Skip to main content

PLUMAS BANCORP

For the period ended Sep 30, 2026. Filed Nov 4, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2026 · Filed Nov 4, 2026

PLBC$62.46-0.2%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

Item 1. FINANCIAL STATEMENTS

** PLUMAS BANCORP AND SUBSIDIARY**

CONDENSED CONSOLIDATED BALANCE SHEETS

($ in thousands, except share data)

September 30,December 31,
20262025
Assets
Cash and cash equivalents$114,360$80,616
Investment securities available-for-sale, net of allowance for credit losses of $0 at September 30, 2026 and December 31, 2025475,168476,595
Loans, less allowance for credit losses of $19,742 at September 30, 2026 and $19,959 at December 31, 20251,479,7551,495,834
Premises and equipment, net23,43624,398
Right-of-use assets27,54928,860
Bank owned life insurance34,47933,659
Core deposit intangible9,40211,101
Goodwill24,21524,215
Accrued interest receivable and other assets77,93263,245
Total assets$2,266,296$2,238,523
Liabilities and Shareholders’ Equity
Deposits:
Non-interest bearing$859,713$848,986
Interest bearing1,006,930960,618
Total deposits1,866,6431,809,604
Repurchase agreements62,19197,855
Lease liabilities28,06329,029
Accrued interest payable and other liabilities30,90319,946
Borrowings16,04521,013
Total liabilities2,003,8451,977,447
Commitments and contingencies (Note 5)
Shareholders’ equity:
Common stock, no par value; 22,500,000 shares authorized; issued and outstanding – 6,943,507 shares at September 30, 2026 and 6,958,814 at December 31, 202573,60475,668
Retained earnings220,103195,899
Accumulated other comprehensive loss, net(31,256)(10,491)
Total shareholders’ equity262,451261,076
Total liabilities and shareholders’ equity$2,266,296$2,238,523

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

($ in thousands, except per share data)

For the Three Months Ended · For the Nine Months Ended
September 30,September 30,
2026202520262025
Interest Income:
Interest and fees on loans$24,830$23,635$73,563$54,643
Interest on investment securities5,2174,93415,20413,948
Other1,0041,2282,0102,429
Total interest income31,05129,79790,77771,020
Interest Expense:
Interest on deposits4,0813,88411,5738,064
Interest on borrowings177422550713
Other252317968347
Total interest expense4,5104,62313,0919,124
Net interest income before provision for credit losses26,54125,17477,68661,896
Provision for Credit Losses1505,3734206,483
Net interest income after provision for credit losses26,39119,80177,26655,413
Non-Interest Income:
Interchange revenue9279122,6392,386
Service charges8028162,4002,303
Other1,0575203,4963,133
Total non-interest income2,7862,2488,5357,822
Non-Interest Expenses:
Salaries and employee benefits7,6407,41822,89018,851
Occupancy and equipment2,7432,4718,0656,535
Other4,7625,24513,98112,226
Total non-interest expenses15,14515,13444,93637,612
Income before provision for income taxes14,0326,91540,86525,623
Provision for Income Taxes2,6461,7699,7576,977
Net income$11,386$5,146$31,108$18,646
Basic earnings per share$1.64$0.74$4.46$2.98
Diluted earnings per share$1.61$0.73$4.40$2.94

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Three Months Ended · For the Nine Months Ended
September 30,September 30,
2026202520262025
Net income$11,386$5,146$31,108$18,646
Other comprehensive income:
Change in net unrealized loss on securities(25,090)5,316(29,478)11,662
Change in fair value hedge-254-254
Less: reclassification adjustments for net loss included in net income-374-371
Net unrealized holding gain(25,090)5,944(29,478)12,287
Related tax effect:
Change in net unrealized loss on securities7,416(1,571)8,713(3,448)
Change in fair value hedge-(75)-(75)
Reclassification of net loss is included in net income-(111)-(110)
Income tax effect7,416(1,757)8,713(3,633)
Other comprehensive (loss) income(17,674)4,187(20,765)8,654
Total comprehensive (loss) income$(6,288)$9,333$10,343$27,300

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

($ in thousands, except shares)

Common Stock · Retained · Accumulated Other Comprehensive Loss · Total Shareholders’
SharesAmountEarnings(Net of Taxes)Equity
Balance, December 31, 20245,903,368$29,043$174,002$(25,145)$177,900
Net Income--18,646-18,646
Other comprehensive income---8,6548,654
Cash dividends on common stock ($0.90 per share)--(5,633)-(5,633)
Issuance of Common Stock1,003,71844,625--44,625
Vesting of stock options assumed in merger-552--552
Vesting of restricted stock units3,033----
Exercise of stock options41,945936--936
Stock-based compensation expense-270--270
Balance, September 30, 20256,952,064$75,426$187,015$(16,491)$245,950
Balance, December 31, 20256,958,814$75,668$195,899$(10,491)$261,076
Net Income--31,108-31,108
Other comprehensive loss---(20,765)(20,765)
Cash dividends on common stock ($0.99 per share)--(6,904)-(6,904)
Repurchase of Common Stock(79,589)(4,211)--(4,211)
Exercise of stock options64,2821,569--1,569
Stock-based compensation expense-578--578
Balance, September 30, 20266,943,507$73,604$220,103$(31,256)$262,451
Common Stock · Retained · Accumulated Other Comprehensive Loss · Total Shareholders’
SharesAmountEarnings(Net of Taxes)Equity
Balance, June 30, 20255,933,706$29,803$183,954$(20,678)$193,079
Net Income--5,146-5,146
Other comprehensive income---4,1874,187
Cash dividends on common stock ($0.30 per share)--(2,085)-(2,085)
Issuance of Common Stock1,003,71844,62544,625
Vesting of stock options assumed in merger-552552
Exercise of stock options14,640353--353
Stock-based compensation expense-93--93
Balance, September 30, 20256,952,064$75,426$187,015$(16,491)$245,950
Balance, June 30, 20266,963,616$74,702$211,013$(13,582)$272,133
Net Income--11,386-11,386
Other comprehensive loss---(17,674)(17,674)
Cash dividends on common stock ($0.33 per share)--(2,296)-(2,296)
Repurchase of Common Stock(23,589)(1,428)--(1,428)
Exercise of stock options3,48081--81
Stock-based compensation expense-249--249
Balance, September 30, 20266,943,507$73,604$220,103$(31,256)$262,451

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Nine Months Ended
September 30,
20262025
Cash Flows from Operating Activities:
Net income$31,108$18,646
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses4206,483
Provision for Other Real Estate Owned (OREO) losses-27
Change in deferred loan origination costs/fees, net(215)(339)
Depreciation and amortization of premises and equipment1,3531,786
Stock-based compensation expense578270
Amortization of discount on subordinated debentures3284
Amortization of core deposit intangible1,699571
Accretion of premium on time deposits(83)(651)
Amortization of investment security premiums439538
Accretion of investment security discounts(975)(950)
Net loss on sale of investment securities-371
Loans originated for sale-(865)
Accretion of discount on loans(2,799)(455)
Gain on sale of other real estate(104)-
Loss on sale of other vehicles1543
Earnings on bank-owned life insurance(820)(478)
Increase in accrued interest receivable and other assets(4,742)(7,117)
Increase (decrease) in accrued interest payable and other liabilities9,920(2,792)
Net cash provided by operating activities35,82615,172
Cash Flows from Investing Activities:
Proceeds from principal repayments from available-for-sale securities33,98631,765
Proceeds from matured and called available-for-sale securities1,050870
Proceeds from sale of available-for-sale securities-88,009
Purchases of available-for-sale securities(62,551)(67,454)
Purchase of Federal Reserve Bank stock(5)(998)
Net decrease (increase) in loans18,651(17,438)
Cash acquired in acquisition, net of consideration paid-35,777
Proceeds from sale of other real estate196-
Proceeds from sale of other vehicles71266
Purchase of premises and equipment(391)(1,005)
Net cash provided by (used in) investing activities(8,993)69,792

Continued on next page.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Continued)

