Skip to main content

Farmers & Merchants Bancshares, Inc.

For the period ended Jun 30, 2026. Filed Aug 11, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Aug 11, 2026

FMFGStored price and day change unavailable
See the whole filing, with its images and exhibits

Item 1. Consolidated Balance Sheets

(Unaudited)

June 30,December 31,
20262025 *
Assets
Cash and due from banks$54,323$46,113
Federal funds sold and other interest-bearing deposits1,163566
Cash and cash equivalents55,48646,679
Certificates of deposit in other banks100100
Securities available for sale, at fair value109,091118,730
Securities held to maturity, at amortized cost less allowance for credit losses of $63 and $7920,86321,055
Equity security, at fair value553550
Restricted stock, at cost3,4753,693
Mortgage loans held for sale694714
Loans, less allowance for credit losses of $4,518 and $4,361636,549633,144
Premises and equipment, net6,9877,141
Accrued interest receivable2,4022,535
Deferred income taxes, net6,4046,277
Other real estate owned, net1,6651,673
Bank owned life insurance15,55515,353
Goodwill and other intangibles, net7,0147,018
Other assets7,3747,296
Total Assets$874,212$871,958
Liabilities and Stockholders' Equity
Deposits
Noninterest-bearing$126,385$117,098
Interest-bearing598,740603,361
Total deposits725,125720,459
Securities sold under repurchase agreements4,5594,317
Federal Home Loan Bank of Atlanta advances57,70062,700
Long-term debt, net of issuance costs12,06012,036
Accrued interest payable9891,278
Other liabilities6,1856,508
Total liabilities806,618807,298
Stockholders' equity
Common stock, par value $.01 per share, authorized 5,000,000 shares; issued and outstanding 3,262,958 shares in 2026 and 3,229,795 shares in 20253332
Additional paid-in capital32,73532,148
Retained earnings47,76645,210
Accumulated other comprehensive loss(12,940)(12,730)
Total Stockholders' equity67,59464,660
Total liabilities and stockholders' equity$874,212$871,958

* Derived from audited consolidated financial statements

The accompanying notes are an integral part of these consolidated financial statements.

  • 3 -

Consolidated Statements of Income

(Dollars in thousands except per share data)

(Unaudited)

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Interest income
Loans, including fees$9,647$8,899$19,409$17,265
Investment securities - taxable7981,0701,6432,121
Investment securities - tax exempt157153298309
Federal funds sold and other interest earning assets417171819485
Total interest income11,01910,29322,16920,180
Interest expense
Deposits3,4174,0716,9228,321
Securities sold under repurchase agreements10122629
Federal Home Loan Bank advances5591101,158122
Long-term debt258109516222
Total interest expense4,2444,3028,6228,694
Net interest income6,7755,99113,54711,486
Provision for credit losses-238-268
Net interest income after provision for credit losses6,7755,75313,54711,218
Noninterest income
Service charges on deposit accounts174178331342
Mortgage banking income724713076
Bank owned life insurance income102106202211
Fair value adjustment of equity security(2)1(5)10
Gain on settlement of fair value hedge---94
Other fees and commissions177124296236
Total noninterest income523456954969
Noninterest expense
Salaries2,3482,1914,4254,398
Employee benefits5835311,277913
Occupancy319280664608
Furniture and equipment420480885815
Professional services201218344391
Automated teller machine and debit card expenses147168316336
Federal Deposit Insurance Corporation premiums81117182316
Postage, delivery, and armored carrier6564131142
Advertising4974106130
Other real estate owned expense, net6675071
Other5735401,1541,108
Total noninterest expense4,7924,7309,5349,228
Income before income taxes2,5061,4794,9672,959
Income taxes6102801,246596
Net income$1,896$1,199$3,721$2,363
Earnings per common share - basic$0.58$0.38$1.14$0.74
Earnings per common share - diluted$0.58$0.38$1.14$0.74

The accompanying notes are an integral part of these consolidated financial statements.

  • 4 -

Consolidated Statements of Comprehensive Income

Three Months Ended · Six Months Ended
June 30,June 30,
2026202520262025
Net income$1,896$1,199$3,721$2,363
Other comprehensive income (loss), net of income taxes:
Total unrealized gain (loss) on investment securities available for sale385682(290)1,995
Income tax (expense) benefit(106)(188)80(547)
Total other comprehensive income (loss)279494(210)1,448
Total comprehensive income$2,175$1,693$3,511$3,811

The accompanying notes are an integral part of these consolidated financial statements**.**

  • 5 -

Farmers and Merchants Bancshares, Inc.

Consolidated Statements of Changes in Stockholders’ Equity

Three and six months ended June 30, 2026 and 2025

(Dollars in thousands except per share data)

Additional · Accumulated other · Total
Common stock · paid-in · Retained · comprehensive · stockholders'
SharesPar valuecapitalearningsincome (loss)equity
Balance, March 31, 20253,175,347$32$31,294$42,777$(15,555)$58,548
Net income---1,199-1,199
Other comprehensive income----494494
Stock-based compensation--5--5
Balance, June 30, 20253,175,347$32$31,299$43,976$(15,061)$60,246
Balance, December 31, 20243,166,653$32$31,136$41,613$(16,509)$56,272
Net income---2,363-2,363
Other comprehensive income----1,4481,448
Stock-based compensation8,694-163--163
Balance, June 30, 20253,175,347$32$31,299$43,976$(15,061)$60,246
Balance, March 31, 20263,235,707$32$32,253$47,035$(13,219)$66,101
Net income---1,896-1,896
Other comprehensive income----279279
Stock-based compensation--26--26
Cash dividends, $.36 per share---(1,165)-(1,165)
Dividends reinvested27,2511456--457
Balance, June 30, 20263,262,958$33$32,735$47,766$(12,940)$67,594
Balance, December 31, 20253,229,795$32$32,148$45,210$(12,730)$64,660
Net income---3,721-3,721
Other comprehensive loss----(210)(210)
Stock-based compensation5,912-131--131
Cash dividends, $.36 per share---(1,165)-(1,165)
Dividends reinvested27,2511456--457
Balance, June 30, 20263,262,958$33$32,735$47,766$(12,940)$67,594

The accompanying notes are an integral part of these consolidated financial statements

