Skip to main content

ConnectOne Bancorp, Inc.

For the period ended Mar 31, 2026. Filed May 5, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2026 · Filed May 5, 2026

CNOB$33.02+1.9%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (unaudited)

Note*1a.***** Nature of Operations, Principles of Consolidation and Risk and Uncertainties**

Nature of Operations

ConnectOne Bancorp, Inc. (the “Parent Corporation”) is incorporated under the laws of the State of New Jersey and is a registered bank holding company under the Bank Holding Company Act of1956, as amended (the “BHCA”). The Parent Corporation’s business currently consists of the operation of its wholly-owned subsidiary, ConnectOne Bank (the “Bank” and, collectively with the Parent Corporation and the Parent Corporation’s subsidiaries, the “Company”) and making certain limited investments. The Bank’s direct and indirect subsidiaries include Union Investment Co. (a New Jersey investment company), Twin Bridge Investment Co. (a Delaware investment company), ConnectOne Preferred Funding Corp. (a New Jersey real estate investment trust), Center Financial Group, LLC (a New Jersey financial services company), Center Advertising, Inc. (a New Jersey advertising company), Morris Property Company, LLC, (a New Jersey limited liability company), Volosin Holdings, LLC, (a New Jersey limited liability company), NJCB Spec-1, LLC (a New Jersey limited liability company), Port Jervis Holdings, LLC (a New Jersey limited liability company), BONJ Special Properties, LLC (a New Jersey limited liability company), The First of Long Island REIT (a New York real estate investment trust), FNY Service Corp (a New York investment company) and BoeFly, Inc. (a New Jersey financial technology company).

The Bank is a community-based, full-service New Jersey-chartered commercial bank that was founded in2005. The Bank operates from its headquarters located at301 Sylvan Avenue in the Borough of Englewood Cliffs, Bergen County, New Jersey and through its55 other banking offices located in New Jersey, New York and Florida. On* June 1, 2025,the Company completed its acquisition of The First of Long Island Corporation (“FLIC”), and The First National Bank of Long Island ("FNBLI"), FLIC’s wholly owned subsidiary depository institution, was merged into the Bank. See Note2.*

Substantially all loans are secured with various types of collateral, including business assets, consumer assets and commercial/residential real estate. Each borrower’s ability to repay their loans is dependent on the conversion of assets, cash flows generated from the borrowers’ business, real estate rental and consumer wages.

Basis of Presentation and Principles of Consolidation

The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles ("GAAP"). The consolidated financial statements of the Parent Corporation are prepared on an accrual basis and include the accounts of the Parent Corporation and the Bank. All significant intercompany accounts and transactions have been eliminated from the accompanying consolidated financial statements.

9

Note*1a.*** Nature of Operations, Principles of Consolidation and Risk and Uncertainties - (continued)**

Segment Reporting

The Company’s operations are solely in the financial services industry, providing a range of regional community banking services to commercial and retail clients.

The Company's reportable segment is determined by the Chief Executive Officer, who is designated the Chief Operating Decision Maker ("CODM"), based upon information about the Company's products and services offered, primarily its banking operations. The segment is also distinguished by the level of information provided to the CODM, who uses such information to review performance of various components of the business (such as branches and the subsidiary bank), which are then aggregated if operating performance, products/services, and customers are similar. The CODM will evaluate the financial performance of the Company's business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the Company's segment and in the determination of allocating resources. The CODM uses revenue streams to evaluate product pricing and significant expenses to assess performance and evaluate return on assets. The CODM uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessment of performance and in establishing compensation. Loans, investments, and deposits provide the revenues in the banking operation. Interest expense, provision for credit losses, and payroll provide the significant expenses in the banking operation. All operations are domestic. See Note14 for disclosures related to the reportable segment.

Employee Benefit Plans

The Company has a noncontributory pension plan that covered all eligible employees up until* September 30, 2007**,* at which time the Company froze its defined benefit pension plan. As such, all future benefit accruals in this pension plan were discontinued and all retirement benefits that employees would have earned as of* September 30, 2007*were preserved.

In the FLIC merger, the Company acquired a defined benefit pension plan that covered all former eligible FLIC employees. Prior to the freezing of the Plan the Bank made contributions to the plan, which together with participant contributions equal to 2% of their compensation, fund these benefits. Effective* September 30, 2025,*the plan was frozen and all retirement benefits that employees earned through that date were preserved.

The Company’s policy is to fund at least the minimum contribution required by the Employee Retirement Income Security Act of1974. Pension expense is the sum of service cost, interest cost, amortization of actuarial gains and losses and plan expenses, net of the expected return on plan assets and participant contributions. The costs associated with the plans are accrued based on actuarial assumptions and included in deposit, loan and other income.

The Company accounts for its defined benefit pension plans in accordance with Financial Accounting Standards Board ("FASB") Accounting Standard Codification ("ASC")715-30*.* This standard requires that the funded status of defined benefit postretirement plans be recognized on the Company’s statement of financial condition and changes in the funded status be reflected in other comprehensive income ("OCI"). This standard also requires companies to measure the funded status of the plans as of the date of the company's fiscal year-end.

Use of Estimates

In preparing the consolidated financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the consolidated statements of condition and that affect the results of operations for the periods presented. Actual results could differ significantly from those estimates.

Reclassifications

Certain reclassifications have been made to amounts reported in prior periods to conform to the current period presentation. The reclassifications hadno material effect on net income or total stockholders' equity.

10

Note1b. Authoritative Accounting Guidance

Newly Issued, But Not Yet Effective Accounting Standards

In* November 2024,the FASB issued ASU2024*-03, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic220-40)" ("ASU2024-03"). ASU2024-03 requires public entities to provide disaggregated disclosures, in the notes to the financial statements, of certain categories of expenses that are included in expense line items on the face of the income statement. ASU2024-03 is effective for the Company on* January 1, 2027.The Company is currentlynot* expecting the ASU to have a material effect on the consolidated financial statements and footnotes.

11

Note2. Business Combination

On* June 1, 2025 (the “Acquisition Date”), the Company completed the acquisition of FLIC, the parent company for the FNBLI, in accordance with the definitive Agreement and Plan of Merger dated as of September 4, 2024 (the “Merger Agreement”). Pursuant to the Merger Agreement, on the Acquisition Date, FLIC merged with and into the Company, with the Company continuing as the surviving corporation, and FNBLI merged with and into the Bank, with the Bank as the surviving bank (collectively, the “merger”). As part of this merger, the Company acquired36* branch offices located in Nassau and Suffolk Counties of Long Island, and the boroughs of New York City.

In connection with the completion of the merger, former FLIC shareholders received 0.5175 shares of the Company’s common stock for each share of FLIC common stock they held. The value of the total transaction consideration was approximately $270.8 million. The consideration included the issuance of 11,790,116 shares of the Company’s common stock, valued at $22.97 per share, which was the closing price of the Company’s common stock on* May 30, 2025,*the last trading day prior to the consummation of the merger. Also included in the total consideration was cash in lieu of any fractional shares, which was effectively settled upon closing.

The acquisition of FLIC was accounted for as a business combination using the acquisition method of accounting. Accordingly, assets acquired, liabilities assumed, and consideration paid were recorded at estimated fair values on the Acquisition Date. During the measurement period, the Company updated its assessment of the fair value of net assets acquired, resulting in a net increase of $4.6 million to goodwill from the amount originally reported as* June 30, 2025.This adjustment was primarily related to finalizing the assessment of deferred tax assets and Section382* valuation allowances. As of* March 31, 2026,total goodwill recorded from the merger is $11.9 million. This goodwill isnot* amortizable or deductible for tax purposes and represents the future economic benefits and synergies expected from the combined operations.

There have beenno adjustments to the preliminary purchase price allocation during thethree months ended* March 31, 2026.While the measurement period remains open until June 1, 2026,the Company’s valuation and assessment are substantially complete. The Company doesnot* anticipate any further material adjustments to the preliminary valuations before the expiration of the measurement period.

In connection with the acquisition, the consideration paid, and the fair value of identifiable assets acquired and liabilities assumed as of the Acquisition Date are summarized in the following tables:

As of
(dollars in thousands, except for per share data)
Purchase Price Consideration
FLIC common shares settled for stock22,783,572
Exchange Ratio0.5175
ConnectOne shares entitlement11,790,499
Fractional shares subject to cash in lieu(383)
ConnectOne whole shares issued11,790,116
Price per share of ConnectOne common stock on June 1, 2025$22.97
Total fair value of stock consideration issued$270,819
Cash consideration paid9
Total purchase price consideration$270,828

12

As of · Measurement · As of
June 1, 2025 · Period Adjustments · June 1, 2025
(dollars in thousands)
Total purchase price consideration$270,828$270,828
Fair Value of Assets Acquired:
Cash and cash equivalents54,869-54,869
Available-for-sale Securities596,702-596,702
Loans receivables, net2,882,951-2,882,951
Restricted stock, at cost24,276-24,276
Premises and equipment, net45,895-45,895
Bank-owned life insurance118,098-118,098
Pension plan assets11,617-11,617
Core deposit intangible63,206-63,206
Other assets107,480(4,624)102,856
Total assets acquired$3,905,094$(4,624)$3,900,470
Fair Value of Liabilities Assumed:
Deposits3,251,147-3,251,147
Borrowings360,405-360,405
Other liabilities29,953-29,953
Total liabilities assumed$3,641,505$-$3,641,505
Net assets acquired$263,589$(4,624)$258,965
Goodwill recorded in acquisition$7,239$4,624$11,863

13

The following is a description of the valuation methodologies used to estimate the fair values of significant assets and liabilities presented above.