For the Nine Months Ended
September 30,
2026 · 2025
Cash Flows from Financing Activities:
Net increase (decrease) in demand, interest bearing and savings deposits$30,892$(116,608)
Net increase (decrease) in time deposits26,229(15,188)
Net (decrease) increase in securities sold under agreements to repurchase(35,664)71,790
Cash dividends paid on common stock(6,904)(5,633)
Repayments on other borrowings(5,000)(15,000)
Repurchase of common stock(4,211)-
Proceeds from exercise of stock options1,569936
Net cash provided by (used in) financing activities6,911(79,703)
Increase in cash and cash equivalents33,7445,261
Cash and Cash Equivalents at Beginning of Period80,61682,018
Cash and Cash Equivalents at End of Period$114,360$87,279
Supplemental Disclosure of Cash Flow Information:
Cash paid during the period for:
Interest expense$13,416$9,784
Income taxes$4,145$8,595
Supplemental Noncash Disclosures
Real estate and vehicles acquired through foreclosure/repossession$92$274
Common stock retired in connection with the exercise of stock options$91$86
Lease liabilities arising from obtaining right-of-use assets$-$303
Assets acquired in acquisition plus goodwill recognized$-$659,348
Liabilities assumed in acquisition$-$616,745
Common stock issued in acquisition$-$45,177

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. THE BUSINESS OF PLUMAS BANCORP

During2002, Plumas Bancorp (the "Company") was incorporated as a bank holding company for the purpose of acquiring Plumas Bank (the "Bank") in aone bank holding company reorganization. This corporate structure gives the Company and the Bank greater flexibility in terms of operation, expansion and diversification. Plumas Bancorp's Principal Executive Office is located in Reno, Nevada.

As of* September 30, 2026,*the Bank operates a total ofeighteen branches, including sixteen branches in California andtwo branches in Nevada. The Bank's California branches are located in Alturas, Anderson, Chester, Chico, Fall River Mills, Greenville, Kings Beach, Portola, Quincy, Redding (2 branches), Red Bluff, Susanville, Tahoe City, Truckee and Yuba City. The Bank’s Nevada branches are located in Reno and Carson City. In addition, the Bank operates a lending office specializing in government-guaranteed lending in Auburn, California. The Bank's primary source of revenue is generated from providing loans to customers who are predominately small and middle market businesses and individuals residing in the surrounding areas. The Bank’s administrative headquarters are in Quincy, California.

On* July 1, 2025,the Company completed its acquisition of Cornerstone Community Bancorp ("Cornerstone"), which increased its branch network in California byfour branches: one in Anderson, one in Red Bluff andtwo in Redding. On September 30, 2026,*the Bank closed its legacy Plumas Bank branch in Redding, California.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Consolidation and Basis of Presentation

The consolidated financial statements include the accounts of the Company and the consolidated accounts of its wholly-owned subsidiary, Plumas Bank. All significant intercompany balances and transactions have been eliminated.

The accounting and reporting policies of Plumas Bancorp and subsidiary conform with accounting principles generally accepted in the United States of America (“GAAP”) and prevailing practices within the banking industry. In the opinion of management, the unaudited condensed consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the Company’s financial position at* September 30, 2026* and the results of its operations and its cash flows for thethree andnine-month periods. Our condensed consolidated balance sheet at* December 31, 2025* is derived from audited financial statements.

The unaudited condensed consolidated financial statements of the Company have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim reporting on Form10-Q. Accordingly, certain disclosures normally presented in the notes to the annual consolidated financial statements prepared in accordance with GAAP have been omitted. The Company believes that the disclosures are adequate to make the informationnot misleading. These interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's2025 Annual Report to Shareholders on Form10-K. The results of operations for thethree andnine-month periods ended* September 30, 2026*,* may**not* necessarily be indicative of future operating results. In preparing such financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the periods reported. Actual results could differ significantly from those estimates.

7

Allowance for Credit Losses

During thesecond quarter of2026, the Company completed its annual review of the allowance for credit losses methodology and refined certain assumptions and model inputs used in estimating expected credit losses within its existing CECL framework. The refinements included updates to the reasonable and supportable forecast period, which was extended fromfour quarters toeight quarters, and certain model inputs. The Company continues to use a discounted cash flow methodology for collectively evaluated loans and continues to evaluate loans that donot share similar risk characteristics on an individual basis.

Reclassifications

Certain reclassifications have been made to prior years’ balances to conform to the classifications used in2025. These reclassifications hadno impact on the Company’s consolidated financial position, results of operations or net change in cash and cash equivalents.

Segment Information

An operating segment is generally defined as a component of business for which discrete financial information is available and whose operating results are regularly reviewed by the chief operating decision maker. As a community-oriented financial institution, substantially all of the Company’s operations involve the delivery of loan and deposit products to customers.

The chief operating decision maker makes operating decisions and assesses performance based on an ongoing review of the Company’s community banking activities, which constitutes the Company’s only operating segment for financial reporting purposes. The Company’s single reportable segment is determined by the Chief Financial Officer, who is the designated chief operating decision maker, based upon information provided about the Company’s products and services offered, primarily banking operations. The segment is also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business such as branches and departments, which are then aggregated if operating performance, products/services, and customers are similar. The chief operating decision maker will evaluate the financial performance of the Company’s business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the Company’s segment and in the determination of allocating resources. The chief operating decision maker uses revenue streams to evaluate product pricing and significant expenses to assess performance and evaluate return on assets. The chief operating decision maker uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessment performance and in establishing compensation. Loans, investments, and deposits provide the revenues in the banking operation. Interest expense, provisions for credit losses, and payroll provide the significant expenses in the banking operation. The consolidated expense information is the same as is reported on the income statement as consolidated net income. The measure of segment assets is reported on the balance sheet as total consolidated assets. All operations are domestic.

8

3. INVESTMENT SECURITIES AVAILABLE-FOR-SALE

The amortized cost and estimated fair value of investment securities at* September 30, 2026* and* December 31, 2025* consisted of the following, in thousands:

($ in thousands)September 30, 2026
​GrossGross​
AmortizedUnrealizedUnrealizedFair
Available-for-SaleCostGainsLossesValue
Debt securities:​​​​
U.S. Government-sponsored agencies collateralized by mortgage obligations - residential$264,595$3$(17,946)$246,652
U.S. Government- sponsored agencies collateralized by mortgage obligations - commercial163,072-(15,865)147,207
Obligations of states and political subdivisions91,8732(10,566)81,309
$519,540$5$(44,377)$475,168

Unrealized losses on available-for-sale investment securities totaling$44,372,000 were recorded, net of$13,116,000 in tax benefit, as accumulated other comprehensive loss within shareholders' equity at* September 30, 2026*. No investment securities were sold during thenine months ended* September 30, 2026*. During thenine months ended* September 30, 2025**,* the Company sold 90 available-for-sale investment securities for proceeds of $88,009,000, recognizing a $625,000 loss on sale. The loss was partially offset by a gain of $254,000 on the termination of a fair value hedge. The Company realized a gain on sale from 15 of these securities totaling $36,000 and a loss on sale of 75 securities totaling $661,000.

($ in thousands) · ​ · December 31, 2025 · ​
​ · ​ · ​ · ​ · ​ · ​ · Gross · ​ · ​ · Gross · ​ · ​ · ​ · ​ · ​
​ · ​ · Amortized · ​ · ​ · Unrealized · ​ · ​ · Unrealized · ​ · ​ · Fair · ​
Available-for-Sale · ​ · Cost · ​ · ​ · Gains · ​ · ​ · Losses · ​ · ​ · Value · ​
Debt securities: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
U.S. Government-sponsored agencies collateralized by mortgage obligations - residential​$257,520​​$2,709​​$(7,064)​$253,165​
U.S. Government- sponsored agencies collateralized by mortgage obligations - commercial​​141,861​​​1,245​​​(8,342)​​134,764​
Obligations of states and political subdivisions​​92,109​​​1,038​​​(4,481)​​88,666​
​​$491,490​​$4,992​​$(19,887)​$476,595​

Unrealized losses on available-for-sale investment securities totaling $14,895,000 were recorded, net of $4,404,000 in tax benefits, as accumulated other comprehensive loss within shareholders' equity at* December 31,2025. During thetwelve months ended December 31, 2025,*the Company sold 135 available-for-sale investment securities for proceeds of $130,635,000 recognizing a $6,065,000 net loss on sale. The loss was partially offset by a gain of $254,000 on the termination of a fair value hedge. The Company realized a gain on sale from 15 of these securities totaling $36,000 and a loss on sale of 120 securities totaling $6,101,000.