  • 6 -

Consolidated Statements of Cash Flows

Six Months Ended June 30,20262025
Reconciliation of net income to net cash provided by operating activities
Net income$3,721$2,363
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization364380
Provision for credit losses-268
Accretion of right of use asset(11)(3)
Equity security dividends reinvested(8)(8)
Unrealized loss (gain) on equity security5(9)
Write down of other real estate owned-83
Loss on fair value hedge-64
Gain on settlement of fair value hedge-(94)
Stock based compensation131163
Amortization of debt issuance costs243
Amortization of premiums and (accretion of discounts), net(180)(227)
Bank owned life insurance cash surrender value(202)(211)
Increase (decrease) in
Deferred loan fees and costs, net1341
Accrued interest payable(289)(83)
Other liabilities32225
Decrease (increase) in
Mortgage loans held for sale20(484)
Accrued interest receivable13350
Other assets(209)(624)
Net cash provided by operating activities3,5441,897

The accompanying notes are an integral part of these consolidated financial statements

  • 7 -

Consolidated Statements of Cash Flows

Six Months Ended June 30,20262025
Cash flows from investing activities
Proceeds from maturity, principal repayments and calls of securities
Available for sale9,7987,110
Held to maturity500-
Purchase of securities
Available for sale(600)-
Held to maturity(214)(773)
Loans made to customers, net of principal collected(3,514)(34,491)
Redemption (purchase) of stock in FHLB of Atlanta218(269)
Proceeds from sale of other real estate owned8-
Purchases of premises, equipment and software(133)(206)
Net cash provided by (used in) investing activities6,063(28,629)
Cash flows from financing activities
Net increase (decrease) in
Noninterest-bearing deposits9,28714,200
Interest-bearing deposits(4,621)(24,108)
Securities sold under repurchase agreements242(792)
Federal Home Loan Bank of Atlanta (repayments) advances(5,000)5,000
Long-term debt principal payments-(944)
Dividends paid, net of reinvestments(708)-
Net cash used in financing activities(800)(6,644)
Net increase (decrease) in cash and cash equivalents8,807(33,376)
Cash and cash equivalents at beginning of period46,67964,659
Cash and cash equivalents at end of period$55,486$31,283
Supplemental disclosure of cash flow information:
Cash paid during the period for interest$6,356$8,771
Cash paid during the period for income taxes1,034134
Supplemental disclosure of non-cash transactions:
Net unrealized (loss) gain on securities available for sale(544)2,682
Increase (decrease) in fair value of interest rate swap agreements250(738)
Foreclosure in settlement of loan receivable-1,665
Issuance of common stock, dividend reinvestment plan27,252-

The accompanying notes are an integral part of these consolidated financial statements.

  • 8 -

Notes to Consolidated Financial Statements

1.Principles of consolidation

The consolidated financial statements include the accounts of Farmers and Merchants Bancshares, Inc. and its wholly owned subsidiaries, Farmers and Merchants Bank (the “Bank”), and Series Protected Cell FCB-4 (the “Insurance Subsidiary”), and one subsidiary of the Bank, Reliable Community Financial Services, Inc. (collectively the “Company”, “we”, “us”, or “our”). The Insurance Subsidiary is a series investment,100% owned by Farmers and Merchants Bancshares, Inc. in First Community Bankers Insurance Co., LLC, a Tennessee “series” limited liability company and licensed property and casualty insurance company. Intercompany balances and transactions, including insurance premium paid by the Bank that were received by the Insurance Subsidiary through an intermediary, have been eliminated.

2.Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments necessary for a fair presentation of the results of operations for the interim periods have been made. Such adjustments were normal and recurring in nature. The results of operations for the three and six month periods ended June 30, 2026 do not necessarily reflect the results that may be expected for the fiscal year ending December 31, 2026 or any future interim period. The consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes for the year ended December 31, 2025, which are included in Farmers and Merchants Bancshares, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2025 that was filed with the Securities and Exchange Commission (the “SEC”).

Recent Accounting Pronouncements

Management has the responsibility for the selection and use of appropriate accounting policies. The significant accounting policies used by the Company are described in the notes to the consolidated financial statements.

In November 2025, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2025-08, “Financial Instruments—Credit Losses (Topic 326): Purchased Loans.” The amendments in this ASU expand the population of acquired financial assets accounted for using the gross-up approach. Acquired loans (excluding credit cards) are deemed purchased seasoned loans and accounted for using the gross-up approach upon acquisition if criteria established by the new guidance are met. This change aims to enhance comparability and consistency, and better reflect the economics of acquiring financial assets. This ASU is effective for annual reporting periods beginning after December 15, 2026, and for interim reporting periods within those annual reporting periods. Early adoption is permitted in an interim or annual reporting period in which financial statements have not yet been issued or made available for issuance. If an entity adopts this ASU in an interim reporting period, it should apply it as of the beginning of that interim reporting period or the beginning of the annual reporting period that includes that interim reporting period. The Company does not expect the adoption of ASU 2025-08 to have a material impact on its consolidated financial statements.

  • 9 -

In November 2024, the FASB issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires public companies to disclose, in the notes to the financial statements, specified information about certain costs and expenses at each interim and annual reporting period. This includes disclosing amounts related to employee compensation, depreciation, and intangible asset amortization. In addition, public companies will need to provide qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. FASB subsequently issued ASU 2025-01, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date”, which amends the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in ASU 2024-03 in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of ASU 2024-03 is permitted. The Company does not expect the adoption of ASU 2024-03 to have a material impact on its consolidated financial statements.

Management believes that the accounting policies adopted by management are consistent with authoritative GAAP and are consistent with those followed by our peers.

Summary of Significant Accounting Policies

There have been no changes to significant accounting policies since the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 was filed with the SEC.

  • 10 -
3.Investment Securities

Investments in debt securities are summarized as follows:

June 30 2026
Amortized · Unrealized · Unrealized · Fair · Allowance for · Net Carrying
(Dollars in thousands) · cost · gains · losses · value · Credit Losses · Amount
Available for sale
State and municipal$160$-$4$156$-$156
SBA pools44432445-445
Corporate bonds6,889-4266,463-6,463
Mortgage-backed securities119,481-17,454102,027-102,027
$126,974$3$17,886$109,091$-$109,091
Held to maturity
State and municipal$20,926$28$975$19,979$63$20,863
December 31, 2025
Amortized · Unrealized · Unrealized · Fair · Allowance for · Net Carrying
(Dollars in thousands) · cost · gains · losses · value · Credit Losses · Amount
Available for sale
State and municipal$205$-$3$202$-$202
SBA pools51222512-512
Corporate bonds7,044-5806,464-6,464
Mortgage-backed securities128,30814816,904111,552-111,552
$136,069$150$17,489$118,730$-$118,730
Held to maturity
State and municipal$21,134$49$929$20,254$79$21,055

The tables above do not include portfolio level basis adjustments, which were $42 thousand and $211 thousand at June 30, 2026 and December 31, 2025, respectively.