Cash and cash equivalents – The carrying amount of these items is a reasonable estimate of their fair value based on the short-term nature of these assets.

Investment securities – Fair values for available-for-sale securities were based on quoted market prices, where available. If quoted market prices werenot available, fair value estimates are based on observable inputs, including quoted market prices for similar instruments. Fair value estimates also reflect an adjustment related to certain securities that were sold shortly after closing and were determined by the current market price. Additional information is included in Note4 - Investments.

Loans – The fair value of the loan portfolio was calculated on a pooled loan basis using discounted cash flow analysis for accruing loans and on an individual basis for nonaccrual loans. This analysis took into consideration the contractual terms of the loans and assumptions related to the credit risk, expected lifetime losses, qualitative factors, collateral values, discount rates, and other liquidity considerations to estimate projected cash flows. The assumptions used in determining the fair value of the loan portfolio were considered reasonable from a market-participant viewpoint.

Acquired loans are classified intotwo categories: purchased credit deteriorated (“PCD”) and non-PCD loans. PCD loans are defined as a loan or group of loans that have experienced more-than-insignificant credit deterioration since origination. The Company considers various factors in connection with the identification of more-than-insignificant deterioration in credit, including butnot limited to nonperforming status, delinquency, risk ratings, and other qualitative factors that indicate deterioration in credit quality since origination. Non-PCD loans will have an allowance established subsequent to the Acquisition Date, which is recognized as an expense through the provision for credit losses. For PCD loans, the loans were recorded at their amortized cost, less an allowance for credit losses ("ACL") of $43.3 million on the Acquisition Date. There isno provision for credit loss expense recognized on PCD loans because the initial allowance is established by grossing-up the amortized cost of the PCD loans. The remaining difference between the net of the amortized cost basis and the ACL and the fair value allocated to the loans on the date of acquisition is recognized as a non-credit-related discount that will be accreted into interest income over the life of the loans.

14

The following table provides details related to the fair value of PCD loans that were acquired on* June 1, 2025.*

Gross-up for PCD
Unpaid PrincipalTotal Discount atAllowance for CreditFair Value of PCD
(dollars in thousands)BalanceAcquisitionLosses at AcquisitionLoans at Acquisition
PCD Loans$271,904$(34,394)$(43,336)$194,174
Non-PCD Loans2,860,661(171,884)-2,688,777
Total PCD Loans$3,132,565$(206,278)$(43,336)$2,882,951

Premises and equipment – The estimated fair value of premises was measured based upon appraisals from independentthird parties. The estimated fair value of equipment was determined to approximate the carrying amount of these assets.

Deferred Tax Benefit – The Company recorded a net deferred income tax benefit of $46.5 million related to the tax attributes of FLIC, along with the effects of fair value adjustments resulting from applying the purchase method of accounting. This amount represents a measurement period adjustment from the preliminary $51.1 million benefit previously reported. The current estimate reflects the $4.6 million net decrease in deferred tax assets described above, which accounts for the true-up of tax attributes, the application of the finalized 30.9% blended statutory tax rate, and the recognition of a valuation allowance related to Section382 limitations.

No changes were made to these estimates during thethree months ended* March 31, 2026.While the measurement period remains open until June 1, 2026,the Company’s assessment of the combined statutory tax rates and the differences between the book and tax bases of acquired assets and assumed liabilities is substantially complete. Although these amounts remain preliminary until the expiration of the measurement period, the Company believes the current values reflect the final fair value of these attributes in all material respects and doesnot* anticipate further adjustments.

Deposits – The fair values used for the demand and savings deposits equal the amount payable on demand at the Acquisition Date. The fair value of time deposits is estimated by discounting the estimated future cash flows using current rates offered for deposits with similar remaining maturities.

Borrowings – The fair value of Federal Home Loan Bank ("FHLB") advances were estimated by discounting the estimated future cash flows using rates currently available to the Company for debt with similar remaining maturities.

Costs related to the acquisition and subsequent integration totaled $2.1 million for thethree months ended* March 31, 2026.*These costs consisted of $0.1 million in direct merger-related expenses and $2.0 million in restructuring charges. These amounts were expensed as incurred and are recorded within "Merger Expenses and Restructuring Charges" in the Company’s Consolidated Statements of Income.

15

The following table presents unaudited supplemental pro forma information as if the merger had occurred on** January 1, 2025.The unaudited pro forma information includes adjustments for (i) accreting and amortizing the discounts and premiums associated with the estimated fair value adjustments to acquired loans, investment securities, deposits, and borrowings, (ii) the amortization of recognized intangible assets arising from the merger, (iii) depreciation expense on premises and equipment, and (iv) the related estimated income tax effects. Material non-recurring adjustments directly attributable to the merger, including the "Day1" provision for credit losses and direct merger-related expenses, have been excluded from the2025 pro forma results. The pro forma amounts below donot** reflect the Company's expectations as of the date of the pro forma information of further operating cost savings and other business synergies expected to be achieved, including revenue growth as a result of the merger. As a result, actual amounts differed from the unaudited pro forma information presented.

Three Months Ended
(dollars in thousands)March 31, 2025
Net interest income$94,066
Noninterest income6,842
Net income29,443
Net income available to common stockholders27,934
Basic EPS$0.56
Diluted EPS$0.56

16

Note3. Earnings per Common Share

The Company calculates earnings per share (“EPS”) in accordance with FASB ASC260-10-45. The restricted stock awards granted by the Company contain non-forfeitable rights to dividends and are therefore considered participating securities. Under thetwo-class method, basic EPS is calculated by excluding dividends paid to participating securities and any undistributed earnings attributable to those securities.

Earnings per common share have been computed based on the following:

Three Months Ended
March 31,
(dollars in thousands, except for per share data)20262025
Net income available to common stockholders$36,313$18,733
Earnings allocated to participating securities(76)(50)
Income attributable to common stock$36,237$18,683
Weighted average common shares outstanding, including participating securities50,25138,373
Weighted average participating securities(106)(103)
Weighted average common shares outstanding50,14538,270
Incremental shares from assumed conversions of options, performance units and restricted shares237241
Weighted average common and equivalent shares outstanding50,38238,511
Earnings per common share:
Basic$0.72$0.49
Diluted0.720.49

There wereno antidilutive share equivalents during thethree months ended* March 31, 2026* and* March 31, 2025*.

17

Note4. Investment Securities

All of the Company’s investment securities were classified as available-for-sale as of* March 31, 2026and December 31, 2025.Available-for-sale securities are reported at fair value, with unrealized gains and losses, net of tax, included in accumulated other comprehensive income within stockholders’ equity. Fair value is determined using quoted market prices or, in instances of limited market activity, based on various assumptions. See Note7* of the Notes to Consolidated Financial Statements for further discussion regarding the valuation of the Company’s investment securities.

The following tables present the amortized cost and estimated fair value of the Company’s portfolio of available-for-sale securities as of the dates indicated.

Allowance
for
Gross · Gross · Investment
Amortized · Unrealized · Unrealized · Fair · Credit
Cost · Gains · Losses · Value · Losses
(dollars in thousands)
Available-for-sale securities:
Federal agency obligations$362,898$2,088$(10,183)$354,803$-
Residential mortgage pass-through securities637,6993,883(45,424)596,158-
Commercial mortgage pass-through securities29,963-(3,335)26,628-
Obligations of U.S. states and political subdivisions219,2622,697(17,396)204,563-
Corporate bonds and notes13,5008(42)13,466-
Asset-backed securities5081(3)506-
Other securities260--260-
Total available-for-sale securities$1,264,090$8,677$(76,383)$1,196,384$-
Available-for-sale securities:
Federal agency obligations$398,392$2,467$(9,669)$391,190$-
Residential mortgage pass-through securities644,8115,391(43,058)607,144-
Commercial mortgage pass-through securities30,124-(3,155)26,969-
Obligations of U.S. states and political subdivisions221,5455,385(14,521)212,409-
Corporate bonds and notes12,50022(3)12,519-
Asset-backed securities528-(3)525-
Other securities182--182-
Total available-for-sale securities$1,308,082$13,265$(70,409)$1,250,938$-

The Company didnot have any securities classified as held-to-maturity at* March 31, 2026and December 31, 2025.*

18

Investment securities with a carrying value of approximately $782.7 million and $771.2 million at* March 31, 2026* and* December 31, 2025*, respectively, were pledged to secure public deposits, borrowings and for other purposes required or permitted by law. As of* March 31, 2026* and* December 31, 2025*, there wereno holdings of anyone issuer, other than the U.S. Government and its agencies, in an amount greater than10% of stockholders’ equity.