There wereno transfers of available-for-sale investment securities during thenine months ended* September 30, 2026* and* December 31, 2025*. There wereno securities classified as held-to-maturity at* September 30, 2026* or* December 31, 2025*.

9

Investment securities with unrealized losses at* September 30, 2026* and* December 31, 2025* are summarized and classified according to the duration of the loss period as follows:

($ in thousands)Less than 12 Months12 Months or MoreTotal
FairUnrealizedFairUnrealizedFairUnrealized
September 30, 2026ValueLossesValueLossesValueLosses
Debt securities:
U.S. Government-sponsored agencies collateralized by mortgage obligations - residential$189,335$8,441$49,482$9,505$238,817$17,946
U.S. Government- sponsored agencies collateralized by mortgage obligations - commercial100,4474,83846,76011,027147,20715,865
Obligations of states and political subdivisions55,4033,04624,8897,52080,29210,566
$345,185$16,325$121,131$28,052$466,316$44,377
($ in thousands)Less than 12 Months12 Months or MoreTotal
FairUnrealizedFairUnrealizedFairUnrealized
December 31, 2025ValueLossesValueLossesValueLosses
Debt securities:
U.S. Government-sponsored agencies collateralized by mortgage obligations - residential$16,496$109$63,328$6,955$79,824$7,064
U.S. Government- sponsored agencies collateralized by mortgage obligations - commercial6,9413551,7818,30758,7228,342
Obligations of states and political subdivisions2,783735,4804,47438,2634,481
$26,220$151$150,589$19,736$176,809$19,887

At* September 30, 2026*, the Company held 308 securities of which 196 were in a loss position for less thantwelve months and 105 were in a loss position fortwelve months or more. Of the 308 securities,99 are U.S. Government-sponsored agencies collateralized by residential mortgage obligations,54 were U.S. Government agencies collateralized by commercial mortgage obligations and 155 were obligations of states and political subdivisions. As of* September 30, 2026* and* December 31, 2025*, the Company didnot intend to sell, nor was it more‑likely‑than‑not required to sell, any available‑for‑sale debt securities in an unrealized loss position before recovery of their amortized cost basis. In addition, the Company expects to recover the entire amortized cost basis of these securities, as the unrealized losses are attributable primarily to changes in interest rates, and the issuers of these securities havenot, to the Company’s knowledge, established any cause for default. Accordingly, there wasno allowance for credit losses provided against these securities as of* September 30, 2026* and* December 31, 2025*. In addition, there wasno provision for credit losses recognized for thenine months ended* September 30, 2026* and2025.

10

The amortized cost and estimated fair value of investment in debt securities at* September 30, 2026* by contractual maturity are shown below.

($ in thousands)Amortized CostEstimated Fair Value
Within one year$1,805$1,792
After one year through five years7,3507,158
After five years through ten years15,46414,531
After ten years67,25457,828
Investment securities not due at a single maturity date:
U.S. Government-sponsored agencies collateralized by mortgage obligations - residential264,595246,652
U.S. Government- sponsored agencies collateralized by mortgage obligations - commercial163,072147,207
$519,540$475,168

Expected maturities will differ from contractual maturities as the issuers of the securities* may*have the right to call or prepay obligations with or without call or prepayment penalties.

Investment securities with amortized costs totaling $439,348,000 and $400,458,000 and estimated fair values totaling $402,325,000 and $388,357,000 at* September 30, 2026* and* December 31, 2025*, respectively, were pledged to secure deposits, repurchase agreements and Federal Reserve Bank Discount Window borrowings. No borrowings were outstanding on* September 30, 2026* and* December 31, 2025*, at the Discount Window.

4. LOANS AND THE ALLOWANCE FOR CREDIT LOSSES

The following table presents the composition of the Company's loans outstanding:

September 30,December 31,
($ in thousands)20262025
​​
Commercial$159,905$167,851
Agricultural139,336157,526
Real estate – residential31,23833,116
Real estate – commercial1,015,9011,002,627
Real estate – construction and land development54,41140,168
Equity lines of credit (Equity LOC)54,38953,647
Auto25,42539,595
Other14,94017,526
Total loans1,495,5451,512,056
Deferred loan costs, net3,9523,737
Loans, amortized cost basis1,499,4971,515,793
Allowance for credit losses(19,742)(19,959)
Total net loans$1,479,755$1,495,834

Salaries and employee benefits totaling $826,000 and $951,000 have been deferred as loan origination costs during thethree months ended* September 30, 2026* and2025, respectively. Salaries and employee benefits totaling $2,426,000 and $2,173,000 have been deferred as loan origination costs during thenine months ended* September 30, 2026* and2025, respectively.

11

The Company assigns a risk rating to all loans and periodically, butnot less than annually, performs detailed reviews of all criticized and classified loans over*$100,000* to identify credit risks and to assess the overall collectability of the portfolio. These risk ratings are also subject to examination by independent specialists engaged by the Company and the Company’s regulators. During these internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which borrowers operate and the fair values of collateral securing these loans. These credit quality indicators are used to assign a risk rating to each individual loan.

The risk ratings can be grouped intothree major categories, defined as follows:

Special Mention– Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses* may*result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard– A substandard loan isnot adequately protected by the current sound worth and paying capacity of the borrower or the value of the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Well defined weaknesses include a project's lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time or the project's failure to fulfill economic expectations. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies arenot corrected.

Doubtful– Loans classified doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.

Loansnot meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass-rated loans. Pass-rated loans have sufficient sources of repayment to repay the loan in full, in accordance with all terms and conditions.

For other loans, which are primarily consumer loans and automobile loans the Company evaluates credit quality based on the aging status of the loan and by payment activity. Non-performing loans consist of nonaccrual loans and loans past due90 days or more and still accruing.

12

The following table presents the amortized cost basis of the loan portfolio allocated by management's internal risk ratings or payment activity at the dates indicated, in thousands:

Amortized Cost Basis by Origination Year and Risk Grades As of September 30, 2026
($ in thousands) · 2026 · 2025 · 2024 · 2023 · 2022 · Prior · Revolving Loans Book Amortized Cost Basis · Revolving Loans Converted to Term Amortized Cost Basis · Total - Amortized Cost Basis
Commercial
Pass$20,658$22,339$25,722$15,177$21,224$16,662$27,846$-$149,628
Special Mention1,8622,430-769-502,558-7,669
Substandard560434-210161,421896-3,537
Total Commercial loans$23,080$25,203$25,722$16,156$21,240$18,133$31,300$-$160,834
Current period gross charge-offs$-$101$-$-$100$2$107$-$310
Agricultural
Pass$5,614$9,072$4,154$13,470$10,730$41,777$21,437$-$106,254
Special Mention-53-1,7291625,7352,431-10,110
Substandard7144922254,24310,4385,9821,151-23,245
Total Agricultural$6,328$9,617$4,379$19,442$21,330$53,494$25,019$-$139,609
Current period gross charge-offs$-$-$6$-$-$-$-$-$6
Real Estate - Residential
Pass$525$2,269$3,496$1,024$8,004$12,777$1$-$28,096
Special Mention-592--1,103766--2,461
Substandard-----715--715
Total Real Estate - Residential$525$2,861$3,496$1,024$9,107$14,258$1$-$31,272
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Real Estate - Commercial
Pass$75,926$131,031$111,457$111,685$152,466$386,725$6,846$-$976,136
Special Mention--3614,8674,06917,4133,264-29,974
Substandard---4,3964156,921--11,732
Total Real Estate -Commercial$75,926$131,031$111,818$120,948$156,950$411,059$10,110$-$1,017,842
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Real Estate - Construction
Pass$22,191$14,387$7,434$4,372$3,306$1,978$-$-$53,668
Substandard----14046--186
Total Real Estate -Construction$22,191$14,387$7,434$4,372$3,446$2,024$-$-$53,854
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Equity LOC
Pass$-$-$-$-$-$-$52,841$1,511$54,352
Special Mention------80-80
Substandard------856106962
Total Equity LOC$-$-$-$-$-$-$53,777$1,617$55,394
Current period gross charge-offs$-$-$-$-$-$-$75$-$75
Total
Pass$124,914$179,098$152,263$145,728$195,730$459,919$108,971$1,511$1,368,134
Special Mention1,8623,0753617,3655,33423,9648,333-50,294
Substandard1,2749262258,84911,00915,0852,90310640,377
Total$128,050$183,099$152,849$161,942$212,073$498,968$120,207$1,617$1,458,805
Current period gross charge-offs$-$101$6$-$100$2$182$-$391
Auto
Performing$-$-$-$11,144$9,665$4,189$-$-$24,998
Non-performing---131237286--654
Total Auto$-$-$-$11,275$9,902$4,475$-$-$25,652
Current period gross charge-offs$-$-$-$106$166$181$-$-$453
Other
Performing$3,357$4,043$4,277$1,334$1,507$45$416$-$14,979
Non-performing-202219----61
Total Other$3,357$4,063$4,299$1,353$1,507$45$416$-$15,040
Current period gross charge-offs$-$13$5$5$9$4$1$-$37
Total
Performing$3,357$4,043$4,277$12,478$11,172$4,234$416$-$39,977
Non-performing-2022150237286--715
Total$3,357$4,063$4,299$12,628$11,409$4,520$416$-$40,692
Total Loans$131,407$187,162$157,148$174,570$223,482$503,488$120,623$1,617$1,499,497
Total gross charge-offs$-$114$11$111$275$187$183$-$881