The allowance for credit losses on held-to-maturity securities is a contra-asset valuation allowance that is deducted from the amortized cost basis of held-to-maturity securities to present the net amount expected to be collected. Management measures expected credit losses on held-to-maturity securities on a collective basis by major security type with each type sharing similar risk characteristics, and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. With regard to securities issued by states and political subdivisions, management considers (i) issuer bond ratings, (ii) historical loss rates for given bond ratings, (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities, and (iv) internal forecasts. Unrated bonds were underwritten similar to commercial loans and the financial condition of the issuer is monitored periodically. Expected credit losses on commercial loans are applied to unrated bonds. The duration of each bond is used as the remaining life in the calculation of expected credit losses.

  • 11 -

The following table summarizes Moody's and/or Standard & Poor's bond ratings (the Company’s primary credit quality indicators) for our portfolio of held-to-maturity securities issued by states and political subdivisions as of June 30, 2026 and December 31, 2025 at amortized cost:

(Dollars in thousands)June 30, 2026December 31, 2025
AAA$2,831$2,820
AA11,86912,285
A1,1961,202
BBB--
Not rated5,0304,827
Total$20,926$21,134

Generally, the historical loss rates associated with securities having similar grades as those in our portfolio have not been significant. Furthermore, as of June 30, 2026, there were no past due principal or interest payments associated with these securities and none were on nonaccrual status.

The following table details activity in the allowance for credit losses on held-to-maturity securities for the three- and six-month periods ended June 30, 2026 and 2025:

Three MonthsSix MonthsThree MonthsSix Months
EndedEndedEndedEnded
(dollars in thousands)June 30, 2026June 30, 2026June 30, 2025June 30, 2025
Beginning balance$88$79$63$60
(Recovery of) provision for credit losses(25)(16)1821
Ending balance$63$63$81$81

Accrued interest receivable on available for sale securities totaled $260 thousand and $267 thousand as of June 30, 2026 and December 31, 2025, respectively, andaccrued interest receivable on held to maturity securities totaled $119 thousand and $121 thousand as of June 30, 2026 and December 31, 2025, respectively. Both are grouped in accrued interest receivable on the consolidated balance sheets. Accrued interest receivable is not included as part of the calculation of the allowance for credit losses estimate.

  • 12 -

Contractual maturities, shown below, will differ from actual maturities because borrowers and issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

Available for SaleHeld to Maturity
(Dollars in thousands)AmortizedFairAmortizedFair
June 30, 2026costvaluecostvalue
Within one year · $ · - · $ · - · $ · - · $ · -
Over one to five years2,8492,7151,6061,605
Over five to ten years4,2003,90411,64011,359
Over ten years--7,6807,015
7,0496,61920,92619,979
Mortgage-backed securities and SBA pools, due in monthly installments119,925102,472--
$126,974$109,091$20,926$19,979

Securities with a carrying value of $59.4 million and $21.0 million as of June 30, 2026 and December 31, 2025, respectively, were pledged as collateral for borrowings, securities sold under repurchase agreements and other collateralized deposits.

During the three- and six-month periods ended June 30, 2026 and 2025, there wereno sales of available for sale securities.

The following table sets forth the Company’s gross unrealized losses on a continuous basis for available for sale debt securities, by category and length of time.

(Dollars in thousands)
June 30, 2026 · Less than 12 months · 12 months or more · Total
Description of investments · Fair Value · Unrealized Loss · Fair Value · Unrealized Loss · Fair Value · Unrealized Loss
State and municipal$-$-$156$4$156$4
SBA pools--23822382
Corporate bonds34735,8664236,213426
Mortgage-backed securities20,04127181,98617,183102,02717,454
Total$20,388$274$88,246$17,612$108,634$17,886
  • 13 -
(Dollars in thousands)
December 31, 2025 · Less than 12 months · 12 months or more · Total
Description of investments · Fair Value · Unrealized Loss · Fair Value · Unrealized Loss · Fair Value · Unrealized Loss
State and municipal$-$-$202$3$202$3
SBA pools--29722972
Corporate bonds--6,4645806,464580
Mortgage-backed securities11,0136987,18316,83598,19616,904
Total$11,013$69$94,146$17,420$105,159$17,489

As of June 30, 2026, management did not have the intent to sell any of the securities before a recovery of cost, and it is more likely than not that the Company will not be required to sell before the recovery of the amortized cost basis. The unrealized losses as of June 30, 2026 were due to increases in market interest rates over the yields available at the time the underlying securities were purchased as well as other market conditions for each particular security based upon the structure and remaining principal balance. The fair values of the investment securities are expected to recover as the securities approach their maturity dates or repricing dates or if market yields for such investments decline. Based on these factors, as of June 30, 2026, management believes that the unrealized losses detailed in the table above are temporary and, accordingly, none of these unrealized losses have been recognized in the Company’s consolidated statement of income.

4.Loans and Allowance for Credit Losses

Major categories of loans are as follows:

June 30,December 31,
(Dollars in Thousands)20262025
Real estate:
Commercial$441,266$432,726
Construction/Land development31,57636,352
Residential118,803118,924
Commercial and industrial50,14649,869
Consumer110469
Total Loans641,901638,340
Less: Allowance for credit losses4,5184,361
Deferred origination fees, net of costs834835
$636,549$633,144

For purposes of monitoring the performance of the loan portfolio and estimating the allowance for credit losses, the Company's loans receivable portfolio is segmented as follows: (i) commercial real estate; (ii) construction and land development; (iii) residential; (iv) commercial and industrial; (v) and consumer.

  • 14 -

Commercial real estate loans carry risks associated with the borrower’s ability to repay the loan from the cash flow derived from the underlying real estate. Risks inherent in managing a commercial real estate portfolio relate to sudden or gradual drops in property values as well as changes in the economic climate. Real estate security diminishes risks only to the extent that a market exists for the subject collateral. These risks are attempted to be mitigated by carefully underwriting loans of this type and by following appropriate loan-to-value standards. The Company generally requires personal guarantees or endorsements with respect to these loans and loan-to-value ratios for real estate-commercial loans generally do not exceed 80%.

Construction and land development real estate loans carry risks that the project will not be finished according to schedule, the project will not be finished according to budget, and/or the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project. The Company generally requires personal guarantees or endorsements with respect to these loans and loan-to-value ratios for real estate-commercial loans generally do not exceed 80%.

