Skip to main content

FS Bancorp, Inc.

For the period ended Mar 31, 2026. Filed May 8, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2026 · Filed May 8, 2026

FSBW$43.67+0.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

FS BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Table Dollar Amounts in Thousands, Except Per Share Amounts)

NOTE 1 –** BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

Nature of Operations – FS Bancorp, Inc. (the “Company”) was incorporated in* September**2011* as the holding company for1st Security Bank of Washington (the “Bank” or*“1st* Security Bank”) in connection with the Bank’s conversion from the mutual to stock form of ownership which was completed on* July 9, 2012.The Bank is a community-based savings bank with27* full-service bank branches, a headquarters that also originates loans and accepts deposits, and loan production offices in suburban communities in the greater Puget Sound area, the Kennewick-Pasco-Richland metropolitan area of Washington, also known as the Tri-Cities, Goldendale, Vancouver, and White Salmon, Washington and Manzanita, Newport, Ontario, Tillamook, and Waldport, Oregon. The Bank provides loan and deposit services to customers who are predominantly small- and middle-market businesses and individuals. The Company and its subsidiary are subject to regulation by certain federal and state agencies and undergo periodic examination by these regulatory agencies.

Financial Statement Presentation – The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form10‑Q and Article10 of Regulation S-X as promulgated by the Securities and Exchange Commission (“SEC”). These unaudited interim consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form10‑K which includes all the audited financial statements and footnotes required by U.S. GAAP for complete financial statements for the year ended* December 31, 2025*. In the opinion of management, all normal adjustments and recurring accruals considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Certain prior-period amounts have been reclassified to conform to the current period presentation. These matters didnot have an impact on net income or earnings per share for the periods presented.

On* February 25, 2026,FS Bancorp, Inc. announced the signing of a definitive merger agreement whereby the Company will acquire Pacific West Bancorp (“Pacific West”) in a stock and cash transaction valued at approximately $34.6 million. The transaction is subject to customary closing conditions, including the receipt of regulatory approvals and approval of the agreement by the shareholders of Pacific West. See “Note15* – Definitive Agreement.”

The results for thethree months ended* March 31, 2026*, arenot necessarily indicative of the results that* maybe expected for the year ending December 31,*2026, or any other future period. The preparation of financial statements, in conformity with U.S. GAAP, requires management to make estimates and assumptions that affect amounts reported in the financial statements. Actual results could differ from these estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses (“ACL”).

Amounts presented in the consolidated financial statements and footnote tables are rounded and presented to the nearest thousands of dollars except per share amounts. If the amounts are above*$1.0* million, they are roundedone decimal point, and if they are above*$1.0* billion, they are roundedtwo decimal points.

Principles of Consolidation– The consolidated financial statements include the accounts of FS Bancorp and its wholly owned subsidiary,1st Security Bank. All material intercompany accounts have been eliminated in consolidation.

Segment Reporting –*** The Company operates intwo business segments through the Bank: commercial and consumer banking and home lending. The Company’s business segments are determined based on the products and services provided, as well as the nature of the related business activities, and they reflect the way financial information is regularly reviewed for the purpose of allocating resources and evaluating performance of the Company’s businesses. The results for these business segments are based on management’s accounting process, which assigns income statement items and assets to each responsible operating segment. This process is dynamic and is based on management’s view of the Company’s operations. See “Note13* – Business Segments.”

Subsequent Events– The Company has evaluated events and transactions after* March 31, 2026*, for potential recognition or disclosure.

9

RECENT ACCOUNTING PRONOUNCEMENTS

In* October**2023,* the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. The amendments incorporate into the Accounting Standards Codification certain disclosure and presentation requirements currently included in SEC regulations. Each amendment will become effective prospectively upon the SEC’s removal of the related disclosure requirement from its rules. The Company is currently evaluating the impact of ASU2023-06 and doesnot expect the adoption to have a material effect on its consolidated financial statements.

In* January 2025,the FASB issued guidance within ASU2025*-01, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic220*-40): Disaggregation of Income Statement Expenses.The amendment in this ASU amends the effective date of ASU2024*-03 to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after* December 15, 2026,and interim periods within annual reporting periods beginning after December 15, 2027.Early adoption of ASU2024*-03 is permitted. The Company is currently evaluating the impact of this ASU but doesnot expect it to have a material effect on its consolidated financial statements.

In* December 2025,the FASB issued guidance within ASU2025*-11, Interim Reporting. The ASU intends to improve the navigability of the guidance in ASC270 and clarify when it applies. Under the amendments, an entity is subject to ASC270 if it provides “interim financial statements and notes in accordance with GAAP.” The ASU is effective for interim periods in fiscal years beginning after* December 15, 2027for public business entities, with aone*-year deferral for all other entities. Early adoption is permitted for all entities. The Company is currently evaluating the impact of this ASU but doesnot expect it to have a material effect on its consolidated financial statements.

Application of New Accounting Guidance Adopted in2026**

In* November 2025,the FASB issued ASU2025‑08,* Financial Instruments—Credit Losses (Topic326*): Purchased Loans*, which expands and clarifies acquisition‑date accounting for certain purchased loans under the Current Expected Credit Loss ("CECL") model, including the use of a gross‑up approach for specified acquired loans. Although the ASU is effective for annual reporting periods beginning after* December 15, 2026,and interim periods within those fiscal years, the Company early adopted the guidance effective January 1, 2026.Adoption of the ASU didnot* have a material impact on the Company’s accounting for acquired loans or related disclosures.

10

NOTE 2 –** INVESTMENTS**

The following tables present the amortized costs, unrealized gains, unrealized losses, estimated fair values of securities available-for-sale and held-to-maturity, and the ACL on securities available-for-sale and held-to-maturity at* March 31, 2026* and* December 31, 2025*:

Estimated
Amortized · Unrealized · Unrealized · Fair
SECURITIES AVAILABLE-FOR-SALECostGainsLossesValuesACL
U.S. agency securities$20,268$63$(2,223)$18,108$—
Corporate securities16,0003(665)15,338—
Municipal bonds80,8776(10,817)70,066—
Mortgage-backed securities166,729757(9,364)158,122—
Asset-backed securities9,970—(597)9,373—
Total securities available-for-sale293,844829(23,666)271,007—
SECURITIES HELD-TO-MATURITY
Corporate securities31,424883(485)31,822277
Municipal bonds2,120361—2,481—
Total securities held-to-maturity33,5441,244(485)34,303277
Total securities$327,388$2,073$(24,151)$305,310$277
Estimated
Amortized · Unrealized · Unrealized · Fair
SECURITIES AVAILABLE-FOR-SALECostGainsLossesValuesACL
U.S. agency securities$20,264$66$(2,203)$18,127$—
Corporate securities16,0005(619)15,386—
Municipal bonds81,1564(9,755)71,405—
Mortgage-backed securities181,849757(9,039)173,567—
Asset-backed securities10,8281(647)10,182—
Total securities available-for-sale310,097833(22,263)288,667—
SECURITIES HELD-TO-MATURITY
Corporate securities31,393831(149)32,075277
Municipal bonds2,108213—2,321—
Total securities held-to-maturity33,5011,044(149)34,396277
Total securities$343,598$1,877$(22,412)$323,063$277

The following table presents the activity in the ACL on securities held-to-maturity by major security type for thethree months ended* March 31, 2026and2025*:

SECURITIES HELD-TO-MATURITYFor the Three Months Ended March 31,
Corporate Securities20262025
Beginning ACL balance$277$45
Provision for credit losses—21
Total ending ACL balance$277$66

11

Management measures expected credit losses on held-to-maturity debt securities on an individual basis. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. There wereno changes in credit loss reserves during the period, as there wereno changes to the credit loss model and securities balances remained relatively flat. Accrued interest receivable totaled $675,000 and $271,000 on held-to-maturity debt securities and $1.5 million and $1.2 million on available-for-sale debt securities as of* March 31, 2026* and* December 31, 2025*, respectively. Accrued interest receivable on securities is reported in “Accrued interest receivable” on the Consolidated Balance Sheets and is excluded from the calculation of the ACL.

The Company monitors the credit quality of debt securities held-to-maturity quarterly using credit rating, material event notices, and changes in market value. The following table summarizes the amortized cost of debt securities held-to-maturity at the dates indicated, aggregated by credit quality indicator:

March 31,December 31,
Corporate securities20262025
BBB$29,546$29,521
BB1,8781,872
Municipal bonds
A2,1202,108
Total$33,544$33,501

At* March 31, 2026* and* December 31, 2025*, there wereno debt securities held-to-maturity that were classified as either nonaccrual or90 days or more past due and still accruing interest.

The following table presents, as of* March 31, 2026*, investment securities which were pledged to secure borrowings, public deposits or other obligations as permitted or required by law:

Purpose or beneficiaryCarrying ValueAmortized CostFair Value
State and local government public deposits$22,250$25,737$22,250

Investment securities that were in an unrealized loss position at the dates indicated are presented in the following tables, based on the length of time individual securities have been in an unrealized loss position.

Less than 12 Months12 Months or LongerTotal
SECURITIES AVAILABLE-FOR-SALEFair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
U.S. agency securities$—$—$16,045$(2,223)$16,045$(2,223)
Corporate securities3,839(160)8,496(505)12,335(665)
Municipal bonds774(6)67,213(10,811)67,987(10,817)
Mortgage-backed securities34,891(578)63,255(8,786)98,146(9,364)
Asset-backed securities3,301(23)6,072(574)9,373(597)
Total securities available-for-sale42,805(767)161,081(22,899)203,886(23,666)
SECURITIES HELD-TO-MATURITY
Corporate securities14,057(419)934(66)14,991(485)
Total securities held-to-maturity14,057(419)934(66)14,991(485)
Total securities$56,862$(1,186)$162,015$(22,965)$218,877$(24,151)

12

Less than 12 Months12 Months or LongerTotal
SECURITIES AVAILABLE-FOR-SALEFair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
U.S. agency securities$—$—$16,061$(2,203)$16,061$(2,203)
Corporate securities3,961(39)8,420(580)12,381(619)
Municipal bonds——70,228(9,755)70,228(9,755)
Mortgage-backed securities35,194(380)64,321(8,659)99,515(9,039)
Asset-backed securities3,047(25)6,644(622)9,691(647)
Total securities available-for-sale42,202(444)165,674(21,819)207,876(22,263)
SECURITIES HELD-TO-MATURITY
Corporate securities6,788(84)935(65)7,723(149)
Total securities held-to-maturity6,788(84)935(65)7,723(149)
Total securities$48,990$(528)$166,609$(21,884)$215,599$(22,412)

The unrealized losses associated with our investment securities are believed to be caused by changing market conditions and considered to be temporary, and the Company doesnot intend and isnot likely to be required to sell these securities prior to maturity. Management monitors the published credit ratings of the issuers of the debt securities for material ratings or outlook changes. Substantially all the Company’s municipal bond portfolio is comprised of obligations of states and political subdivisions located within the Company’s geographic footprint that are monitored through quarterly or annual financial review utilizing published credit ratings. All the municipal bond securities are investment grade.

All of the available-for-sale mortgage-backed securities and asset-backed securities in an unrealized loss position are issued or guaranteed by government-sponsored enterprises, and the available-for-sale corporate securities are all investment grade and monitored for rating or outlook changes. Based on the Company’s evaluation of these securities, no credit impairment was recorded for thethree months ended* March 31, 2026and2025*.