13

Term Loans
Amortized Cost Basis by Origination Year and Risk Grades As of December 31, 2025
($ in thousands) · 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Revolving Loans Book Amortized Cost Basis · Revolving Loans Converted to Term Amortized Cost Basis · Total - Amortized Cost Basis
Commercial
Pass$23,877$30,424$22,262$25,867$11,871$13,150$39,108$-$166,559
Special Mention----65-473-538
Substandard2-22585754339194-1,599
Total Commercial loans$23,879$30,424$22,487$25,952$12,690$13,489$39,775$-$168,696
Current period gross charge-offs$-$114$-$51$-$-$190$-$355
Agricultural
Pass$9,045$6,893$15,988$11,829$13,875$35,349$32,117$-$125,096
Special Mention285-4191,0368064,8673,365-10,778
Substandard1,1652314,24611,2362,9781,323715-21,894
Total Agricultural$10,495$7,124$20,653$24,101$17,659$41,539$36,197$-$157,768
Current period gross charge-offs$-$-$11$-$-$-$-$-$11
Real Estate - Residential
Pass$2,634$4,189$1,810$9,315$5,825$8,980$11$-$32,764
Special Mention-----149--149
Substandard-----229--229
Total Real Estate - Residential$2,634$4,189$1,810$9,315$5,825$9,358$11-$33,142
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Real Estate -Commercial
Pass$126,156$116,542$128,720$166,246$136,927$309,406$6,368$-$990,365
Special Mention1,183--2389411,756--4,118
Substandard---3684098,684--9,461
Total Real Estate -Commercial$127,339$116,542$128,720$166,852$138,277$319,846$6,368$-$1,003,944
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Real Estate -Construction
Pass$9,175$12,674$6,240$3,516$1,627$1,069$1,325$-$35,626
Special Mention--4,396-----4,396
Total Real Estate -Construction$9,175$12,674$10,636$3,516$1,627$1,069$1,325$-$40,022
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Equity LOC
Pass$-$-$-$-$-$-$51,149$2,365$53,514
Special Mention-------9393
Substandard------887100987
Total Equity LOC$-$-$-$-$-$-$52,036$2,558$54,594
Current period gross charge-offs$-$-$-$-$-$-$66$-$66
Total
Pass$170,887$170,722$175,020$216,773$170,125$367,954$130,078$2,365$1,403,924
Special Mention1,468-4,8151,2741,8126,7723,8389320,072
Substandard1,1672314,47111,6894,14110,5751,79610034,170
Total$173,522$170,953$184,306$229,736$176,078$385,301$135,712$2,558$1,458,166
Current period gross charge-offs$-$114$11$51$-$-$256$-$432
Auto
Performing$-$-$15,923$14,577$5,613$3,161$-$-$39,274
Non-performing--191159233163--746
Total Auto$-$-$16,114$14,736$5,846$3,324$-$-$40,020
Current period gross charge-offs$-$-$107$219$41$161$-$-$528
Other
Performing$5,854$6,203$1,981$2,962$122$24$440$-$17,586
Non-performing-21------21
Total Other$5,854$6,224$1,981$2,962$122$24$440$-$17,607
Current period gross charge-offs$-$39$46$41$2$7$-$-$135
Total
Performing$5,854$6,203$17,904$17,539$5,735$3,185$440$-$56,860
Non-performing-21191159233163--767
Total$5,854$6,224$18,095$17,698$5,968$3,348$440$-$57,627
Total Loans$179,376$177,177$202,401$247,434$182,046$388,649$136,152$2,558$1,515,793
Total gross charge-offs$-$153$164$311$43$168$256$-$1,095

14

The following table shows the ending balance of nonperforming loans by loan category as of the date indicated:

Non-Performing Loans
($ in thousands) · September 30, 2026 · December 31, 2025
Nonaccrual with no allowance for credit losses · Total nonaccrual · Past due 90 days or more and still accruing · Nonaccrual with no allowance for credit losses · Total nonaccrual · Past due 90 days or more and still accruing
Commercial$835$1,026$22$458$611$-
Agricultural7,81111,970447,15710,509-
Real estate – residential208208-215215-
Real estate – commercial3,9476,015-2,0002,000-
Real estate – construction & land development186186----
Equity lines of credit961961-988988-
Auto654654-745745-
Other4242-2121-
Total Gross Loans$14,644$21,062$66$11,584$15,089$-

The Company places loans90 days or more past due on nonaccrual status unless the loan is well-collateralized and in the process of collection. A loan is considered to be in the process of collection if, based on a probable specific event, it is expected that the loan will be repaid or brought current. Generally, this collection period wouldnot exceed90 days. When a loan is placed on nonaccrual status the Company's general policy is to reverse and charge against current income previously accrued but unpaid interest. Interest income on such loans is subsequently recognized only to the extent that cash is received, and future collection of principal is deemed by management to be probable. Where the collectability of the principal or interest on a loan is considered to be doubtful by management, it is placed on nonaccrual status prior to becoming90 days delinquent.

No income was recognized on nonaccrual loans accounted on a cash basis during thethree andnine months ended* September 30, 2026and2025*. The following tables show interest reversed against interest income for loans placed on nonaccrual status during thethree andnine months ended* September 30, 2026and2025*.

Three months ended:
(in thousands) · September 30, 2026 · September 30, 2025
Commercial$-$17
Agricultural-41
Real estate – residential-1
Real estate – commercial-2
Real estate – construction & land development4-
Equity lines of credit23
Auto27
Other1-
Total$9$71
Nine months ended:
(in thousands)September 30, 2026September 30, 2025
Commercial$49$28
Agricultural156381
Real estate – residential-1
Real estate – commercial1627
Real estate – construction & land development4-
Equity lines of credit1518
Auto814
Other21
Total$396$450

15

The following table presents the amortized cost basis of loans at* September 30, 2026*, that were both experiencing financial difficulty and modified during thethree months ended* September 30, 2026*, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.

​ · ​ · Term Extension · ​
($ in thousands) · ​ · Amortized Cost Basis · ​ · ​ · Total Class of Financing Receivable · ​
Commercial​$753​​​0.05%
Agricultural​​355​​​0.02%
Real estate – commercial​​3,268​​​0.22%
Real estate - construction & land​​3,136​​​0.21%
Total​$7,512​​​0.50%

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty as of* September 30, 2026*:

Weighted-Average Term Extension (in months)
Commercial12.0
Agricultural12.0
Real estate – commercial6.0
Real estate - construction & land8.0
Total7.7

The following table presents the amortized cost basis of loans at* September 30, 2026*, that were both experiencing financial difficulty and modified during thenine months ended* September 30, 2026*, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.

