278,705​​$96,557​​$66,017​​$151,052​​$386,189​​$7,695​​$—​​$1,214,109​
Total CRE loans gross charge-offs​$—​​$—​​$—​​$—​​$2,277​​$—​​$—​​$—​​$2,277​
​ · ​ · September 30, 2026 · ​
RESIDENTIAL · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving · ​ · ​ · ​ · ​ · ​
REAL ESTATE LOANS · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Loans · ​ · ​ · ​ · ​ · ​
One-to-four-family · ​ · Term Loans by Year of Origination · ​ · ​ · Revolving · ​ · ​ · Converted · ​ · ​ · Total · ​
(excludes loans held for sale) · ​ · 2026 · ​ · ​ · 2025 · ​ · ​ · 2024 · ​ · ​ · 2023 · ​ · ​ · 2022 · ​ · ​ · Prior · ​ · ​ · Loans · ​ · ​ · to Term · ​ · ​ · Loans · ​
Pass​$203,045​​$80,285​​$36,321​​$83,785​​$141,317​​$208,123​​$—​​$—​​$752,876​
Watch​​—​​​—​​​—​​​—​​​694​​​—​​​—​​​—​​​694​
Special mention​​—​​​—​​​—​​​672​​​154​​​—​​​—​​​—​​​826​
Substandard​​—​​​—​​​—​​​430​​​665​​​3,046​​​—​​​—​​​4,141​
Total one-to-four-family​​203,045​​​80,285​​​36,321​​​84,887​​​142,830​​​211,169​​​—​​​—​​​758,537​
Home equity​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​8,085​​​3,387​​​828​​​1,188​​​266​​​6,984​​​70,362​​​1,400​​​92,500​
Substandard​​—​​​—​​​—​​​—​​​—​​​72​​​448​​​—​​​520​
Total home equity​​8,085​​​3,387​​​828​​​1,188​​​266​​​7,056​​​70,810​​​1,400​​​93,020​
Residential custom construction​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​27,601​​​25,394​​​2,278​​​815​​​589​​​—​​​—​​​—​​​56,677​
Total residential custom construction​​27,601​​​25,394​​​2,278​​​815​​​589​​​—​​​—​​​—​​​56,677​
Total residential real estate loans​$238,731​​$109,066​​$39,427​​$86,890​​$143,685​​$218,225​​$70,810​​$1,400​​$908,234​

26

​ · ​ · September 30, 2026 · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Loans · ​ · ​ · ​ · ​ · ​
CONSUMER LOANS · ​ · Term Loans by Year of Origination · ​ · ​ · Revolving · ​ · ​ · Converted · ​ · ​ · Total · ​
Indirect home improvement · ​ · 2026 · ​ · ​ · 2025 · ​ · ​ · 2024 · ​ · ​ · 2023 · ​ · ​ · 2022 · ​ · ​ · Prior · ​ · ​ · Loans · ​ · ​ · to Term · ​ · ​ · Loans · ​
Pass​$70,314​​$85,242​​$52,821​​$83,058​​$109,505​​$88,144​​$—​​$—​​$489,084​
Substandard​​89​​​687​​​811​​​906​​​1,068​​​860​​​—​​​—​​​4,421​
Total indirect home improvement​​70,403​​​85,929​​​53,632​​​83,964​​​110,573​​​89,004​​​—​​​—​​​493,505​
Indirect home improvement gross charge-offs​​82​​​1,114​​​1,247​​​1,331​​​1,372​​​1,296​​​—​​​—​​​6,442​
Marine​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​11,730​​​6,284​​​8,583​​​7,902​​​14,699​​​19,100​​​—​​​—​​​68,298​
Substandard​​—​​​25​​​—​​​—​​​109​​​406​​​—​​​—​​​540​
Total marine​​11,730​​​6,309​​​8,583​​​7,902​​​14,808​​​19,506​​​—​​​—​​​68,838​
Marine gross charge-offs​​—​​​7​​​39​​​4​​​123​​​95​​​—​​​—​​​268​
Other consumer​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​3,687​​​4,429​​​3,267​​​5,350​​​2,655​​​86​​​2,225​​​—​​​21,699​
Substandard​​—​​​—​​​8​​​—​​​—​​​—​​​7​​​—​​​15​
Total other consumer​​3,687​​​4,429​​​3,275​​​5,350​​​2,655​​​86​​​2,232​​​—​​​21,714​
Other consumer gross charge-offs​​—​​​5​​​—​​​—​​​1​​​78​​​83​​​—​​​167​
Total consumer loans​$85,820​​$96,667​​$65,490​​$97,216​​$128,036​​$108,596​​$2,232​​$—​​$584,057​
Total consumer loans gross charge-offs​$82​​$1,126​​$1,286​​$1,335​​$1,496​​$1,469​​$83​​$—​​$6,877​
Revolving
COMMERCIAL · Loans
BUSINESS LOANS · Term Loans by Year of Origination · Revolving · Converted · Total
C&I20262025202420232022PriorLoansto TermLoans
Pass$15,213$33,049$49,555$24,984$12,347$17,545$129,608$4,636$286,937
Watch2418,0433903984863636,074—25,778
Special mention272218———4695,431—6,390
Substandard—1724217561,8843978993,467
Total C&I15,50951,48249,98725,39912,88920,261141,5105,535322,572
C&I gross charge-offs———83—38149—270
Warehouse lending
Pass——————15,617—15,617
Special mention——————3—3
Total warehouse lending——————15,620—15,620
Total commercial business loans$15,509$51,482$49,987$25,399$12,889$20,261$157,130$5,535$338,192
Total commercial business loans gross charge-offs$—$—$—$83$—$38$149$—$270
TOTAL LOANS RECEIVABLE, GROSS
Pass$567,447$515,958$242,010$254,969$420,287$690,511$225,507$6,036$2,922,725
Watch12118,7304,7308,8274,83216,1396,074—59,453
Special mention2722182527,37115410,3025,434—24,003
Substandard1141,0144,4694,35510,38916,31985289938,411
Total loans receivable, gross$567,954$535,920$251,461$275,522$435,662$733,271$237,867$6,935$3,044,592
Total gross charge-offs$82$1,126$1,286$1,418$3,773$1,507$232$—$9,424

27

​ · ​ · December 31, 2025 · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Loans · ​ · ​ · ​ · ​ · ​
CRE LOANS · ​ · Term Loans by Year of Origination · ​ · ​ · Revolving · ​ · ​ · Converted · ​ · ​ · Total · ​
CRE owner occupied · ​ · 2025 · ​ · ​ · 2024 · ​ · ​ · 2023 · ​ · ​ · 2022 · ​ · ​ · 2021 · ​ · ​ · Prior · ​ · ​ · Loans · ​ · ​ · to Term · ​ · ​ · Loans · ​
Pass​$37,809​​$4,148​​$21,485​​$35,169​​$10,625​​$34,840​​$—​​$—​​$144,076​
Watch​​142​​​600​​​4,084​​​6,167​​​14,137​​​4,438​​​—​​​—​​​29,568​
Special mention​​—​​​—​​​—​​​—​​​—​​​—​​​—​​​—​​​—​
Substandard​​—​​​—​​​—​​​—​​​—​​​2,434​​​—​​​—​​​2,434​
Total CRE owner occupied​​37,951​​​4,748​​​25,569​​​41,336​​​24,762​​​41,712​​​—​​​—​​​176,078​
CRE non-owner occupied​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​9,467​​​8,362​​​15,734​​​49,708​​​34,888​​​51,951​​​—​​​475​​​170,585​
Special mention​​—​​​—​​​—​​​1,354​​​—​​​2,113​​​—​​​—​​​3,467​
Substandard​​—​​​—​​​3,061​​​—​​​—​​​—​​​—​​​—​​​3,061​
Total CRE non-owner occupied​​9,467​​​8,362​​​18,795​​​51,062​​​34,888​​​54,064​​​—​​​475​​​177,113​
Commercial and speculative construction and development​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​188,568​​​96,592​​​19,623​​​22,343​​​10,004​​​63​​​7,701​​​—​​​344,894​
Substandard​​—​​​—​​​—​​​9,236​​​—​​​—​​​—​​​—​​​9,236​
Total commercial and speculative construction and development​​188,568​​​96,592​​​19,623​​​31,579​​​10,004​​​63​​​7,701​​​—​​​354,130​
Commercial and speculative construction and development gross charge-offs​​—​​​—​​​—​​​2,300​​​—​​​—​​​—​​​—​​​2,300​
Multi-family​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​26,491​​​20,750​​​7,017​​​19,921​​​85,961​​​102,010​​​—​​​—​​​262,150​
Total multi-family​​26,491​​​20,750​​​7,017​​​19,921​​​85,961​​​102,010​​​—​​​—​​​262,150​
Total CRE loans​$262,477​​$130,452​​$71,004​​$143,898​​$155,615​​$197,849​​$7,701​​$475​​$969,471​
Total CRE loans gross charge-offs​$—​​$—​​$—​​$2,300​​$—​​$—​​$—​​$—​​$2,300​
​ · ​ · December 31, 2025 · ​
RESIDENTIAL · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving · ​ · ​ · ​ · ​ · ​
REAL ESTATE LOANS · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Loans · ​ · ​ · ​ · ​ · ​
One-to-four-family · ​ · Term Loans by Year of Origination · ​ · ​ · Revolving · ​ · ​ · Converted · ​ · ​ · Total · ​
(excludes loans held for sale) · ​ · 2025 · ​ · ​ · 2024 · ​ · ​ · 2023 · ​ · ​ · 2022 · ​ · ​ · 2021 · ​ · ​ · Prior · ​ · ​ · Loans · ​ · ​ · to Term · ​ · ​ · Loans · ​
Pass​$93,883​​$56,292​​$102,074​​$149,010​​$97,732​​$124,942​​$—​​$502​​$624,435​
Watch​​—​​​—​​​—​​​710​​​—​​​—​​​—​​​—​​​710​
Substandard​​—​​​—​​​673​​​—​​​—​​​2,943​​​—​​​—​​​3,616​
Total one-to-four-family​​93,883​​​56,292​​​102,747​​​149,720​​​97,732​​​127,885​​​—​​​502​​​628,761​
Home equity​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​11,609​​​1,595​​​1,615​​​287​​​1,189​​​6,432​​​65,154​​​—​​​87,881​
Substandard​​—​​​—​​​—​​​—​​​—​​​80​​​310​​​—​​​390​
Total home equity​​11,609​​​1,595​​​1,615​​​287​​​1,189​​​6,512​​​65,464​​​—​​​88,271​
Residential custom construction​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​31,650​​​8,097​​​1,230​​​1,352​​​—​​​—​​​—​​​—​​​42,329​
Total residential custom construction​​31,650​​​8,097​​​1,230​​​1,352​​​—​​​—​​​—​​​—​​​42,329​
Total residential real estate loans​$137,142​​$65,984​​$105,592​​$151,359​​$98,921​​$134,397​​$65,464​​$502​​$759,361​