13

The contractual maturities of securities available-for-sale and held-to-maturity at the dates indicated are listed below. Expected maturities of mortgage-backed securities* maydiffer from contractual maturities because borrowers mayhave the right to call or prepay the obligations; therefore, these securities are classified separately withno* specific maturity date.

March 31, 2026December 31, 2025
SECURITIES AVAILABLE-FOR-SALEAmortizedFairAmortizedFair
U.S. agency securitiesCostValueCostValue
Due after one year through five years$4,979$4,793$4,976$4,785
Due after five years through ten years15,28913,31515,28813,342
Subtotal20,26818,10820,26418,127
Corporate securities
Due within one year6,0006,0006,0006,001
Due after one year through five years8,0007,7608,0007,858
Due after five years through ten years2,0001,5782,0001,527
Subtotal16,00015,33816,00015,386
Municipal bonds
Due after one year through five years2,1222,1272,1352,137
Due after five years through ten years7,0576,3787,0806,441
Due after ten years71,69861,56171,94162,827
Subtotal80,87770,06681,15671,405
Mortgage-backed securities
Federal National Mortgage Association (“FNMA”)80,36973,27382,55575,492
Federal Home Loan Mortgage Corporation (“FHLMC”)44,23443,46047,17046,556
Government National Mortgage Association (“GNMA”)42,12641,38952,12451,519
Subtotal166,729158,122181,849173,567
Asset-backed securities
Due within one year459451130129
Due after one year through five years276270743730
Due after five years through ten years2,3902,2812,5982,458
Due after ten years6,8456,3717,3576,865
Subtotal9,9709,37310,82810,182
Total securities available-for-sale293,844271,007310,097288,667
SECURITIES HELD-TO-MATURITY
Corporate securities
Due after one year through five years2,0001,9943,0002,986
Due after five years through ten years29,42429,82826,14326,839
Due after ten years——2,2502,250
Subtotal31,42431,82231,39332,075
Municipal bonds
Due after ten years2,1202,4812,1082,321
Total securities held-to-maturity33,54434,30333,50134,396
Total securities$327,388$305,310$343,598$323,063

There wereno sales of securities available-for-sale for thethree months ended* March 31, 2026and2025*.

14

NOTE 3 –** LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES**–** LOANS**

The composition of the loan portfolio was as follows at the dates indicated:

March 31,December 31,
20262025
COMMERCIAL REAL ESTATE ("CRE") LOANS
CRE owner occupied$182,260$176,078
CRE non-owner occupied182,568177,113
Commercial and speculative construction and development358,657354,130
Multi-family263,353262,150
Total CRE loans986,838969,471
RESIDENTIAL REAL ESTATE LOANS
One-to-four-family630,996628,761
Home equity88,46888,271
Residential custom construction44,13442,329
Total residential real estate763,598759,361
CONSUMER LOANS
Indirect home improvement513,437525,842
Marine67,12668,115
Other consumer2,9213,029
Total consumer loans583,484596,986
COMMERCIAL BUSINESS LOANS
Commercial and industrial (“C&I”)304,470301,111
Warehouse lending18,14428,180
Total commercial business loans322,614329,291
Total loans receivable, gross2,656,5342,655,109
ACL on loans(32,443)(31,937)
Total loans receivable, net$2,624,091$2,623,172

Loan amounts are net of unearned loan fees in excess of unamortized costs, unamortized net discounts on acquired loans, and premiums on purchased loans of $7.5 million as of* March 31, 2026* and $8.6 million as of* December 31, 2025*. Net loans donot include accrued interest receivable.

Most of the Company’s CRE and multi-family real estate, construction, residential, and commercial business lending activities are with customers located in Western Washington, the Oregon Coast, or near our loan production offices in Vancouver and the Tri-Cities, Washington. While the Company primarily originates real estate, consumer, and commercial business loans in these market areas, it also originates indirect home improvement loans, including solar-related home improvement loans, through a network of home improvement contractors and dealers located throughout Washington, Oregon, California, Idaho, Colorado, Arizona, Minnesota, Nevada, Texas, Utah, Massachusetts, Montana, and New Hampshire. Depending on underwriting guidelines, these indirect home improvement loans* maybe secured by collateral, with legal documentation that establishes the Company's rights to the collateral, where practicable. Local economic conditions may*affect borrowers’ ability to meet the stated repayment terms.

At* March 31, 2026*, the Company held approximately $1.12 billion in loans that are pledged as collateral for FHLB borrowings, compared to approximately $1.08 billion at* December 31, 2025*. The Company held approximately $567.1 million in loans that are pledged as collateral for the Federal Reserve Bank of San Francisco (the “FRB”) line of credit at* March 31, 2026*, compared to approximately $580.9 million at* December 31, 2025*.

The Company has defined its loan portfolio intofour segments that reflect the structure of the lending function, the Company’s strategic plan and the way management monitors performance and credit quality. Thefour loan portfolio segments are: (a) CRE, (b) residential real estate, (c) consumer, and (d) commercial business. Each segment is further disaggregated into classes based on the risk characteristics of the borrower and/or the collateral securing the loan. The following is a summary of the Company’s loan portfolio segments and classes:

CRE Loans

Multi-Family Lending. Apartment term lending (five or more units) and community reinvestment loans for low to moderate income borrowers in the Company’s footprint.

15

CRE Lending. Loans originated by the Company primarily secured by income-producing properties, including retail centers, warehouses, and office buildings located in our market areas.

Commercial and Speculative Construction and Development Lending. Loans originated for the construction of, and secured by, commercial real estate,one-to-four-family, and multi-family properties and tracts of land for development that arenot pre-sold. Customone-to-four-family construction loans to the intended occupant of the residence are included under residential custom construction lending described below.

Residential Real Estate Loans

One-to-Four-Family Real Estate Lending. One-to-four-family residential loans include both owner occupied properties (includingsecond homes), and non-owner occupied properties with up tofour units. These loans, which are originated by the Company or periodically purchased from other banks, are secured byfirst mortgages onone-to-four-family residences in our market areas and are intended to be held in the Company's portfolio (excludes loans held for sale).

Home Equity Lending. Loans originated by the Company secured bysecond mortgages onone-to-four-family residences, including home equity lines of credit within our market areas.

Residential Custom Construction Lending. Custom construction loans to intended occupants ofone-to-four family residences.

Consumer Loans

Indirect Home Improvement. Fixture secured loans for home improvement are originated by the Company through its network of home improvement contractors and dealers. These loans are secured by the personal property installed in, on, or at the borrower’s real property, and* maybe perfected with aUCC‑2* financing statement filed in the county of the borrower’s residence. These indirect home improvement loans include replacement windows, siding, roofing, spas, and other home fixture installations, including solar related home improvement projects.

Marine. Loans originated by the Company, secured by boats, to borrowers primarily located in states where the Company originates consumer loans.

Other Consumer. Loans originated by the Company to consumers in our retail branch footprint, including automobiles, direct home improvement loans, loans on deposits, and other consumer loans, primarily consisting of personal lines of credit and credit cards.

Commercial Business Loans

C&I* Lending.C&I loans originated by the Company to local small- and mid-sized businesses in our market area are secured primarily by accounts receivable, inventory, and personal property, plant and equipment. Some C&I loans purchased by the Company are outside of our market area. C&I loans are made based on the borrower’s ability to repay from the cash flow of the borrower’s business. At March 31, 2026* and* December 31, 2025*, C&I loans included Small Business Administration and United States Department of Agriculture guaranteed certificates of $43.7 million and $44.8 million, respectively.

Warehouse Lending. Loans originated to non-depository financial institutions and secured by notes originated by the non-depository financial institution. The Company hastwo distinct warehouse lending divisions: commercial warehouse re-lending secured by notes on construction loans and mortgage warehouse re-lending secured by notes related toone-to-four-family loans. The Company’s commercial construction warehouse lines are secured by notes related to construction loans and typically guaranteed by principals with experience in construction lending. Mortgage warehouse lines are funded throughthird-party residential mortgage bankers. Under this program, the Company provides short-term funding to mortgage banking companies for the purpose of originating residential mortgage loans for sale into the secondary market.

16

Allowance for Credit Losses

The following tables detail activity in the ACL on loans by loan categories at or for thethree months ended* March 31, 2026and2025*:

Residential · Commercial
ACL ON LOANSCREReal EstateConsumerBusinessTotal
Beginning balance$5,959$7,402$15,934$2,642$31,937
Provision for (reversal of) credit losses on loans59832,719(670)2,650
Charge-offs——(2,620)(230)(2,850)
Recoveries——62878706
Net charge-offs——(1,992)(152)(2,144)
Ending balance$6,557$7,405$16,661$1,820$32,443
Residential · Commercial
ACL ON LOANSCREReal EstateConsumerBusinessTotal
Beginning balance$7,001$7,440$14,185$3,244$31,870
(Reversal of) provision for credit losses on loans.(97)351,960(393)1,505
Charge-offs——(1,636)(433)(2,069)
Recoveries——347—347
Net charge-offs——(1,289)(433)(1,722)
Ending balance$6,904$7,475$14,856$2,418$31,653

The increase in the provision for credit losses on loans for thethree months ended* March 31, 2026*, was primarily attributable to elevated net charge-offs in the consumer loan portfolio, particularly within indirect home improvement loans.

Loan Modifications to Borrowers Experiencing Financial Difficulty

The Company* maymodify the contractual terms of a loan to a borrower experiencing financial difficulty as a part of ongoing loss mitigation strategies. These modifications mayresult in an interest rate reduction, term extension, an other-than-insignificant payment delay, or a combination thereof. The Company typically doesnot* offer principal forgiveness. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. The effect of most modifications made to borrowers experiencing financial difficulty is already included in the ACL on loans because of the measurement methodologies used to estimate the allowance.

The following tables present the amortized cost basis of loans that were both experiencing financial difficulty and modified during thethree months ended* March 31, 2026and2025*, by class and by type of modification. The tables also present the percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulty relative to the total amortized cost basis of each class of financing receivable, as well as the financial effect of the modification.

Weighted-
Average
Term
Total · Extension
Class of · Payment
COMMERCIAL BUSINESSPaymentFinancingDelay
LOANSDelayReceivable(in years)
C&I$5450.18%1.0

17

Weighted-
Average
Combination · Term
TermTotalExtension
ExtensionClass ofPayment
PaymentFinancingDelay
CRE LOANSDelayReceivable(in years)
CRE owner occupied$1,1960.70%2.7

As of* March 31, 2026,there wereno commitments to lend additional funds to borrowers experiencing financial difficulty whose terms had been modified during thethree* months ended* March 31, 2026.As of December 31, 2025,there wereno commitments to lend additional funds to borrowers experiencing financial difficulty whose terms had been modified during the year ended December 31, 2025.*

The Company closely monitors the performance of loans modified to borrowers experiencing financial difficulty to evaluate the effectiveness of its modification efforts. There wereno loans modified within the prior12 months that were delinquent as of* March 31, 2026*. The following table presents the performance of such loans that were modified within the prior12 months as of* March 31, 2025*:

30-5960-89
DaysDays90 DaysTotal
PastPastor MorePast
CRE LOANSDueDuePast DueDue
Commercial and speculative construction and development$—$—$6,487$6,487

There wereno loans to borrowers experiencing financial difficulty that had a payment default during thethree months ended* March 31, 2026and2025*, and were modified in the12 months prior to that default.