Term Extension
($ in thousands)Amortized Cost BasisTotal Class of Financing Receivable
Commercial$1,5800.11%
Agricultural3550.02%
Real estate – commercial3,8060.25%
Real estate - construction & land3,1360.21%
Total$8,8770.59%

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty as of* September 30, 2026*:

​ · ​ · Weighted-Average Term Extension (in months) · ​
Commercial​​8.9​
Agricultural​​12.0​
Real estate – commercial​​17.0​
Real estate - construction & land​​8.0​
Total​​12.2​

16

The following table presents the amortized cost basis of loans at* September 30, 2025*, that were both experiencing financial difficulty and modified during thethree months ended* September 30, 2025*, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.

Term Extension
($ in thousands)Amortized Cost BasisTotal Class of Financing Receivable
Agricultural2,2321.45%
Real estate – commercial760.01%
Total$2,3080.15%

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty as of* September 30, 2025*:

Weighted-Average Term Extension (in months)
Agricultural5.0
Real estate – commercial24.0
Total5.6

The following table presents the amortized cost basis of loans at* September 30, 2025*, that were both experiencing financial difficulty and modified during thenine months ended* September 30, 2025*, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.

​ · ​ · Term Extension · ​
($ in thousands) · ​ · Amortized Cost Basis · ​ · ​ · Total Class of Financing Receivable · ​
Agricultural​$7,105​​​4.60%
Real estate – commercial​​848​​​0.09%
Total​$7,953​​​0.53%

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty as of* September 30, 2025*:

​ · ​ · Weighted-Average Term Extension (in months) · ​
Agricultural​​5.3​
Real estate – commercial​​4.9​
Total​​5.3​

A modified loan* maybecome delinquent and mayresult in a payment default (generally90* days past due) subsequent to modification. The Company also monitors the performance of loans modified for borrowers experiencing financial difficulty to assess the effectiveness of its modification efforts. All loans modified for borrowers experiencing financial difficulty within the previoustwelve months were performing in accordance with their modified terms during thenine months ended* September 30, 2026*. Loans with payment defaults by borrowers experiencing financial difficulty during thenine months ended* September 30, 2025*, which had material modifications in rate, term or principal forgiveness during thetwelve months prior to default consisted of $9.1 million in agricultural loans.

17

The following tables show the allocation of the allowance for credit losses at the dates indicated, in thousands:

Nine Months Ended September 30, 2026:CommercialAgriculturalReal Estate-ResidentialReal Estate-CommercialReal Estate-ConstructionEquity LOCAutoOtherTotal
Allowance for credit losses
Beginning balance$3,246$3,973$258$10,605$514$502$591$270$19,959
Charge-offs(310)(6)---(75)(453)(37)(881)
Recoveries67-----22720314
Provision for (recovery of) credit losses15895(45)(298)(222)427(44)350
Ending balance$3,018$4,862$213$10,307$292$469$372$209$19,742
Three Months Ended September 30, 2026:
Allowance for credit losses
Beginning balance$3,117$4,525$216$10,401$360$475$434$212$19,740
Charge-offs(108)-----(100)(10)(218)
Recoveries15-----50570
Provision for (recovery of) credit losses(6)337(3)(94)(68)(6)(12)2150
Ending balance$3,018$4,862$213$10,307$292$469$372$209$19,742
Nine Months Ended September 30, 2025:
Allowance for credit losses
Beginning balance$1,265$1,802$102$7,459$815$460$1,215$78$13,196
Charge-offs(190)(11)---(19)(408)(102)(730)
Recoveries22-49---43010511
Initial allowance on acquired PCD loans5831226----315
Provision for (recovery of) credit losses1,3211,4341143,394(89)159(398)3376,272
Ending balance$2,476$3,256$265$11,079$726$600$839$323$19,564
Three Months Ended September 30, 2025:
Allowance for credit losses
Beginning balance$1,397$2,657$110$7,742$694$562$955$92$14,209
Charge-offs(25)----(19)(157)(23)(224)
Recoveries11-47---803141
Initial allowance on acquired PCD loans5831-226----315
Provision for (recovery of) credit losses1,0355681083,1113257(39)2515,123
Ending balance$2,476$3,256$265$11,079$726$600$839$323$19,564

The following tables summarize the activity in the reserve for unfunded commitments, which is recorded on the balance sheet within other liabilities, for thethree andnine months ended* September 30, 2026and2025*.

Three months ended:
(in thousands)September 30, 2026September 30, 2025
Beginning balance$650$580
Provision on acquired loan commitments-351
Provision for credit losses-(100)
Ending balance$650$831
Nine months ended:
(in thousands)September 30, 2026September 30, 2025
Beginning balance$580$620
Provision on acquired loan commitments-351
Provision for credit losses70(140)
Ending balance$650$831

18

The following tables show an aging analysis of the loan portfolio by the time past due:

Total
($ in thousands) · 90 Days · Past Due
30-59 Days · 60-89 Days · and Still · and
September 30, 2026Past DuePast DueAccruingNonaccrualNonaccrualCurrentTotal
Commercial$1,299$645$22$1,026$2,992$157,842$160,834
Agricultural-3,1294511,97015,144124,465139,609
Real estate – residential-13-20822131,05131,272
Real estate – commercial1,574--6,0157,5891,010,2531,017,842
Real estate - construction & land-2,109-1862,29551,55953,854
Equity Lines of Credit842486-9612,28953,10555,394
Auto64440-6541,33824,31425,652
Other109--4215114,88915,040
Total$4,468$6,422$67$21,062$32,019$1,467,478$1,499,497
Total
($ in thousands) · 90 Days · Past Due
30-59 Days · 60-89 Days · and Still · and
December 31, 2025 · Past Due · Past Due · Accruing · Nonaccrual · Nonaccrual · Current · Total
Commercial$2,809$572$-$611$3,992$164,704$168,696
Agricultural395--10,50910,904146,864157,768
Real estate – residential15--21523032,91233,142
Real estate - commercial1,160--2,0003,1601,000,7841,003,944
Real estate - construction & land1,466---1,46638,55640,022
Equity Lines of Credit835191-9882,01452,58054,594
Auto943159-7451,84738,17340,020
Other451-216717,54017,607
Total$7,668$923$-$15,089$23,680$1,492,113$1,515,793

The following tables present the amortized cost basis of collateral dependent loans by class of loans at* September 30, 2026*:

Commercial -1st · SFR-1st · SFR-2nd
($ in thousands) · Equipment · Crops · Livestock · Farmland · Deed · Deed · Deed · Other · Total
Commercial$225$-$-$-$-$-$287$532$1,044
Agricultural1094,4712256482,2414,171--11,865
Real estate – residential-----145--145
Real estate – commercial----5,628--275,655
Real estate – construction & land-------140140
Equity Lines of Credit-----102216-318
Total$334$4,471$225$648$7,869$4,418$503$699$19,167

19

The following tables present the amortized cost basis of collateral dependent loans by class of loans at* December 31, 2025*:

Commercial -1st · SFR-1st · SFR-2nd · SFR-3rd
($ in thousands) · Equipment · Crops · Livestock · Farmland · Deed · Deed · Deed · Deed · Total
Commercial$111$-$-$-$-$161$-$-$272
Agricultural-4,8732252,7492,241311--10,399
Real estate – residential-----145--145
Real estate – commercial----1,399245112371,793
Equity Lines of Credit-----398-398
Total$111$4,873$225$2,749$3,640$862$510$37$13,007

Other Real Estate Owned

Other real estate owned relates to real estate acquired in full or partial settlement of loan obligations. Other real estate owned totaled $135,000 at* September 30, 2026* and consisted ofone single family residential real estate (SFR) property, compared to $226,000 at* December 31, 2025*, which consisted oftwo SFR properties. During thenine months ended* September 30, 2026*, the Company soldone property, recognizing a gain of $104,000.

There wasone agricultural loan with a balance of $2,000,000 secured by equipment, farmland and a small residential real estate property for which formal foreclosure proceedings were in process at* September 30, 2026* and* December 31, 2025*.

5. COMMITMENTS AND CONTINGENCIES

The Company is party to claims and legal proceedings arising in the ordinary course of business. In the opinion of the Company’s management, the amount of ultimate liability with respect to such proceedings willnot have a material adverse effect on the financial condition or result of operations of the Company taken as a whole. In the normal course of business, there are various outstanding commitments to extend credit, which arenot reflected in the financial statements, including loan commitments of $234 million and $249 million at* September 30, 2026* and* December 31, 2025*, respectively.