28

​ · ​ · December 31, 2025 · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Loans · ​ · ​ · ​ · ​ · ​
CONSUMER LOANS · ​ · Term Loans by Year of Origination · ​ · ​ · Revolving · ​ · ​ · Converted · ​ · ​ · Total · ​
Indirect home improvement · ​ · 2025 · ​ · ​ · 2024 · ​ · ​ · 2023 · ​ · ​ · 2022 · ​ · ​ · 2021 · ​ · ​ · Prior · ​ · ​ · Loans · ​ · ​ · to Term · ​ · ​ · Loans · ​
Pass​$111,727​​$67,451​​$100,504​​$131,844​​$58,058​​$52,002​​$—​​$—​​$521,586​
Substandard​​434​​​792​​​1,011​​​1,124​​​323​​​572​​​—​​​—​​​4,256​
Total indirect home improvement​​112,161​​​68,243​​​101,515​​​132,968​​​58,381​​​52,574​​​—​​​—​​​525,842​
Indirect home improvement gross charge-offs​​261​​​1,763​​​1,647​​​2,025​​​884​​​753​​​—​​​—​​​7,333​
Marine​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​7,619​​​10,210​​​9,647​​​17,126​​​7,366​​​15,693​​​—​​​—​​​67,661​
Substandard​​—​​​—​​​5​​​111​​​94​​​244​​​—​​​—​​​454​
Total marine​​7,619​​​10,210​​​9,652​​​17,237​​​7,460​​​15,937​​​—​​​—​​​68,115​
Marine gross charge-offs​​—​​​63​​​42​​​—​​​11​​​101​​​—​​​—​​​217​
Other consumer​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​255​​​94​​​37​​​88​​​6​​​108​​​2,439​​​—​​​3,027​
Substandard​​—​​​—​​​—​​​1​​​—​​​—​​​1​​​—​​​2​
Total other consumer​​255​​​94​​​37​​​89​​​6​​​108​​​2,440​​​—​​​3,029​
Other consumer gross charge-offs​​—​​​6​​​—​​​—​​​2​​​56​​​117​​​—​​​181​
Total consumer loans​$120,035​​$78,547​​$111,204​​$150,294​​$65,847​​$68,619​​$2,440​​$—​​$596,986​
Total consumer loans gross charge-offs​$261​​$1,832​​$1,689​​$2,025​​$897​​$910​​$117​​$—​​$7,731​
​ · ​ · December 31, 2025 · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving · ​ · ​ · ​ · ​ · ​
COMMERCIAL · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Loans · ​ · ​ · ​ · ​ · ​
BUSINESS LOANS · ​ · Term Loans by Year of Origination · ​ · ​ · Revolving · ​ · ​ · Converted · ​ · ​ · Total · ​
C&I · ​ · 2025 · ​ · ​ · 2024 · ​ · ​ · 2023 · ​ · ​ · 2022 · ​ · ​ · 2021 · ​ · ​ · Prior · ​ · ​ · Loans · ​ · ​ · to Term · ​ · ​ · Loans · ​
Pass​$48,052​​$55,033​​$18,762​​$12,437​​$12,048​​$11,105​​$123,306​​$2,121​​$282,864​
Watch​​—​​​—​​​—​​​—​​​1,017​​​—​​​6,303​​​16​​​7,336​
Special mention​​—​​​—​​​5,000​​​—​​​—​​​1,391​​​648​​​—​​​7,039​
Substandard​​191​​​—​​​84​​​—​​​1,592​​​1,199​​​806​​​—​​​3,872​
Total C&I​​48,243​​​55,033​​​23,846​​​12,437​​​14,657​​​13,695​​​131,063​​​2,137​​​301,111​
C&I gross charge-offs​​—​​​—​​​—​​​—​​​433​​​—​​​—​​​—​​​433​
Warehouse lending​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​—​​​—​​​—​​​—​​​—​​​—​​​28,177​​​—​​​28,177​
Special mention​​—​​​—​​​—​​​—​​​—​​​—​​​3​​​—​​​3​
Total warehouse lending​​—​​​—​​​—​​​—​​​—​​​—​​​28,180​​​—​​​28,180​
Total commercial business loans​$48,243​​$55,033​​$23,846​​$12,437​​$14,657​​$13,695​​$159,243​​$2,137​​$329,291​
Total commercial business loans gross charge-offs​$—​​$—​​$—​​$—​​$433​​$—​​$—​​$—​​$433​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
TOTAL LOANS RECEIVABLE, GROSS​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$567,130​​$328,624​​$297,728​​$439,285​​$317,877​​$399,146​​$226,777​​$3,098​​$2,579,665​
Watch​​142​​​600​​​4,084​​​6,877​​​15,154​​​4,438​​​6,303​​​16​​​37,614​
Special mention​​—​​​—​​​5,000​​​1,354​​​—​​​3,504​​​651​​​—​​​10,509​
Substandard​​625​​​792​​​4,834​​​10,472​​​2,009​​​7,472​​​1,117​​​—​​​27,321​
Total loans receivable, gross​$567,897​​$330,016​​$311,646​​$457,988​​$335,040​​$414,560​​$234,848​​$3,114​​$2,655,109​
Total gross charge-offs​$261​​$1,832​​$1,689​​$4,325​​$1,330​​$910​​$117​​$—​​$10,464​

29

The following table presents the amortized cost basis of loans on nonaccrual status as of the dates indicated:

September 30, 2026December 31, 2025
Nonaccrual withNonaccrual withTotalNonaccrual withNonaccrual withTotal
CRE LOANSNo ACLACLNonaccrualNo ACLACLNonaccrual
CRE owner occupied$3,542$—$3,542$2,049$—$2,049
CRE non-owner occupied—5,6235,623———
Commercial and speculative construction and development7,824—7,824—9,2369,236
Multi-family130—130———
Total11,4965,62317,1192,0499,23611,285
​​​​​​
RESIDENTIAL REAL ESTATE LOANS​​​​​​
One-to-four-family2,327—2,3271,778—1,778
Home equity520—520390—390
Total2,847—2,8472,168—2,168
​​​​​​
CONSUMER LOANS​​​​​​
Indirect home improvement—4,4214,421—4,2564,256
Marine—540540—454454
Other consumer—1515—22
Total—4,9764,976—4,7124,712
COMMERCIAL BUSINESS LOANS​​​​​​
C&I199—199415165580
Total$14,542$10,599$25,141$4,632$14,113$18,745

The Company recognized interest income on a cash basis for nonaccrual loans of $151,000 and $146,000 during thethree months ended* September 30, 2026and2025*, and $425,000 and $391,000 during thenine months ended* September 30, 2026and2025*, respectively.

The following table presents the amortized cost basis of collateral dependent loans by class of loans as of the dates indicated:

September 30, 2026December 31, 2025
​ResidentialOther​​ResidentialOther​
​RealNon-Real​​RealNon-Real​
CRE LOANSCREEstateEstateTotalCREEstateEstateTotal
CRE owner occupied$3,542$—$—$3,542$2,049$—$—$2,049
CRE non-owner occupied5,623——5,623————
Commercial and speculative construction and development7,824——7,8249,236—​9,236
Multi-family130——130————
Subtotal17,119——17,11911,285——11,285
​​​​​​​​
RESIDENTIAL REAL ESTATE LOANS​​​​​​​​
One-to-four-family—2,327—2,327—1,778—1,778
Home equity—520—520—390—390
Subtotal—2,847—2,847—2,168—2,168
​​​​​​​​
CONSUMER LOANS​​​​​​​​
Indirect home improvement——4,4214,421——4,2564,256
Marine——540540——454454
Subtotal——4,9614,961——4,7104,710
COMMERCIAL BUSINESS LOANS​​​​​​​​
C&I——199199——398398
Total$17,119$2,847$5,160$25,126$11,285$2,168$5,108$18,561

30

NOTE 5 –** MORTGAGE SERVICING RIGHTS**

Loans serviced for others arenot included on the Consolidated Balance Sheets. The unpaid principal balance of residential mortgage loans serviced for others was $1.71 billion and $1.67 billion at* September 30, 2026* and* December 31, 2025*, respectively. Custodial escrow balances maintained in connection with loans serviced for others were $20.0 million and $10.9 million at* September 30, 2026* and* December 31, 2025*, respectively.

The following table summarizes MSRs activity at or for the dates indicated:

​ · ​ · At or For the Three Months Ended · ​
​ · ​ · September 30, · ​
​ · ​ · 2026 · ​ · ​ · 2025 · ​
Beginning balance, at the lower of cost or fair value​$8,912​​$8,652​
Additions​​661​​​510​
MSRs amortized​​(691)​​(662)
Recovery of MSRs​​5​​​6​
Ending balance, at the lower of cost or fair value​$8,887​​$8,506​
​ · ​ · At or For the Nine Months Ended · ​
​ · ​ · September 30, · ​
​ · ​ · 2026 · ​ · ​ · 2025 · ​
Beginning balance, at the lower of cost or fair value​$8,608​​$9,204​
Additions​​2,476​​​1,242​
MSRs amortized​​(2,261)​​(1,917)
Recovery (impairment) of MSRs​​64​​​(23)
Ending balance, at the lower of cost or fair value​$8,887​​$8,506​

The fair value of the MSRs asset was $27.2 million and $21.8 million at* September 30, 2026* and* December 31, 2025*, respectively. Changes in the fair value of MSRs are primarily affected by changes in assumptions used to estimate discounted cash flows, including loan prepayment speeds and changes in discount rates, which are influenced by market interest rates. A significant change in prepayments of the loans in the MSRs portfolio could result in significant changes in the valuation adjustments, thus creating potential volatility in the carrying amount of MSRs.