Residential real estate mortgage loans, including equity lines of credit, carry risks associated with the continued credit-worthiness of the borrower and the changes in the value of the collateral.

Commercial and industrial loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because the repayment of these loans may be dependent upon the profitability and cash flows of the business or project. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision.

Consumer loans carry risks associated with the continued credit-worthiness of the borrower and the value of the collateral. The Company's consumer loans consist primarily of installment loans made to individuals for personal, family and household purposes. These risks are attempted to be mitigated by following appropriate loan-to-value standards and an experienced management team for this type of portfolio.

  • 15 -

An age analysis of past due loans, segregated by type of loan, is as follows:

90 Days · Past Due 90
(Dollars in thousands) · 30 - 59 Days · 60 - 89 Days · or More · Total · Total · Days or More
June 30, 2026 · Past Due · Past Due · Past Due · Past Due · Current · Loans · and Accruing
Real estate:
Commercial$-$-$--$441,266$441,266$-
Construction and land development324--32431,25231,576-
Residential145--145118,658118,803-
Commercial and industrial72--7250,07450,146-
Consumer----110110-
Total$541$-$-$541$641,360$641,901$-
Real estate:
Commercial$-$-$-$-$432,726$432,726$-
Construction and land development----36,35236,352-
Residential151--151118,773118,924-
Commercial and industrial-50-5049,81949,869-
Consumer----469469-
Total$151$50$-$201$638,139$638,340$-

There wereno collateral-dependent or nonaccrual loans as of June 30, 2026 and December 31, 2025.

  • 16 -

From time to time, loans to borrowers experiencing financial difficulty may be modified. Generally, the modifications we grant are extensions of terms, deferrals of payments for an extended period or interest rate reductions. Occasionally, we may modify a loan by providing principal forgiveness. In some cases, we will modify a loan by providing multiple types, or combinations, of concessions.

There were no loan modifications to borrowers experiencing financial difficulty for the quarter and six months ended June 30, 2026. The Bank modified one commercial real estate loan to a borrower experiencing financial distress during the six month period ended June 30, 2025. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of loans is also presented below. The term of the loan was extended bythree months. The loan was not delinquent at June 30, 2026 and was not in default.

The following table presents the amortized cost basis of the loan modifications at June 30, 2026 and June 30, 2025 and the percentage of the amortized cost basis of the loan to the total cost basis of the class of loans and total loans.

June 30, 2026 · June 30, 2025
Total Class · Total Class
Term · of Financing · Term · of Financing
(Dollars in thousands) · Extension · Receivable · Extension · Receivable
Commercial real estate$-0.00%$4,3991.06%
Total$-0.00%$4,3990.71%

Accrued interest receivable on loans totaled $1.9 million at June 30, 2026 and $2.0 million at December 31, 2025 and is included in accrued interest receivable on the consolidated balance sheets. Accrued interest receivable is not included as part of the amortized costs of loans for the allowance for credit losses estimate.

Credit Quality Indicators

As part of our portfolio risk management, the Company assigns a risk grade to each loan. The factors used to determine the grade are the payment history of the loan and the borrower, the value of the collateral and net worth of the guarantor, and cash flow projections of the borrower. Excellent, Above Average, Average, Acceptable, and Pass/Watch grades are assigned to loans with limited or no delinquent payments and more than sufficient collateral and/or cash flow.

A description of the general characteristics of loans characterized as watch list or classified is as follows:

Special Mention

A special mention loan is a loan that management believes has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

  • 17 -

Borrowers may exhibit poor liquidity and leverage positions resulting from generally negative cash flow or negative trends in earnings. Access to alternative financing may be limited to finance companies for business borrowers and may be unavailable for commercial real estate borrowers.

Substandard

A substandard loan is a loan that management believes is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Such loans have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Borrowers may exhibit recent or unexpected unprofitable operations, an inadequate debt service coverage ratio, or marginal liquidity and capitalization. Substandard loans require more intense supervision by Company management.

Doubtful

A doubtful loan is a loan that management believes has all of the weaknesses inherent in a substandard loan with the added characteristic that the weaknesses, based on currently existing facts, conditions, and values, make collection or liquidation in full highly questionable and improbable.

  • 18 -

Loans by credit grade, segregated by loan type, at quarter end, and gross charge-offs during the year to date period are as follows:

Term Loans Amortized Cost Basis by Origination
(dollars in thousands) · Revolving
2026 · 2025 · 2024 · 2023 · 2022 · Prior · Loans · Total
Commercial Real Estate
Pass$58,699$59,796$45,756$20,075$58,097$165,866$6,272$414,561
Special Mention932,16412,576-5,7751,193-21,801
Substandard-328---4,576-4,904
Doubtful--------
Total$58,792$62,288$58,332$20,075$63,872$171,635$6,272$441,266
Charge-offs$-$-$-$-$-$-$-$-
Construction and Land Development
Pass$2,959$7,941$11,300$75$2,638$3,017$695$28,625
Special Mention---1,280-1,347-2,627
Substandard--324----324
Doubtful--------
Total$2,959$7,941$11,624$1,355$2,638$4,364$695$31,576
Charge-offs$-$-$-$-$-$-$-$-
Residential Real Estate
Pass$13,465$21,346$10,199$9,520$16,248$34,980$11,794$117,552
Special Mention------1616
Substandard1,235------1,235
Doubtful--------
Total$14,700$21,346$10,199$9,520$16,248$34,980$11,810$118,803
Charge-offs$-$-$-$-$-$-$-$-
Commercial and Industrial
Pass$4,450$6,100$7,972$2,644$3,182$2,290$12,424$39,062
Special Mention681,00990212200-9,14910,728
Substandard-6----350356
Doubtful--------
Total$4,518$7,115$8,062$2,856$3,382$2,290$21,923$50,146
Charge-offs$-$-$-$-$-$-$-$-
Consumer
Pass$15$19$46$28$-$2$-$110
Special Mention--------
Substandard--------
Doubtful--------
Total$15$19$46$28$-$2$-$110
Charge-offs$-$-$-$-$-$-$-$-
Aggregate total
Pass$79,588$95,202$75,273$32,342$80,165$206,155$31,185$599,910
Special Mention1613,17312,6661,4925,9752,5409,16535,172
Substandard1,235334324--4,5763506,819
Doubtful--------
Total$80,98498,70988,26333,83486,140213,27140,700641,901
Charge-offs$-$-$-$-$-$-$-$-
  • 19 -