Of the loan commitments outstanding at* September 30, 2026*, $30 million are real estate construction loan commitments that are expected to fund within the nexttwelve months. The remaining commitments primarily relate to revolving lines of credit or other commercial loans, and many of these are expected to expire without being drawn upon. Therefore, the total commitments donot necessarily represent future cash requirements. Each loan commitment and the amount and type of collateral obtained, if any, are evaluated on an individual basis. Collateral held varies, but* mayinclude real property, bank deposits, debt or equity securities or business assets. The reserve for unfunded commitments at September 30, 2026* and* December 31, 2025* totaled $650 thousand and $580 thousand, respectively.

Stand-by letters of credit are conditional commitments written to guarantee the performance of a customer to athird party. These guarantees are primarily related to the purchases of inventory by commercial customers and are typically short-term in nature. Credit risk is similar to that involved in extending loan commitments to customers and accordingly, evaluation and collateral requirements similar to those for loan commitments are used. Stand-by letters of credit totaled $7.0 million and $1.6 million on* September 30, 2026* and* December 31, 2025*, respectively.

20

6. EARNINGS PER SHARE

Basic earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as stock options, result in the issuance of common stock which shares in the earnings of the Company. The treasury stock method has been applied to determine the dilutive effect of stock options in computing diluted earnings per share.

For the Three Months Ended · For the Nine Months Ended
September 30,September 30,
($ in thousands, except per share data)2026202520262025
Net Income:
Net income$11,386$5,146$31,108$18,646
Earnings Per Share:
Basic earnings per share$1.64$0.74$4.46$2.98
Diluted earnings per share$1.61$0.73$4.40$2.94
Weighted Average Number of Shares Outstanding:
Basic shares6,9546,9476,9686,266
Effect of dilutive stock options and restricted stock1148410487
Diluted shares7,0687,0317,0726,353

Stock options and RSUs having an antidilutive effect during thethree andnine months ended* September 30, 2026* totaled 3,997 and 9,902, respectively. There wereno stock options or RSUs having an antidilutive effect during thethree andnine months ended* September 30, 2025*.

7. STOCK-BASED COMPENSATION

In* May 2022,the Company’s shareholders approved the2022* Equity Incentive Plan (the*“2022* Plan”), which provides for the grant of up to 576,550 shares of common stock, including 126,550 shares that remained available for grant under the2013 Stock Option Plan when the2022 Plan was adopted. The2022 Plan provides for the grant of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, restricted stock units and other stock-based awards. The frequency, amount and terms of stock-based awards* maybe determined by the Board of Directors or its compensation committee, consistent with the terms and purposes of the2022* plan.

In* May 2013,the Company established the2013* Stock Option Plan (the*"2013* Plan") for which 30,292 shares of common stock are reserved. With the establishment of the Company’s2022 Equity Incentive Planno further options* maybe issued under the2013* Plan, though options previously granted continue to be outstanding and governed by the2013 Stock Option Plan.

Options granted during thenine months ended* September 30, 2026* consisted of 80,500 options granted under the2022 Plan. Options granted during thenine months ended* September 30, 2025* consisted of 30,803 options which were assumed on the acquisition of Cornerstone. The fair value of each option granted in2026 was estimated on the date of grant using the following assumptions.

20262025
Weighted-average expected life of stock options (in years)6.07.5
Weighted-average risk free interest rate3.98%4.50%
Weighted-average annualized volatility35.8%34.8%
Weighted-average dividend yields2.60%2.70%
Weighted-average fair value of options granted during the nine months ended September 30, 2026$15.96$17.90

21

A summary of the activity within the2013 Plan follows:

SharesWeighted Average Exercise PriceWeighted Average Remaining Contractual Term in YearsIntrinsic Value
Options outstanding at January 1, 2025131,847$22.58
Options exercised(45,505)22.64
Options cancelled(3,200)22.19
Options outstanding at December 31, 202583,142$22.56
Options cancelled(2,400)$24.40
Options exercised(50,450)23.13
Options outstanding at September 30, 202630,292$21.451.1$1,205,925
Options exercisable at September 30, 202630,292$21.451.1$1,205,925

A summary of options activity within the2022 Plan follows:

SharesWeighted Average Exercise PriceWeighted Average Remaining Contractual Term in YearsIntrinsic Value
Options outstanding at January 1, 2025210,200$32.55
Options granted30,80331.09
Options cancelled(21,980)32.41
Options exercised(5,100)31.36
Options outstanding at December 31, 2025213,923$32.38
Options granted80,50050.30
Options cancelled(11,160)43.67
Options exercised(15,577)31.70
Options outstanding at September 30, 2026267,686$37.347.1$6,403,476
Options exercisable at September 30, 2026126,786$31.846.1$3,730,050
Options expected to vest after September 30, 2026140,900$42.298.1$2,369,725

As of* September 30, 2026*, there was $1.5 million in total unrecognized compensation cost related to non-vested stock options under the2022 plan. That cost is expected to be recognized over a weighted average period of 2.3 years. There wereno unrecognized costs remaining under the2013 plan as of* September 30, 2026*.

22

Information related to the stock options plans during thethree months ended* September 30, 2026and2025*

20262025
Fair value of options vested$159,000$191,000
Intrinsic value of options exercised$131,000$260,000
Cash received from option exercises$81,000$353,000
Tax benefit from option exercises$8,000$24,000
Compensation cost$138,000$93,000
Tax benefit associated with compensation cost$9,000$5,000

Information related to the stock options plans during thenine months ended* September 30, 2026and2025*

20262025
Fair value of options vested$332,000$384,000
Intrinsic value of options exercised$1,656,000$874,000
Cash received from option exercises$1,569,000$936,000
Tax benefit from option exercises$149,000$43,000
Compensation cost$389,000$256,000
Tax benefit associated with compensation cost$23,000$14,000

During thenine months ended* September 30, 2026*, the Company granted 35,400 restricted stock units with a weighted-average fair value of $47.07 per share and a weighted-average vesting period of 3 years. Compensation costs related to these units during thethree months ended* September 30, 2026and2025*, were $112,000 and $0 respectively. Compensation costs related to these units during thenine months ended* September 30, 2026and2025*, were $188,000 and $14,000 respectively.

8. INCOME TAXES

The Company files its income taxes on a consolidated basis with its subsidiary. Income tax expense is the total of current year income tax due or refundable and the change in deferred tax assets and liabilities.

Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the reported amount of assets and liabilities and their tax bases. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. A valuation allowance is recognized if, based on the weight of available evidence, management believes it is more likely thannot that some portion or all of the deferred tax assets willnot be realized. On the consolidated balance sheet, net deferred tax assets are included in accrued interest receivable and other assets.

When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely thannot that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken arenot offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.

Interest expense and penalties associated with unrecognized tax benefits, if any, are classified as income tax expense in the consolidated statements of income. There have beenno significant changes to unrecognized tax benefits or accrued interest and penalties for thenine months ended* September 30, 2026and2025*.

23

9. FAIR VALUE MEASUREMENT

FASB ASC820, “Fair Value Measurement and Disclosures,” defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describesthree levels of inputs that* may*be used to measure fair value:

The Company measures fair value under the fair value hierarchy described below.

Level1: Quoted prices for identical instruments traded in active exchange markets.

Level2: Quoted prices (unadjusted) for similar instruments in active markets, quoted prices for identical or similar instruments in markets that arenot active and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.

Level3: Model based techniques that useone significant assumptionnot observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability. Valuation techniques include management judgment and estimation which* may*be significant.

In certain cases, the inputs used to measure fair value* may*fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques* mayrequire the transfer of financial instruments fromone* fair value level to another. In such instances, the transfer is reported at the beginning of the reporting period.

Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings.

Fair Value of Financial Instruments

FASB ASC825, Financial Instruments, requires disclosure about fair value of financial instruments, including those financial assets and financial liabilities that arenot required to be measured and reported at fair value on a recurring or nonrecurring basis. ASC825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented* may**not* necessarily represent the underlying fair value of the Company. The carrying amounts and estimated fair values of the Company’s financial instruments are presented in the following tables whether ornot recognized on the Consolidated Balance Sheets at fair value.

