Charlie's Holdings, Inc.
For the period ended Dec 31, 2025. Filed Apr 1, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Apr 1, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 16. FORM 10-K SUMMARY
None.
-37-
SIGNATURES
In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, there unto duly authorized.
| Date: March 31, 2026 | CHARLIE’S HOLDINGS, INC. | |
|---|---|---|
| By: | /s/ Henry Sicignano III | |
| Henry Sicignano III President (Principal Executive Officer) | ||
| /s/ Matthew P. Montesano | ||
| Matthew P. Montesano Chief Financial Officer (Principal Financial and Accounting Officer) | ||
In accordance with the Securities Exchange Act of 1934, as amended, this Report has been signed below by the following persons on behalf of the Company and in the capacities and on the dates indicated.
| Signature | Title | Date |
|---|---|---|
| /s/ Henry Sicignano III Henry Sicignano III | President (Principal Executive Officer) | March 31, 2026 |
| /s/ Matthew P. Montesano Matthew P. Montesano | Chief Financial Officer (Principal Financial and Accounting Officer) | March 31, 2026 |
| /s/ Ryan Stump Ryan Stump | Chief Operating Officer and Director | March 31, 2026 |
| /s/ Scot Cohen Scot Cohen | Director | March 31, 2026 |
| /s/ Jeffrey Fox Jeffrey Fox | Director | March 31, 2026 |
| /s/ Edward Carmines Edward Carmines | Director | March 31, 2026 |
| /s/ Michael King Michael King | Director | March 31, 2026 |
Shareholders and Board of Directors
Charlie’s Holdings, Inc.
Costa Mesa, California
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Charlie’s Holdings, Inc. (the “Company”) as of December 31, 2025 and 2024, the related consolidated statements of operations, stockholders’ equity (deficit), and cash flows for the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2025 and 2024, and the results of its operations and its cash flows for the years then ended**,** in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matter communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Going Concern
The ability of the Company to continue as a going concern is dependent on their ability to increase revenues, procure cost-effective financing, and continue its business development efforts to support the PMTA process for the Company’s submissions to the FDA. Management intends to continue to fund its business by way of public or private offerings of the Company’s stock or through loans from related parties and private funding, in order satisfy the Company’s obligations as they come due for at least one year from the financial statement issuance date. Management believes any substantial doubt has been alleviated as they expect increase revenues and profitability to continue. Management’s plans include (i) streamlining profitable product lines (ii) focusing on the procurement of the FDA approval on the nicotine product line (iii) increasing marketing efforts.
The primary procedures we performed to address this critical audit matter included:
The principal considerations for our determination that performing procedures relating to the Company’s liquidity and plans to meet future cash requirements is a critical audit matter are the significant judgments by management in determining future cash flows and ability to execute on its business strategy which led to a high level of auditor judgment, subjectivity and effort in performing procedures.
| ● | Understood the process used to develop the Company’s expected cash inflows and outflows based upon recent operating results and evaluating the cash flow projections; |
| ● | Reviewed management plans for future events and conditions; |
| ● | Performed testing procedures such as analytical procedures to identify conditions and events; |
| ● | Reviewed and evaluated management's plans for dealing with adverse effect of these conditions and events. |
/s/Urish Popeck & Co., LLC
PCAOB ID:1013
We have served as the Company's auditor since 2024
Pittsburgh, Pennsylvania
March 31, 2026
(in thousands, except share and per share amounts)
| December 31, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| ASSETS | ||
| Current assets: | ||
| Cash | $1,320 | $211 |
| Accounts receivable, net | 440 | 331 |
| Inventories, net | 6,719 | 2,131 |
| Prepaid expenses and other current assets | 2,288 | 465 |
| Current assets in discontinued operations | - | 582 |
| Total current assets | 10,767 | 3,720 |
| Non-current assets: | ||
| Property, plant and equipment, net | 37 | 53 |
| Right-of-use asset, net | 632 | 71 |
| Other assets | 128 | 101 |
| Total non-current assets | 797 | 225 |
| TOTAL ASSETS | $11,564 | $3,945 |
| LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | ||