Loans by credit grade, segregated by loan type, at year end, and gross charge-offs during the year ended are as follows:

Term Loans Amortized Cost Basis by Origination
(dollars in thousands) · Revolving
2025 · 2024 · 2023 · 2022 · 2021 · Prior · Loans · Total
Commercial Real Estate
Pass$79,675$46,355$26,415$59,035$49,841$138,474$5,601$405,396
Special Mention2,18812,707-5,869-1,21940022,383
Substandard337----4,610-4,947
Doubtful--------
Total$82,200$59,062$26,415$64,904$49,841$144,303$6,001$432,726
Charge-offs$-$-$-$-$-$647$-$647
Construction and Land Development
Pass$10,750$14,282$2,495$3,339$144$4,689$653$36,352
Special Mention--------
Substandard--------
Doubtful--------
Total$10,750$14,282$2,495$3,339$144$4,689$653$36,352
Charge-offs$-$-$-$-$-$-$-$-
Residential Real Estate
Pass$22,160$10,190$10,011$16,757$5,606$40,735$12,179$117,638
Special Mention--------
Substandard1,262----5191,286
Doubtful--------
Total$23,422$10,190$10,011$16,757$5,606$40,740$12,198$118,924
Charge-offs$-$-$-$-$-$-$-$-
Commercial and Industrial
Pass$5,332$9,963$3,067$3,643$1,950$651$14,119$38,725
Special Mention1,009104173303--9,14810,737
Substandard7-----400407
Doubtful--------
Total$6,348$10,067$3,240$3,946$1,950$651$23,667$49,869
Charge-offs$-$-$-$-$-$-$-$-
Consumer
Pass$377$54$36$-$-$2$-$469
Special Mention--------
Substandard--------
Doubtful--------
Total$377$54$36$-$-$2$-$469
Charge-offs$-$-$-$-$-$-$-$-
Aggregate total
Pass$118,29480,84442,02482,77457,541184,55132,552598,580
Special Mention3,19712,8111736,172-1,2199,54833,120
Substandard1,606----4,6154196,640
Doubtful--------
Total$123,09793,65542,19788,94657,541190,38542,519638,340
Charge-offs$-$-$-$-$-$647$-$647
  • 20 -

The following tables detail activity in the allowance for credit losses and loan balances by portfolio as of and for the six month periods ended June 30, 2026 and 2025, and as of and for the year ended December 31, 2025. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

Allowance for credit losses ending · Outstanding loan balances
Provision for · by evaluation method · evaluated:
(Dollars in thousands) · Beginning · (recovery of) · Charge · Ending
June 30, 2026 · balance · credit losses · offs · Recoveries · balance · Individually · Collectively · Individually · Collectively
Real estate:
Commercial$2,384$-$-$50$2,434$-$2,434$-$441,266
Construction and land development520---520-520-31,576
Residential644--10654-654-118,803
Commercial and industrial762---762-762-50,146
Consumer1---1-1-110
Unallocated5097--147-147--
$4,361$97$-$60$4,518$-$4,518$-$641,901
Allowance for credit losses ending · Outstanding loan balances
Provision for · by evaluation method · evaluated:
(Dollars in thousands) · Beginning · (recovery of) · Charge · Ending
June 30, 2025 · balance · credit losses · offs · Recoveries · balance · Individually · Collectively · Individually · Collectively
Real estate:
Commercial$2,481$821$(356)$-$2,946$300$2,130$307$415,625
Construction and land development478(18)--460-460-31,032
Residential751(547)-15219-735270115,456
Commercial and industrial51395--608-608-56,975
Consumer4(4)------544
Unallocated33(33)-------
$4,260$314$(356)$15$4,233$300$3,933$577$619,632
  • 21 -
Allowance for credit losses ending · Outstanding loan balances
(Dollars in thousands) · Provision for · by evaluation method · evaluated:
As of and for the year ended · Beginning · (recovery of) · Charge · Ending
December 31, 2025 · balance · credit losses · offs · Recoveries · balance · Individually · Collectively · Individually · Collectively
Real estate:
Commercial$2,481$550$(647)$-$2,384$-$2,384$-$432,726
Construction and land development47842--520-520-36,352
Residential751(130)-23644-644-118,924
Commercial513249--762-762-49,869
Consumer4(3)--1-1-469
Unallocated3317--50-50--
$4,260$725$(647)$23$4,361$-$4,361$-$638,340

Loans acquired from Carroll Community Bank in 2020 in connection with the Company’s acquisition of Carroll Bancorp, Inc. and Carroll Community Bank (collectively, the “Merger”) were measured at fair value at the acquisition date with no carryover of any allowance for credit losses. The following table provides activity for the accretable discount of purchased loans:

(Dollars in thousands)
Balance at December 31, 2025$140
Accretion(39)
Balance at June 30, 2026$101

The following table details activity in the allowance for credit losses on unfunded loan commitments for the three- and six- month periods ended June 30, 2026 and 2025:

Three MonthsThree MonthsSix MonthsSix Months
EndedEndedEndedEnded
(dollars in thousands)June 30, 2026June 30, 2025June 30, 2026June 30, 2025
Beginning balance$95$227$194$240
Provision for (recovery of) credit losses18(54)(81)(67)
Ending balance$113$173$113$173
  • 22 -

The following table provides a summary of all of the components of the allowance for credit losses:

(Dollars in thousands)Held to maturity securitiesLoansUnfunded loan commitmentsTotal
Beginning balance$88$4,458$95$4,641
Provision for (recovery of) credit losses(25)718-
Charge-offs----
Recoveries-53-53
Ending balance$63$4,518$113$4,694
(Dollars in thousands)Held to maturity securitiesLoansUnfunded loan commitmentsTotal
Beginning balance$63$4,304$227$4,594
Provision for (recovery of) credit losses18274(54)238
Charge-offs-(356)-(356)
Recoveries-11-11
Ending balance$81$4,233$173$4,487
  • 23 -
(Dollars in thousands)Held to maturity securitiesLoansUnfunded loan commitmentsTotal
Beginning balance$79$4,361$194$4,634
Provision for (recovery of) credit losses(16)97(81)-
Charge-offs----
Recoveries-60-60
Ending balance$63$4,518$113$4,694
(Dollars in thousands)Held to maturity securitiesLoansUnfunded loan commitmentsTotal
Beginning balance$60$4,260$240$4,560
Provision for (recovery of) credit losses21314(67)268
Charge-offs-(356)-(356)
Recoveries-15-15
Ending balance$81$4,233$173$4,487
5.Goodwill and Other Intangibles

The Merger resulted in the recording of goodwill and a core deposit intangible (“CDI”). The following table presents the changes in both assets for the six-month periods ended June 30, 2026 and 2025:

(dollars in thousands)GoodwillCDITotal
Balance at December 31, 2025$6,978$40$7,018
Amortization-(4)(4)
Balance at June 30, 2026$6,978$36$7,014
Balance at December 31, 2024$6,978$48$7,026
Amortization-(4)(4)
Balance at June 30, 2025$6,978$44$7,022

The CDI is being amortized over 10 years on a straight-line basis. Annual amortization will be $8 thousand per year through year nine and $6 thousand in year 10. Because the Merger was a tax-free reorganization, neither the goodwill nor the CDI is deductible for income tax purposes. A goodwill impairment analysis is performed annually.