The carrying amounts and estimated fair values of financial instruments, at* September 30, 2026* follows:

($ in thousands) · ​ · Fair Value Measurements at September 30, 2026, Using: · ​
Financial assets: · Carrying Value · Level 1 · Level 2 · Level 3 · Total Fair Value
Loans, net$1,479,755$-$-$1,395,655$1,395,655
Financial liabilities:​​​​​
Time deposits236,875-230,333-230,333
Repurchase agreements62,191-62,191-62,191
Borrowings16,045-15,867-15,867

24

The carrying amounts and estimated fair values of financial instruments, at* December 31, 2025* follows:

($ in thousands) · ​ · ​ · ​ · ​ · ​ · Fair Value Measurements at December 31, 2025, Using: · ​ · ​ · ​ · ​ · ​
Financial assets: · ​ · Carrying Value · ​ · ​ · Level 1 · ​ · ​ · Level 2 · ​ · ​ · Level 3 · ​ · ​ · Total Fair Value · ​
Loans, net​$1,495,834​​$-​​$-​​$1,494,830​​$1,494,830​
Financial liabilities:​​​​​​​​​​​​​​​​​​​​
Time deposits​​210,729​​​-​​​209,147​​​-​​​209,147​
Repurchase agreements​​97,855​​​-​​​97,855​​​-​​​97,855​
Borrowings​​21,013​​​-​​​20,599​​​-​​​20,599​

The methods and assumptions used to estimate the fair value of each class of financial instrumentsnot measured at fair value are as follows:

Loans - Loans are generally valued by discounting expected cash flows using market inputs with adjustments based on cohort level assumptions for certain loan types as well as internally developed estimates at a business segment level. Due to the significance of the unobservable market inputs and assumptions, as well as the absence of a liquid secondary market for most loans, these loans are classified as Level3. Nonaccrual loans are written down and reported at their estimated recovery value which approximates their fair value and classified as Level3.

Time Deposits - The fair value of time deposits was estimated based on a discounted cash flow technique using Level2 inputs appropriate to the contractual maturity.

Repurchase agreements - The fair value of the repurchase agreement is based on Level2 inputs. The primary inputs used in the valuation include the market interest rate and the credit quality of the underlying securities.

Borrowings - The cash flows were calculated using the contractual features of the borrowing and then discounted using observable market rates.

Becauseno market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments and other factors. Those estimates that are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision are included in Level3. Changes in assumptions could significantly affect the fair values presented.

These estimates donot reflect any premium or discount that could result from offering the Company's entire holdings of a particular financial instrument for sale atone time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and havenot been considered in any of these estimates.

25

The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of* September 30, 2026* and* December 31, 2025*, and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value:

Assets and liabilities measured at fair value on a recurring basis at* September 30, 2026* are summarized below, in thousands:

Fair Value Measurements at
September 30, 2026 Using
Quoted
Prices in
Active · Significant
Markets for · Other · Significant
Identical · Observable · Unobservable
Assets · Inputs · Inputs
Total Fair Value · (Level 1) · (Level 2) · (Level 3)
Assets:
U.S. Government-sponsored agencies collateralized by mortgage obligations- residential$246,652$-$246,652$-
U.S. Government agencies collateralized by mortgage obligations-commercial147,207-147,207-
Obligations of states and political subdivisions81,309-81,309-
$475,168$-$475,168$-

Assets and liabilities measured at fair value on a recurring basis at* December 31, 2025* are summarized below:

Fair Value Measurements at
($ in thousands)December 31, 2025 Using
Quoted
Prices in
Active · Significant
Markets for · Other · Significant
Identical · Observable · Unobservable
Assets · Inputs · Inputs
Total Fair Value · (Level 1) · (Level 2) · (Level 3)
Assets:
U.S. Government-sponsored agencies collateralized by mortgage obligations - residential$253,165$-$253,165$-
U.S. Government-agencies collateralized by mortgage obligations - commercial134,764-134,764-
Obligations of states and political subdivisions88,666-88,666-
$476,595$-$476,595$-

The fair value of securities available-for-sale equals quoted market price, if available. If quoted market prices arenot available, fair value is determined using quoted market prices for similar securities or matrix pricing. There wereno changes in the valuation techniques used during2026 or2025. Transfers between hierarchy measurement levels are recognized by the Company as of the beginning of the reporting period. Changes in fair market value are recorded in other comprehensive income.

26

Assets and liabilities measured at fair value on a non-recurring basis at* September 30, 2026* are summarized below:

Fair Value Measurements at
September 30, 2026 Using
($ in thousands) · Total Fair Value · Quoted Prices in Active Markets for Identical Assets (Level 1) · Significant Other Observable Inputs (Level 2) · Significant Unobservable Inputs (Level 3) · Total Losses Nine Months Ended September 30, 2026
Assets:
Collateral-dependent loans
Commercial$-$-$-$-$221
Agricultural1,722--1,722989
Real estate – commercial1,959--1,959109
Total$3,681$-$-$3,681$1,319
Other Real Estate Owned:
Equity lines of credit$135$-$-$135$-

Assets and liabilities measured at fair value on a non-recurring basis at* December 31, 2025* are summarized below:

Fair Value Measurements at
December 31, 2025 Using
($ in thousands) · Total Fair Value · Quoted Prices in Active Markets for Identical Assets (Level 1) · Significant Other Observable Inputs (Level 2) · Significant Unobservable Inputs (Level 3) · Total Losses Nine Months Ended September 30, 2025
Assets:
Collateral-dependent loans
Commercial$84$-$-$84$-
Agricultural1,904--1,904931
Total$1,988$-$-$1,988$931
Other Real Estate Owned:
RE – Residential91--91-
Equity lines of credit135135-
Total$226$-$-$226$-

The following methods were used to estimate fair value.

Collateral-Dependent Loans: The Bank doesnot record loans at fair value on a recurring basis. However, from time to time, fair value adjustments are recorded on these loans to reflect partial write-downs, through charge-offs or specific reserve allowances, that are based on fair value estimates of the underlying collateral. The fair value estimates for collateral-dependent loans are generally based on recent real estate appraisals or broker opinions, obtained from independentthird parties, which are frequently adjusted by management to reflect current conditions and estimated selling costs (Level3). Impairment charges recognized during thethree months andnine months ended* September 30, 2026*, related to the above collateral dependent loans, totaled $485 thousand and $1.3 million, respectively, and were recorded through the allowance for credit losses. Impairment charges recognized during thethree andnine months ended* September 30, 2025* totaled $109 thousand and $1 million respectively. The collateral-dependent loans at* September 30, 2026*, consists oftwelve loans which had been allocated specific credit reserves. The collateral-dependent loans at* December 31, 2025,consist ofnine* loans which had been allocated a specific credit reserve.

27

Other Real Estate: Nonrecurring adjustments to certain real estate properties classified as other real estate owned are measured at the lower of carrying amount or fair value, less costs to sell. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized. Fair values are generally based onthird party appraisals of the property which are commonly adjusted by management to reflect current conditions and selling costs (Level3).

Appraisals for both collateral-dependent loans and other real estate are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Loan Administration Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On a quarterly basis, the Company compares the actual selling price of similar collateral that has been liquidated to the most recent appraised value for unsold properties to determine what additional adjustment, if any, should be made to the appraisal value to arrive at fair value. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available.

