Skip to main content

Tilray Brands, Inc.

For the period ended Feb 28, 2026. Filed Apr 1, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Feb 28, 2026 · Filed Apr 1, 2026

TLRY$2.65-7.0%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Consolidated Statements of Cash Flows (Unaudited)

Consolidated Statements of Cash Flows

(in thousands of United States dollars, unaudited)

For the nine months ended
February 28,February 28,
20262025
Cash provided by (used in) operating activities:
Net loss$(67,229)$(913,461)
Adjustments for:
Deferred income tax (recovery) expense, net3,2352,686
Unrealized foreign exchange (gain) loss(5,886)30,725
Amortization48,26099,410
Accretion of convertible debt discount5,9778,751
Impairments—699,235
Other than temporary change in fair value of convertible notes receivable—20,000
Unrealized loss on digital assets386—
Other non-cash items2,4021,503
Stock-based compensation31,06018,189
Loss on long-term investments4,4495,540
Loss (gain) on derivative instruments3,495(2,896)
Change in fair value of contingent consideration(15,000)—
Change in non-cash working capital:
Accounts receivable3,117321
Prepaids and other current assets(3,717)(8,258)
Inventory(21,421)(5,577)
Accounts payable and accrued liabilities(20,948)(37,960)
Net cash used in operating activities(31,820)(81,792)
Cash provided by (used in) investing activities:
Investment in capital and intangible assets(22,838)(26,586)
Proceeds from disposal of capital and intangible assets1,798833
Investment in digital assets(1,000)—
Sale (purchase) of marketable securities, net19,385(16,276)
Investment in long-term investments(3,595)—
Proceeds from long-term investments1,629—
Business acquisitions, net of cash acquired—(18,210)
Net cash used in investing activities(4,621)(60,239)
Cash provided by (used in) financing activities:
Share capital issued, net of cash issuance costs73,058139,738
Cash paid in lieu fractional shares(159)—
Proceeds from warrants exercised2,367—
Proceeds from long-term debt—3,450
Repayment of long-term debt(11,108)(16,115)
Repayment of convertible debt—(330)
Repayment of lease liabilities(2,991)(2,586)
Net decrease in bank indebtedness1,653(7,293)
Net cash provided by financing activities62,820116,864
Effect of foreign exchange on cash and cash equivalents1,460(3,217)
Net increase (decrease) in cash and cash equivalents27,839(28,384)
Cash and cash equivalents, beginning of period221,666228,340
Cash and cash equivalents and restricted cash, end of period$249,505$199,956

Within the consolidated statements of cash flows, cash and cash equivalents includes $44,885 of restricted cash as of February 28, 2026, and $nil as of February 28, 2025.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.