  • 24 -
6.Capital Standards

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possible additional, discretionary actions by the regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

The Basel III Capital Rules became effective for the Bank on January 1, 2015 (subject to a phase-in period for certain provisions). Quantitative measures established by the Basel III Capital Rules to ensure capital adequacy require the maintenance of minimum amounts and ratios (set forth in the table below) of Common Equity Tier 1 capital, Tier 1 capital, and Total capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital to adjusted quarterly average assets (as defined).

In connection with the adoption of the Basel III Capital Rules, the Bank elected to opt-out of the requirement to include accumulated other comprehensive income in Common Equity Tier 1 capital. Common Equity Tier 1 capital for the Bank is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities and subject to transition provisions.

Under the revised prompt corrective action requirements, insured depository institutions are required to meet the following in order to qualify as “well capitalized:” (i) a Common Equity Tier 1 risk-based capital ratio of 6.5%; (ii) a Tier 1 risk-based capital ratio of 8%; (iii) a total risk-based capital ratio of 10%; and (iv) a Tier 1 leverage ratio of 5%.

On September 17, 2019, the Federal Deposit Insurance Corporation (the “FDIC”) finalized a rule that introduces an optional simplified measure of capital adequacy for qualifying community banking organizations (i.e., the community bank leverage ratio (“CBLR”) framework), as required by the Economic Growth, Regulatory Relief and Consumer Protection Act. The CBLR framework is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework. The Company has not opted-in to the CBLR framework.

As of June 30, 2026, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain ratios as set forth in the table. There have been no conditions or events since that notification that management believes have changed the Bank’s category. The Company’s capital ratios as of June 30, 2026 were substantially the same as the Bank’s capital ratios as of such date.

  • 25 -

The following table presents actual and required capital ratios as of June 30, 2026 and December 31, 2025 for the Bank under the Basel III Capital Rules. The minimum capital amounts present the minimum required capital levels plus the capital conservation buffer as of June 30, 2026 and December 31, 2025, based on the provisions of the Basel III Capital Rules. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.

Minimum · To Be Well
(Dollars in thousands)ActualCapital Adequacy (1)Capitalized
June 30, 2026AmountRatioAmountRatioAmountRatio
Total capital (to risk-weighted assets)$90,10712.75%$74,19810.50%$70,66510.00%
Tier 1 capital (to risk-weighted assets)85,41512.09%60,0658.50%56,5328.00%
Common equity tier 1 (to risk- weighted assets)85,41512.09%49,4657.00%45,9326.50%
Tier 1 leverage (to average assets)85,4159.98%34,2284.00%42,7855.00%
December 31, 2025AmountRatioAmountRatioAmountRatio
Total capital (to risk-weighted assets)$86,14112.32%$73,43310.50%$69,93610.00%
Tier 1 capital (to risk-weighted assets)81,50811.65%59,4468.50%55,9498.00%
Common equity tier 1 (to risk- weighted assets)81,50811.65%48,9557.00%45,4596.50%
Tier 1 leverage (to average assets)81,5089.38%34,7744.00%43,4685.00%
(1)Includes capital conservation buffer.
7.Derivative Financial Instruments

The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and other terms of the individual interest rate swap agreements.

Fair Value Hedges: Interest rate swaps with notional amounts totaling $15.7 million and $17.2 million as of June 30, 2026 and December 31, 2025, respectively, were designated as fair value hedges under the portfolio layer method of certain government agency mortgage backed securities. The hedges were determined to be effective during all periods presented. The Company expects the hedges to remain effective during the remaining terms of the swaps.

  • 26 -

The following table presents the amounts recorded on the consolidated balance sheets related to cumulative basis adjustments for fair value hedges at June 30, 2026 and December 31, 2025:

(dollars in thousands)

CumulativeCumulative
Line Item in theAmortizedbasis adjustment of fairAmortizedbasis adjustment of fair
Balance Sheet incost of thevalue hedgingcost of thevalue hedging
Which the Hedgedhedged assetsadjustmenthedged assetsadjustment
Item is IncludedJune 30, 2026June 30, 2026December 31, 2025December 31, 2025
Securities available for sale$16,871$42$21,130$211

The Company presents derivative positions gross on the balance sheet. The following table reflects the derivatives recorded on the balance sheet at June 30, 2026 and December 31, 2025:

June 30, 2026 · December 31, 2025
Fair · Fair
Value · Value
Included in other assets:
Derivatives designated as hedges:
Interest rate swaps related to securities available for sale$98$-
Total included in other assets$98$-
Included in other liabilities:
Derivatives designated as hedges:
Interest rate swaps related to securities available for sale$40$192
Total included in other liabilities$40$192
  • 27 -

The effect of fair value hedge accounting on the statement of income for the three- and six- month periods ended June 30, 2026 and 2025 are as follows:

Three Months Ended June 30, 2026Six Months Ended June 30, 2026Three Months Ended June 30, 2025Six Months Ended June 30, 2025
InterestInterestInterestInterest
IncomeIncomeIncomeIncome
The effects of fair value hedging:
(Loss) gain on fair value hedging relationships:
Hedged items$(11)$(20)$9$(17)
Interest rate contracts designated as hedging instruments-(3)117225
Net (loss) gain on fair value hedging relationships included in interest income from investment securities - taxable$(11)$(23)$126$208
8.Fair Value

In accordance with FASB Accounting Standards Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosure”, the Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability (“an exit price”) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous market for the asset or liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is the most representative of fair value under current market conditions.