Nonaccrual and Past Due Loans

The following tables provide information pertaining to the aging analysis of contractually past due loans and nonaccrual loans at* March 31, 2026* and* December 31, 2025*:

30-5960-89
Days · Days · 90 Days · Total · Total
Past · Past · or More · Past · Loans · Non-
CRE LOANSDueDuePast DueDueCurrentReceivableAccrual (1)
CRE owner occupied$—$—$1,081$1,081$181,179$182,260$1,081
CRE non-owner occupied————182,568182,568—
Commercial and speculative construction and development—9,4429,442349,215358,6579,442
Multi-family————263,353263,353—
Total CRE loans——10,52310,523976,315986,83810,523
RESIDENTIAL REAL ESTATE LOANS
One-to-four-family (excludes loans held for sale)2,241—7723,013627,983630,9961,983
Home equity126——12688,34288,468475
Residential custom construction238——23843,89644,134—
Total residential real estate loans2,605—7723,377760,221763,5982,458
CONSUMER LOANS
Indirect home improvement5,1902,0821,4058,677504,760513,4374,622
Marine21391—30466,82267,126466
Other consumer181314452,8762,92134
Total consumer loans5,4212,1861,4199,026574,458583,4845,122
COMMERCIAL BUSINESS LOANS
C&I963165264304,206304,470165
Warehouse lending————18,14418,144—
Total commercial business loans963165264322,350322,614165
Total loans$8,122$2,189$12,879$23,190$2,633,344$2,656,534$18,268

18

30-5960-89
Days · Days · 90 Days · Total · Total
Past · Past · or More · Past · Loans · Non-
CRE LOANSDueDuePast DueDueCurrentReceivableAccrual (1)
CRE owner occupied$587$—$844$1,431$174,647$176,078$2,049
CRE non-owner occupied————177,113177,113—
Commercial and speculative construction and development——9,2369,236344,894354,1309,236
Multi-family————262,150262,150—
Total CRE loans587—10,08010,667958,804969,47111,285
RESIDENTIAL REAL ESTATE LOANS
One-to-four-family (excludes loans held for sale)1,244214841,542627,219628,7611,778
Home equity228—7129987,97288,271390
Residential custom construction————42,32942,329—
Total residential real estate loans1,4722141551,841757,520759,3612,168
CONSUMER LOANS
Indirect home improvement4,8292,2921,4808,601517,241525,8424,256
Marine25496933267,78368,115454
Other consumer54271822,9473,0292
Total consumer loans5,1372,3281,5509,015587,971596,9864,712
COMMERCIAL BUSINESS LOANS
C&I122—580702300,409301,111580
Warehouse lending————28,18028,180—
Total commercial business loans122—580702328,589329,291580
Total loans$7,318$2,542$12,365$22,225$2,632,884$2,655,109$18,745
(1)Includes loans less than 90 days past due, as applicable.

There wereno loans90 days or more past due and still accruing interest at both* March 31, 2026* and* December 31, 2025*.

There were $776,000 and $156,000 in residential real estate loans in the process of foreclosure at* March 31, 2026* and* December 31, 2025*, respectively.

19

Credit Quality Indicators

As part of the Company’s on-going monitoring of credit quality of the loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk grading of loans, (ii) the level of classified loans, (iii) net charge-offs, (iv) nonperforming loans, and (v) the general economic conditions in the Company’s markets.

The Company utilizes a risk grading matrix to assign a risk grade to its real estate and commercial business loans. Loans are graded on a scale of1 to10, with loans in risk grades1 to6 reported as “Pass” and loans in risk grades7 to10 reported as classified loans in the Company’s ACL analysis.

A description of the10 risk grades is as follows:

●Grades 1 and 2 - These grades include loans to very high-quality borrowers with excellent or desirable business credit.
●Grade 3 - This grade includes loans to borrowers of good business credit with moderate risk.
●Grades 4 and 5 - These grades include “Pass” grade loans to borrowers of average credit quality and risk.
●Grade 6 - This grade includes loans on management’s “Watch” list and is intended to be utilized on a temporary basis for “Pass” grade borrowers where frequent and thorough monitoring is required due to credit weaknesses and where significant risk-modifying action is anticipated in the near term.
●Grade 7 - This grade is for “Other Assets Especially Mentioned (“OAEM”)” or “Special Mention” loans in accordance with regulatory guidelines and includes borrowers where performance is poor or significantly less than expected.
●Grade 8 - This grade includes “Substandard” loans in accordance with regulatory guidelines which represent an unacceptable business credit where a loss is possible if loan weakness is not corrected.
●Grade 9 - This grade includes “Doubtful” loans in accordance with regulatory guidelines where a loss is highly probable.
●Grade 10 - This grade includes “Loss” loans in accordance with regulatory guidelines for which total loss is expected and when identified are charged off.

Homogeneous loans are risk rated based upon the Federal Financial Institutions Examination Council’s Uniform Retail Credit Classification and Account Management Policy. Loans classified under this policy at the Company are consumer loans which include indirect home improvement, solar, marine, other consumer, andone-to-four-familyfirst andsecond liens. Under the Uniform Retail Credit Classification and Account Management Policy, loans that are current or less than90 days past due are graded “Pass” and risk rated*“4”* or*“5”* internally. Loans that are past due more than90 days are classified “Substandard” and risk graded*“8”* internally until the loan has demonstrated consistent performance, typicallysix months of contractual payments. Closed-end loans that are120 days past due and open-end loans that are180 days past due are charged off based on the value of the collateral less cost to sell. Management* may*choose to conservatively risk rate credits even if paying in accordance with the loan’s repayment terms.

CRE (owner occupied, non-owner occupied, commercial construction and development, and multi-family) and commercial business loans are evaluated individually for their risk classification and* may*be classified as “Substandard” even if current on their loan payment obligations. We regularly review our credits for accuracy of risk grades whenever we receive new information. Borrowers are generally required to submit financial information at regular intervals. Typically, commercial borrowers with lines of credit are required to submit financial information with reporting intervals ranging from monthly to annually depending on credit size, risk, and complexity. In addition, non-owner-occupied CRE borrowers with loans exceeding a certain dollar threshold are usually required to submit rent rolls or property income statements annually. We monitor construction loans monthly. We also review loans graded “Watch” or worse, regardless of loan type,no less than quarterly.

20

The following tables summarize risk rated loan balances and total current period gross charge-offs by category, as of the dates indicated. Term loans that were renewed or extended for periods longer than90 days are presented as new originations in the year of the most recent renewal or extension.

Revolving
Loans
CRE LOANS · Term Loans by Year of Origination · Revolving · Converted · Total
CRE owner occupied20262025202420232022PriorLoansto TermLoans
Pass$10,257$37,386$4,122$21,366$34,917$41,151$—$—$149,199
Watch——6004,0656,09521,220——31,980
Substandard—————1,081——1,081
Total CRE owner occupied10,25737,3864,72225,43141,01263,452——182,260
CRE non-owner occupied
Pass21,9269,4218,35815,86535,65684,862——176,088
Special mention————1,3452,094——3,439
Substandard———3,041————3,041
Total CRE non-owner occupied21,9269,4218,35818,90637,00186,956——182,568
Commercial and speculative construction and development
Pass26,236200,60881,2242,81422,34710,0545,932—349,215
Substandard————9,442———9,442
Total commercial and speculative construction and development26,236200,60881,2242,81431,78910,0545,932—358,657
Multi-family
Pass2,52226,39120,7596,99019,824186,867——263,353
Total multi-family2,52226,39120,7596,99019,824186,867——263,353
Total CRE loans$60,941$273,806$115,063$54,141$129,626$347,329$5,932$—$986,838
RESIDENTIAL · Revolving
REAL ESTATE LOANS · Loans
One-to-four-family · Term Loans by Year of Origination · Revolving · Converted · Total
(excludes loans held for sale)20262025202420232022PriorLoansto TermLoans
Pass$35,311$89,332$48,518$91,669$147,036$214,029$—$—$625,895
Watch————704582——1,286
Substandard———671—3,144——3,815
Total one-to-four-family35,31189,33248,51892,340147,740217,755——630,996
Home equity
Pass1,1117,4251,2821,6092797,32268,965—87,993
Substandard—————75400—475
Total home equity1,1117,4251,2821,6092797,39769,365—88,468
Residential custom construction
Pass5,08133,7403,4698331,011———44,134
Total residential custom construction5,08133,7403,4698331,011———44,134
Total residential real estate loans$41,503$130,497$53,269$94,782$149,030$225,152$69,365$—$763,598

21

Revolving
Loans
CONSUMER LOANS · Term Loans by Year of Origination · Revolving · Converted · Total
Indirect home improvement20262025202420232022PriorLoansto TermLoans
Pass$23,901$102,789$61,602$94,506$123,542$102,475$—$—$508,815
Substandard—5738871,0151,224923——4,622
Total indirect home improvement23,901103,36262,48995,521124,766103,398——513,437
Indirect home improvement gross charge-offs—467388546615433——2,449
Marine
Pass1,4117,4489,7599,25716,82521,960——66,660
Substandard————110356——466
Total marine1,4117,4489,7599,25716,93522,316——67,126
Marine gross charge-offs——84—63——75
Other consumer
Pass158218682865922,258—2,887
Substandard——10—1—23—34
Total other consumer158218782866922,281—2,921
Other consumer gross charge-offs—————4650—96
Total consumer loans$25,470$111,028$72,326$104,806$141,767$125,806$2,281$—$583,484
Total consumer loans gross charge-offs$—$467$396$550$615$542$50$—$2,620
Revolving
COMMERCIAL · Loans
BUSINESS LOANS · Term Loans by Year of Origination · Revolving · Converted · Total
C&I20262025202420232022PriorLoansto TermLoans
Pass$1,546$28,302$53,730$23,962$11,622$21,668$133,989$139$274,958
Watch—18,308——2399445,566—25,057
Special mention—————1441,143—1,287
Substandard—1804922512,120746—3,168
Total C&I1,54646,79053,77923,98411,91224,876141,444139304,470
C&I gross charge-offs———82——148—230
Warehouse lending
Pass——————18,142—18,142
Special mention——————2—2
Total warehouse lending——————18,144—18,144
Total commercial business loans$1,546$46,790$53,779$23,984$11,912$24,876$159,588$139$322,614
Total commercial business loans gross charge-offs$—$—$—$82$—$—$148$—$230
TOTAL LOANS RECEIVABLE, GROSS
Pass$129,460$543,060$292,891$268,899$413,124$690,480$229,286$139$2,567,339
Watch—18,3086004,0657,03822,7465,566—58,323
Special mention————1,3452,2381,145—4,728
Substandard—7539464,74910,8287,6991,169—26,144
Total loans receivable, gross$129,460$562,121$294,437$277,713$432,335$723,163$237,166$139$2,656,534
Total gross charge-offs$—$467$396$632$615$542$198$—$2,850