The following table presents the amortized cost and fair value of available-for-sale securities by contractual maturity as of* March 31, 2026.Actual maturities can be expected to differ from contractual maturities due to prepayment or early call options of the issuer. Securitiesnot* due at a single maturity date, such as mortgage-backed securities, are shown separately.

AmortizedFair
CostValue
(dollars in thousands)
Available-for-sale securities
Due in one year or less$4,592$4,600
Due after one year through five years28,73929,011
Due after five years through ten years68,14468,218
Due after ten years494,693471,509
Residential mortgage pass-through securities637,699596,158
Commercial mortgage pass-through securities29,96326,628
Other securities260260
Total available-for-sale securities$1,264,090$1,196,384

There wereno realized gains or losses on available-for-sale securities during thethree months ended* March 31, 2026* and* March 31, 2025*.

19

The following tables set forth securities with unrealized losses at the dates indicated presented by the length of time the securities have been in a continuous unrealized loss position.

TotalLess than 12 Months12 Months or Longer
FairUnrealizedFairUnrealizedFairUnrealized
ValueLossesValueLossesValueLosses
(dollars in thousands)
Available-for-sale securities:
Federal agency obligations$77,588$(10,183)$45,048$(433)$32,540$(9,750)
Residential mortgage pass-through securities386,362(45,424)83,827(1,200)302,535(44,224)
Commercial mortgage pass-through securities26,628(3,335)5,267(188)21,361(3,147)
Obligations of U.S. states and political subdivisions100,319(17,396)15,319(406)85,000(16,990)
Corporate bonds and notes6,958(42)6,958(42)--
Asset-backed securities270(3)--270(3)
Total available-for-sale securities$598,125$(76,383)$156,419$(2,269)$441,706$(74,114)
TotalLess than 12 Months12 Months or Longer
FairUnrealizedFairUnrealizedFairUnrealized
ValueLossesValueLossesValueLosses
(dollars in thousands)
Available-for-sale securities:
Federal agency obligations$135,103$(9,669)$101,610$(246)$33,493$(9,423)
Residential mortgage pass-through securities331,799(43,058)5,547(45)326,252(43,013)
Commercial mortgage pass-through securities26,969(3,155)5,421(96)21,548(3,059)
Obligations of U.S. states and political subdivisions103,918(14,521)4,276(20)99,642(14,501)
Corporate bonds and notes1,997(3)1,997(3)--
Asset-backed securities525(3)242-283(3)
Total available-for-sale securities$600,311$(70,409)$119,093$(410)$481,218$(69,999)

The Company has elected to exclude accrued interest from the amortized cost of its available-for-sale securities. Accrued interest receivable for available-for-sale securities totaled $4.9 million and $5.2 million as of* March 31, 2026* and* December 31, 2025*.

There wereno sales of available-for-sale securities during thethree months ended* March 31, 2026and2025.*

20

The Company evaluates securities in an unrealized loss position for impairment related to credit losses on at least a quarterly basis. Securities in unrealized loss positions arefirst assessed as to whether we intend to sell, or if it is more likely thannot that we will be required to sell the security before recovery of its amortized cost basis. Ifone of the criteria is met, the security’s amortized cost basis is written down to fair value through current earnings. For securities that donot meet these criteria, the Company evaluates whether the decline in fair value resulted from credit losses or other factors. If this assessment indicates that a credit loss exists, we compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an ACL is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis. Unrealized losses on asset backed securities and state and municipal securities havenot been recognized into income because the issuers are of high credit quality and we donot intend to sell and it is likely that we willnot be required to sell the securities prior to their anticipated recovery. The decline in fair value is largely due to changes in interest rates and other market conditions. The issuers continue to make timely principal and interest payments on the securities. Any impairment that hasnot been recorded through an ACL is recognized in OCI, net of applicable taxes. The Company hasnot recognized an ACL for available-for-sale securities as of* March 31, 2026and December 31, 2025.*

Federal agency obligations, residential and commercial mortgage-backed pass-through securities are issued by U.S. Government agencies and U.S. Government sponsored enterprises. Although a government guarantee exists on these investments, these entities arenot legally backed by the full faith and credit of the federal government, and the current support they receive is subject to a cap as part of the agreement entered into in2008. Nonetheless, at this time we donot foresee any set of circumstances in which the government wouldnot fund its commitments on these investments as the issuers are an integral part of the U.S. housing market in providing liquidity and stability. Therefore, we concluded that azero-allowance approach for these investment securities is appropriate.

21

Note5. Derivatives

As part of our overall asset liability management strategy, the Company utilizes interest rate swaps to help manage its interest rate risk position. The notional amount of an interest rate swap doesnot represent amounts exchanged by the parties. The exchange of cash flow is determined by reference to the notional amount and the other terms of the interest rate swap agreements. Derivative instruments are recognized on the balance sheet at their fair value. The Company’s cash flow hedges are reported on a gross basis as they arenot subject to master netting arrangements. Conversely, interest rate caps are reported on a net basis in the balance sheet, as these instruments are subject to enforceable master netting agreements that allow for the offsetting of assets and liabilities with the same counterparty.

Derivatives Designated as Hedges

Subsequent changes in fair value for a hedging instrument that has been designated and qualifies as part of a hedging relationship are accounted for in the following manner:

1) Cash flow hedges: changes in fair value are recognized as a component in OCI

2) Fair value hedges: changes in fair value are recognized concurrently in earnings

As long as a hedging instrument is designated and the results of the effectiveness testing support that the instrument qualifies for hedge accounting treatment,100% of the periodic changes in fair value of the hedging instrument are accounted for as outlined above. This is the case whether ornot economic mismatches exist in the hedging relationship. As a result, there isno periodic measurement or recognition of ineffectiveness. Rather, the full impact of hedge gains and losses is recognized in the period in which the hedged transactions impact earnings. The change in fair value of the hedging instrument that is included in the assessment of hedge effectiveness is presented in the same income statement line item that is used to present the earnings effect of the hedged item. As of* March 31, 2026*, the Bank wasnot utilizing fair value hedges.

Cash Flow Hedges

The Company has entered into twelve pay fixed-rate interest rate swaps, with a total notional amount of $675 million. These are designated as cash flow hedges of outstanding FHLB advances. We are required to pay fixed rates of interest ranging from 0.63% to 3.72% and receive variable rates of interest that reset quarterly based on the daily compounding secured overnight financing rate (“SOFR”). The swaps carry expiration dates ranging from* August 2026to November 2028.The swaps are determined to be fully effective during the period presented and thereforeno* amount of ineffectiveness has been included in net income. Therefore, the aggregate fair value of the swap is recorded in other assets (liabilities) with changes in fair value recorded in other comprehensive income (loss) ("OCI"). The amount included in accumulated other comprehensive income (loss) ("AOCI") would be reclassified to current earnings should the hedgesno longer be considered effective. The Company expects the hedges to remain fully effective during the remaining term of the swaps.

The Company previously entered intotwo forward starting interest rate cap spread transactions,one with a total notional amount of $150 million, which became effective on* October 1, 2022and which matures in Octoberof2027* andone interest rate cap spread transaction, with a total notional amount of $75 million, which became effective in* November 2022and which matures in Novemberof2027.* These are designated as cash flow hedges of brokered certificates of deposit, and the interest rate cap spread is indexed to a benchmark of fed funds with payment required on a monthly basis. The structure of these instruments is such that the Company entered into a total of $225 million in notional amount of sold interest rate cap agreements, in which we are required to pay the counterparty an incremental amount if the index rate exceeds a set cap rate. Simultaneously, the Company purchased a total of $225 million notional amount of interest rate cap agreements in which we receive an incremental amount if the index rate is above a set cap rate.No payments are required if the index rate is at, or below, the cap rate on the sold or purchased interest rate cap agreements.

Interest income recorded on these swap and interest rate cap transactions totaled approximately $2.6 million and $4.1 million during thethree months ended* March 31, 2026* and* March 31, 2025*, respectively, and is recorded as a component of either interest expense on FHLB advances or on brokered certificates of deposit.