  • 28 -

In accordance with the guidance, a hierarchy of valuation techniques is based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the fair value hierarchy under ASC Topic 820 based on these two types of inputs, are as follows:

●Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
●Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
●Level 3: Significant unobservable inputs that reflect the Company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company uses the following methods and significant assumptions to estimate the fair values of the following assets:

●Securities available for sale: The fair values of securities available for sale are determined by obtaining quoted prices from a nationally recognized securities pricing agent. If quoted market prices are not available, fair value is determined using quoted market prices for similar securities.
●Equity security at fair value: The Company’s investment in an equity mutual fund is valued based on the net asset value of the fund, which is classified as Level 1.
●Other real estate owned (“OREO”): Nonrecurring fair value adjustments to OREO reflect full or partial write-downs that are based on the OREO’s observable market price or current appraised value of the real estate. Since the market for OREO is not active, OREO subjected to nonrecurring fair value adjustments based on the current appraised value of the real estate are classified as Level 3. The appraised value is obtained annually from an independent third party appraiser and is reduced by expected sales costs, which has historically been 10% of the appraised value.
●Collateral-dependent loans: Nonrecurring fair value adjustments to collateral-dependent loans reflect full or partial write-downs and reserves that are based on the collateral-dependent loan’s observable market price or current appraised value of the collateral. Because the market for collateral-dependent loans is not active, such loans subjected to nonrecurring fair value adjustments based on the current appraised value of the collateral are classified as Level 3. The appraised value is obtained annually from an independent third party appraiser and is reduced by expected sales costs, which has historically been 10% of the appraised value.
●Fair value hedges: The market value based on independent third party valuation sources that uses observable and traded prices of interest rate swaps from leading banks and brokers.
●Loans held for sale: These loans are carried at the lower of cost or market. The market value is considered to approximate the price at which the loan is locked in with the investor.
  • 29 -

The following tables summarize financial assets measured at fair value on a recurring and nonrecurring basis at June 30, 2026 and December 31, 2025, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

Carrying Value:
(Dollars in thousands)
June 30, 2026 · Level 1 · Level 2 · Level 3 · Total
Recurring:
Available for sale securities
State and municipal$-$156$-$156
SBA pools-445-445
Corporate bonds-6,463-6,463
Mortgage-backed securities-102,027-102,027
$-$109,091$-$109,091
Fair value hedge:
Hedging asset$-$98$-$98
Hedging liability-40-40
Net fair value hedge$-$58$-$58
Equity security at fair value:
Mutual fund$553$-$-$553
Nonrecurring:
Other real estate owned, net$-$-$1,665$1,665
  • 30 -
Carrying Value:
(Dollars in thousands)
December 31, 2025 · Level 1 · Level 2 · Level 3 · Total
Recurring:
Available for sale securities
State and municipal$-$202$-$202
SBA pools-512-512
Corporate bonds-6,464-6,464
Mortgage-backed securities-111,552-111,552
$-$118,730$-$118,730
Fair value hedge:
Hedging liability$-$192$-$192
Equity security at fair value:
Mutual fund$550$-$-$550
Nonrecurring:
Other real estate owned, net$-$-$1,673$1,673
  • 31 -

The following table provides information describing the unobservable inputs used in level 3 fair value measurements at June 30, 2026 and December 31, 2025:

June 30, 2026:
(dollars in thousands)
Assets · Fair Value · Valuation Technique · Unobservable Inputs · Range (Average)
Other real estate owned$1,665Third party appraisals and in-house real estate valuations of fair valueMarketability/selling costs and current market conditions0%to10%(5%)
December 31, 2025:
(dollars in thousands)
Assets · Fair Value · Valuation Techniques · Unobservable Input · Range (Average)
Other real estate owned$1,673Third party appraisals and in-house real estate valuations of fair valueMarketability/selling costs and current market conditions0%to10%(5%)
  • 32 -

The estimated fair value of financial instruments that are reported at amortized cost less allowance for credit losses in the Company’s consolidated balance sheets, segregated by the level of the valuation inputs were as follows:

June 30, 2026December 31, 2025
CarryingEstimatedCarryingEstimated
AmountFair ValueAmountFair Value
Financial assets
Level 1 inputs
Cash and cash equivalents$55,486$55,486$46,679$46,679
Equity security553553550550
Level 2 inputs
Certificates of deposit in other banks100100100100
Accrued interest receivable2,4022,4022,5352,535
Securities available for sale109,091109,091118,730118,730
Securities held to maturity16,39315,50916,79915,998
Mortgage loans held for sale694694714714
Restricted stock, at cost3,4753,4753,6933,693
Bank owned life insurance15,55515,55515,35315,353
Fair value hedge9898--
Level 3 inputs
Securities held to maturity4,4704,4704,2564,256
Loans, net636,549632,226633,144629,889
Financial liabilities
Level 1 inputs
Noninterest-bearing deposits$126,385$126,385$117,098$117,098
Securities sold under repurchase agreements4,5594,5594,3174,317
Level 2 inputs
Interest-bearing deposits598,740597,844603,361602,889
Federal Home Loan Bank advances57,70057,83262,70062,843
Long-term debt12,06012,38812,03612,840
Accrued interest payable9899891,2781,278
Fair value hedge4040192192
  • 33 -
9.Earnings per Share

Earnings per share is determined by dividing net income by the weighted average number of shares of common stock outstanding, giving retroactive effect to any stock dividends. The following table shows the weighted average number of shares used in computing earnings per share and the effect of the weighted average number of shares of dilutive potential common stock. The weighted average number of dilutive shares included 1,040 shares subject to restricted stock units (“RSUs”) for the three- and six- month periods ended June 30, 2026 and 164 and 154 shares subject to RSUs for the same periods of 2025.

Three Months Ended · Six Months Ended
June 30,June 30,
(Dollars in thousands, except per share amounts)2026202520262025
Net income$1,896$1,199$3,721$2,363
Weighted average shares outstanding (basic)3,238,1033,175,3473,236,6833,174,290
Effect of dilutive restricted stock units1,0401641,040154
Weighted average shares outstanding (dilutive)3,239,1433,175,5113,237,7233,174,444
Earnings per share - basic$0.58$0.38$1.14$0.74
Earnings per share - diluted$0.58$0.38$1.14$0.74
10.Retirement Plans

The Company has a profit sharing plan qualifying under Section 401(k) of the Internal Revenue Code. All employees age 21 or older with nine months of service are eligible for participation in the plan. The Company matches employee contributions up to 4% of total compensation and may make additional discretionary contributions. Employee and employer contributions are 100% vested when made. The Company’s contributions to this plan were $72 thousand and $80 thousand for the three- month periods ended June 30, 2026 and 2025, respectively, and $159 thousand and $166 thousand for the six-month periods ended June 30, 2026 and 2025, respectively.