22

Revolving
Loans
CRE LOANS · Term Loans by Year of Origination · Revolving · Converted · Total
CRE owner occupied20252024202320222021PriorLoansto TermLoans
Pass$37,809$4,148$21,485$35,169$10,625$34,840$—$—$144,076
Watch1426004,0846,16714,1374,438——29,568
Special mention—————————
Substandard—————2,434——2,434
Total CRE owner occupied37,9514,74825,56941,33624,76241,712——176,078
CRE non-owner occupied
Pass9,4678,36215,73449,70834,88851,951—475170,585
Special mention———1,354—2,113——3,467
Substandard——3,061—————3,061
Total CRE non-owner occupied9,4678,36218,79551,06234,88854,064—475177,113
Commercial and speculative construction and development
Pass188,56896,59219,62322,34310,004637,701—344,894
Substandard———9,236————9,236
Total commercial and speculative construction and development188,56896,59219,62331,57910,004637,701—354,130
Commercial and speculative construction and development gross charge-offs———2,300————2,300
Multi-family
Pass26,49120,7507,01719,92185,961102,010——262,150
Total multi-family26,49120,7507,01719,92185,961102,010——262,150
Total CRE loans$262,477$130,452$71,004$143,898$155,615$197,849$7,701$475$969,471
Total CRE loans gross charge-offs$—$—$—$2,300$—$—$—$—$2,300
RESIDENTIAL · Revolving
REAL ESTATE LOANS · Loans
One-to-four-family · Term Loans by Year of Origination · Revolving · Converted · Total
(excludes loans held for sale)20252024202320222021PriorLoansto TermLoans
Pass$93,883$56,292$102,074$149,010$97,732$124,942$—$502$624,435
Watch———710————710
Substandard——673——2,943——3,616
Total one-to-four-family93,88356,292102,747149,72097,732127,885—502628,761
Home equity
Pass11,6091,5951,6152871,1896,43265,154—87,881
Substandard—————80310—390
Total home equity11,6091,5951,6152871,1896,51265,464—88,271
Residential custom construction
Pass31,6508,0971,2301,352————42,329
Total residential custom construction31,6508,0971,2301,352————42,329
Total residential real estate loans$137,142$65,984$105,592$151,359$98,921$134,397$65,464$502$759,361

23

Revolving
Loans
CONSUMER LOANS · Term Loans by Year of Origination · Revolving · Converted · Total
Indirect home improvement20252024202320222021PriorLoansto TermLoans
Pass$111,727$67,451$100,504$131,844$58,058$52,002$—$—$521,586
Substandard4347921,0111,124323572——4,256
Total indirect home improvement112,16168,243101,515132,96858,38152,574——525,842
Indirect home improvement gross charge-offs2611,7631,6472,025884753——7,333
Marine
Pass7,61910,2109,64717,1267,36615,693——67,661
Substandard——511194244——454
Total marine7,61910,2109,65217,2377,46015,937——68,115
Marine gross charge-offs—6342—11101——217
Other consumer
Pass25594378861082,439—3,027
Substandard———1——1—2
Total other consumer25594378961082,440—3,029
Other consumer gross charge-offs6——256117—181
Total consumer loans$120,035$78,547$111,204$150,294$65,847$68,619$2,440$—$596,986
Total consumer loans gross charge-offs$261$1,832$1,689$2,025$897$910$117$—$7,731
Revolving
COMMERCIAL · Loans
BUSINESS LOANS · Term Loans by Year of Origination · Revolving · Converted · Total
C&I20252024202320222021PriorLoansto TermLoans
Pass$48,052$55,033$18,762$12,437$12,048$11,105$123,306$2,121$282,864
Watch————1,017—6,303167,336
Special mention——5,000——1,391648—7,039
Substandard191—84—1,5921,199806—3,872
Total C&I48,24355,03323,84612,43714,65713,695131,0632,137301,111
C&I gross charge-offs————433———433
Warehouse lending
Pass——————28,177—28,177
Special mention——————3—3
Total warehouse lending——————28,180—28,180
Total commercial business loans$48,243$55,033$23,846$12,437$14,657$13,695$159,243$2,137$329,291
Total commercial business loans gross charge-offs$—$—$—$—$433$—$—$—$433
TOTAL LOANS RECEIVABLE, GROSS
Pass$567,130$328,624$297,728$439,285$317,877$399,146$226,777$3,098$2,579,665
Watch1426004,0846,87715,1544,4386,3031637,614
Special mention——5,0001,354—3,504651—10,509
Substandard6257924,83410,4722,0097,4721,117—27,321
Total loans receivable, gross$567,897$330,016$311,646$457,988$335,040$414,560$234,848$3,114$2,655,109
Total gross charge-offs$261$1,832$1,689$4,325$1,330$910$117$—$10,464

24

The following table presents the amortized cost basis of loans on nonaccrual status as of the dates indicated:

March 31, 2026December 31, 2025
Nonaccrual withNonaccrual withTotalNonaccrual withNonaccrual withTotal
CRE LOANSNo ACLACLNonaccrualNo ACLACLNonaccrual
CRE owner occupied$1,081$—$1,081$2,049$—$2,049
Commercial and speculative construction and development—9,4429,442—9,2369,236
1,0819,44210,5232,0499,23611,285
RESIDENTIAL REAL ESTATE LOANS
One-to-four-family1,983—1,9831,778—1,778
Home equity475—475390—390
2,458—2,4582,168—2,168
CONSUMER LOANS
Indirect home improvement—4,6224,622—4,2564,256
Marine—466466—454454
Other consumer—3434—22
—5,1225,122—4,7124,712
COMMERCIAL BUSINESS LOANS
C&I—165165415165580
Total$3,539$14,729$18,268$4,632$14,113$18,745

The Company recognized interest income on a cash basis for nonaccrual loans of $132,000 and $105,000 during thethree months ended* March 31, 2026and2025*, respectively.

The following table presents the amortized cost basis of collateral dependent loans by class of loans as of the dates indicated:

March 31, 2026 · December 31, 2025
Residential · Other · Residential · Other
Real · Non-Real · Real · Non-Real
CRE LOANSCREEstateEstateTotalCREEstateEstateTotal
CRE owner occupied$1,081$—$—$1,081$2,049$—$—$2,049
Commercial and speculative construction and development9,442——9,4429,236—9,236
10,523——10,52311,285——11,285
RESIDENTIAL REAL ESTATE LOANS
One-to-four-family—1,983—1,983—1,778—1,778
Home equity—475—475—390—390
—2,458—2,458—2,168—2,168
CONSUMER LOANS
Indirect home improvement——4,6224,622——4,2564,256
Marine——466466——454454
——5,0885,088——4,7104,710
COMMERCIAL BUSINESS LOANS
C&I——165165——398398
Total$10,523$2,458$5,253$18,234$11,285$2,168$5,108$18,561

25

NOTE 4 –** MORTGAGE SERVICING RIGHTS**

Loans serviced for others arenot included on the Consolidated Balance Sheets. The unpaid principal balance of residential mortgage loans serviced for others was $1.68 billion and $1.67 billion at* March 31, 2026* and* December 31, 2025*, respectively. Custodial escrow balances maintained in connection with loans serviced for others were $18.9 million and $10.9 million at* March 31, 2026* and* December 31, 2025*, respectively.

The following table summarizes MSRs activity at or for the dates indicated:

At or For the Three Months Ended
March 31,
20262025
Beginning balance, at the lower of cost or fair value$8,608$9,204
Additions866308
MSRs amortized(853)(595)
Recovery of MSRs559
Ending balance, at the lower of cost or fair value$8,676$8,926

The fair value of the MSRs’ assets was $22.8 million and $21.8 million at* March 31, 2026* and* December 31, 2025*, respectively. Fair value adjustments to MSRs are mainly due to market-based assumptions associated with discounted cash flows, loan prepayment speeds, and changes in interest rates. A significant change in prepayments of the loans in the MSRs portfolio could result in significant changes in the valuation adjustments, thus creating potential volatility in the carrying amount of MSRs.

Key economic assumptions of the current fair value for single family MSRs are presented in the table below. Also shown is the sensitivity of the MSR portfolio to changes in market interest rates on the underlying loans, expressed as the impact on prepayment speeds and discount rates. The table presents the estimated decline in fair value assuming a 10% and 20% adverse change in market interest rates. Two sets of sensitivities are provided: (i) prepayment-only sensitivity, reflecting the impact of the interest rate change on prepayment speeds, holding discount rates constant; and (ii) combined sensitivity reflecting the impact of the interest rate change on both prepayment speeds and the discount rate used to value the MSRs.

March 31,December 31,
20262025
Aggregate portfolio principal balance$1,684,714$1,673,501
Weighted average rate of loans in MSRs portfolio4.5%4.4%
Fair value MSRs$22,815$21,800
Weighted average life in years8.07.7
Weighted average constant prepayment rate7.5%8.5%
Decline in fair value from 10% adverse change (prepayment-only)$738$736
Decline in fair value from 20% adverse change (prepayment-only)$1,243$1,253
Effective discount rate9.1%9.1%
Decline in fair value from 10% adverse change (prepayment + discount rate)$958$899
Decline in fair value from 20% adverse change (prepayment + discount rate)$1,843$1,730

These sensitivities are hypothetical and should be used with caution as the tables above demonstrate the Company’s methodology for estimating the fair value of MSRs which is extremely sensitive to changes in key assumptions. For example, actual prepayment experience* maydiffer and any difference mayhave a material effect on the fair value of MSRs. Changes in fair value resulting from changes in assumptions generally cannot be extrapolated because the relationship of the change in the assumption to the change in fair value maynot* be linear. Also, in this table, the effects of a variation in a particular assumption on the fair value of MSRs is calculated without changing any other assumption; in reality, changes inone factor* maybe associated with changes in another (for example, decreases in market interest rates mayprovide an incentive to refinance, however, this mayalso indicate a slowing economy and an increase in the unemployment rate, which reduces the number of borrowers who qualify for refinancing), which maymagnify or counteract the sensitivities. Thus, any measurement of the fair value of MSRs is limited by the conditions existing and assumptions made at a particular point in time. Those assumptions maynot* be appropriate if they are applied to a different time.

The Company recorded $1.2 million and $1.1 million of gross contractually specified servicing fees, late fees, and other ancillary fees resulting from servicing of loans for thethree months ended* March 31, 2026and2025*, respectively. The income, net of amortization of MSRs, is reported in “Service charges and fee income” on the Consolidated Statements of Income.

26

NOTE 5 –** DERIVATIVES**

The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.

The Company’s predominant derivative and hedging activities involve interest rate swaps related to certain borrowings, brokered deposits, investment securities, forward sales contracts, and commitments to extend credit associated with mortgage banking activities. Generally, these instruments help the Company manage exposure to market risk. Market risk represents the possibility that economic value or net interest income will be adversely affected by fluctuations in external factors such as market-driven interest rates and prices or other economic factors.

Mortgage Banking DerivativesNot Designated as Hedges**

The Company regularly enters into commitments to originate and sell loans held for sale. The Company has exposure to movements in interest rates associated with written interest rate lock commitments with potential borrowers to originateone-tofour-family loans that are intended to be sold and for closedone-to-four-family mortgage loans held for sale for which fair value accounting has been elected, that are awaiting sale and delivery into the secondary market. The Company economically hedges the risk of changing interest rates associated with these mortgage loan commitments by entering into forward sales contracts to sellone-to-four-family mortgage loans or into contracts to sell forward To-Be-Announced (“TBA”) mortgage-backed securities. These commitments and contracts are considered derivatives but havenot been designated as hedging instruments for reporting purposes under U.S. GAAP. Rather, they are accounted for as free-standing derivatives, or economic hedges, with changes in the fair value of the derivatives reported in noninterest income or noninterest expense. The Bank recognizes all derivative instruments as either “Other assets” or “Other liabilities” on the Consolidated Balance Sheets and measures those instruments at fair value.