22

Note5. Derivatives–** (continued)**

The following table presents the gross gains (losses) recorded in OCI and the Consolidated Statements of Income relating to the cash flow hedge derivative instruments for the periods indicated:

Amount of gain (loss) recognized in OCI (Effective Portion) · Amount of (gain) loss reclassified from OCI to interest expense · Amount of gain recognized in other Noninterest income (Ineffective Portion)
(dollars in thousands)
Interest rate contracts$4,605$(2,634)$-
Amount of gain (loss) recognized in OCI (Effective Portion) · Amount of (gain) loss reclassified from OCI to interest expense · Amount of gain recognized in other Noninterest income (Ineffective Portion)
(dollars in thousands)
Interest rate contracts$(3,795)$(4,142)$-

23

Note5. Derivatives- (continued)

The following table reflects the cash flow hedges included in the consolidated statements of condition as of* March 31, 2026* and* December 31, 2025*:

March 31, 2026December 31, 2025
Notional AmountFair ValueNotional AmountFair Value
(dollars in thousands)
Interest rate contracts$1,125,000$16,793$1,150,000$15,370

Derivatives Not Designated as Hedges

As part of the merger with FLIC, the Bank acquired interest rate swap agreements (each, a “back-to-back swap”) that arenot designated as hedging instruments. A back-to-back swap allows a borrower to effectively convert a variable rate loan to a fixed rate. The Bank originates a variable rate loan with a borrower and simultaneously enters into offsetting back-to-back swaps with the borrower and an unaffiliated dealer counterparty to minimize interest rate risk. In connection with each swap transaction, the Bank agrees to pay interest to the borrower on a notional amount at a variable interest rate and receives interest from the borrower on a similar notional amount at a fixed interest rate. Concurrently, the Bank agrees to pay the dealer counterparty the same fixed interest rate on the same notional amount and receives the same variable interest rate on the same notional amount. Because the Bank acts as an intermediary for its borrower, changes in the fair value of the underlying derivative contracts offset each other and donot impact the Bank’s results of operations.

The following table reflects the back-to-back swaps that arenot designated as hedging instruments as of* March**31,* 2026:

Notional · Fair Value · Fair Value
(dollars in thousands) · Positions · Amount · Asset · Liabilities
Derivatives not designated as hedging instruments included in other assets / other liabilities:
Interest rate swaps with borrowers3$35,752$-$47
Interest rate swaps with offsetting counterparties335,75247-

24

Note6. Loans and the Allowance for Credit Losses

Loans Receivable** – The following table sets forth the composition of the Company’s loan portfolio segments, including net deferred loan fees, as of March 31, 2026 and* December 31, 2025*:

March 31, 2026December 31, 2025
(dollars in thousands)
Commercial$1,644,836$1,565,963
Commercial real estate8,318,8448,054,696
Commercial construction571,073623,902
Residential real estate1,202,5391,210,980
Consumer1,8012,017
Gross loans11,739,09311,457,558
Net deferred loan fees(3,497)(4,278)
Total loans receivable$11,735,596$11,453,280

As of* March 31, 2026* and* December 31, 2025*, loans totaling approximately $8.5 billion and $8.2 billion, respectively, were pledged to secure borrowings from the FHLB of New York and the Federal Reserve Bank of New York.

Loans held-for-sale –The following table sets forth the composition of the Company's loans held-for-sale portfolio as of March 31, 2026 and December 31, 2025.

March 31, 2026 · December 31, 2025
(dollars in thousands)
Commercial$10,222$-
Residential-391
Total$10,222$391

Loans Receivable on Nonaccrual Status** -The following tables present the carrying value of nonaccrual loans with an ACL and the carrying value of nonaccrual loans without an ACL as of March 31, 2026 and* December 31, 2025*:

Nonaccrual loans with ACLNonaccrual loans without ACLTotal nonaccrual loans
(dollars in thousands)
Commercial$1,996$10,80212,798
Commercial real estate9,41115,52424,935
Residential real estate5283,3183,846
Total$11,935$29,644$41,579

25

Nonaccrual loans with ACLNonaccrual loans without ACLTotal nonaccrual loans
(dollars in thousands)
Commercial$1,987$11,052$13,039
Commercial real estate20728,35428,561
Residential real estate5493,7664,315
Total$2,743$43,172$45,915

Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated and loans that are individually evaluated.

Purchased Credit-Deteriorated Loans ("PCD") - PCD loans are defined as a loan or group of loans that have experienced more-than-insignificant credit deterioration since origination. The following table presents the recorded investment of those loans as of* March**31,* 2026 and* December 31, 2025:*

(dollars in thousands)March 31, 2026December 31, 2025
Commercial$4,617$5,398
Commercial real estate201,147213,770
Residential real estate1,8571,962
Total purchased credit-deteriorated loans$207,621$221,130

The majority of these loans are associated with multifamily properties located in thefive boroughs of New York City, most of which are entirely or predominantly rent-regulated. This specific pool is subject to unique stressors, primarily due to the2019 New York rent laws, which restricted rent increases while operating in an environment of escalating expenses. In addition, the current city administration has supported a rent freeze on rent stabilized apartments, while proposing other policy initiatives which could have an adverse impact on rent stabilized properties.

Credit Quality Indicators - The Company continuously monitors the credit quality of its loans receivable. In addition to its internal monitoring, the Company utilizes the services of athird-party loan review firm to periodically validate the credit quality of its loans receivable on a sample basis. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified as “Pass” are deemed to possess average to superior credit quality, requiringno more than normal attention. Assets classified as “Special Mention” have generally acceptable credit quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such conditions include strained liquidity, slow pay, stale financial statements, or other conditions that require more stringent attention from the lending staff. These conditions, ifnot corrected,* mayweaken the credit quality or inadequately protect the Company’s credit position at some future date. Assets are classified as "Substandard” if the asset has a well-defined weakness that requires management’s attention to a greater degree than for loans classified as special mention. Such weakness, if left uncorrected, could possibly result in the compromised ability of the loan to perform to contractual requirements. An asset is classified as “Doubtful” if it is inadequately protected by the net worth and/or paying capacity of the obligor or of the collateral, if any, that secures the obligation. Assets classified as doubtful include assets for which there is a “distinct possibility” that a degree of loss will occur if the inadequacies arenot* corrected.

26

We evaluate whether a modification, extension or renewal of a loan is a current period origination in accordance with GAAP. Generally, loans up for renewal are subject to a full credit evaluation before the renewal is granted and such loans are considered current period originations for purposes of the table below. The following table presents loans by origination, risk designation and gross charge-offs as of and during thethree months ended* March 31, 2026* (dollars in thousands):

Term loans amortized cost basis by origination year
2026 · 2025 · 2024 · 2023 · 2022 · Prior · Revolving Loans · Total Gross Loans
Commercial
Pass$46,817$181,268$207,276$116,226$218,823$342,707$487,902$1,601,019
Special mention----6927644812
Substandard5,893146-3,0233,09817,07513,77043,005
Doubtful--------
Total commercial$52,710$181,414$207,276$119,249$222,613$359,858$501,716$1,644,836
YTD gross charge-offs$-$-$39$-$-$-$437$476
Commercial real estate
Pass$328,358$1,135,353$389,184$296,057$1,469,396$2,939,126$1,548,996$8,106,470
Special mention----35,93974,535192110,666
Substandard--4,010-21,92947,94027,829101,708
Doubtful--------
Total commercial real estate$328,358$1,135,353$393,194$296,057$1,527,264$3,061,601$1,577,017$8,318,844
YTD gross charge-offs$-$-$-$-$1,005$5,642$-$6,647
Commercial construction
Pass$10,565$111,171$121,603$17,858$8,007$84,078$217,791$571,073
Special mention--------
Substandard--------
Doubtful--------
Total commercial construction$10,565$111,171$121,603$17,858$8,007$84,078$217,791$571,073
YTD gross charge-offs$-$-$-$-$-$-$-$-
Residential real estate
Pass$18,788$37,414$19,543$90,386$145,326$524,160$358,390$1,194,007
Special mention------3,3263,326
Substandard-----2,8652,3415,206
Doubtful--------
Total residential real estate$18,788$37,414$19,543$90,386$145,326$527,025$364,057$1,202,539
YTD gross charge-offs$-$-$-$-$-$-$-$-
Consumer
Pass$1,632$9$8$-$-$74$78$1,801
Special mention--------
Substandard--------
Doubtful--------
Total consumer$1,632$9$8$-$-$74$78$1,801
YTD gross charge-offs$-$-$-$-$-$-$-$-
Total
Pass$406,160$1,465,215$737,614$520,527$1,841,552$3,890,145$2,613,157$11,474,370
Special mention----36,63174,6113,562114,804
Substandard5,8931464,0103,02325,02767,88043,940149,919
Doubtful--------
Grand total$412,053$1,465,361$741,624$523,550$1,903,210$4,032,636$2,660,659$11,739,093
YTD gross charge-offs$-$-$39$-$1,005$5,642$437$7,123

27

The following table presents loans by origination, risk designation and gross charge-offs as of and for the year ended* December 31, 2025* (dollars in thousands):