Key economic assumptions used in estimating the current fair value of single-family MSRs are presented in the table below. The table also presents the sensitivity of the fair value of the MSR portfolio to adverse changes in key valuation assumptions. Two sets of sensitivities are provided: (i) prepayment sensitivity, reflecting the impact of 10% and 20% adverse relative changes in prepayment speeds while holding the discount rate constant; and (ii) discount rate sensitivity, reflecting the impact of10% and20% adverse relative changes in the discount rate while holding the prepayment assumption constant.

September 30,December 31,
20262025
Aggregate portfolio principal balance$1,714,450$1,673,501
Weighted average rate of loans in MSRs portfolio4.6%4.4%
Fair value of MSRs$27,225$21,800
Weighted average life in years9.17.7
Weighted average constant prepayment rate5.6%8.5%
Decline in fair value from 10% adverse change (prepayment)$709$736
Decline in fair value from 20% adverse change (prepayment)$857$1,253
Effective discount rate9.1%9.1%
Decline in fair value from 10% adverse change (discount rate)$1,220$899
Decline in fair value from 20% adverse change (discount rate)$2,343$1,730

31

These sensitivities are hypothetical and should be used with caution, as the table above demonstrates that the estimated fair value of MSRs is highly sensitive to changes in key assumptions. For example, actual prepayment experience* maydiffer and any difference mayhave a material effect on the fair value of MSRs. Changes in fair value resulting from changes in assumptions generally cannot be extrapolated because the relationship of the change in the assumption to the change in fair value maynot* be linear. Also, in this table, the effects of a variation in a particular assumption on the fair value of MSRs are calculated without changing any other assumption; in reality, changes inone factor* maybe associated with changes in another (for example, decreases in market interest rates mayprovide an incentive to refinance, however, this mayalso indicate a slowing economy and an increase in the unemployment rate, which reduces the number of borrowers who qualify for refinancing), which maymagnify or counteract the sensitivities. Thus, any measurement of the fair value of MSRs is limited by the conditions existing and assumptions made at a particular point in time. Those assumptions maynot* be appropriate if they are applied to a different time.

The Company recorded $1.1 million and $1.1 million for gross contractually specified servicing fees, late fees, and other ancillary fees resulting from servicing of loans for thethree months ended* September 30, 2026and2025*, respectively, and $3.4 million and $3.3 million for thenine months ended* September 30, 2026and2025*, respectively. The related income, net of amortization of MSRs, is reported in “Service charges and fee income” on the Consolidated Statements of Income.

NOTE 6 –** DERIVATIVES**

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which is affected by changes in interest rates.

The Company’s predominant derivative and hedging activities involve interest rate swaps related to certain borrowings, brokered deposits, investment securities, forward sales contracts, and commitments to extend credit associated with mortgage banking activities. Generally, these instruments help the Company manage exposure to market risk. Market risk represents the possibility that economic value or net interest income will be adversely affected by fluctuations in external factors such as market-driven interest rates and prices or other economic factors.

Mortgage Banking DerivativesNot Designated as Hedges**

The Company regularly enters into commitments to originate and sell loans held for sale. The Company has exposure to movements in interest rates associated with written interest rate lock commitments with potential borrowers to originateone-to-four-family loans that are intended to be sold and closedone-to-four-family mortgage loans held for sale for which the fair value option has been elected and that are awaiting sale and delivery into the secondary market. The Company economically hedges the risk of changing interest rates associated with these mortgage loan commitments by entering into forward sales contracts to sellone-to-four-family mortgage loans or into contracts to sell forward To-Be-Announced (“TBA”) mortgage-backed securities. These commitments and contracts are considered derivatives but havenot been designated as hedging instruments for reporting purposes under U.S. GAAP. Rather, they are accounted for as free-standing derivatives, or economic hedges, with changes in the fair value of the derivatives reported in noninterest income or noninterest expense. The Bank recognizes all derivative instruments as either “Other assets” or “Other liabilities” on the Consolidated Balance Sheets and measures those instruments at fair value.

Customer SwapsNot Designated as Hedges**

The Company also enters into derivative contracts, which consist of interest rate swaps, to facilitate the needs of clients desiring to manage interest rate risk. These swaps arenot designated as accounting hedges under ASC815, Derivatives and Hedging. To economically hedge the interest rate risk associated with offering this product, the Company simultaneously enters into derivative contracts withthird parties to offset the customer contracts such that the Company minimizes its net risk exposure resulting from such transactions. The derivative contracts are structured such that the notional amounts reduce over time to generally match the expected amortization of the underlying loans. These derivatives arenot speculative and arise from a service provided to clients.

32

Cash Flow Hedges

The Company has entered into interest rate swaps to reduce its exposure to variability in interest-related cash outflows attributable to changes in forecasted Secured Overnight Financing Rate (“SOFR”) based brokered deposits. These derivative instruments are designated as cash flow hedges. The hedged item is the SOFR portion of a series of future adjustable-rate borrowings and deposits over the term of the interest rate swap. The Company tests for hedging effectiveness on a quarterly basis. The accumulated other comprehensive income or loss is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The Company hasnot recorded any hedge ineffectiveness since the inception of the hedges.

The Company expects that approximately $1.7 million will be reclassified from accumulated other comprehensive loss as a decrease to interest expense over the next12 months related to these cash flow hedges.

Fair Value Hedges

The Company is exposed to changes in the fair value of certain pools of prepayable fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate, SOFR. Interest rate swaps designated as fair value hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount. For derivatives that are designated as and that qualify as fair value hedges, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.

The following amounts were recorded on the balance sheet related to cumulative-basis adjustment for fair value hedges for the dates indicated:

Line item in the Consolidated Balance Sheets in which the hedged item is included · ​ · Carrying Amount of the Hedged Assets · ​ · ​ · Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets · ​
September 30, 2026​​​​​​​​
Investment securities (1)​$55,560​​$4,440​
Total​$55,560​​$4,440​
​​​​​​​​​
December 31, 2025​​​​​​​​
Investment securities (1)​$57,869​​$2,131​
Total​$57,869​​$2,131​
(1)These amounts include the amortized cost basis of closed portfolios used in designated hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At September 30, 2026, the amortized cost basis of the closed portfolios used in these hedging relationships was $174.6 million; the cumulative basis adjustments associated with these hedging relationships was $4.4 million; and the amount of the designated hedged items was $60 million. At December 31, 2025, the amortized cost basis of the closed portfolios used in these hedging relationships was $179.4 million; the cumulative basis adjustment associated with these hedging relationships was a loss of $2.1 million; and the amount of the designated hedged items was $60.0 million.

33

The following tables summarize the Company’s derivative instruments at the dates indicated. The Company recognizes derivative assets and liabilities in “Other assets” and “Other liabilities,” respectively, on the Consolidated Balance Sheets, as follows:

​ · ​ · September 30, 2026 · ​
​ · ​ · ​ · ​ · ​ · ​ · Fair Value · ​
Cash flow and fair value hedges: · ​ · Notional · ​ · ​ · Asset · ​ · ​ · Liability · ​
Interest rate swaps​$285,000​​$6,881​​$—​
Non-hedging derivatives:​​​​​​​​​​​​
Fallout adjusted interest rate lock commitments with customers​​14,600​​​50​​​—​
Mandatory and best effort forward commitments with investors​​19,243​​​528​​​—​
Forward TBA mortgage-backed securities​​18,000​​​422​​​—​
Interest rate swaps – customer swap positions​​627​​​—​​​60​
Interest rate swaps – dealer offsets to customer swap positions​​627​​​61​​​—​
​ · ​ · December 31, 2025 · ​
​ · ​ · ​ · ​ · ​ · ​ · Fair Value · ​
Cash flow and fair value hedges: · ​ · Notional · ​ · ​ · Asset · ​ · ​ · Liability · ​
Interest rate swaps​$300,000​​$1,894​​$656​
Non-hedging derivatives:​​​​​​​​​​​​
Fallout adjusted interest rate lock commitments with customers​​25,468​​​241​​​—​
Mandatory and best effort forward commitments with investors​​8,985​​​8​​​—​
Forward TBA mortgage-backed securities​​56,000​​​—​​​146​
Interest rate swaps – customer swap positions​​627​​​—​​​36​
Interest rate swaps – dealer offsets to customer swap positions​​627​​​36​​​—​

The following table summarizes the effect of fair value and cash flow hedge accounting on the Consolidated Statements of Income for thethree andnine months ended* September 30, 2026and2025*:

​ · ​ · Three Months Ended September 30, · ​
​ · ​ · 2026 · ​ · ​ · 2025 · ​
​ · ​ · Interest Expense Deposits and Borrowings · ​ · ​ · Interest Income Securities · ​ · ​ · Interest Expense Deposits and Borrowings · ​ · ​ · Interest Income Securities · ​
Total amounts presented on the Consolidated Statements of Income​$16,811​​$4,075​​$16,797​​$4,309​
Net gains (losses) on fair value hedging relationships:​​​​​​​​​​​​​​​​
Interest rate swaps – securities​​​​​​​​​​​​​​​​
Recognized on hedged items​$—​​$(1,490)​$—​​$241​
Recognized on derivatives designated as hedging instruments​​—​​​1,490​​​—​​​(241)
Net interest income recognized on cash flows of derivatives designated as hedging instruments​​—​​​172​​​—​​​280​
Net income recognized on fair value hedges​$—​​$172​​$—​​$280​
Net gain on cash flow hedging relationships:​​​​​​​​​​​​​​​​
Interest rate swaps – brokered deposits and borrowings​​​​​​​​​​​​​​​​
Realized gains, pre-tax, reclassified from accumulated other comprehensive loss into net income​$146​​$—​​$527​​$—​
Net income recognized on cash flow hedges​$146​​$—​​$527​​$—​