Customer SwapsNot Designated as Hedges**

The Company also enters into derivative contracts, which consist of interest rate swaps, to facilitate the needs of clients desiring to manage interest rate risk. These swaps arenot designated as accounting hedges under ASC815, Derivatives and Hedging. To economically hedge the interest rate risk associated with offering this product, the Company simultaneously enters into derivative contracts withthird parties to offset the customer contracts such that the Company minimizes its net risk exposure resulting from such transactions. The derivative contracts are structured such that the notional amounts reduce over time to generally match the expected amortization of the underlying loans. These derivatives arenot speculative and arise from a service provided to clients.

Cash Flow Hedges

The Company has entered into interest rate swaps to reduce its exposure to variability in interest-related cash outflows attributable to changes in forecasted Secured Overnight Financing Rate (“SOFR”) based brokered deposits. These derivative instruments are designated as cash flow hedges. The hedged item is the SOFR portion of a series of future adjustable-rate borrowings and deposits over the term of the interest rate swap. The Company tests for hedging effectiveness on a quarterly basis. The accumulated other comprehensive income is subsequently reclassified into earnings in the period that the hedged forecasted transaction effects earnings. The Company hasnot recorded any hedge ineffectiveness since the inception of hedges.

The Company expects that approximately $382,000 will be reclassified from accumulated other comprehensive loss as a decrease to interest expense over the next12 months related to these cash flow hedges.

Fair Value Hedges

The Company is exposed to changes in the fair value of certain of its pools of prepayable fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate, the SOFR. Interest rate swaps designated as fair value hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.

27

The following amounts were recorded on the balance sheet related to cumulative-basis adjustment for fair value hedges for the dates indicated:

Line item in the Consolidated Balance Sheets in which the hedged item is includedCarrying Amount of the Hedged AssetsCumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets
Investment securities (1)$57,607$2,393
Total$57,607$2,393
Investment securities (1)$57,869$2,131
Total$57,869$2,131
(1)These amounts include the amortized cost basis of closed portfolios used in designated hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At March 31, 2026, the amortized cost basis of the closed portfolios used in these hedging relationships was $178.1 million; the cumulative basis adjustments associated with these hedging relationships was $2.4 million; and the amount of the designated hedged items was $60.0 million. At December 31, 2025, the amortized cost basis of the closed portfolios used in these hedging relationships was $179.4 million; the cumulative basis adjustment associated with these hedging relationships was a loss of $2.1 million; and the amount of the designated hedged items was $60.0 million.

The following tables summarize the Company’s derivative instruments at the dates indicated. The Company recognizes derivative assets and liabilities in “Other assets” and “Other liabilities,” respectively, on the Consolidated Balance Sheets, as follows:

Fair Value
Cash flow and fair value hedges:NotionalAssetLiability
Interest rate swaps$300,000$2,516$222
Non-hedging derivatives:
Fallout adjusted interest rate lock commitments with customers36,373313—
Mandatory and best effort forward commitments with investors28,038353—
Forward TBA mortgage-backed securities62,000559—
Interest rate swaps – customer swap positions627—43
Interest rate swaps – dealer offsets to customer swap positions62744—
Fair Value
Cash flow and fair value hedges:NotionalAssetLiability
Interest rate swaps$300,000$1,894$656
Non-hedging derivatives:
Fallout adjusted interest rate lock commitments with customers25,468241—
Mandatory and best effort forward commitments with investors8,9858—
Forward TBA mortgage-backed securities56,000—146
Interest rate swaps – customer swap positions627—36
Interest rate swaps – dealer offsets to customer swap positions62736—

28

The following table summarizes the effect of fair value and cash flow hedge accounting on the Consolidated Statements of Income for thethree months ended* March 31, 2026and2025*:

Three Months Ended March 31,
20262025
Interest Expense Deposits and BorrowingsInterest Income SecuritiesInterest Expense Deposits and BorrowingsInterest Income Securities
Total amounts presented on the Consolidated Statements of Income$16,097$3,321$15,321$3,485
Net gains (losses) on fair value hedging relationships:
Interest rate swaps – securities
Recognized on hedged items$—$(262)$—$392
Recognized on derivatives designated as hedging instruments—262—(392)
Net interest income recognized on cash flows of derivatives designated as hedging instruments—164—297
Net income recognized on fair value hedges$—$164$—$297
Net gain on cash flow hedging relationships:
Interest rate swaps – brokered deposits and borrowings
Realized gains, pre-tax, reclassified from accumulated other comprehensive loss into net income$73$—$574$—
Net income recognized on cash flow hedges$73$—$574$—

Changes in the fair value of the non-hedging derivatives were recorded in “Gain on sale of loans” on the Consolidated Statements of Income as net gains of $419,000 and $72,000 for thethree months ended* March 31, 2026and2025*, respectively.

The following tables present a summary of amounts outstanding in derivative financial instruments, including those entered into in connection with the same counterparty under master netting agreements at the dates indicated. While these agreements are typically over-collateralized, GAAP requires disclosures in these tables to limit the amount of such collateral to the amount of the related asset or liability for each counterparty.

Gross Amounts · Net Amounts of Assets · Gross Amounts Not Offset
Gross Amounts · Offset in the · Presented in the · in the Consolidated Balance Sheets
of Recognized · Consolidated · Consolidated · Financial · Cash Collateral
Offsetting of derivative assetsAssetsBalance SheetsBalance SheetsInstrumentsReceivedNet Amount
Interest rate swaps$2,585$25$2,560$—$—$2,560
Interest rate swaps$2,269$339$1,930$—$—$1,930
Net Amounts of
Gross Amounts · Liabilities · Gross Amounts Not Offset
Gross Amounts · Offset in the · Presented in the · in the Consolidated Balance Sheets
of Recognized · Consolidated · Consolidated · Financial · Cash Collateral
Offsetting of derivative liabilitiesLiabilitiesBalance SheetsBalance SheetsInstrumentsPostedNet Amount
Interest rate swaps$415$193$222$—$40$182
Interest rate swaps$679$23$656$—$680$—

Credit Risk–Related Contingent Features

The Company has derivative contracts with its derivative counterparties that contain a provision to post collateral to the counterparties when these contracts are in a net liability position. At* March 31, 2026*, the Company had $40,000 of collateral posted due to this provision. Receivables related to cash collateral that has been paid to counterparties is included in “Cash and cash equivalents” on the Consolidated Balance Sheets. In certain cases, the Company will have posted excess collateral, compared to total exposure due to initial margin requirements or day-to-day rate volatility.

29

NOTE6 – LEASES

The Company has operating leases for retail bank and home lending branches, loan production offices, and certain equipment. At* March 31, 2026*, these leases have remaining terms ranging fromsix months tonine years andfour months, with some including options to extend for up tofive years.

The components of lease cost (included in occupancy expense on the Consolidated Statements of Income) for thethree months ended* March 31, 2026and2025* are as follows:

Three Months Ended March 31,
Lease cost:20262025
Operating lease cost$364$471
Short-term lease cost74
Total lease cost$371$475

The following table provides supplemental information related to operating leases at or for thethree months ended* March 31, 2026and2025*:

At or For the Three months Ended March 31,
Cash paid for amounts included in the measurement of lease liabilities:20262025
Operating cash flows from operating leases$372$483
Weighted average remaining lease term- operating leases (in years)4.93.4
Weighted average discount rate- operating leases4.00%3.17%

The Company’s leases typically donot contain a discount rate implicit in the lease contract. As an alternative, the discount rate used in determining the lease liability for each individual lease was the FHLB of Des Moines’ fixed advance rate.

Maturities of operating lease liabilities at* March 31, 2026* for future periods are as follows:

Remainder of 2026$1,986
20271,729
20281,110
2029947
2030677
Thereafter1,254
Total lease payments7,703
Less imputed interest(2,133)
Total$5,570

30

NOTE 7 –** DEPOSITS**

Deposits are summarized as follows at the dates indicated:

March 31,December 31,
20262025
Noninterest-bearing checking$634,787$647,197
Interest-bearing checking (1)326,209335,449
Savings169,192164,056
Money market (2)377,935385,618
Certificates of deposit less than $100,000 (3)501,103512,808
Certificates of deposit of $100,000 through $250,000441,795452,666
Certificates of deposit greater than $250,000167,651164,922
Escrow accounts related to mortgages serviced (4)18,90410,926
Total$2,637,576$2,673,642
(1)Includes $140.4 million and $140.2 million of brokered deposits at March 31, 2026 and December 31, 2025, respectively.
(2)Includes $250,000 and $20.3 million of brokered deposits at March 31, 2026 and December 31, 2025, respectively.
(3)Includes $186.7 million and $202.1 million of brokered deposits at March 31, 2026 and December 31, 2025, respectively.
(4)Noninterest-bearing accounts.

Scheduled maturities of time deposits at* March 31, 2026* for future periods ending are as follows:

Maturing in 2026$989,490
Maturing in 202795,024
Maturing in 202812,123
Maturing in 202913,098
Maturing in 2030 and thereafter814
Total$1,110,549

Interest expense by deposit category for the periods indicated is as follows:

Three Months Ended March 31,
20262025
Interest-bearing checking$2,304$711
Savings and money market2,3191,925
Certificates of deposit10,09010,422
Total$14,713$13,058

NOTE 8 –** COMMITMENTS AND CONTINGENCIES**

Commitments – The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized on the Consolidated Balance Sheets.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

31

The following table provides a summary of the Company’s commitments at the dates indicated:

COMMITMENTS TO EXTEND CREDITMarch 31,December 31,
CRE LOANS20262025
CRE$2,049$2,204
Commercial and speculative construction and development185,288198,176
Multi-family6,3446,676
Total CRE loans193,681207,056
RESIDENTIAL REAL ESTATE LOANS
One-to-four-family (including loans held for sale)48,69428,977
Home equity99,564100,071
Residential custom construction33,21237,213
Total residential real estate loans181,470166,261
CONSUMER LOANS29,51729,646
COMMERCIAL BUSINESS LOANS
C&I154,705160,277
Warehouse lending62,19542,145
Total commercial business loans216,900202,422
Total commitments to extend credit$621,568$605,385

Commitments to extend credit are agreements to lend to a customer provided there isno violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the amount of the total commitments doesnot necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but* may*include accounts receivable, inventory, property and equipment, residential real estate, and income-producing commercial properties.

Unfunded commitments under commercial lines of credit, revolving credit lines, and overdraft protection agreements represent potential future extensions of credit to existing customers. These commitments generally donot contain a specified maturity date and* may**not* be drawn upon to the total extent to which the Company is committed. The Company maintains an ACL – unfunded loan commitments for all arrangements that arenot unconditionally cancellable, consistent with the Company's CECL methodology. The ACL on unfunded loan commitments is recorded within “Other liabilities” on the Consolidated Balance Sheets. The Company's ACL on unfunded loan commitments at* March 31, 2026* and* December 31, 2025* was $1.6 million and $1.8 million, respectively. The Company recorded a recovery of credit losses – unfunded loan commitments of $121,000 and a provision of $66,000 for thethree months ended* March 31, 2026and2025*, respectively. The decrease in provision for thethree months ended* March 31, 2026and2025* was primarily attributable to a $12.9 million decrease in commercial and speculative construction and development loan commitments.