Term loans amortized cost basis by origination year
2025 · 2024 · 2023 · 2022 · 2021 · Prior · Revolving Loans · Total Gross Loans
Commercial
Pass$165,942$194,070$137,181$217,504$177,715$145,173$479,906$1,517,491
Special mention---694-2,927443,665
Substandard1465393,0483,1202,59910,62524,73044,807
Doubtful--------
Total commercial$166,088$194,609$140,229$221,318$180,314$158,725$504,680$1,565,963
YTD gross charge-offs$-$-$32$1,669$-$854$1,961$4,516
Commercial real estate
Pass$1,129,223$416,806$303,121$1,487,034$1,391,743$1,648,135$1,451,710$7,827,772
Special mention---39,2713,74171,4526,998121,462
Substandard-4,024-22,1939,06654,77815,401105,462
Doubtful--------
Total commercial real estate$1,129,223$420,830$303,121$1,548,498$1,404,550$1,774,365$1,474,109$8,054,696
YTD gross charge-offs$-$-$-$-$-$13,839$-$13,839
Commercial construction
Pass$108,660$120,104$36,316$17,912$63,727$44,193$232,990$623,902
Special mention--------
Substandard--------
Doubtful--------
Total commercial construction$108,660$120,104$36,316$17,912$63,727$44,193$232,990$623,902
YTD gross charge-offs$-$-$-$-$-$-$-$-
Residential real estate
Pass$36,615$26,638$33,577$201,351$114,215$416,017$373,244$1,201,657
Special mention------3,3433,343
Substandard----7982,5162,6665,980
Doubtful--------
Total residential real estate$36,615$26,638$33,577$201,351$115,013$418,533$379,253$1,210,980
YTD gross charge-offs$-$-$-$-$-$-$1,000$1,000
Consumer
Pass$1,863$-$-$-$-$63$91$2,017
Special mention--------
Substandard--------
Doubtful--------
Total consumer$1,863$-$-$-$-$63$91$2,017
YTD gross charge-offs$25$-$-$-$-$-$1$26
Total
Pass$1,442,303$757,618$510,195$1,923,801$1,747,400$2,253,581$2,537,941$11,172,839
Special mention---39,9653,74174,37910,385128,470
Substandard1464,5633,04825,31312,46367,91942,797156,249
Doubtful--------
Grand total$1,442,449$762,181$513,243$1,989,079$1,763,604$2,395,879$2,591,123$11,457,558
YTD gross charge-offs$25$-$32$1,669$-$14,693$2,962$19,381

28

Collateral Dependent Loans: The following tables present the amortized cost basis of collateral dependent loans by loan segment as of* March 31, 2026* and* December 31, 2025*:

Real EstateOtherTotal
(dollars in thousands)
Commercial$6,124$8,676$14,800
Commercial real estate225,669-225,669
Residential real estate5,069-5,069
Total$236,862$8,676$245,538
Real EstateOtherTotal
(dollars in thousands)
Commercial$6,948$8,783$15,731
Commercial real estate242,125-242,125
Residential real estate5,637-5,637
Total$254,710$8,783$263,493

29

Aging Analysis** -The following tables present the aging of the amortized cost in past due loans as of March 31, 2026 and* December 31, 2025*:

30-59 Days Past Due · 60-89 Days Past Due · 90 Days or Greater Past Due and Still Accruing · Nonaccrual · Total Past Due and Nonaccrual · Current · Gross Loans
(dollars in thousands)
Commercial$2,881$-$426$12,798$16,105$1,628,731$1,644,836
Commercial real estate82,614-6,76524,935114,3148,204,5308,318,844
Commercial construction-----571,073571,073
Residential real estate9,660-7693,84614,2751,188,2641,202,539
Consumer-----1,8011,801
Total$95,155$-$7,960$41,579$144,694$11,594,399$11,739,093
30-59 Days Past Due60-89 Days Past Due90 Days or Greater Past Due and Still AccruingNonaccrualTotal Past Due and NonaccrualCurrentGross Loans
(dollars in thousands)
Commercial$875$539$427$13,039$14,880$1,551,083$1,565,963
Commercial real estate13,6026,09816,27628,56164,5377,990,1598,054,696
Commercial construction-----623,902623,902
Residential real estate7,4051,3727694,31513,8611,197,1191,210,980
Consumer-----2,0172,017
Total$21,882$8,009$17,472$45,915$93,278$11,364,280$11,457,558

30

The following tables detail the amount of gross loans that are individually analyzed, collectively evaluated, and loans acquired with deteriorated quality, and the related portion of the ACL for loans that are allocated to each loan portfolio segment.

Commercial · Commercial real estate · Commercial construction · Residential real estate · Consumer · Total
(dollars in thousands)
Allowance for credit losses – loans
Individually analyzed$314$187$-$-$-$501
Collectively evaluated15,29182,8654,68012,25319115,108
Acquired with deteriorated credit quality58436,748-115-37,447
Total$16,189$119,800$4,680$12,368$19$153,056
Gross loans
Individually analyzed$11,885$24,522$-$3,212$-$39,619
Collectively evaluated1,628,3348,093,175571,0731,197,4701,80111,491,853
Acquired with deteriorated credit quality4,617201,147-1,857-207,621
Total$1,644,836$8,318,844$571,073$1,202,539$1,801$11,739,093
Commercial · Commercial real estate · Commercial construction · Residential real estate · Consumer · Total
(dollars in thousands)
Allowance for credit losses – loans
Individually analyzed$314$125$-$-$-$439
Collectively evaluated15,39279,0465,30312,08418111,843
Acquired with deteriorated credit quality(348)42,256-115-42,023
Total$15,358$121,427$5,303$12,199$18$154,305
Gross loans
Individually analyzed$12,184$28,354$-$3,675$-$44,213
Collectively evaluated1,548,3817,812,572623,9021,205,3432,01711,192,215
Acquired with deteriorated credit quality5,398213,770-1,962-221,130
Total$1,565,963$8,054,696$623,902$1,210,980$2,017$11,457,558

31

Activity in the Company’s ACL for loans for thethree months ended* March 31, 2026* and* March 31, 2025*are summarized in the tables below.

CommercialCommercial real estateCommercial constructionResidential real estateConsumerTotal
(dollars in thousands)
Balance as of December 31, 2025$15,358$121,427$5,303$12,199$18$154,305
Charge-offs:
Non-PCD Loans(476)(2,282)---(2,758)
PCD Loans-(4,365)---(4,365)
Recoveries43021-16-467
Provision for credit losses - loans:
Operating provision for credit losses7595,327(623)15315,617
Nonaccretable credit marks on PCD loans118(328)---(210)
Balance as of March 31, 2026$16,189$119,800$4,680$12,368$19$153,056
CommercialCommercial real estateCommercial constructionResidential real estateConsumerTotal
(dollars in thousands)
Balance as of December 31, 2024$18,278$54,777$5,064$4,561$5$82,685
Charge-offs-(3,555)---(3,555)
Recoveries155----155
(Reversal of) provision for credit losses – loans(402)3,364(34)191(1)3,118
Balance as of March 31, 2025$18,031$54,586$5,030$4,752$4$82,403

32

Loan Modifications to Borrowers Experiencing Financial Difficulty:

The following table presents the amortized cost basis of loans to borrowers experiencing financial difficulty that were modified during thethree months ended* March 31, 2026*. The modification percentage represents the total loans modified during thethree months ended as a percentage of the total gross loan balances as of* March 31, 2026*.

Amortized Cost Basis
Term ExtensionPayment DeferralInterest Rate ReductionTotalGross Loans at March 31, 2026Modification % (Modified Loans/Gross Loans)
(dollars in thousands)
Commercial$8,311$2,849$599$11,759$1,644,8360.71%
Commercial real estate29,694--29,6948,318,8440.36
Commercial construction----571,073-
Residential real estate----1,202,539-
Consumer----1,801-
Total$38,005$2,849$599$41,453$11,739,0930.35%

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty during thethree months ended* March 31, 2026*.

Weighted Average Term Extension (Months)Weighted Average Payment Deferral (Months)Weighted Average Interest Rate ReductionWeighted Average Payment Reduction
(dollars in thousands)
Commercial422.0%-
Commercial real estate120---
Total12422.0%-

33

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified in the lasttwelve months through* March 31, 2026*.

Current · 30-89 Days Past Due · 90 Days or Greater Past Due
(dollars in thousands)
Commercial$18,372$-$-
Commercial real estate29,6943,687-
Commercial construction8,244--
Total$56,310$3,687$-

There were eight modifications to borrowers experiencing financial difficulty during thethree months ended* March**31,* 2026. There wereno modifications to borrowers experiencing financial difficulty during thethree months ended* March 31, 2025.*

During thethree months ended* March 31, 2026* and* March 31, 2025*, the Company hadno commitments to lend additional funds to borrowers experiencing financial difficulty for which the Company modified the terms of the loans in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay, or a term extension during the current period.

There wereno loans to borrowers experiencing financial difficulty that had a payment default during thethree months ended* March 31, 2026* and* March 31, 2025,which were modified in thetwelve* months prior to that default. Default is determined at90 or more days past due, upon charge-off, or upon foreclosure. Modified loans in default are individually evaluated for the ACL or if the modified loan is deemed uncollectible, the loan, or a portion of the loan, is written off and the ACL is adjusted accordingly.