The following table presents quantitative information about Level3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at* September 30, 2026* and* December 31, 2025*:

($ in thousands) · Range · Range
Fair Value · Fair Value · Valuation · (Weighted Average) · (Weighted Average)
Description · 9/30/2026 · 12/31/2025 · Technique · Significant Unobservable Input · 9/30/2026 · 12/31/2025
Collateral-dependent loans:
Commercial$-$84Third Party appraisalsManagement Adjustments to Reflect Current Conditions and Selling Costs100%-100% (100%)14% - 100% (45%)
Agricultural1,7221,904Third Party appraisalsManagement Adjustments to Reflect Current Conditions and Selling Costs7% - 100% (59%)2% - 100% (43%)
Real estate – commercial1,959-Third Party appraisalsManagement Adjustments to Reflect Current Conditions and Selling Costs4% - 13% (5%)None
Total$3,681$1,988
Other Real Estate:
RE – Residential$-$91Third Party appraisalsManagement Adjustments to Reflect Current Conditions and Selling Costs-60%
Equity lines of credit135135Third Party appraisalsManagement Adjustments to Reflect Current Conditions and Selling Costs10%10%
$135$226

28

10. OTHER COMPREHENSIVE LOSS

The changes in the accumulated balances for each component of other comprehensive loss, net of tax for thethree andnine months ended* September 30, 2025* and* September 30, 2026* were as follows:

UnrealizedAccumulated
LossesComprehensive
($ in thousands)on AFS SecuritiesLoss, net of tax
Beginning Balance, July 1, 2025$(29,355)$(20,678)
Current quarter-to-date other comprehensive income5,9444,187
Ending balance, September 30, 2025$(23,411)$(16,491)
Beginning Balance, July 1, 2026(19,282)(13,582)
Current quarter-to-date other comprehensive loss(25,090)(17,674)
Ending balance, September 30, 2026$(44,372)$(31,256)
UnrealizedAccumulated
LossesComprehensive
($ in thousands)on AFS SecuritiesLoss, net of tax
Beginning Balance, January 1, 2025$(35,698)$(25,145)
Current year-to-date other comprehensive income12,2878,654
Ending balance, September 30, 2025$(23,411)$(16,491)
Beginning Balance, January 1, 2026(14,894)(10,491)
Current year-to-date other comprehensive loss(29,478)(20,765)
Ending balance, September 30, 2026$(44,372)$(31,256)

There wereno reclassifications out of accumulated other comprehensive loss during thethree andnine months ended* September 30, 2026*. During thethree months ended* September 30, 2025*, the Company recognized $254 thousand related to the termination of a fair value hedge and $374 loss on sale of investment securities that was reclassified from accumulated other comprehensive loss to earnings, with an associated tax effect of $186 thousand, resulting in a net reclassification of $442 thousand. During thenine months ended* September 30, 2025*, the Company recognized $254 thousand related to the termination of a fair value hedge and $371 loss on sale of investment securities that was reclassified from accumulated other comprehensive loss to earnings, with an associated tax effect of $185 thousand, resulting in a net reclassification of $440 thousand.

29

11. BUSINESS COMBINATIONS - ACQUISITION OF CORNERSTONE COMMUNITY BANCORP

On* July 1, 2025,pursuant to a previously announced Agreement and Plan of Reorganization and Merger dated as of January 28, 2025 (*the “Merger Agreement”) between the Company and Cornerstone Community Bancorp (“Cornerstone”), Cornerstone merged with and into the Company with the Company continuing as the surviving corporation (the “Merger”). Immediately after the Merger, Cornerstone Community Bank ("CCB") the wholly owned bank subsidiary of Cornerstone, merged with and into Plumas Bank, with the Plumas Bank continuing as the surviving bank. The Merger and Bank Merger are collectively referred to as the “Transaction.”

As part of its business strategy, the Company regularly reviews its business strategies and opportunities to enhance the value of its franchise, including through acquisitions. The Transaction is consistent with the Company’s business strategy, which will (1) expand Plumas’s geographic presence in existing and new markets in Northern California, (2) diversify and bring new expertise to Plumas’s lending business, and (3) strengthen the Company’s talent base.

Pursuant to the terms of the Merger Agreement, upon the completion of the Merger, each share of Cornerstone common stock outstanding immediately prior was converted into the right to receive 0.6608 shares of common stock of the Company and $9.75 cash, with cash paid in lieu of fractional shares. The total aggregate consideration delivered to holders of Cornerstone common stock in the Merger was 1,003,718 shares of Company common stock and $16.1 million cash.No contingent consideration was included as part of the purchase price for the acquisition of Cornerstone. The Company also assumed options to purchase 35,000 shares of Cornerstone common stock representing, on an as-converted basis, options to purchase 30,803 shares of the Company’s common stock. The value of the total deal consideration was approximately $61.3 million, which is based upon the average closing trading price of Plumas common stock for the 20 trading days ending on and including thesecond trading day prior to* July 1, 2025,*the closing date of the Merger.

Immediately after the Transaction, the newly combined company, operating as Plumas Bancorp with its banking subsidiary, Plumas Bank, had total assets of approximately $2.3 billion.

30

The transaction was accounted for using the acquisition method of accounting in accordance with ASC805, Business Combinations. The following table summarizes the preliminary allocation of the purchase price to the assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date in thousands:

Identifiable Assets: · ( in thousands)
Cash and cash equivalents$51,916
Investment Securities88,067
Loans462,489
Core deposit intangible11,610
Bank premises and equipment12,567
Bank owned life insurance16,399
Other assets16,300
Total identifiable assets acquired$659,348
Liabilities:
Deposits:
Non-interest bearing$88,557
Interest bearing
Savings accounts21,797
Money market accounts334,289
Time accounts136,239
Total deposits580,882
FHLB borrowings15,000
Subordinated debentures11,623
Other liabilities9,240
Total liabilities assumed$616,745
Net identifiable assets$42,603
Book value of net assets acquired from Cornerstone$41,727
Fair value adjustments:
Loans (net of Cornerstone's deferred costs/fees and allowance)(9,152)
Bank premises and equipment(1,123)
Core deposit intangible asset11,610
Subordinated debentures379
Time Deposits(556)
Other(317)
Total purchase accounting adjustments$841
Deferred tax asset (tax effect of purchase accounting adjustments at 29.56% plus tax on cash paid on termination of stock options)35
Fair value of net identifiable assets acquired from Cornerstone$42,603
Merger consideration (cash payments of $16.1 million and $45.2 million in stock)61,316
Less: fair value of net assets acquired from Cornerstone(42,603)
Goodwill recognized$18,713

31

As a result of the Acquisition, we recorded $18.7 million in goodwill, which represents the excess of the total purchase price paid over the fair value of the assets acquired, net of the fair values of liabilities assumed. Goodwill mainly reflects expected value created through the combined operations of Plumas Bank and CCB and isnot tax deductible. The core deposit intangible will be amortized over 10 years. The fair value of loans includes both credit and interest-related discounts.

The results of operations of Cornerstone have been included in the Company’s consolidated financial statements since the acquisition date. It is impracticable to disclose Cornerstone’s separate revenue and net income since the acquisition because its operations were fully integrated into the Company’s existing business structure immediately upon acquisition, and separate financial information isnot maintained.

As part of the acquisition of Cornerstone on* July 1, 2025,*the Company acquired PCD loans. At acquisition, the Company recorded PCD loans at their purchase price and simultaneously established an allowance for credit losses based on expected credit losses over the life of the loans. A reconciliation of the purchase price of the PCD loans to the par value of these loans follows:

Reconciliation of Purchase Price to Par Value (in thousands):

Par value of Acquired PCD Loans$34,115
Less Credit Mark (ACL)(315)
Less: Interest Mark (Non-Credit Discount)(3,609)
Fair Value (Purchase Price)$30,191

The fair value of PCD loans acquired in the Cornerstone acquisition was determined using a DCF model. Key inputs and assumptions included:

Expected cash flows based on contractual terms adjusted for estimated prepayments and defaults

Discount rates reflecting current market rates for similar loans, adjusted for credit risk

Loss expectations derived from historical performance and forward-looking economic forecasts

Segmentation by loan type (e.g., commercial, consumer, real estate) to reflect differing risk profiles

The resulting fair value represents the present value of expected future cash flows, net of credit losses, and includes a gross-up for the allowance for credit losses under ASC326.

The following unaudited pro forma financial information presents the combined results of Plumas Bancorp and Cornerstone as if the acquisition had occurred on* January 1, 2025,in thousands. Acquisition expenses totaling $2.0 million, net of tax, are included in net income for thethree* andnine months ended* September 30, 2025*, respectively. These results arenot necessarily indicative of future performance.

Period EndedNet Interest IncomeNet Income
Three Months Ended September 30, 202626,23411,190
Nine Months Ended September 30, 202676,14930,086
Three Months Ended September 30, 202523,2198,220
Nine Months Ended September 30, 202571,68817,588

Net Pro Forma Adjustments Included for the Nine Months Ended September 30, 2025:**

●Amortization of acquired intangibles$1,099
●Accretion of discount on loans$191
●Accretion of premium on time deposits acquired$226
●Amortization of discount on subordinated debentures$148
●Income tax benefit of adjustments$426

32

PART I – FINANCIAL INFORMATION

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.