The Company has entered into agreements with certain employees to provide life insurance benefits payable in connection with policies of life insurance on those employees that are owned by the Company. Some of the policies provide benefits subsequent to the employee’s employment with the Company. For this plan, the Company expensed $2 thousand for the three month periods ended June 30, 2026 and 2025, and $4 thousand for the six month periods ended June 30, 2026 and 2025.

The Company adopted supplemental executive retirement plans for four of its executives. The plans provide cash compensation to the executive officers under certain circumstances, including a separation of service. The benefits vest over the period from adoption to a specified age for each executive. The Company recorded expenses, including interest, of $59 thousand and $65 thousand for the three-month periods ended June 30, 2026 and 2025, respectively, and $118 thousand and $130 thousand for the six-month periods ended June 30, 2026 and 2025, respectively.

Retirement plan expenses are included in employee benefits on the Consolidated Statements of Income.

  • 34 -
11.Borrowed Funds

Borrowed funds may consist of securities sold under repurchase agreements, which represent overnight or term borrowings from customers, advances from the Federal Home Loan Bank of Atlanta (“FHLB”), advances from the Federal Reserve Bank of Richmond (the “Reserve Bank”), term borrowings from a commercial bank, and overnight borrowings from commercial banks.

Additional information is as follows:

June 30, · December 31,
(Dollars in thousands) · 2026 · 2025
Amount outstanding at period end:
Securities sold under repurchase agreements$4,559$4,317
Federal Home Loan Bank advances57,70062,700
Federal Home Loan Bank advances mature in2026$40,200$50,200
2027$17,500$12,500
Subordinated Debt (net of issuance costs) matures in2035$12,060$12,036
Average rate paid during the period ended:
Securities sold under repurchase agreements1.25%1.25%
Federal Home Loan Bank advances3.78%3.80%
Subordinated Debt7.88%7.88%

The Bank is approved to borrow 75% of eligible pledged single-family residential loans and 50% of eligible pledged commercial loans as well as investment securities, or approximately $105.4 million under a secured line of credit with the FHLB. The Bank also has a facility with the Reserve Bank, which has been in place for over 10 years and is collateralized by loans. Under this facility, the Bank can borrow approximately $31.9 million. Additionally, the Bank has $23.5 million ($14.5 million unsecured and $9.0 million secured) of overnight federal funds lines of credit available from commercial banks.

FHLB advances of $57.7 million and $62.7 million were outstanding as of June 30, 2026 and December 31, 2025, respectively.

On September 25, 2025, Farmers and Merchants Bancshares, Inc. issued and sold $12.5 million in aggregate principal amount of its Subordinated Notes. The Subordinated Notes were issued by the Company at a price equal to 100% of their face amounts. The Subordinated Notes have stated maturity dates of September 25, 2035 (the “Maturity Date”). From and including the original issue date of the Subordinated Notes (the “Issue Date”) to but excluding September 26, 2030 or the date of earlier redemption, the Company will pay interest on the Subordinated Notes semi-annually in arrears on March 26 th and September 26 th of each year at a fixed interest rate of 7.875% per annum, computed on the basis of a 360-day year consisting of twelve 30-day months, beginning on March 26, 2026. From and including September 26, 2030, to, but excluding, the Maturity Date or the date of earlier redemption (the “Floating Rate Period”), the Company will pay interest on the Subordinated Notes at a floating interest rate at the Three-Month Term SOFR (as defined in the Subordinated Notes), reset quarterly, plus 458 basis points, computed on the basis of a 360-day year and the actual number of days elapsed. During the Floating Rate Period, the Company will pay interest on the Subordinated Notes quarterly in arrears on March 26 th, June 26 th, September 26 th, and December 26 th of each year, beginning on December 26, 2030. Notwithstanding the foregoing, if the Three-Month Term SOFR rate is less than zero, then the Three-Month Term SOFR rate shall be deemed to be zero.

  • 35 -

Securities sold under agreements to repurchase represent overnight borrowings from customers. Securities owned by the Company which are used as collateral for these borrowings are primarily U.S. government agency securities.

12.Stock-Based Compensation

On July 17, 2023, the Board of Directors approved the Farmers and Merchants Bancshares, Inc. 2023 Equity Compensation Plan (the “Equity Plan”). The Equity Plan allows the Board of Directors or its Compensation Committee to grant awards that may be payable in shares of common stock or the cash equivalent thereof.

The Company complies with the provisions of ASC Topic 718, Compensation-Stock Compensation, in measuring and disclosing stock compensation cost. The measurement objective in ASC Paragraph 718-10-30-6 requires public companies to measure the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award. The cost is recognized in expense over the period in which an employee is required to provide service in exchange for the award (the vesting period).

During the year ended December 31, 2023,2,000 fully vested shares of common stock and RSUs relating to 3,000 shares of common stock were granted to one executive officer. The RSUs contemplate the issuance of shares of common stock of Farmers and Merchants Bancshares, Inc. if and when the RSUs vest. One-third of the RSUs vested on September 22, 2024, one-third vested on September 22, 2025 and one-third will vest on September 22, 2026 provided that the grantee is employed and in good standing with the Company on the applicable vesting date.

During the six months ended June 30, 2026, the Company paid bonuses in the aggregate amount of $152 thousand to certain employees in the form of restricted stock units (“RSUs”) which vest over a three year period. To effect this, the Company granted RSUs relating to 8,700 shares of common stock having a grant date fair value of $17.50 per share. Additionally, certain directors elected to have some or all of their 2025 fees paid in shares of common stock. The Company paid $101 thousand of board fees in the form of common stock by issuing 5,912 shares having a grant date fair value of $17.02 per share.

  • 36 -

A summary of the Company’s RSU activity during the six months ended June 30, 2026 is shown below:

Weighted Average
Number ofGrant Date
SharesFair Value per Share
Balance at December 31, 20251,000$18.54
Granted8,70017.50
Vested--
Forfeited--
Balance at June 30, 202615,612$17.61

The compensation cost charged to equity in respect of awards granted under the Equity Plan was $26 thousand and $5 thousand for the three months ended June 30, 2026 and 2025, respectively, and $131 thousand and $163 thousand for the six months ended June 30, 2026 and 2025, respectively. As of June 30, 2026, there was $126 thousand of unrecognized compensation cost related to the unvested RSUs, which is expected to be recognized over a period of 29 months.

  • 37 -
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.