A portion of theone-to-four-family commitments included in the table above are accounted for as fair value derivatives and donot carry an associated reserve. The Company's derivative positions are presented with the discussion in “Note5 – Derivatives.”

The Company also sellsone-to-four-family loans to the FHLB of Des Moines under agreements that require a limited level of recourse in the event of borrower default. Under the recourse structure, losses on defaulted loans arefirst absorbed by afirst loss account (“FLA”) established by the FHLB of Des Moines, and thereafter by a credit enhancement (“CE”) obligation required of the Bank. The FLA and CE obligation function as sequential layers of credit protection for the FHLB of Des Moines on the sold loan portfolio. As of* March 31, 2026*, the outstanding unpaid principal balance of loans sold to the FHLB of Des Moines was $8.2 million. The FLA balance was $581,000 and the CE obligation balance was $389,000 at that date. Management has established a loss reserve holdback equalto10% of the outstanding CE obligation, or $39,000, based on management's analysis of historical loss experiences and additional market factors. This holdback is included in the Company's broader reserve for off-balance sheet credit exposures related to loans sold. At both* March 31, 2026* and* December 31, 2025*, there wereno loans sold to the FHLB of Des Moines with contractual payments greater than30 days past due.

Contingent liabilities for loans held for sale – In the ordinary course of business, loans are sold with limited recourse against the Company and* mayhave to subsequently be repurchased due to defects that occurred during the origination of the loan. The defects are categorized as documentation errors, underwriting errors, early payoff, early payment defaults, breach of representation or warranty, servicing errors, and/or fraud. When a loan sold to an investor without recourse fails to perform according to its contractual terms, the investor will typically review the loan file to determine whether defects in the origination process occurred. If a defect is identified, the Company maybe required to either repurchase the loan or indemnify the investor for losses sustained. If there areno* such defects, the Company hasno commitment to repurchase the loan. The Company has recorded a holdback reserve of $1.4 million and $1.8 million to cover loss exposure related to these guarantees forone-to-four-family loans sold into the secondary market at* March 31, 2026* and* December 31, 2025*, respectively, which is included in “Other liabilities” on the Consolidated Balance Sheets.

32

The Company has entered into a severance agreement with its Chief Executive Officer (“CEO”). The severance agreement, subject to certain requirements, generally includes a lump sum payment to the CEO equal to24 months of base compensation in the event his employment is involuntarily terminated, other than for cause or the executive terminates his employment with good reason, as defined in the severance agreement.

The Company has entered into change of control agreements with its executives and select key personnel. The change of control agreements, subject to certain requirements, generally remain in effect until canceled by either party upon at least24 months prior written notice. Under the change of control agreements, the executive generally will be entitled to a change of control payment from the Company if the executive is involuntarily terminated withinsix months preceding or12 months after a change in control (as defined in the change of control agreements). In such an event, the executives would each be entitled to receive a cash payment in an amount equal to12 months of their then current salary, subject to certain requirements in the change of control agreements.

As a result of the nature of our activities, the Company is subject to various pending and threatened legal actions, which arise in the ordinary course of business. From time to time, subordination liens* maycreate litigation which requires us to defend our lien rights. In the opinion of management, liabilities arising from these claims, if any, willnot* have a material effect on our financial position. The Company hadno material pending legal actions at* March 31, 2026*.

NOTE 9 –** FAIR VALUE MEASUREMENTS**

The Company determines fair value based on the requirements established in ASCTopic820**,Fair Value Measurements, which provides a framework for measuring fair value in accordance with U.S. GAAP and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASCTopic820** defines fair value as the exit price, or the price that would be received for an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date under current market conditions.

The following definitions describe the levels of inputs that* may*be used to measure fair value:

Level1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The following methods were used to estimate the fair value of certain assets and liabilities on a recurring and nonrecurring basis:

Securities–** **The fair value of securities available-for-sale are recorded on a recurring basis. The fair value of investments and mortgage-backed securities are provided by athird-party pricing service. These valuations are based on market data using pricing models that vary by asset class and incorporate available current trade, bid, and other market information, and for structured securities, cash flow, and loan performance data. The pricing processes utilize benchmark curves, benchmarking of similar securities, sector groupings, and matrix pricing. Option adjusted spread models are also used to assess the impact of changes in interest rates and to develop prepayment scenarios (Level2). Transfers between the fair value hierarchy are determined through thethird-party service provider which, from time to time will transfer between levels based on market conditions per the related security. All models and processes used consider market convention.

Mortgage Loans Held for Sale –*** *The fair value of loans held for sale reflects the value of commitments with investors and/or the relative price as delivered into a TBA mortgage-backed security (Level2).

Loans Receivable* – Certain residential mortgage loans were initially originated for sale with the fair value option elected; after origination, these loans were transferred to loans held for investment. As of March 31, 2026* and* December 31, 2025*, there were $13.0 million and $13.2 million, respectively, in residential mortgage loans recorded at fair value as they were previously transferred from held for sale, at fair value to loans held for investment. The aggregate unpaid principal balance of these loans was $13.7 million and $13.8 million as of* March 31, 2026* and* December 31, 2025*, respectively. Gains and losses from changes in fair value for these loans are reported in earnings as a component of “Other noninterest income” on the Consolidated Statements of Income. For thethree months ended* March 31, 2026*, the Company recorded a net decrease in fair value of $101,000, as compared to a net increase in fair value of $263,000, for thethree months ended* March 31, 2025*. For loans originated as held for sale and transferred into loans held for investment, the fair value is determined based on quoted secondary market prices for similar loans (Level2).

33

Derivative Instruments – Fair values for derivative assets and liabilities are measured on a recurring basis. The primary use of derivative instruments is related to the mortgage banking activities of the Company. The fair value of the interest rate lock commitments and forward sales commitments are estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-though rate assumptions based on historical information, where appropriate. TBA mortgage-backed securities are fair valued on similar contracts in active markets (Level2), while locks and forwards with customers and investors are fair valued using similar contracts in the market and changes in the market interest rates (Level2 and3). Derivative instrumentsnot related to mortgage banking activities include interest rate swap agreements. The fair values of interest rate swap agreements are based on valuation models using observable market data as of the measurement date (Level2). The Company’s derivatives are traded in an over-the-counter market where quoted market prices arenot always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including market transactions andthird-party pricing services. The fair values of all interest rate swaps are determined fromthird-party pricing services without adjustment.

Collateral-Dependent Loans–*** *** Expected credit losses on collateral dependent loans are measured based on the fair value of collateral as of the reporting date, less estimated selling costs, as applicable. If the fair value of the collateral is less than the amortized cost basis of the loan, the Company will recognize an allowance as the difference between the fair value of the collateral, less costs to sell (if applicable) at the reporting date and the amortized cost basis of the loan. If the fair value of the collateral exceeds the amortized cost basis of the loan, any expected recovery added to the amortized cost basis is limited to the amount previously charged off. Subsequent changes in expected credit losses on collateral-dependent loans are included within the provision for credit losses, either as an additional provision or as a reduction of the provision that would otherwise be reported (Level3).

Mortgage Servicing Rights –* The fair value of MSRs is estimated using net present value of expected cash flows using athird*-party model that incorporates assumptions used in the industry to value such rights, adjusted for factors such as weighted average prepayments speeds based on historical information where appropriate (Level3).

The following tables present securities available-for-sale, mortgage loans held for sale, loans receivable, at fair value, and derivative assets and liabilities measured at fair value on a recurring basis at the dates indicated:

Financial AssetsAt March 31, 2026
Securities available-for-sale:Level 1Level 2Level 3Total
U.S. agency securities$—$18,108$—$18,108
Corporate securities—15,338—15,338
Municipal bonds—70,066—70,066
Mortgage-backed securities—158,122—158,122
Asset-backed securities—9,373—9,373
Mortgage loans held for sale, at fair value—56,275—56,275
Loans receivable, at fair value—12,977—12,977
Derivatives:
Mandatory and best effort forward commitments with investors——353353
Interest rate lock commitments with customers——313313
Forward TBA mortgage-backed securities—559—559
Interest rate swaps - cash flow and fair value hedges—2,516—2,516
Interest rate swaps - dealer offsets to customer swap positions—44—44
Total assets measured at fair value$—$343,378$666$344,044
Financial Liabilities
Derivatives:
Interest rate swaps - customer swap positions$—$(43)$—$(43)
Interest rate swaps - cash flow and fair value hedges—(222)—(222)
Total liabilities measured at fair value$—$(265)$—$(265)

34

Financial AssetsAt December 31, 2025
Securities available-for-sale:Level 1Level 2Level 3Total
U.S. agency securities$—$18,127$—$18,127
Corporate securities—15,386—15,386
Municipal bonds—71,405—71,405
Mortgage-backed securities—173,567—173,567
Asset-backed securities—10,182—10,182
Mortgage loans held for sale, at fair value—43,705—43,705
Loans receivable, at fair value—13,183—13,183
Derivatives:
Mandatory and best effort forward commitments with investors——88
Interest rate lock commitments with customers——241241
Interest rate swaps- cash flow and fair value hedges—1,894—1,894
Interest rate swaps - dealer offsets to customer swap positions—36—36
Total assets measured at fair value$—$347,485$249$347,734
Financial Liabilities
Derivatives:
Interest rate swaps - cash flow and fair value hedges—(36)—(36)
Interest rate swaps - customer swap positions$—$(656)$—$(656)
Forward TBA mortgage-backed securities—(146)—(146)
Total liabilities measured at fair value$—$(838)$—$(838)

The following tables present financial assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy at* March 31, 2026* and* December 31, 2025*. Level3 assets recorded at fair value on a nonrecurring basis included loans for which a partial charge-off was recorded based on the estimated fair value of the underlying collateral.

Level 1Level 2Level 3Total
Collateral dependent loans$—$—$9,442$9,442
MSRs——22,81522,815
Level 1Level 2Level 3Total
Collateral dependent loans$—$—$9,236$9,236
MSRs——21,80021,800

Quantitative Information about Level3 Fair Value Measurements** – Shown in the table below is the fair value of financial instruments measured under a Level3 unobservable input on a recurring and nonrecurring basis at the dates indicated:

Level 3 · Significant · Weighted Average Input
Fair Value · Valuation · Unobservable · March 31, · December 31,
InstrumentsTechniquesInputsRange20262025
RECURRING
Interest rate lock commitments with customersQuoted market pricesPull-through expectations80% - 99%93.2%93.7%
Individual forward sale commitments with investorsQuoted market pricesPull-through expectations80% - 99%93.2%93.7%
NONRECURRING
Collateral dependent loansFair value of underlying collateralDiscount applied to the obtained appraisal0% - 25%7.5%—%
MSRsIndustry sourcesPre-payment speeds0% - 50%7.5%8.5%

The pull-through expectation is based on historical loan closing rates for similar interest rate lock commitments. An increase or decrease in the pull-through rate would have a corresponding positive or negative fair value adjustment.

35

The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level3) on a recurring basis during the dates indicated:

Purchases · Net change in · Net change in
Three Months EndedBeginningandSales andEndingfair value forfair value for
March 31, 2026BalanceIssuancesSettlementsBalancegains/(losses) (1)gains/(losses) (2)
Interest rate lock commitments with customers$241$1,430$(1,358)$313$72$—
Individual forward sale commitments with investors8439(94)353345—
Interest rate lock commitments with customers$103$1,141$(805)$439$336$—
Individual forward sale commitments with investors31(84)(7)(60)(91)—

(1) Relating to items held at end of period included in income.