34

​ · ​ · Nine Months Ended September 30, · ​
​ · ​ · 2026 · ​ · ​ · 2025 · ​
​ · ​ · Interest · ​ · ​ · ​ · ​ · ​ · ​ · Interest · ​ · ​ · ​ · ​ · ​
​ · ​ · Expense · ​ · ​ · Interest · ​ · ​ · Expense · ​ · ​ · Interest · ​
​ · ​ · Deposits and · ​ · ​ · Income · ​ · ​ · Deposits and · ​ · ​ · Income · ​
​ · ​ · Borrowings · ​ · ​ · Securities · ​ · ​ · Borrowings · ​ · ​ · Securities · ​
Total amounts presented on the Consolidated Statements of Income​$49,013​​$10,856​​$48,223​​$11,459​
Net gains (losses) on fair value hedging relationships:​​​​​​​​​​​​​​​​
Interest rate swaps – securities​​​​​​​​​​​​​​​​
Recognized on hedged items​$—​​$(2,309)​$—​​$2,273​
Recognized on derivatives designated as hedging instruments​​—​​​2,309​​​—​​​(2,273)
Net interest income recognized on cash flows of derivatives designated as hedging instruments​​—​​​499​​​—​​​822​
Net income recognized on fair value hedges​$—​​$499​​$—​​$822​
Net gain on cash flow hedging relationships:​​​​​​​​​​​​​​​​
Interest rate swaps – brokered deposits and borrowings​​​​​​​​​​​​​​​​
Realized gains, pre-tax, reclassified from accumulated other comprehensive loss into net income​$273​​$—​​$2,732​​$—​
Net income recognized on cash flow hedges​$273​​$—​​$2,732​​$—​

Changes in the fair value of non-hedging derivatives were recorded in “Gain on sale of loans” on the Consolidated Statements of Income as net losses of $515,000 and $266,000 for thethree months ended* September 30, 2026and2025*, and a net loss of $159,000 and net gain of $3,000 for thenine months ended* September 30, 2026and2025*, respectively.

The following tables present a summary of amounts outstanding in derivative financial instruments, including those entered into in connection with the same counterparty under master netting agreements at the dates indicated. While these agreements are typically over-collateralized, GAAP requires disclosures in these tables to limit the amount of such collateral recognized for disclosure purposes to the amount of the related asset or liability for each counterparty.

Gross Amounts · Net Amounts of Assets · Gross Amounts Not Offset
Gross Amounts · Offset in the · Presented in the · in the Consolidated Balance Sheets
of Recognized · Consolidated · Consolidated · Financial · Cash Collateral
Offsetting of derivative assetsAssetsBalance SheetsBalance SheetsInstrumentsReceivedNet Amount
Interest rate swaps$6,942$—$6,942$—$—$6,942
Interest rate swaps$2,269$339$1,930$—$—$1,930
​​Net Amounts of​​​
​ · Gross Amounts · Liabilities · Gross Amounts Not Offset
Gross Amounts · Offset in the · Presented in the · in the Consolidated Balance Sheets
of RecognizedConsolidatedConsolidatedFinancialCash Collateral​
Offsetting of derivative liabilitiesLiabilitiesBalance SheetsBalance SheetsInstrumentsPostedNet Amount
At September 30, 2026​​​​​​
Interest rate swaps$—$—$—$—$—$—
​​​​​​
At December 31, 2025​​​​​​
Interest rate swaps$679$23$656$—$680$—

Credit Risk–Related Contingent Features

The Company has derivative contracts with its derivative counterparties that contain a provision to post collateral to the counterparties when these contracts are in a net liability position. At* September 30, 2026*, the Company hadno collateral posted due to this provision. Receivables related to cash collateral that has been paid to counterparties are included in “Cash and cash equivalents” on the Consolidated Balance Sheets. In certain cases, the Company will have posted excess collateral compared to total exposure due to initial margin requirements or day-to-day rate volatility.

35

NOTE7 – LEASES

The Company has operating leases for retail bank and home lending branches, loan production offices, and certain equipment. At* September 30, 2026*, these leases have remaining terms ranging from three months to 8 years and10 months, with some including options to extend for up tofive years.

The components of lease cost (included in occupancy expense on the Consolidated Statements of Income) for thethree andnine months ended* September 30, 2026and2025* are as follows:

​ · ​ · Three Months Ended September 30, · ​
Lease cost: · ​ · 2026 · ​ · ​ · 2025 · ​
Operating lease cost​$436​​$494​
Short-term lease cost​​3​​​7​
Total lease cost​$439​​$501​
​ · ​ · Nine Months Ended September 30, · ​
Lease cost: · ​ · 2026 · ​ · ​ · 2025 · ​
Operating lease cost​$1,166​​$1,459​
Short-term lease cost​​14​​​21​
Total lease cost​$1,180​​$1,480​

The following table provides supplemental information related to operating leases at or for thethree andnine months ended* September 30, 2026and2025*:

​ · ​ · At or For the Three months Ended September 30, · ​
Cash paid for amounts included in the measurement of lease liabilities: · ​ · 2026 · ​ · ​ · 2025 · ​
Operating cash flows from operating leases​$413​​$508​
Weighted average remaining lease term- operating leases (in years)​​5.4​​​4.7​
Weighted average discount rate- operating leases​​4.35%​​3.83%
​ · ​ · At or For the Nine Months Ended September 30, · ​
Cash paid for amounts included in the measurement of lease liabilities: · ​ · 2026 · ​ · ​ · 2025 · ​
Operating cash flows from operating leases​$1,155​​$1,496​
Weighted average remaining lease term- operating leases (in years)​​5.4​​​4.7​
Weighted average discount rate- operating leases​​4.35%​​3.83%

The Company’s leases typically donot contain a discount rate implicit in the lease contract. As an alternative, the discount rate used in determining the lease liability for each individual lease was the FHLB of Des Moines’ fixed advance rate.

Maturities of operating lease liabilities at* September 30, 2026* for future periods are as follows:

Remainder of 2026​$504​
2027​​1,957​
2028​​1,464​
2029​​1,196​
2030​​866​
Thereafter​​3,347​
Total lease payments​​9,334​
Less imputed interest​​(1,435)
Total​$7,899​

36

NOTE 8 –** DEPOSITS**

Deposits are summarized as follows at the dates indicated:

​ · ​ · September 30, · ​ · ​ · December 31, · ​
​ · ​ · 2026 · ​ · ​ · 2025 · ​
Noninterest-bearing checking​$738,715​​$647,197​
Interest-bearing checking (1)​​470,532​​​335,449​
Savings​​181,400​​​164,056​
Money market (2)​​434,854​​​385,618​
Certificates of deposit less than $100,000 (3)​​387,858​​​512,808​
Certificates of deposit of $100,000 through $250,000​​460,615​​​452,666​
Certificates of deposit greater than $250,000​​173,254​​​164,922​
Escrow accounts related to mortgages serviced (4)​​19,976​​​10,926​
Total​$2,867,204​​$2,673,642​
(1)Includes none and $140.2 million of brokered deposits at September 30, 2026 and December 31, 2025, respectively.
(2)Includes $1.0 million and $20.3 million of brokered deposits at September 30, 2026 and December 31, 2025, respectively.
(3)Includes $75.1 million and $202.1 million of brokered deposits at September 30, 2026 and December 31, 2025, respectively.
(4)Noninterest-bearing accounts.

Scheduled maturities of time deposits at* September 30, 2026*, for future periods ending are as follows:

Maturing in 2026$328,121
Maturing in 2027657,852
Maturing in 202818,181
Maturing in 202913,610
Maturing in 2030 and thereafter3,963
Total$1,021,727

Interest expense by deposit category for the periods indicated is as follows:

Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Interest-bearing checking$2,621$1,007$6,919$2,573
Savings and money market2,7012,1677,3846,136
Certificates of deposit8,71111,68828,35133,731
Total$14,033$14,862$42,654$42,440

NOTE 9 –** COMMITMENTS AND CONTINGENCIES**

Commitments – The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized on the Consolidated Balance Sheets.

The Company’s exposure to credit loss in the event of nonperformance by the other party to these financial instruments is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

37

The following table provides a summary of the Company’s commitments at the dates indicated:

COMMITMENTS TO EXTEND CREDIT · ​ · September 30, · ​ · ​ · December 31, · ​
CRE LOANS · ​ · 2026 · ​ · ​ · 2025 · ​
CRE​$9,871​​$2,204​
Commercial and speculative construction and development​​207,875​​​198,176​
Multi-family​​6,258​​​6,676​
Total CRE loans​​224,004​​​207,056​
RESIDENTIAL REAL ESTATE LOANS​​​​​​​​
One-to-four-family (including loans held for sale)​​34,288​​​28,977​
Home equity​​104,326​​​100,071​
Residential custom construction​​48,024​​​37,213​
Total residential real estate loans​​186,638​​​166,261​
CONSUMER LOANS​​30,034​​​29,646​
COMMERCIAL BUSINESS LOANS​​​​​​​​
C&I​​219,731​​​160,277​
Warehouse lending​​64,697​​​42,145​
Total commercial business loans​​284,428​​​202,422​
Total commitments to extend credit​$725,104​​$605,385​

Commitments to extend credit are agreements to lend to a customer provided there isno violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the amount of the total commitments doesnot necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but* may*include accounts receivable, inventory, property and equipment, residential real estate, and income-producing commercial properties.

Unfunded commitments under commercial lines of credit, revolving credit lines, and overdraft protection agreements represent potential future extensions of credit to existing customers. These commitments generally donot contain a specified maturity date and* may**not* be drawn upon to the total extent to which the Company is committed. The Company maintains an ACL – unfunded loan commitments for all arrangements that arenot unconditionally cancellable, consistent with the Company's CECL methodology. The ACL on unfunded loan commitments is recorded within “Other liabilities” on the Consolidated Balance Sheets. The Company's ACL on unfunded loan commitments at* September 30, 2026* and* December 31, 2025*, was $2.1 million and $1.8 million, respectively. The Company recorded a provision for credit losses – unfunded loan commitments of $409,000 and $371,000 for thethree andnine months ended* September 30, 2026*, respectively, as compared to provisions of $457,000 and $675,000 for thethree andnine months ended* September 30, 2025.The increase in provision for thethree* andnine months ended* September 30, 2026*, was primarily attributable to an increase in commercial and speculative construction and development loan commitments, primarily resulting from organic loan growth and loans acquired in the Pacific West Acquisition.