34

Allowance for Credit Losses for Unfunded Commitments

The Company has recorded an ACL for unfunded credit commitments, which was recorded in other liabilities. The provision is recorded within the provision for credit losses on the Company’s income statement. The following table presents a roll forward of the ACL for unfunded commitments for thethree months ended* March 31, 2026and2025*:

Three Months EndedThree Months Ended
March 31,March 31,
20262025
(dollars in thousands)
Balance at beginning of period$3,108$2,627
(Reversal of) provision for credit losses – unfunded commitments(207)382
Balance at end of period$2,901$3,009

Components of Provision for Credit Losses

The following table summarizes the provision for (reversal of) credit losses for thethree months ended* March 31, 2026and2025*:

Three Months EndedThree Months Ended
March 31,March 31,
20262025
(dollars in thousands)
Provision for credit losses – loans$5,617$3,118
Release of nonaccretable marks due to improvements in expected cash flows(210)-
(Reversal of) provision for credit losses - unfunded commitments(207)382
Provision for credit losses$5,200$3,500

35

Note7. Fair Value Measurements and Fair Value of Financial Instruments

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

FASB ASC820-10, “Fair Value Measurements and Disclosures”, is the standard used to govern disclosures related to fair value measurements. FASB ASC820-10-05 defines fair value, establishes a framework for measuring fair value, establishes athree-level valuation hierarchy for disclosure of fair value measurements and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date.

FASB ASC820-10-65 provides additional guidance for estimating fair value in accordance with FASB ASC820-10-05 when the volume and level of activity for the asset or liability have significantly decreased. This ASC also includes guidance on identifying circumstances that indicate a transaction isnot orderly.

FASB ASC820-10-05 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level1 measurements) and the lowest priority to unobservable inputs (Level3 measurements). Thethree levels of the fair value hierarchy under FASB ASC820-10-05 are as follows:

Level 1:Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2:Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3:Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or no market activity).

The level of an asset or liability within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The following information shouldnot be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies* may**not* be meaningful.

36

Note7. Fair Value Measurements and Fair Value of Financial Instruments–** (continued)**

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis as of* March 31, 2026* and* December 31, 2025*:

Available-for-Sale Securities and Equity Securities: Where quoted prices are available in an active market, securities are classified within Level1 of the valuation hierarchy. Level1 inputs include securities that have quoted prices in active markets for identical assets. If quoted market prices arenot available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of instruments which would generally be classified within Level2 of the valuation hierarchy include municipal bonds and certain agency collateralized mortgage obligations. In certain cases where there is limited activity in the market for a particular instrument, assumptions must be made to determine the fair value of the instruments and these are classified as Level3. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Company’s evaluations are based on market data and the Company employs combinations of these approaches for its valuation methods depending on the asset class.

Derivatives: The fair value of derivatives is based on valuation models using observable market data as of the measurement date (Level2). Our derivatives are traded in an over-the-counter market where quoted market prices arenot always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rate, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions andthird-party pricing services.

37

Note7. Fair Value Measurements and Fair Value of Financial Instruments–** (continued)**

For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used as of* March 31, 2026* and* December 31, 2025* are as follows:

Fair Value Measurements at Reporting Date Using
Total Fair Value · Quoted Prices in Active Markets for Identical Assets (Level 1) · Significant Other Observable Inputs (Level 2) · Significant Unobservable Inputs (Level 3)
(dollars in thousands)
Recurring fair value measurements: Assets
Available-for-sale securities:
Federal agency obligations$354,803$-$354,803$-
Residential mortgage pass-through securities596,158-596,158-
Commercial mortgage pass-through securities26,628-26,628-
Obligations of U.S. states and political subdivisions204,563-198,1856,378
Corporate bonds and notes13,466-13,466-
Asset-backed securities506-506-
Other securities260260--
Total available-for-sale securities1,196,3842601,189,7466,378
Equity securities19,42210,0109,412-
Derivatives17,165-17,165-
Total assets$1,232,971$10,270$1,216,323$6,378
Liabilities
Derivatives - interest rate contracts372-372-
Total liabilities$372$-$372$-

38

Fair Value Measurements at Reporting Date Using
Total Fair Value · Quoted Prices in Active Markets for Identical Assets (Level 1) · Significant Other Observable Inputs (Level 2) · Significant Unobservable Inputs (Level 3)
(dollars in thousands)
Recurring fair value measurements: Assets
Available-for-sale securities:
Federal agency obligations$391,190$-$391,190$-
Residential mortgage pass- through securities607,144-607,144-
Commercial mortgage pass-through securities26,969-26,969-
Obligations of U.S. states and political subdivisions212,409-205,8976,512
Corporate bonds and notes12,519-12,519-
Asset-backed securities525-525-
Other securities182182--
Total available-for-sale securities$1,250,938$182$1,244,244$6,512
Equity securities19,28710,0739,214-
Derivatives16,074-16,074-
Total assets$1,286,299$10,255$1,269,532$6,512
Liabilities
Derivatives - interest rate contracts704-704-
Total liabilities$704$-$704$-

There wereno transfers between Level1, Level2 and Level3 during thethree months ended* March 31, 2026* and for the year ended* December 31, 2025*.

Assets Measured at Fair Value on a Nonrecurring Basis

The Company* maybe required periodically to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or fair value accounting or impairment write-downs of individual assets. The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a nonrecurring basis as of March 31, 2026* and* December 31, 2025*.

Loans Held-for-Sale: Residential mortgage and SBA loans, originated and intended for sale in the secondary market, are carried at the lower of aggregate cost or estimated fair value as determined by outstanding commitments from investors. For these loans originated and intended for sale, gains and losses on loan sales (sale proceeds minus carrying value) are recorded in other income and direct loan origination costs and fees are deferred at origination of the loan and are recognized in other income upon sale of the loan. Management obtains quotes or bids on all or parts of these loans directly from the purchasing financial institutions (Level2). As of* March 31, 2026* loans held-for-sale totaled $10.2 consisting entirely of SBA loans. As of* December 31, 2025*, loans held-for-sale totaled $0.4 million, consisting entirely of residential mortgage loans.

39

Collateral Dependent Loans: The Company* mayrecord adjustments to the carrying value of loans based on fair value measurements, generally as partial charge-offs of the uncollectible portions of these loans. These adjustments also include certain impairment amounts for collateral dependent loans calculated in accordance with GAAP. Impairment amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated impairment amount applicable to that loan doesnot* necessarily represent the fair value of the loan. Real estate collateral is valued using independent appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable by market participants. However, due to the substantial judgment applied and limited volume of activity as compared to other assets, fair value is based on Level3 inputs. Estimates of fair value used for collateral supporting commercial loans generally are based on assumptionsnot observable in the marketplace and are also based on Level3 inputs.

For assets measured at fair value on a nonrecurring basis, the fair value measurements as of* March 31, 2026* and* December 31, 2025* are as follows:

Fair Value Measurements at Reporting Date Using
Assets measured at fair value on a nonrecurring basis: · March 31, 2026 · Quoted Prices in Active Markets for Identical Assets (Level 1) · Significant Other Observable Inputs (Level 2) · Significant Unobservable Inputs (Level 3)
Collateral dependent loans: · (dollars in thousands)
Commercial$728$-$-$728
Commercial real estate9,100--9,100
Fair Value Measurements at Reporting Date Using
Assets measured at fair value on a nonrecurring basis: · December 31, 2025 · Quoted Prices in Active Markets for Identical Assets (Level 1) · Significant Other Observable Inputs (Level 2) · Significant Unobservable Inputs (Level 3)
Collateral dependent loans: · (dollars in thousands)
Commercial$693$-$-$693

Collateral dependent loans –** Collateral dependent loans as of March 31, 2026 that required a valuation allowance were $10.0 million with a related valuation allowance of $0.2 million compared to $0.8 million with a related valuation allowance of $0.1 million as of* December 31, 2025*.

40

Assets Measured with Significant Unobservable Level3 Inputs

Recurring basis

The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level3) for thethree months ended* March 31, 2026* and for the year ended* December 31, 2025*:

Obligations of U.S. states and political subdivisions
(dollars in thousands)
Beginning balance, January 1, 2026$6,512
Principal paydowns(81)
Change in unrealized loss(53)
Ending balance, March 31, 2026$6,378
Obligations of U.S. states and political subdivisions
(dollars in thousands)
Beginning balance, January 1, 2025$6,526
Principal paydowns(314)
Changes in unrealized gain300
Ending balance, December 31, 2025$6,512

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis as of* March 31, 2026* and* December 31, 2025*. The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level3 hierarchy.

Fair ValueValuation TechniquesUnobservable InputRate
Available-for-sale securities: · (dollars in thousands)
Obligations of U.S. states and political subdivisions$6,378Discounted cash flowsDiscount rate4.7%
Fair ValueValuation TechniquesUnobservable InputRate
Available-for-sale securities: · (dollars in thousands)
Obligations of U.S. states and political subdivisions$6,512Discounted cash flowsDiscount rate4.6%

41

Nonrecurring basis*:The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a nonrecurring basis for the periods presented. The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level3* hierarchy of collateral dependent loans.