(2) Relating to items held at end of period included in other comprehensive income.

Gains on interest rate lock commitments and on forward sale commitments with investors carried at fair value are recorded in “Gain on sale of loans held for sale” on the Consolidated Statements of Income.

The following table provides estimated fair values of the Company’s financial instruments at the dates indicated, whether recognized at fair value ornot on the Consolidated Balance Sheets:

March 31, 2026December 31, 2025
Financial AssetsCarryingFairCarryingFair
Level 1 inputs:AmountValueAmountValue
Cash and cash equivalents$38,702$38,702$28,219$28,219
Level 2 inputs:
Securities available-for-sale, at fair value271,007271,007288,667288,667
Securities held-to-maturity, gross33,54434,30333,50134,396
Loans held for sale, at fair value56,27556,27543,70543,705
Forward TBA mortgage-backed securities559559——
Loans receivable, at fair value12,97712,97713,18313,183
Interest rate swaps - cash flow and fair value hedges2,5162,5161,8941,894
Interest rate swaps - dealer offsets to customer swap positions44443636
Level 3 inputs:
Loans receivable, gross2,643,5572,582,5862,641,9262,578,744
MSRs, held at lower of cost or fair value8,67622,8158,60821,800
Mandatory and best effort forward commitments with investors35335388
Fair value interest rate locks with customers313313241241
Financial Liabilities
Level 2 inputs:
Time deposits1,110,5491,108,0511,130,3961,129,892
Borrowings167,305166,050129,305128,360
Subordinated notes, excluding unamortized debt issuance costs50,00049,25850,00048,856
Interest rate swaps - cash flow and fair value hedges222222656656
Forward TBA mortgage-backed securities——146146
Interest rate swaps - customer swap positions43433636

NOTE 10 –** EARNINGS PER SHARE**

The Company computes earnings per share using thetwo-class method, which is an earnings allocation method for computing earnings per share that treats a participating security as having rights to earnings that would otherwise have been available to common shareholders. Basic earnings per share are computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Unvested share-based awards containing non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and are included in the computation of earnings per share pursuant to thetwo-class method. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company.

36

The following table presents a reconciliation of the components used to compute basic and diluted earnings per share at or for the dates indicated:

At or For the Three Months Ended March 31,
Numerator:20262025
Net income$7,830$8,021
Dividends and undistributed earnings allocated to participating securities(137)(135)
Net income available to common shareholders$7,693$7,886
Denominator (shown as actual):
Basic weighted average common shares outstanding7,402,3757,695,320
Dilutive shares128,916110,408
Diluted weighted average common shares outstanding7,531,2917,805,728
Basic earnings per share$1.04$1.02
Diluted earnings per share$1.02$1.01
Potentially dilutive weighted average share options that were not included in the computation of diluted earnings per share because to do so would be anti-dilutive.36,495—

NOTE 11 –** STOCK-BASED COMPENSATION**

Stock Options and Restricted Stock

On* May 17, 2018,the shareholders of FS Bancorp approved the2018* Equity Incentive Plan (the*“2018* Plan”) that authorized 1.3 million shares of the Company’s common stock to be awarded. The2018 Plan provides for the grant of incentive stock options, nonqualified stock options, and up to 326,000 shares as restricted stock awards (“RSAs”) to directors, emeritus directors, officers, employees or advisory directors of the Company. At* March 31, 2026*, there were 52,060 stock option awards and 500 RSAs available for future grants under the2018 Plan.

Total share-based compensation expense was $627,000 and $512,000 for thethree months ended* March 31, 2026and2025*, respectively.

Stock-based compensation awards are settled by issuing new shares from the Company's pool of authorized but unissued common stock, rather than previously repurchased treasury shares.

Stock Options

The2018 Plan provides for the grant of stock option awards that* may*be designated as either incentive stock options or nonqualified stock options. Stock option awards generally vest over aone-year period for non-employee directors, and over afour-orfive-year period for employees and officers with annual vesting in equal installments on the anniversary date of each grant date provided the award recipient remains in continuous service with the Company. Options become exercisable after vesting and remain exercisable for the remaining term of the original grant, subject to a maximum term of 10 years. Any unexercised stock options expire 10 years after the grant date, or earlier upon the termination of the recipient's service with the Company or the Bank.

The fair value of each stock option award is estimated on the grant date using a Black-Scholes Option pricing model which incorporates the following assumptions. The dividend yield is based on the current quarterly dividend in effect at the time of the grant. The historical volatility of the Company's stock price over a specified period of time is used for the expected volatility. The Company bases the risk-free interest rate on the comparable U.S. Treasury rate for the discount rate associated with the stock in effect on the date of the grant. The Company elected to use Staff Accounting Bulletin107, simplified expected term calculation for the “Share-Based Payments” method permitted by the SEC to calculate the expected term. This method uses the vesting term of an option along with the contractual term, setting the expected life at 5.5 years forone-year vesting,6.25 years forfour-year vesting, and 6.5 years forfive-year vesting.

37

The following table presents a summary of the Company’s stock option awards during the dates indicated (shown as actual):

SharesWeighted-Average Exercise PriceWeighted-Average Remaining Contractual Term In YearsAggregate Value
Outstanding at January 1, 2026658,623$33.476.63$5,134,992
Granted————
Less exercised————
Outstanding at March 31, 2026658,623$33.476.39$3,843,979
Expected to vest, assuming a 0.31% annual forfeiture rate at, March 31, 2026 (1)645,202$33.366.343,820,421
Exercisable at March 31, 2026371,448$30.284.90$3,166,704
(1)Forfeiture rate has been calculated and estimated, based on historical employment data, to assume a forfeiture of 3.1% of the options over 10 years.

At* March 31, 2026*, there was $2.5 million of total unrecognized compensation cost related to nonvested stock options granted under the2018 Plan. The cost is expected to be recognized over the remaining weighted-average vesting period of 1.5 years.

Restricted Stock Awards

The RSA fair value is equal to the market price of FS Bancorp’s common stock on the grant date. Compensation expense is recognized over the vesting period of the awards based on the fair value of the restricted stock. Shares granted under the2018 Plan generally vest over afour- orfive-year period for employees and officers, beginning on the grant date, and over aone-year period for non-employee directors, with vesting occurring at the end of theone-year period. Any nonvested RSAs are forfeited upon the award recipient’s termination of service with the Company or the Bank.

The following table presents a summary of the Company’s nonvested awards during the dates indicated (shown as actual):

Nonvested SharesSharesWeighted-Average Grant-Date Fair Value Per Share
Nonvested at January 1, 2026102,971$37.73
Granted——
Less vested——
Nonvested at March 31, 2026102,971$37.73

At* March 31, 2026*, there was $3.0 million of total unrecognized compensation cost related to nonvested shares granted under the2018 Plan as RSAs. The cost is expected to be recognized over the remaining weighted-average vesting period of 1.5 years.

38

NOTE 12 –** REGULATORY CAPITAL**

The Bank is subject to various regulatory capital requirements administered by the Federal Reserve and the FDIC. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines of the regulatory framework for prompt corrective action, the Bank must meet specific capital adequacy guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital classification is also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Under capital adequacy guidelines of the regulatory framework for prompt corrective action, quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of Tier1 capital (as defined in the regulations) to total average assets (as defined), and minimum ratios of Tier1 total capital (as defined) and common equity Tier1 (“CET1”) capital to risk-weighted assets (as defined).

The Bank must maintain minimum total risk-based, Tier1 risk-based, Tier1 leverage, and CET1 capital ratios as set forth in the table below to be categorized as “well capitalized”. At* March 31, 2026*, the Bank was categorized as “well capitalized” under applicable regulatory requirements. There areno conditions or events since that notification that management believes have changed the Bank’s category. Management believes, at* March 31, 2026*, that the Bank met all capital adequacy requirements.

The following tables compare the Bank’s actual capital amounts and ratios to their minimum regulatory capital requirements and well capitalized regulatory capital at the dates indicated:

To be Well Capitalized
For Capital · Under Prompt
For Capital · Adequacy With · Corrective
ActualAdequacy PurposesCapital BufferAction Provisions
AmountRatioAmountRatioAmountRatioAmountRatio
Total risk-based capital (to risk-weighted assets)
Consolidated$390,59713.77%$226,9918.00%$297,92610.50%N/AN/A
Bank Only391,72913.81%226,9918.00%297,92610.50%283,73910.00%
Tier 1 risk-based capital (to risk-weighted assets)
Consolidated316,23011.15%170,2436.00%$241,1788.50%N/AN/A
Bank Only357,36212.59%170,2436.00%241,1788.50%226,9918.00%
Tier 1 leverage capital (to average assets)
Consolidated316,2309.87%128,1044.00%N/AN/AN/AN/A
Bank Only357,36211.16%128,1044.00%N/AN/A160,1295.00%
CET 1 capital (to risk-weighted assets)
Consolidated316,23011.15%127,6834.50%$198,6177.00%N/AN/A
Bank Only357,36212.59%127,6834.50%198,6177.00%184,4306.50%
Total risk-based capital (to risk-weighted assets)
Consolidated$393,39614.25%$220,7888.00%$289,78510.50%N/AN/A
Bank Only385,21513.96%220,7888.00%289,78510.50%275,98610.00%
Tier 1 risk-based capital (to risk-weighted assets)
Consolidated309,41311.21%165,5916.00%234,5888.50%N/AN/A
Bank Only351,23212.73%165,5916.00%234,5888.50%220,7888.00%
Tier 1 leverage capital (to average assets)
Consolidated309,4139.66%128,1604.00%N/AN/AN/AN/A
Bank Only351,23210.96%128,1604.00%N/AN/A160,2005.00%
CET 1 capital (to risk-weighted assets)
Consolidated309,41311.21%124,1944.50%193,1907.00%N/AN/A
Bank Only351,23212.73%124,1944.50%193,1907.00%179,3916.50%

39

In addition to the minimum CET1, Tier1, total capital and leverage ratios, the Bank is required to maintain a capital conservation buffer consisting of additional CET1 capital greater than 2.5% of risk-weighted assets above the required minimum capital levels. Failure to maintain the required buffer could result in limitations on the Bank's ability to pay dividends, repurchase shares, and pay discretionary bonuses, based on specified percentages of eligible retained income. At* March 31, 2026*, the Bank’s capital exceeded the conservation buffer.

As a bank holding company registered with the Federal Reserve, the Company is subject to the capital adequacy requirements of the Federal Reserve. Bank holding companies with*$3.0* billion or more in assets must comply with the Federal Reserve’s capital regulations, which are generally the same as the capital regulations applicable to the Bank. The Federal Reserve has a policy requiring a bank holding company to serve as a source of financial and managerial strength to the holding company’s subsidiary bank and the Federal Reserve expects the holding company’s subsidiary bank to be well capitalized under the prompt corrective action regulations.

Under Federal Reserve regulations, a bank holding company is considered a small bank holding company if its total consolidated assets are below*$3.0* billion as of* June 30of a given year. The Company's total consolidated assets exceeded$3.0* billion as of* June 30, 2025,and therefore, the Company didnot* qualify as a small bank holding company for regulatory purposes as of that reporting period. As a result, the Company is subject to all regulatory requirements applicable to larger bank holding companies, including enhanced reporting, capital, and governance standards.