A portion of theone-to-four-family commitments included in the table above is accounted for as fair value derivatives and donot carry an associated reserve. The Company's derivative positions are presented with the discussion in “Note6 – Derivatives.”

The Company also sellsone-to-four-family loans to the FHLB of Des Moines under agreements that require a limited level of recourse in the event of borrower default. Under the recourse structure, losses on defaulted loans arefirst absorbed by afirst loss account (“FLA”) established by the FHLB of Des Moines, and thereafter by a credit enhancement (“CE”) obligation required of the Bank. The FLA and CE obligation function as sequential layers of credit protection for the FHLB of Des Moines on the sold loan portfolio. As of* September 30, 2026*, the outstanding unpaid principal balance of loans sold to the FHLB of Des Moines was $8.0 million. The FLA balance was $581,000 and the CE obligation balance was $302,000 at that date. Management has established a loss reserve holdback equal to 10% of the outstanding CE obligation, or $30,000, based on management's analysis of historical loss experience and additional market factors. This holdback is included in the Company’s broader reserve for off-balance sheet credit exposures related to loans sold. At both* September 30, 2026* and* December 31, 2025*, there wereno loans sold to the FHLB of Des Moines with contractual payments greater than30 days past due.

38

Contingent liabilities for loans held for sale – In the ordinary course of business, loans are sold with limited recourse against the Company and* mayhave to subsequently be repurchased due to defects that occurred during the origination of the loan. The defects are categorized as documentation errors, underwriting errors, early payoff, early payment defaults, breach of representation or warranty, servicing errors, and/or fraud. When a loan sold to an investor with limited recourse fails to perform according to its contractual terms, the investor will typically review the loan file to determine whether defects in the origination process occurred. If a defect is identified, the Company maybe required to either repurchase the loan or indemnify the investor for losses sustained. If there areno* such defects, the Company hasno commitment to repurchase the loan. The Company has recorded a holdback reserve of $609,000 and $1.8 million to cover loss exposure related to these guarantees forone-to-four-family loans sold into the secondary market at* September 30, 2026* and* December 31, 2025*, respectively, which is included in “Other liabilities” on the Consolidated Balance Sheets.

The Company has entered into change of control agreements with its executives and select key personnel. The change of control agreements, subject to certain requirements, generally remain in effect until canceled by either party upon at least24 months prior written notice. Under the change of control agreements, the executive generally will be entitled to a change of control payment from the Company if the executive is involuntarily terminated withinsix months preceding or12 months after a change in control (as defined in the change of control agreements). In such an event, the executives would each be entitled to receive a cash payment in an amount equal to12 months of their then current salary, subject to certain requirements in the change of control agreements.

As a result of the nature of our activities, the Company is subject to various pending and threatened legal actions, which arise in the ordinary course of business. From time to time, subordination liens* maycreate litigation that requires the Company to defend its lien rights. In the opinion of management, liabilities arising from these claims, if any, willnot* have a material effect on the Company's financial position. The Company hadno material pending legal actions at* September 30, 2026*.

NOTE 10 –** FAIR VALUE MEASUREMENTS**

The Company determines fair value based on the requirements established in ASCTopic820**,Fair Value Measurements, which provides a framework for measuring fair value in accordance with U.S. GAAP and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASCTopic820** defines fair value as the exit price, or the price that would be received for an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date under current market conditions.

The following definitions describe the levels of inputs that* may*be used to measure fair value:

Level1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The following methods were used to estimate the fair value of certain assets and liabilities on a recurring and nonrecurring basis:

Securities–** **The fair value of securities available-for-sale is recorded on a recurring basis. The fair value of investments and mortgage-backed securities is provided by athird-party pricing service. These valuations are based on market data using pricing models that vary by asset class and incorporate available current trade, bid, and other market information, and for structured securities, cash flow, and loan performance data. The pricing processes utilize benchmark curves, benchmarking of similar securities, sector groupings, and matrix pricing. Option adjusted spread models are also used to assess the impact of changes in interest rates and to develop prepayment scenarios (Level2). Transfers between the fair value hierarchy are determined by thethird-party service provider, which, from time to time, will transfer securities between levels based on market conditions. All models and processes used consider market convention.

Mortgage Loans Held for Sale –*** *The fair value of loans held for sale reflects the value of commitments with investors and/or the relative price as delivered into a TBA mortgage-backed security (Level2).

39

Loans Receivable – Certain residential mortgage loans were initially originated for sale with the fair value option elected; after origination, these loans were transferred to loans held for investment. As of September 30, 2026 and* December 31, 2025*, there were $13.9 million and $13.2 million, respectively, in residential mortgage loans recorded at fair value as they were previously transferred from held for sale, at fair value to loans held for investment. The aggregate unpaid principal balance of these loans was $15.2 million and $13.8 million, respectively as of* September 30, 2026* and* December 31, 2025*. Gains and losses from changes in fair value for these loans are reported in earnings as a component of “Other noninterest income” on the Consolidated Statements of Income. For thethree months ended* September 30, 2026*, the Company recorded a net decrease in fair value of $742,000, as compared to a net increase in fair value of $203,000, for thethree months ended* September 30, 2025*. For thenine months ended* September 30, 2026* and2025, the Company recorded a net decrease in fair value of $799,000 and net increase of $469,000, respectively. For loans originated as held for sale and transferred into loans held for investment, the fair value is determined based on quoted secondary market prices for similar loans (Level2).

Derivative Instruments – Fair values for derivative assets and liabilities are measured on a recurring basis. The primary use of derivative instruments is related to the mortgage banking activities of the Company. The fair value of the interest rate lock commitments and forward sales commitments is estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-though rate assumptions based on historical information, where appropriate. TBA mortgage-backed securities are fair valued based on similar contracts in active markets (Level2), while locks and forwards with customers and investors are fair valued using similar contracts in the market and changes in market interest rates (Level2 and Level3). Derivative instrumentsnot related to mortgage banking activities include interest rate swap agreements. The fair values of interest rate swap agreements are based on valuation models using observable market data as of the measurement date (Level2). The Company’s derivatives are traded in an over-the-counter market where quoted market prices arenot always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices, and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including market transactions andthird-party pricing services. The fair values of all interest rate swaps are determined fromthird-party pricing services without adjustment.

Collateral-Dependent Loans–*** *Expected credit losses on collateral dependent loans are measured based on the fair value of collateral as of the reporting date, less estimated selling costs, as applicable. If the fair value of the collateral is less than the amortized cost basis of the loan, the Company will recognize an allowance equal to the difference between the fair value of the collateral, less costs to sell (if applicable), and the amortized cost basis of the loan. If the fair value of the collateral exceeds the amortized cost basis of the loan, any expected recovery added to the amortized cost basis is limited to the amount previously charged off. Subsequent changes in expected credit losses on collateral-dependent loans are included within the provision for credit losses, either as an additional provision or as a reduction of the provision that would otherwise be reported (Level3).

Mortgage Servicing Rights –* The fair value of MSRs is estimated using net present value of expected cash flows from athird*-party model that incorporates assumptions used in the industry to value such rights, adjusted for factors such as weighted average prepayment speeds based on historical information where appropriate (Level3).

The following tables present securities available-for-sale, mortgage loans held for sale, loans receivable, at fair value, and derivative assets and liabilities measured at fair value on a recurring basis at the dates indicated:

Financial Assets · ​ · At September 30, 2026 · ​
Securities available-for-sale: · ​ · Level 1 · ​ · ​ · Level 2 · ​ · ​ · Level 3 · ​ · ​ · Total · ​
U.S. agency securities​$—​​$17,754​​$—​​$17,754​
Corporate securities​​—​​​17,540​​​—​​​17,540​
Municipal bonds​​—​​​70,769​​​—​​​70,769​
Mortgage-backed securities​​—​​​223,464​​​—​​​223,464​
Asset-backed securities​​—​​​12,658​​​—​​​12,658​
Mortgage loans held for sale, at fair value​​—​​​22,820​​​—​​​22,820​
Loans receivable, at fair value​​—​​​13,852​​​—​​​13,852​
Derivatives:​​​​​​​​​​​​​​​​
Mandatory and best effort forward commitments with investors​​—​​​—​​​528​​​528​
Interest rate lock commitments with customers​​—​​​—​​​50​​​50​
Forward TBA mortgage-backed securities​​—​​​422​​​—​​​422​
Interest rate swaps - cash flow and fair value hedges​​—​​​6,881​​​—​​​6,881​
Interest rate swaps - dealer offsets to customer swap positions​​—​​​61​​​—​​​61​
Total assets measured at fair value​$—​​$386,221​​$578​​$386,799​
Financial Liabilities​​​​​​​​​​​​​​​​
Derivatives:​​​​​​​​​​​​​​​​
Interest rate swaps - customer swap positions​$—​​$(60)​$—​​$(60)
Total liabilities measured at fair value​$—​​$(60)​$—​​$(60)

40

Financial Assets · ​ · At December 31, 2025 · ​
Securities available-for-sale: · ​ · Level 1 · ​ · ​ · Level 2 · ​ · ​ · Level 3 · ​ · ​ · Total · ​
U.S. agency securities​$—​​$18,127​​$—​​$18,127​
Corporate securities​​—​​​15,386​​​—​​​15,386​
Municipal bonds​​—​​​71,405​​​—​​​71,405​
Mortgage-backed securities​​—​​​173,567​​​—​​​173,567​
Asset-backed securities​​—​​​10,182​​​—​​​10,182​
Mortgage loans held for sale, at fair value​​—​​​43,705​​​—​​​43,705​
Loans receivable, at fair value​​—​​​13,183​​​—​​​13,183​
Derivatives:​​​​​​​​​​​​​​​​
Mandatory and best effort forward commitments with investors​​—​​​—​​​8​​​8​
Interest rate lock commitments with customers​​—​​​—​​​241​​​241​
Interest rate swaps- cash flow and fair value hedges​​—​​​1,894​​​—​​​1,894​
Interest rate swaps - dealer offsets to customer swap positions​​—​​​36​​​—​​​36​
Total assets measured at fair value​$—​​$347,485​​$249​​$347,734​
Financial Liabilities​​​​​​​​​​​​​​​​
Derivatives:​​​​​​​​​​​​​​​​
Interest rate swaps - cash flow and fair value hedges​$—​​$(656)​$—​​$(656)
Interest rate swaps - customer swap positions​​—​​​(36)​​—​​​(36)
Forward TBA mortgage-backed securities​​—​​​(146)​​—​​​(146)
Total liabilities measured at fair value​$—​​$(838)​$—​​$(838)

The following tables present financial assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy at* September 30, 2026* and* December 31, 2025*. Level3 assets recorded at fair value on a nonrecurring basis included loans for which a partial charge-off was recorded based on the estimated fair value of the underlying collateral.