(dollars in thousands)Fair ValueValuation TechniquesUnobservable InputRange (weighted average)
Commercial loans$728Appraisals of collateral valueAdjustment for comparable sales-5% to +15% (+8.1%)
Commercial real estate loans9,100Appraisals of collateral valueAdjustment for comparable sales-5% to +20% (+7.6%)
(dollars in thousands)Fair ValueValuation TechniquesUnobservable InputRange (weighted average)
Commercial loans$693Appraisals of collateral valueAdjustment for comparable sales-5% to +15% (+8.1%)

42

As of* March 31, 2026,the fair value measurements presented are consistent with Topic820,* Fair Value Measurement, in which fair value represents exit price. The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of* March 31, 2026* and* December 31, 2025*:

Fair Value Measurements
Carrying Amount · Fair Value · Quoted Prices in Active Markets for Identical Assets (Level 1) · Significant Other Observable Inputs (Level 2) · Significant Unobservable Inputs (Level 3)
(dollars in thousands)
Financial assets:
Cash and due from banks$344,471$344,471$344,471$-$-
Available-for-sale securities:1,196,3841,196,3842601,189,7466,378
Restricted investments in bank stocks51,464n/an/an/an/a
Equity securities19,42219,42210,0109,412-
Net loans11,582,54011,469,582--11,469,582
Loans held-for-sale10,22210,222-10,222-
Derivatives - interest rate contracts17,16517,165-17,165-
Accrued interest receivable62,47362,473-4,91857,555
Financial liabilities:
Noninterest-bearing deposits2,393,9382,393,9382,393,938--
Interest-bearing deposits9,119,1159,111,3286,108,1443,003,184-
Borrowings827,477827,553-827,553-
Subordinated debentures202,050202,411-202,411-
Derivatives - interest rate contracts372372-372-
Accrued interest payable15,15115,151-15,151-
Financial assets:
Cash and due from banks$380,895$380,895$380,895$-$-
Available-for-sale securities:1,250,9381,250,9381821,244,2446,512
Restricted investment in bank stocks54,722n/an/an/an/a
Equity securities19,28719,28710,0739,214-
Net loans11,298,97511,232,658--11,232,658
Derivatives - interest rate contracts16,07416,074-16,074-
Accrued interest receivable60,76160,761-5,17255,589
Financial liabilities:
Noninterest-bearing deposits2,420,3972,420,3972,420,397--
Interest-bearing deposits8,820,2188,816,2346,023,3412,792,893-
Borrowings903,489902,908-902,908-
Subordinated debentures201,864204,454-204,454-
Derivative - interest rate contracts704704-704
Accrued interest payable12,74012,740-12,740-

43

The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date. The fair value of commitments to originate loans is immaterial andnot included in the tables above.

Changes in assumptions or estimation methodologies* may*have a material effect on these estimated fair values.

The Company’s remaining assets and liabilities, which arenot considered financial instruments, havenot been valued differently than has been customary with historical cost accounting.No disclosure of the relationship value of the Company’s core deposit base is required by FASB ASC825-10.

Fair value estimates are based on existing balance sheet financial instruments, without attempting to estimate the value of anticipated future business and the value of assets and liabilities that arenot considered financial instruments. For example, there are certain significant assets and liabilities that arenot considered financial assets or liabilities, such as deferred taxes, premises and equipment, and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and havenot been considered in the estimates.

Management believes that reasonable comparability between financial institutions* may**not* be likely, due to the wide range of permitted valuation techniques and numerous estimates which must be made, given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.

Note8. Comprehensive Income

Total comprehensive income includes all changes in equity during a period from transactions and other events and circumstances from non-owner sources. The Company’s OCI is comprised of unrealized holding gains and losses on available-for-sale securities, unrealized gains and losses on cash flow hedges, obligations for defined benefit pension plan and an adjustment to reflect the curtailment of the Company’s defined benefit pension plan, each net of taxes.

The following table represents the reclassification out of AOCI for the periods presented (dollars in thousands):

Details about Accumulated Other Comprehensive Income Components · Amounts Reclassified from Accumulated Other Comprehensive Income · Affected Line item in the Consolidated Statements of Income
Three Months Ended March 31,
2026 · 2025
Interest income on cash flow hedges$2,634$4,142Borrowings and deposits expense
(815)(1,164)Income tax expense
Total reclassification$1,819$2,978

44

Note8. Comprehensive****Income–** (continued)**

AOCI as of* March 31, 2026* and* December 31, 2025* consisted of the following:

March 31, 2026December 31, 2025
(dollars in thousands)
Available-for-sale securities, net of tax$(48,156)$(40,652)
Cash flow hedge, net of tax9,2557,904
Defined benefit pension and post-retirement plans, net of tax852852
Total$(38,049)$(31,896)

Note9. Stock-based Compensation

The Company’s stockholders approved the2017 Equity Compensation Plan (“the Plan”) on* May 23, 2017.The Plan eliminates all remaining issuable shares under previous plans and is the only outstanding plan as of March 31, 2026*. On* May 30, 2023,the Company's stockholders approved an amendment to the Plan that increased the maximum number of shares issuable to 1,200,000. Grants under the Plan can be in the form of stock options (qualified or non-qualified), restricted shares, deferred stock units or performance units. Shares available for grant and issuance under the Plan as of March 31, 2026* were approximately 64,787. The Company intends to issue all shares under the Plan in the form of newly issued shares.

As of* March 31, 2026and December 31, 2025,the Company hadno outstanding stock options. Restricted stock and deferred stock units generally vest over athree-year period, withone-third vesting annually beginningone* year after the grant date. These awards also provide for accelerated vesting upon a change in control. Grants to new employees and board members* mayfeature shorter vesting schedules. Performance units typically feature athree-year cliff vesting or accelerate upon a change of control. The Company accounts for forfeitures as they occur by reversing previously recognized compensation expense. Restricted stock grants carry the same dividend and voting rights as common stock, while options, performance units, and deferred stock units donot.*

All awards are issued at the fair value of the underlying shares on the grant date. The Company expenses the cost of the awards, which is determined to be the fair market value of the awards at the date of grant, ratably, over the vesting or measurement period. Forfeiture rates arenot estimated but are recorded as incurred. Stock-based compensation expense for thethree months ended* March 31, 2026* and* March 31, 2025* was $1.4 million and $1.3 million, respectively.

Activity in the Company’s restricted stock for thethree months ended* March 31, 2026* was as follows:

Nonvested SharesWeighted Average Grant Date Fair Value
Nonvested as of December 31, 2025110,349$20.25
Granted48,42726.27
Vested(36,997)20.56
Forfeited/cancelled/expired(5,800)21.62
Nonvested as of March 31, 2026115,979$22.60

45

Note9. Stock-Based Compensation–** (continued)**

As of* March 31, 2026*, there was approximately $1.6 million of total unrecognized compensation cost related to nonvested restricted stock granted. The cost is expected to be recognized over a weighted average period of 1.8 years.

A summary of the status of unearned performance unit awards and the change during the period is presented in the table below:

Units (expected)Units (maximum)Weighted Average Grant Date Fair Value
Unearned as of December 31, 2025216,151$20.87
Awarded85,48226.27
Change in estimate6,51317.93
Vested shares(45,746)17.93
Forfeited/cancelled/expired(6,567)21.36
Unearned as of March 31, 2026255,833382,501$23.11

As of* March 31, 2026*, the specific number of shares related to performance units that were expected to vest was 255,833, determined by actual performance in consideration of the established range of the performance targets, which is consistent with the level of expense currently being recognized over the vesting period. Should this expectation change, additional compensation expense could be recorded in future periods or previously recognized expense could be reversed. As of* March 31, 2026*, the maximum number of performance units that ultimately could vest if performance targets were exceeded is 382,501. During thethree months ended* March 31, 2026*,45,746 shares vested. A total of 24,582 shares were netted from the vested shares to satisfy employee tax obligations. The net shares issued from vesting of performance units during thethree months ended* March 31, 2026* were 21,164 shares. As of* March 31, 2026*, compensation cost of approximately $3.0 million related to non-vested performance unitsnot yet recognized is expected to be recognized over a weighted average period of 2.1 years.

A summary of the status of unearned deferred stock units and the changes in deferred stock units during the period is presented in the table below:

Units (expected)Weighted Average Grant Date Fair Value
Unearned as of December 31, 2025170,482$21.50
Awarded111,56126.15
Vested shares(92,170)20.07
Forfeited/cancelled/expired(3,218)22.21
Unearned as of March 31, 2026186,655$24.97

Forfeitures are recognized as they occur as a reversal of previously recognized compensation expense. A portion of the shares that vest will be netted out to satisfy the tax obligations of the recipient. During thethree months ended* March 31, 2026*,92,170 shares vested. A total of 48,743 shares were netted from the vested shares to satisfy employee tax obligations. The net shares issued from vesting of deferred stock units during thethree months ended* March 31, 2026* were 42,849 shares. As of* March 31, 2026*, compensation cost of approximately $3.6 million related to non-vested deferred stock units,not yet recognized, is expected to be recognized over a weighted average period of 1.9 years.

46

Note10. Components of Net Periodic Pension Cost

The Company maintainstwo frozen defined benefit pension plans; the Legacy CNOB Plan and the Legacy FLIC Plan, which were frozen on* June 30, 2007and September**30,* 2025, respectively. The following tables set forth the net periodic pension cost of the Company’s pension plans for the periods indicated.