NOTE 13 –** BUSINESS SEGMENTS**

The Company’sreportable segments are determined by the Chief Financial Officer (“CFO”), who is the designated chief operating decision maker, or CODM, based upon information provided about the Company's products and services offered, primarily distinguished between commercial and consumer banking and home lending. They are also distinguished by the level of information provided to the CFO, who uses such information to review performance of various components of business for each branch and home lending office, which are aggregated if operating performance, products/services, and customers are similar. The CFO evaluates the financial performance of the Company's business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the performance of the Company's segments and in the determination of allocating resources. The CFO uses revenue streams to evaluate product pricing and significant expenses to assess performance of each segment to evaluate compensation of certain employees. Segment pretax profit or loss is used to assess the performance of the banking segment by monitoring the margin between interest revenue and interest expense. Segment pretax profit or loss is used to assess the performance of the home lending segment by monitoring the premium received on loans sales. Loans, investments, and deposits provide the revenues in the commercial and consumer banking operations, and servicing fees and loan sales provide the revenues in home lending. Interest expense, provisions for credit losses, and payroll provide the significant expenses in commercial and consumer banking, and cost of loan sales and payroll provide the significant expenses in home lending. All operations are domestic and the Company hasno major customers providing greater than10% of total segment revenue. The Company doesnot have any material intra-entity sales or transfers, aside from certain allocations of interest expense and loan servicing cost from the commercial and consumer banking segment to the home lending segment.

The Company uses various management accounting methodologies to assign certain income statement items to the responsible operating segment, including:

●a funds transfer pricing (“FTP”) system, which allocates interest income credits and funding charges between the segments, assigning to each segment a funding credit for its liabilities, such as deposits, and a charge to fund its assets;
●a cost per loan serviced allocation based on the number of loans being serviced on the balance sheet and the number of loans serviced for third parties;
●an allocation based upon the approximate square footage utilized by the home lending segment in Company owned locations;
●an allocation of charges for services rendered to the segments by centralized functions, such as corporate overhead, which are generally based on the number of full-time employees (“FTEs”) in each segment; and
●an allocation of the Company’s consolidated income taxes which are based on the effective tax rate applied to the segment’s pretax income or loss.

40

Segment assets are primarily allocated based on loan origination channel. The home lending segment is limited to residential mortgage and home equity loans originated through the home lending platform. The home lending segment additionally includes related accrued interest receivable and the Company's MSR assets. The commercial and consumer banking segment includes the remainder of the loan portfolio, the assets of the retail branch network and administrative buildings, as well as the investment portfolio and other assets of the Bank. A description of the Company’s business segments and the products and services they provide is as follows:

Commercial and Consumer Banking Segment

The commercial and consumer banking segment provides diversified financial products and services to our commercial and consumer customers through Bank branches, online banking platforms, mobile banking apps, and telephone banking. These products and services include deposit products; residential, consumer, business and commercial real estate lending portfolios and cash management services. The Company originates consumer loans, commercial and multi-family real estate loans, construction loans for residential and multi-family construction, and commercial business loans. At* March 31, 2026*, the Company’s retail deposit branch network consisted of 27 branches in the Pacific Northwest. This segment is also responsible for the management of the investment portfolio and other assets of the Bank.

Home Lending Segment

The home lending segment*** originatesone-to-four-family residential mortgage loans primarily for sale in the secondary markets as well as loans held for investment. A majority of these mortgage loans are sold to or securitized by FNMA, FHLMC, GNMA, or the FHLB of Des Moines, while the Company generally retains the right to service these loans. Loans originated under the guidelines of the Federal Housing Administration (“FHA”), US Department of Veterans Affairs (“VA”), and United States Department of Agriculture (“USDA”) are generally sold servicing released to a correspondent bank or mortgage company. The Company has the option to sell loans on a servicing-released or servicing-retained basis to securitizers and correspondent lenders. A small percentage of its loans are brokered to other lenders. On occasion, the Company maysell a portion of its MSRs portfolio and maysell small pools of loans initially originated to be held in the loan portfolio. The Company manages the loan funding and the interest rate risk associated with the secondary market loan sales and the retainedone*-to-four-family MSRs within this business segment. One-to-four-family loans originated for investment and held in this segment are allocated to the home lending segment with a corresponding provision expense and FTP for cost of funds. Noninterest expense includes allocated overhead expense from general corporate activities. Allocation is determined based on a combination of segment assets and FTEs.

41

Segment Financial Results

Accounting policies for segments are consistent with those described in “Note1 – Basis of Presentation and Summary of Significant Accounting Policies.” Segment performance is evaluated using net income. Indirect expenses are allocated based on segment assets and full-time equivalent employees (“FTEs”). Transactions among segments are made at fair value. Information reported internally for performance assessment by the CFO follows, inclusive of reconciliations of significant segment totals to the financial statements at or for thethree months ended* March 31, 2026and2025*:

Income:Commercial and Consumer BankingHome LendingTotal
Interest income - loans receivable, including fees$37,023$8,989$46,012
Interest income - other interest earnings assets3,321—3,321
Total interest income by segment40,3448,98949,333
Gain on sale of loans—2,3842,384
Other income2,7822353,017
Intersegment income(318)318—
Total noninterest income by segment2,4642,9375,401
Total income by segment42,80811,92654,734
Expense:
Interest expense - deposits14,712114,713
Interest expense - borrowings1,384—1,384
Interest expense - subordinated note549142691
Interest expense - intersegment(5,852)5,852—
Total interest expense by segment10,7935,99516,788
Provision (recovery) for credit losses by segment2,544(15)2,529
Salaries and benefits8,3112,00410,315
Overhead allocation6,0911,8847,975
Other segment items (1)6,4607707,230
Total noninterest expense by segment20,8624,65825,520
Income before provision for income taxes by segment8,6091,2889,897
Provision for income taxes by segment(1,863)(204)(2,067)
Net income by segment$6,746$1,084$7,830
Other segment disclosures:
Segment assets$2,524,337$679,178$3,203,515
FTEs469116585

42

Income:Commercial and Consumer BankingHome LendingTotal
Interest income - loans receivable, including fees$34,928$8,375$43,303
Interest income - other interest earnings assets3,485—3,485
Total interest income by segment38,4138,37546,788
Gain on sale of loans—1,7001,700
Other income2,5728543,426
Intersegment income(327)327—
Total noninterest income by segment2,2452,8815,126
Total income by segment40,65811,25651,914
Expense:
Interest expense - deposits13,056213,058
Interest expense - borrowings2,263—2,263
Interest expense - subordinated note38699485
Interest expense - intersegment(5,698)5,698—
Total interest expense by segment10,0075,79915,806
Provision for credit losses by segment1,3212711,592
Salaries and benefits7,6702,2739,943
Overhead allocation5,3771,8247,201
Other segment items (1)7,1287837,911
Total noninterest expense by segment20,1754,88025,055
Income before provision for income taxes by segment9,1553069,461
Provision for income taxes by segment(1,376)(64)(1,440)
Net income by segment$7,779$242$8,021
Other segment disclosures:
Segment assets$2,424,808$641,270$3,066,078
FTEs454113567
(1)Other segment items include operations, occupancy, data processing, loan costs, professional and board fees, marketing and advertising, and (recovery) impairment of MSRs.

43

NOTE 14 – GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill and certain other intangibles generally arise from business combinations accounted for under the acquisition method of accounting. Goodwill totaled $3.6 million at both* March 31, 2026*, and* December 31, 2025*, and represents the excess of the total consideration transferred over the net identifiable assets acquired in the branch purchase on* February 24, 2023 (“Branch Acquisition”), and the purchase offour retail bank branches from Bank of America on January 22, 2016.Goodwill isnot* amortized but is evaluated for impairment on an annual basis at* December 31of each year or whenever events or changes in circumstances indicate the carrying value may**not* be recoverable. During the last annual evaluation, the Company elected to perform a qualitative assessment to determine whether it was more likely thannot that the fair value of the reporting unit exceeded its carrying value, including goodwill. In performing this assessment, management considered qualitative factors including macroeconomic conditions, industry and market trends, financial performance, and changes in the Company's stock price and market capitalization. Based on this assessment, management concluded that it was more likely thannot the fair value of the reporting unit exceeded its carrying value, and thereforeno impairment of goodwill was indicated.

Core deposit intangible (“CDI”) is evaluated for impairment whenever events or changes in circumstances indicate that its carrying amount* may**not* be recoverable, with any changes in estimated useful life accounted for prospectively over the revised remaining life. As of* March 31, 2026*, management believes that there have beenno events or changes in the circumstances that would indicate a potential impairment of CDI.

The following table summarizes the changes in the Company’s other intangible assets comprised solely of CDI for the year ended* December 31, 2025*, and thethree months ended* March 31, 2026*.

Other Intangible Assets
Accumulated
Gross CDIAmortizationNet CDI
Balance, December 31, 2024$24,928$(11,218)$13,710
Amortization—(3,192)(3,192)
Balance, December 31, 202524,928(14,410)10,518
Amortization—(744)(744)
Balance, March 31, 2026$24,928$(15,154)$9,774

The CDI represents the fair value assigned to the intangible core deposit base acquired in business combinations. The CDI from the Branch Acquisition is being amortized on an accelerated basis over 10 years, while the CDI from the Anchor Bank acquisition (completed in* November 2018)is being amortized on a straight-line basis over 10 years. Amortization expense was $744,000 for thethree* months ended* March 31, 2026*, compared to $831,000 for the same period in2025, respectively.

Amortization expense for CDI is expected to be as follows at* March 31, 2026*:

Remainder of 2026$2,101
20272,500
20282,110
20291,283
2030937
Thereafter843
Total$9,774

44

NOTE 15 – DEFINITIVE AGREEMENT

On* February 25, 2026,the Company entered into a definitive agreement (the “Agreement”) with Pacific West Bancorp, headquartered in West Linn, Oregon ("Pacific West"), pursuant to which Pacific West will be merged with and into the Company, and immediately thereafter Pacific West’s bank subsidiary, Pacific West Bank, will be merged with and into1st* Security Bank of Washington. Pacific West Bank primarily serves the Greater Portland, Oregon metropolitan area withfour branch locations in Portland, Vancouver, West Linn, and Lake Oswego.

Under the terms of the Agreement, the aggregate consideration will consist of 430,176 shares of FS Bancorp common stock and $16,832,742 in cash. Pacific West shareholders will have the right to elect shares of FS Bancorp common stock or cash, subject to proration as provided in the Agreement. Based on the closing price of FS Bancorp common stock of $41.26 on* February 25, 2026,*the consideration value for Pacific West was $34.6 million, or approximately $12.52 per share. Upon completion of the merger, Pacific West shareholders would hold, in aggregate, approximately 5.4% of FS Bancorp’s outstanding common stock.

All of the directors of Pacific West have agreed to vote their shares of Pacific West common stock in favor of approval of the Agreement. The proposed transaction is subject to customary closing conditions, including the receipt of regulatory approvals and approval of the Agreement by the shareholders of Pacific West, and is expected to be completed in thethird quarter of2026.

At* December 31, 2025,*Pacific West reported total assets of $386.0 million, total loans of $276.6 million and total deposits of $342.2 million.

45

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.