​ · ​ · September 30, 2026 · ​
​ · ​ · Level 1 · ​ · ​ · Level 2 · ​ · ​ · Level 3 · ​ · ​ · Total · ​
Collateral dependent loans​$—​​$—​​$12,783​​$12,783​
MSRs​​—​​​—​​​27,225​​​27,225​
​ · ​ · December 31, 2025 · ​
​ · ​ · Level 1 · ​ · ​ · Level 2 · ​ · ​ · Level 3 · ​ · ​ · Total · ​
Collateral dependent loans​$—​​$—​​$9,236​​$9,236​
MSRs​​—​​​—​​​21,800​​​21,800​

Quantitative Information about Level3 Fair Value Measurements** – Shown in the table below is the fair value of financial instruments measured under a Level3 unobservable input on a recurring and nonrecurring basis at the dates indicated:

Level 3 · Significant · ​ · Weighted Average Input
Fair Value · Valuation · Unobservable · ​ · September 30, · December 31,
Instruments · Techniques · Inputs · Range · 2026 · 2025
RECURRING · ​ · ​ · ​
Interest rate lock commitments with customersQuoted market pricesPull-through expectations80% - 99%93.1%93.7%
Individual forward sale commitments with investorsQuoted market pricesPull-through expectations80% - 99%93.1%93.7%
NONRECURRING​​​
Collateral dependent loansFair value of underlying collateralDiscount applied to the obtained appraisal0% - 25%10.0%—%
MSRsIndustry sourcesPrepayment speeds0% - 50%5.6%8.5%

The pull-through expectation is based on historical loan closing rates for similar interest rate lock commitments. An increase or decrease in the pull-through expectation would have a corresponding positive or negative fair value adjustment.

41

The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level3) on a recurring basis during the dates indicated:

​ · ​ · ​ · ​ · ​ · ​ · Purchases · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Net change in · ​ · ​ · Net change in · ​
Three Months Ended · ​ · Beginning · ​ · ​ · and · ​ · ​ · Sales and · ​ · ​ · Ending · ​ · ​ · fair value for · ​ · ​ · fair value for · ​
September 30, 2026 · ​ · Balance · ​ · ​ · Issuances · ​ · ​ · Settlements · ​ · ​ · Balance · ​ · ​ · gains/(losses) (1) · ​ · ​ · gains/(losses) (2) · ​
Interest rate lock commitments with customers​$616​​$589​​$(1,155)​$50​​$(566)​$—​
Individual forward sale commitments with investors​​7​​​695​​​(174)​​528​​​521​​​—​
September 30, 2025​​​​​​​​​​​​​​​​​​​​​​​​
Interest rate lock commitments with customers​$409​​$864​​$(998)​$275​​$(134)​$—​
Individual forward sale commitments with investors​​(162)​​(92)​​226​​​(28)​​134​​​—​
​ · ​ · ​ · ​ · ​ · ​ · Purchases · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Net change in · ​ · ​ · Net change in · ​
Nine Months Ended · ​ · Beginning · ​ · ​ · and · ​ · ​ · Sales and · ​ · ​ · Ending · ​ · ​ · fair value for · ​ · ​ · fair value for · ​
September 30, 2026 · ​ · Balance · ​ · ​ · Issuances · ​ · ​ · Settlements · ​ · ​ · Balance · ​ · ​ · gains/(losses) (1) · ​ · ​ · gains/(losses) (2) · ​
Interest rate lock commitments with customers​$241​​$3,645​​$(3,836)​$50​​$(191)​$—​
Individual forward sale commitments with investors​​8​​​1,189​​​(669)​​528​​​520​​​—​
September 30, 2025​​​​​​​​​​​​​​​​​​​​​​​​
Interest rate lock commitments with customers​$103​​$3,104​​$(2,932)​$275​​$172​​$—​
Individual forward sale commitments with investors​​31​​​(345)​​286​​​(28)​​(59)​​—​

(1) Relating to items held at end of period included in income.

(2) Relating to items held at end of period included in other comprehensive income.

Gains on interest rate lock commitments and on forward sale commitments with investors carried at fair value are recorded in “Gain on sale of loans held for sale” on the Consolidated Statements of Income.

42

The following table provides estimated fair values of the Company’s financial instruments at the dates indicated, whether recognized at fair value ornot on the Consolidated Balance Sheets:

​ · ​ · September 30, 2026 · ​ · ​ · December 31, 2025 · ​
Financial Assets · ​ · Carrying · ​ · ​ · Fair · ​ · ​ · Carrying · ​ · ​ · Fair · ​
Level 1 inputs: · ​ · Amount · ​ · ​ · Value · ​ · ​ · Amount · ​ · ​ · Value · ​
Cash and cash equivalents​$43,947​​$43,947​​$28,219​​$28,219​
Level 2 inputs:​​​​​​​​​​​​​​​​
Securities available-for-sale, at fair value​​342,185​​​342,185​​​288,667​​​288,667​
Securities held-to-maturity, gross​​38,111​​​37,784​​​33,501​​​34,396​
Loans held for sale, at fair value​​22,820​​​22,820​​​43,705​​​43,705​
Loans receivable, at fair value​​13,852​​​13,852​​​13,183​​​13,183​
Interest rate swaps - cash flow and fair value hedges​​6,881​​​6,881​​​1,894​​​1,894​
Interest rate swaps - dealer offsets to customer swap positions​​61​​​61​​​36​​​36​
Level 3 inputs:​​​​​​​​​​​​​​​​
Loans receivable, gross, at amortized cost​​3,030,740​​​2,961,184​​​2,641,926​​​2,578,744​
MSRs, held at lower of cost or fair value​​8,887​​​27,225​​​8,608​​​21,800​
Mandatory and best effort forward commitments with investors​​528​​​528​​​8​​​8​
Fair value interest rate locks with customers​​50​​​50​​​241​​​241​
Financial Liabilities​​​​​​​​​​​​​​​​
Level 2 inputs:​​​​​​​​​​​​​​​​
Time deposits​​1,021,727​​​1,014,808​​​1,130,396​​​1,129,892​
Borrowings​​373,500​​​371,502​​​129,305​​​128,360​
Subordinated notes, excluding unamortized debt issuance costs​​46,000​​​45,292​​​50,000​​​48,856​
Interest rate swaps - cash flow and fair value hedges​​—​​​—​​​656​​​656​
Forward TBA mortgage-backed securities​​—​​​—​​​146​​​146​
Interest rate swaps - customer swap positions​​60​​​60​​​36​​​36​

NOTE 11 –** EARNINGS PER SHARE**

The Company computes earnings per share using thetwo-class method, which is an earnings allocation method for computing earnings per share that treats a participating security as having rights to earnings that would otherwise have been available to common shareholders. Basic earnings per share are computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Unvested share-based awards containing non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and are included in the computation of earnings per share pursuant to thetwo-class method. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the earnings of the Company.

The following table presents a reconciliation of the components used to compute basic and diluted earnings per share at or for the dates indicated:

​ · ​ · At or For the Three Months Ended September 30, · ​ · ​ · At or For the Nine Months Ended September 30, · ​
Numerator: · ​ · 2026 · ​ · ​ · 2025 · ​ · ​ · 2026 · ​ · ​ · 2025 · ​
Net income​$4,926​​$9,177​​$20,692​​$24,926​
Dividends and undistributed earnings allocated to participating securities​​(61)​​(176)​​(210)​​(443)
Net income available to common shareholders​$4,865​​$9,001​​$20,482​​$24,483​
Denominator (shown as actual):​​​​​​​​​​​​​​​​
Basic weighted average common shares outstanding​​7,524,107​​​7,488,139​​​7,674,839​​​7,587,202​
Dilutive shares​​153,465​​​135,104​​​139,692​​​110,759​
Diluted weighted average common shares outstanding​​7,677,572​​​7,623,243​​​7,814,531​​​7,697,961​
Basic earnings per share​$0.65​​$1.20​​$2.67​​$3.23​
Diluted earnings per share​$0.63​​$1.18​​$2.62​​$3.18​
Potentially dilutive weighted average share options that were not included in the computation of diluted earnings per share because to do so would be anti-dilutive.​​28,286​​​19,771​​​43,409​​​12,382​

43

NOTE 12 –** STOCK-BASED COMPENSATION**

Stock Options and Restricted Stock

On* May 21, 2026,the shareholders of FS Bancorp approved the FS Bancorp, Inc.2026 Equity Incentive Plan (the“2026* Plan”) which authorized the issuance of up to 315,000 shares of the Company's common stock. The2026 Plan provides for the grant of incentive stock options, nonqualified stock options, restricted stock awards (“RSAs”), and restricted stock units to directors, officers, employees, and other eligible service providers of the Company. At* September 30, 2026,251,896 shares remained available for future grants under the2026* Plan.

On* May 17, 2018,the shareholders of FS Bancorp approved the FS Bancorp2018* Equity Incentive Plan (the*“2018* Plan”) which authorized 1.3 million shares of the Company’s common stock to be awarded. The2018 Plan provides for the grant of incentive stock options, nonqualified stock options, and up to 326,000 shares as RSAs to directors, emeritus directors, officers, employees and advisory directors of the Company. At* September 30, 2026*, there wereno stock options or RSAs available for future grants under the2018 Plan.

Total share-based compensation expense was $627,000 and $1.9 million for thethree andnine months ended* September 30, 2026*, and $583,000 and $1.6 million for thethree andnine months ended* September 30, 2025*, respectively.