Three Months Ended · Affected Line Item in the Consolidated
March 31, · Statements of Income
2026 · 2025
Legacy CNOB Plan · (dollars in thousands)
Interest cost$90$105Deposit, loan and other income/Salaries and employee benefits
Expected return on plan assets(238)(230)Deposit, loan and other income/Salaries and employee benefits
Total periodic pension income$(148)$(125)
Three Months Ended · Affected Line Item in the Consolidated
March 31, · Statements of Income
2026 · 2025
Legacy FLIC Plan · (dollars in thousands)
Interest cost$626$-Deposit, loan and other income
Expected return on plan assets(891)-Deposit, loan and other income
Total periodic pension income$(265)$-

Contributions

The Company didnot contribute to the pension plans during thethree months ended* March 31, 2026*. The Company doesnot plan on contributing amounts to either Pension Trust for the remainder of2026. Each trust is established to provide retirement and other benefits for eligible employees and their beneficiaries under each plan.No part of the trust assets* may*be applied to any purpose other than providing benefits under the plan and for defraying expenses of administering the plan and the trust.

*** FLIC Merger***

In the FLIC merger, the Company acquired a defined benefit pension plan with a net funded status of $11.2 million as of the Acquisition Date. Former FLIC employees were eligible to participate in the Pension Plan after attaining 21 years of age and completing 12 full months of service. Pension benefits are generally based on a percentage of average annual compensation during the period of creditable service. The Bank has historically made contributions to the Pension Plan which, when taken together with participant contributions equal to 2% of their compensation, will be sufficient to fund these benefits. The Bank’s funding method, the unit credit actuarial cost method, is consistent with the funding requirements of applicable federal laws and regulations which set forth both minimum required and maximum tax-deductible contributions. Employees became fully vested after four years of participation in the Pension Plan (no vesting occurs during thefour-year period). An internal management committee oversees the affairs of the pension plan and acts as named fiduciary.

Effective* September 30, 2025,the Company froze benefit accruals under this defined benefit pension plan for all participants. The freeze doesnot* affect retirees or vested benefits. The projected benefit obligation was remeasured using a discount rate of 5.41%, increasing the liability by $2.0 million. There wereno other changes in assumptions. The freezing of the plan also resulted in the removal of projected salary increase from the liability determination, resulting in a curtailment gain of $3.5 million recognized in other income during thethird quarter of2025. The plan’s funded status improved to 134%.

47

Note11. Deposits

*** Time Deposits***

As of* March 31, 2026* and* December 31, 2025*, the Company's total time deposits were $3.0 billion and $2.8 billion, respectively. Included in time deposits were nonreciprocal brokered certificates of approximately $0.9 billion as of both* March 31, 2026* and* December 31, 2025*. As of* March 31, 2026*, the contractual maturities of these time deposits were as follows (dollars in thousands):

2026$2,422,763
2027538,748
202839,645
20296,899
20302,530
thereafter1,329
Time deposits (before net discount)3,011,914
Fair value discount(943)
Time deposits (after net discount)$3,010,971

The amount of time deposits with balances greater than or equal to*$250,000* was $1.0 billion as of both* March 31, 2026* and* December 31, 2025*.

48

Note12. FHLB Borrowings

The Company’s FHLB borrowings and weighted average interest rates are summarized below:

March 31, 2026December 31, 2025
AmountRateAmountRate
(dollars in thousands)
By remaining period to maturity:
Less than 1 year$802,0503.82%$878,0503.96%
1 year through less than 2 years2172.852262.85
2 years through less than 3 years25,0004.1825,0004.18
After 5 years2182.962272.96
FHLB borrowings – gross827,4853.83%903,5033.97%
Fair value discount(8)(14)
Total FHLB borrowings$827,477$903,489

The FHLB borrowings are secured by pledges of certain collateral including, butnot limited to, U.S. government and agency mortgage-backed securities and a blanket assignment of qualifyingfirst lien mortgage loans, consisting of both residential mortgages and commercial real estate loans.

Advances are payable at stated maturity, with a prepayment penalty for fixed rate advances. All FHLB advances bear fixed rates. The advances as of* March 31, 2026* were primarily collateralized by approximately $3.8 billion of commercial mortgage loans and securities, net of required over collateralization amounts, under a blanket lien arrangement. As of* March 31, 2026,*the Company had a remaining borrowing capacity of approximately $1.8 billion at FHLB.

49

Note13. Subordinated Debentures

During2003, the Company formed a statutory business trust, which exists for the exclusive purpose of (i) issuing Trust Securities representing undivided beneficial interests in the assets of the Trust; (ii) investing the gross proceeds of the Trust securities in junior subordinated deferrable interest debentures (subordinated debentures) of the Company; and (iii) engaging in only those activities necessary or incidental thereto. On* December 19, 2003,Center Bancorp Statutory Trust II, a statutory business trust and wholly-owned subsidiary of the Parent Corporation issued $5.0 million of MMCapS capital securities to investors due on January 23, 2034.The capital securities presently qualify as Tier I capital. The trust loaned the proceeds of this offering to the Company and received in exchange $5.2 million of the Parent Corporation’s subordinated debentures. The subordinated debentures are redeemable in whole or in part prior to maturity. Upon the cessation of publication of LIBOR rates and pursuant to the Federal LIBOR Act and Federal Reserve regulations implementing the Act, the MMCapS capital securities converted effective June 30, 2023to a new index based on CME Term SOFR, as defined in the LIBOR Act, plus a tenor spread adjustment, which is referred to as the Benchmark Replacement. Therefore, effective for quarterly interest rate resets after July 3, 2023the subordinated debentures’ floating rate will bethree*-month CME Term SOFR plus 2.85% plus a tenor spread adjustment of 0.26161%. The rate as of* March 31, 2026* was 6.78%. These subordinated debentures and the related income effects arenot eliminated in the consolidated financial statements, as the statutory business trust isnot consolidated in accordance with FASB ASC810-10. Distributions on the subordinated debentures owned by the subsidiary trust have been classified as interest expense in the Consolidated Statements of Income.

The following table summarizes the mandatory redeemable trust preferred securities of the Company’s Statutory Trust II as of* March 31, 2026* and* December 31, 2025*.

As of March 31, 2026
Issuance DateSecurities IssuedLiquidation ValueCoupon RateMaturityRedeemable by Issuer Beginning
12/19/2003$5,000,000$1,000 per Capital SecurityFloating 3-month CME Term SOFR + 285 Basis Points + 26.161 Basis Points1/23/20341/23/2009
As of December 31, 2025
Issuance DateSecurities IssuedLiquidation ValueCoupon RateMaturityRedeemable by Issuer Beginning
12/19/2003$5,000,000$1,000 per Capital SecurityFloating 3-month CME Term SOFR + 285 Basis Points+26.161 Basis Points1/23/20341/23/2009

On* May 15, 2025,the Parent Corporation issued $200 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the"2025* Notes"). The2025 Notes bear interest at 8.125% annually from, and including, the date of initial issuance up to but excluding* June 1, 2030or the date of earlier redemption, payable semi-annually in arrears on June 1and December 1of each year, commencing December 1, 2025.From and including June 1, 2030through maturity or earlier redemption, the interest rate shall reset quarterly to an interest rate per annum equal to a benchmark rate, which is Three-Month Term SOFR, plus 441.5 basis points, payable quarterly in arrears on March 1,** June 1,** September 1and December 1of each year, commencing on September 1, 2030.*Notwithstanding the foregoing, if the benchmark rate is less than zero, then the benchmark rate shall be deemed to be zero.

50

Note14. Segment Reporting

Accounting policies for segments are the same as those described in Note1a. Segment performance is evaluated using Consolidated Bank net income. Information reported internally for performance assessment by the CODM follows, inclusive of reconciliations of significant segment totals to the financial statements:

Consolidated Bank
Three Months Ended March 31,
20262025
(dollars in thousands)
Interest income$184,397$124,789
Noninterest income6,6613,749
Total segment income$191,058$128,538
Less:
Interest expense71,20857,735
Segment net interest income and noninterest income119,85070,803
Less:
Provision for credit losses5,2003,500
Salaries and employee benefits32,76822,578
Other segment items*25,15116,332
Income tax (benefit) expense14,7087,160
Segment consolidated net (loss) income$42,023$21,233
Other segment disclosures
Interest income$184,397$124,789
Interest expense71,20857,735
Depreciation1,8061,098
Amortization of core deposit intangibles2,845279
Other significant noncash items:
Provision for credit losses5,2003,500
Segment assets14,200,4559,751,832
Total expenses for segment assets149,035107,306
Reconciliation of assets
Total assets for segment$14,200,455$9,751,832
Other assets9,1067,423
Total consolidated assets$14,209,561$9,759,255

*Occupancy and equipment, Federal Deposit Insurance Corporation ("FDIC") insurance premium, professional and consulting fees, marketing and advertising, information technology and communications, merger expenses and restructuring charges, and other expenses.

51

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.