Stock-based compensation awards are settled by issuing new shares from the Company's pool of authorized but unissued common stock, rather than previously repurchased treasury shares.

Stock Options

The2026 Plan and2018 Plan provide for the grant of stock option awards that* may*be designated as either incentive stock options or nonqualified stock options. Stock option awards generally vest over aone-year period for non-employee directors and over afour- orfive-year period for employees and officers, with annual vesting in equal installments on the anniversary date of each grant date, provided the award recipient remains in continuous service with the Company. Options become exercisable after vesting and remain exercisable for the remaining term of the original grant, subject to a maximum term of 10 years. Any unexercised stock options expire 10 years after the grant date, or earlier upon the termination of the recipient's service with the Company or the Bank.

The fair value of each stock option award is estimated on the grant date using a Black-Scholes option pricing model, which incorporates the following assumptions. The dividend yield is based on the current quarterly dividend in effect at the time of the grant. The historical volatility of the Company's stock price over a specified period of time is used for the expected volatility. The Company bases the risk-free interest rate on the comparable U.S. Treasury rate in effect on the grant date for the expected term of the option. The Company elected to use the simplified expected term calculation method permitted by Staff Accounting BulletinNo. 107 for “Share-Based Payments” to calculate the expected term. This method uses the vesting term of an option along with the contractual term, setting the expected life at 5.5 years forone-year vesting,6.25 years forfour-year vesting, and 6.5 years forfive-year vesting.

44

The following table presents a summary of the Company’s stock option awards during the dates indicated (shown as actual):

SharesWeighted-Average Exercise PriceWeighted-Average Remaining Contractual Term In YearsAggregate Intrinsic Value
Outstanding at January 1, 2026658,623$33.476.63$5,134,992
Granted————
Less exercised14,56030.76—169,447
Less forfeited75040.14——
Outstanding at September 30, 2026643,313$33.525.93$6,285,673
​​​​
Expected to vest at September 30, 2026461,073$31.735.08$5,328,551
​​​​
Exercisable at September 30, 2026178,662$38.028.05$941,485

At* September 30, 2026*, there was $2.0 million of total unrecognized compensation cost related to nonvested stock options granted under the2018 and2026 Plans. The cost is expected to be recognized over the remaining weighted-average vesting period of 2.7 years.

Restricted Stock Awards

The fair value of RSAs is equal to the market price of FS Bancorp’s common stock on the grant date. Compensation expense is recognized over the vesting period of the awards based on the fair value of the restricted stock. Shares granted under the2026 Plan and the2018 Plan generally vest over afour- orfive-year period for employees and officers, beginning on the grant date, and over aone-year period for non-employee directors, with vesting occurring at the end of theone-year period. Any nonvested RSAs are forfeited upon the award recipient’s termination of service with the Company or the Bank.

The following table presents a summary of the Company’s nonvested awards during the dates indicated (shown as actual):

Nonvested SharesSharesWeighted-Average Grant-Date Fair Value Per Share
Nonvested at January 1, 2026102,971$37.73
Granted63,10443.48
Less vested38,50536.98
Nonvested at September 30, 2026127,570$40.80

At* September 30, 2026*, there was $5.0 million of total unrecognized compensation cost related to nonvested shares granted under the2018 and2026 Plans as RSAs. The cost is expected to be recognized over the remaining weighted-average vesting period of 3.1 years.

45

NOTE 13 –** REGULATORY CAPITAL**

The Bank is subject to various regulatory capital requirements administered by the Federal Reserve and the FDIC. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines of the regulatory framework for prompt corrective action, the Bank must meet specific capital adequacy guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital classification is also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Under capital adequacy guidelines of the regulatory framework for prompt corrective action, quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of Tier1 capital (as defined in the regulations) to total average assets (as defined in the regulations), and minimum ratios of Tier1 total capital (as defined in the regulations) and common equity Tier1 (“CET1”) capital to risk-weighted assets (as defined).

The Bank must maintain minimum total risk-based, Tier1 risk-based, Tier1 leverage, andCET1 capital ratios as set forth in the table below to be categorized as “well capitalized”. At* September 30, 2026*, the Bank was categorized as “well capitalized” under applicable regulatory requirements. There wereno conditions or events since that date that management believes have changed the Bank’s category. Management believes, at* September 30, 2026*, that the Bank met all capital adequacy requirements.

The following tables compare the Bank’s actual capital amounts and ratios to their minimum regulatory capital requirements and well capitalized regulatory capital at the dates indicated:

​ · ​ · ​ · ​ · ​ · ​ · To be Well Capitalized
​ · ​ · ​ · ​ · For Capital · Under Prompt
​ · ​ · For Capital · Adequacy With · Corrective
ActualAdequacy PurposesCapital BufferAction Provisions
AmountRatioAmountRatioAmountRatioAmountRatio
At September 30, 2026​​​​​​​​
Total risk-based capital (to risk-weighted assets)​​​​​​​​
Consolidated$410,85112.35%$266,1678.00%$349,34510.50%N/AN/A
Bank Only419,57412.61%266,1678.00%349,34510.50%332,70910.00%
Tier 1 risk-based capital (to risk-weighted assets)​​​​​​​​
Consolidated335,07210.07%199,6266.00%$282,8038.50%N/AN/A
Bank Only380,59511.44%199,6266.00%282,8038.50%266,1678.00%
Tier 1 leverage capital (to average assets)​​​​​​​​
Consolidated335,0729.89%135,5014.00%N/AN/AN/AN/A
Bank Only380,59511.24%135,5014.00%N/AN/A169,3765.00%
CET1 capital (to risk-weighted assets)​​​​​​​​
Consolidated335,07210.07%149,7194.50%$232,8977.00%N/AN/A
Bank Only380,59511.44%149,7194.50%232,8977.00%216,2616.50%
​​​​​​​​
At December 31, 2025​​​​​​​​
Total risk-based capital (to risk-weighted assets)​​​​​​​​
Consolidated$393,39614.25%$220,7888.00%$289,78510.50%N/AN/A
Bank Only385,21513.96%220,7888.00%289,78510.50%275,98610.00%
Tier 1 risk-based capital (to risk-weighted assets)​​​​​​​​
Consolidated309,41311.21%165,5926.00%234,5888.50%N/AN/A
Bank Only351,23212.73%165,5926.00%234,5888.50%220,7888.00%
Tier 1 leverage capital (to average assets)​​​​​​​​
Consolidated309,4139.66%128,1604.00%N/AN/AN/AN/A
Bank Only351,23210.96%128,1604.00%N/AN/A160,2005.00%
CET1 capital (to risk-weighted assets)​​​​​​​​
Consolidated309,41311.21%124,1944.50%193,1907.00%N/AN/A
Bank Only351,23212.73%124,1944.50%193,1907.00%179,3926.50%

46

In addition to the minimumCET1, Tier1, total capital and leverage ratios, the Bank is required to maintain a capital conservation buffer consisting of additionalCET1 capital equal to at least 2.5% of risk-weighted assets above the required minimum capital levels. Failure to maintain the required buffer could result in limitations on the Bank's ability to pay dividends, repurchase shares, and pay discretionary bonuses, based on specified percentages of eligible retained income. At* September 30, 2026*, the Bank’s capital exceeded the conservation buffer.

As a bank holding company registered with the Federal Reserve, the Company is subject to the capital adequacy requirements of the Federal Reserve. Bank holding companies with*$3.0* billion or more in assets must comply with the Federal Reserve’s capital regulations, which are generally the same as the capital regulations applicable to the Bank. The Federal Reserve has a policy requiring a bank holding company to serve as a source of financial and managerial strength to the holding company’s subsidiary bank and the Federal Reserve expects the holding company’s subsidiary bank to be well capitalized under the prompt corrective action regulations.

NOTE 14 –** BUSINESS SEGMENTS**

The Company’s reportable segments are determined by the Chief Financial Officer (“CFO”), who is the designated chief operating decision maker, or CODM, based upon information provided about the Company's products and services offered, and are primarily distinguished between commercial and consumer banking and home lending. They are also distinguished by the level of information provided to the CFO, who uses such information to review the performance of various components of the business for each branch and home lending office, which are aggregated if operating performance, products/services, and customers are similar. The CFO evaluates the financial performance of the Company's business components by evaluating revenue streams, significant segment expenses, and budget to actual results in assessing the performance of the Company's segments and in the determination of allocating resources. The CFO uses segment revenue streams to evaluate product pricing and significant segment expenses to assess performance of each segment to evaluate compensation of certain employees. Segment pretax profit or loss is used to assess the performance of the banking segment by monitoring the margin between interest revenue and interest expense. Segment pretax profit or loss is used to assess the performance of the home lending segment by monitoring the premium received on loans sales. Loans, investments, and deposits provide the primary sources of segment revenue in the commercial and consumer banking operations, and servicing fees and loan sales provide the primary sources of segment revenue in home lending. Interest expense, provisions for credit losses, and payroll provide the significant segment expenses in commercial and consumer banking, and cost of loan sales and payroll provide the significant segment expenses in the home lending segment. All operations are domestic and the Company hasno major customers providing greater than10% of total segment revenue. The Company doesnot have any material intra-entity sales or transfers, aside from certain allocations of interest expense and loan servicing costs from the commercial and consumer banking segment to the home lending segment.

The Company uses various management accounting methodologies to assign certain income statement items to the responsible operating segment, including:

●a funds transfer pricing (“FTP”) system, which allocates interest income credits and funding charges between the segments, assigning to each segment a funding credit for its liabilities, such as deposits, and a funding charge for its assets;
●a cost per loan serviced allocation based on the number of loans being serviced on the balance sheet and the number of loans serviced for third parties;
●an allocation based upon the approximate square footage utilized by the home lending segment in Company owned locations;
●an allocation of charges for services rendered to the segments by centralized functions, such as corporate overhead, which are generally based on the number of full-time employees (“FTEs”) in each segment; and
●an allocation of the Company’s consolidated income taxes which is based on the effective tax rate applied to the segment’s pretax income or loss.

47

Segment assets are primarily allocated based on loan origination channel. The home lending segment is limited to residential mortgage and home equity loans originated through the home lending platform. The home lending segment additionally includes related accrued interest receivable and the Company's MSR assets. The commercial and consumer banking segment includes the remainder of the loan portfolio, the assets of the retail branch network and administrative buildings, as well as the investment portfolio and other assets of the Bank. A description of the Company’s business segments and the products and services they provide is as follows:

Commercial and Consumer Banking Segment

The commercial and consumer banking segment provides diversified financial products and services to our commercial and consumer customers through Bank branches, online banking platforms, mobile banking apps, and telephone banking. These products and services include deposit products; residential, consumer, business and commercial real estate lending portfolios; and cash management services. The Company originates consumer loans, commercial and multi-family real estate loans, construction loans for residential and multi-family construction, and commercial business loans. At* September 30, 2026*, the Company’s retail deposit branch network consisted of32 branches in the Pacific Northwest. This segment is also responsible for the management of the investment portfolio and other assets of the Bank.

Home Lending Segment

The home lending segment*** originatesone-to-four-family residential mortgage loans primarily for sale in the secondary market, as well as loans held for investment. A majority of these mortgage loans are sold to or securitized by FNMA, FHLMC, GNMA, or the FHLB of Des Moines, while the Company generally retains the right to service these loans. Loans originated under the guidelines of the Federal Housing Administration (“FHA”), US Department of Veterans Affairs (“VA”), and United States Department of Agriculture (“USDA”) are generally sold servicing released to a correspondent bank or mortgage company. The Company has the option to sell loans on a servicing-released or servicing-retained basis to securitizers and correspondent lenders. A small percentage of its loans are brokered to other lenders. On occasion, the Company maysell a portion of its MSRs portfolio and maysell small pools of loans initially originated to be held in the loan portfolio. The Company manages the loan funding and the interest rate risk associated with secondary market loan sales and the retainedone*-to-four-family MSRs within this business segment. One-to-four-family loans originated for investment and held in this segment are allocated to the home lending segment with a corresponding provision expense and FTP charge for cost of funds. Noninterest expense includes allocated overhead expense from general corporate activities. Allocation is determined based on a combination of segment assets and FTEs.

48

Segment Financial Results

Accounting policies for segments are consistent with those described in “Note1 – Basis of Presentation and Summary of Significant Accounting Policies.” Segment performance is evaluated using pretax profit or loss. Indirect expenses are allocated based on segment assets and FTEs. Transactions among segments are made at fair value. Information reported internally for performance assessment by the CFO follows, inclusive of reconciliations of significant segment totals to the financial statements at or for thethree andnine months ended* September 30, 2026and2025*:

Income:Commercial and Consumer BankingHome LendingTotal
Interest income - loans receivable, including fees$38,955$10,391$49,346
Interest income - other interest earnings assets4,075—4,075
Total interest income by segment43,03010,39153,421
​​​
Gain on sale of loans—1,4681,468
Other income4,986(278)4,708
Intersegment income(209)209—
Total noninterest income by segment4,7771,3996,176
​​​
Total income by segment47,80711,79059,597
​​​
Expense:​​​
Interest expense - deposits14,033—14,033
Interest expense - borrowings2,778—2,778
Interest expense - subordinated note729195924
Interest expense - intersegment(6,397)6,397—
Total interest expense by segment11,1436,59217,735
​​​
Provision for credit losses by segment2,8556073,462
​​​
Salaries and benefits9,0842,38811,472
Overhead allocation7,1431,8909,033
Other segment items (1)10,4761,33311,809
Total noninterest expense by segment26,7035,61132,314
​​​
Income before provision for income taxes by segment7,106(1,020)6,086
Provision for income taxes by segment(1,374)214(1,160)
Net income by segment$5,732$(806)$4,926
​​​
Other segment disclosures:​​​
Segment assets$2,896,914$779,737$3,676,651
FTEs513113626

49

Income:Commercial and Consumer BankingHome LendingTotal
Interest income - loans receivable, including fees$37,419$9,245$46,664
Interest income - other interest earnings assets4,309—4,309
Total interest income by segment41,7289,24550,973
​​​
Gain on sale of loans632,3762,439
Other income2,3388173,155
Intersegment income(323)323—
Total noninterest income by segment2,0783,5165,594
​​​
Total income by segment43,80612,76156,567
​​​
Expense:​​​
Interest expense - deposits14,857614,863
Interest expense - borrowings1,935—1,935
Interest expense - subordinated note384101485
Interest expense - intersegment(6,259)6,259—
Total interest expense by segment10,9176,36617,283
​​​
Provision for credit losses by segment2,1501592,309
​​​
Salaries and benefits8,0321,8039,835
Overhead allocation5,7611,8107,571
Other segment items (1)6,3421,6407,982
Total noninterest expense by segment20,1355,25325,388
​​​
Income before provision for income taxes by segment10,60498311,587
Provision for income taxes by segment(2,203)(207)(2,410)
Net income by segment$8,401$776$9,177
​​​
Other segment disclosures:​​​
Segment assets$2,546,789$662,036$3,208,825
FTEs460115575

50

Income:Commercial and Consumer BankingHome LendingTotal
Interest income - loans receivable, including fees$112,905$28,655$141,560
Interest income - other interest earnings assets10,856—10,856
Total interest income by segment123,76128,655152,416
​​​
Gain on sale of loans—6,4336,433
Other income10,82347111,294
Intersegment income(842)842—
Total noninterest income by segment9,9817,74617,727
​​​
Total income by segment133,74236,401170,143
​​​
Expense:​​​
Interest expense - deposits42,649542,654
Interest expense - borrowings6,359—6,359
Interest expense - subordinated note1,9965282,524
Interest expense - intersegment(18,344)18,344—
Total interest expense by segment32,66018,87751,537
​​​
Provision for credit losses by segment7,6979358,632
​​​
Salaries and benefits26,3036,83733,140
Overhead allocation18,7655,51324,278
Other segment items (1)23,9102,61026,520
Total noninterest expense by segment68,97814,96083,938
​​​
Income before provision for income taxes by segment24,4071,62926,036
Provision for income taxes by segment(5,136)(208)(5,344)
Net income by segment$19,271$1,421$20,692
​​​
Other segment disclosures:​​​
Segment assets$2,896,914$779,737$3,676,651
FTEs513113626

51

Income:Commercial and Consumer BankingHome LendingTotal
Interest income - loans receivable, including fees$108,430$26,574$135,004
Interest income - other interest earnings assets11,459—11,459
Total interest income by segment119,88926,574146,463
​​​
Gain on sale of loans636,0486,111
Other income7,5332,2469,779
Intersegment income(975)975—
Total noninterest income by segment6,6219,26915,890
​​​
Total income by segment126,51035,843162,353
​​​
Expense:​​​
Interest expense - deposits42,4301042,440
Interest expense - borrowings5,783—5,783
Interest expense - subordinated note1,1553011,456
Interest expense - intersegment(17,876)17,876—
Total interest expense by segment31,49218,18749,679
​​​
Provision for credit losses by segment5,3206025,922
​​​
Salaries and benefits23,5716,06129,632
Overhead allocation17,3235,46322,786
Other segment items (1)19,7313,79623,527
Total noninterest expense by segment60,62515,32075,945
​​​
Income before provision for income taxes by segment29,0731,73430,807
Provision for income taxes by segment(5,517)(364)(5,881)
Net income by segment$23,556$1,370$24,926
​​​
Other segment disclosures:​​​
Segment assets$2,546,789$662,036$3,208,825
FTEs460115575
(1)Other segment items include operations, occupancy, data processing, loan costs, professional and board fees, marketing and advertising, and (recovery) impairment of MSRs.

52

NOTE 15 – GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill and certain other intangibles generally arise from business combinations accounted for under the acquisition method of accounting. Goodwill totaled $3.6 million at both* September 30, 2026*, and* December 31, 2025*, and represents the excess of the total consideration transferred over the net identifiable assets acquired in the branch purchase on* February 24, 2023 (“Branch Acquisition”), and the purchase offour retail bank branches from Bank of America on January 22, 2016.Goodwill isnot* amortized but is evaluated for impairment on an annual basis at* December 31of each year or whenever events or changes in circumstances indicate the carrying value may**not* be recoverable. During the last annual evaluation, the Company elected to perform a qualitative assessment to determine whether it was more likely thannot that the fair value of the reporting unit exceeded its carrying value, including goodwill. In performing this assessment, management considered qualitative factors including macroeconomic conditions, industry and market trends, financial performance, and changes in the Company's stock price and market capitalization. Based on this assessment, management concluded that it was more likely thannot the fair value of the reporting unit exceeded its carrying value, and thereforeno impairment of goodwill was indicated.

Core deposit intangible (“CDI”) is evaluated for impairment whenever events or changes in circumstances indicate that its carrying amount* may**not* be recoverable, with any changes in estimated useful life accounted for prospectively over the revised remaining life. As of* September 30, 2026*, management believes that there have beenno events or changes in the circumstances that would indicate a potential impairment of CDI.

The following table summarizes the changes in the Company’s other intangible assets comprised solely of CDI for the year ended* December 31, 2025*, and thenine months ended* September 30, 2026*.

Other Intangible Assets
​Accumulated​
Gross CDIAmortizationNet CDI
Balance, December 31, 202424,928(11,218)13,710
Amortization(3,192)(3,192)
Balance, December 31, 202524,928(14,410)10,518
Additions as a result of the Pacific West Acquisition5,260—5,260
Amortization—(2,253)(2,253)
Balance, September 30, 2026$30,188$(16,663)$13,525

The CDI represents the fair value assigned to the intangible core deposit base acquired in business combinations. The CDI from the Pacific West Acquisition and the Branch Acquisition are being amortized on an accelerated basis over 10 years. The CDI from the Anchor Bank acquisition (completed in* November 2018)is being amortized on a straight-line basis over 10 years. Amortization expense was $787,000 and $2.3 million for thethree* andnine months ended* September 30, 2026*, compared to $787,000 and $2.4 million for the same periods in2025, respectively.

Amortization expense for the CDI is expected to be as follows at* September 30, 2026*:

Remainder of 2026$935
20273,460
20282,966
20292,035
20301,585
Thereafter2,544
Total$13,525

53

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.