| Current liabilities: | ||
| Accounts payable and accrued expenses | $5,037 | $3,242 |
| Notes payable, net | - | 520 |
| Notes payable - related parties | 2,280 | 1,488 |
| Lease liabilities | 275 | 73 |
| Deferred revenue | 38 | 25 |
| Current liabilities in discontinued operations | - | 227 |
| Total current liabilities | 7,630 | 5,575 |
| Non-current liabilities: | ||
| Note payable, net of current portion | 150 | - |
| Lease liabilities, net of current portion | 361 | - |
| Non-current liabilities in discontinued operations | - | 150 |
| Total non-current liabilities | 511 | 150 |
| Total liabilities | 8,141 | 5,725 |
| COMMITMENTS AND CONTINGENCIES (see Note 12) | ||
| Stockholders' equity (deficit): | ||
| Convertible preferred stock ($0.001 par value); 1,800,000 shares authorized | ||
| Series A, 300,000 shares designated; 93,903 and 122,930 shares issued and outstanding as of December 31, 2025 and 2024, respectively | - | - |
| Series B, 1,500,000 shares designated; 0 shares issued and outstanding as of December 31, 2025 and 2024, respectively | - | - |
| Common stock ($0.001 par value); 500,000,000 shares authorized; 270,653,242 and 257,286,631 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 271 | 257 |
| Additional paid-in capital | 11,352 | 10,662 |
| Accumulated deficit | (8,200) | (12,699) |
| Total stockholders' equity (deficit) | 3,423 | (1,780) |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | $11,564 | $3,945 |
(in thousands, except share and per share amounts)
| For the years ended | ||
|---|---|---|
| December 31, | ||
| 2025 | 2024 | |
| Product revenue, net | $20,916 | $7,765 |
| Cost of goods sold - product revenue | 15,261 | 4,888 |
| Gross profit | 5,655 | 2,877 |
| Operating costs and expenses: | ||
| General and administrative | 6,374 | 5,611 |
| Sales and marketing | 1,327 | 638 |
| Research and development | 119 | (68) |
| Total operating costs and expenses | 7,820 | 6,181 |
| Loss from operations | (2,165) | (3,304) |
| Other income (expense): | ||
| Interest expense | (692) | (703) |
| Debt extinguishment gain (loss) | (50) | (75) |
| Change in fair value of derivative liabilities | - | 79 |
| Gain on sale of intellectual property | 7,500 | - |
| Total other income (loss) | 6,758 | (699) |
| Income (loss) before provision for income taxes | 4,593 | (4,003) |
| Income tax provision | (275) | - |
| Income (loss) from continuing operations after income taxes | 4,318 | (4,003) |
| Discontinued operations: | ||
| Income (loss) from discontinued operations, net of tax | 181 | (156) |
| Net income (loss) | $4,499 | $(4,159) |
| Net earnings (loss) per share: | ||
| Income (loss) from continuing operations, basic | $0.02 | $(0.02) |
| Income (loss) from discontinued operations, basic | $0.00 | $0.00 |
| Net earnings (loss) per share, basic | $0.02 | $(0.02) |
| Net earnings (loss) per share: | ||
| Income (loss) from continuing operations, diluted | $0.02 | $(0.02) |
| Income (loss) from discontinued operations, diluted | $0.00 | $0.00 |
| Net earnings (loss) per share, diluted | $0.02 | $(0.02) |
| Weighted average number of common shares outstanding | ||
| Basic | 257,353,423 | 234,798,277 |
| Diluted | 278,544,310 | 234,798,277 |
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’** EQUITY (DEFICIT)**
(in thousands)
| Series A | ||||||||
|---|---|---|---|---|---|---|---|---|
| Convertible Preferred Stock · Common Stock · Additional · Accumulated · Total Stockholders' | ||||||||
| Shares · Par value · Shares · Par value · Paid-in Capital · Deficit · Equity (Deficit) | ||||||||
| Balance at January 1, 2024 | 128 | $ | - | 228,535 | $229 | $8,204 | $(8,540) | $(107) |
| Issuance of common shares for cash | - | - | 19,750 | 19 | 1,561 | - | 1,580 | |
| Issuance of common shares from debt redemption | - | - | 7,500 | 8 | 668 | - | 676 | |
| Conversion of Series A convertible preferred stock | (5) | - | 1,185 | 1 | (1) | - | - | |
| Forfeiture of restricted stock awards | - | - | (209) | - | (2) | - | (2) | |
| Stock compensation | - | - | 525 | - | 232 | - | 232 | |
| Net loss | - | - | - | - | - | (4,159) | (4,159) | |
| Balance at December 31, 2024 | 123 | - | 257,286 | 257 | 10,662 | (12,699) | (1,780) | |
| Conversion of Series A convertible preferred stock | (29) | - | 6,551 | 7 | (7) | - | - | |
| Warrants exercised for vendor credit | - | - | 3,700 | 4 | 366 | - | 370 | |
| Stock compensation | - | - | 3,200 | 3 | 187 | - | 190 | |
| Forfeiture of restricted stock awards | - | - | (84) | - | (4) | - | (4) | |
| Issuance of warrant in connection with a settlement of accounts payable | - | - | - | - | 148 | - | 148 | |
| Net income | - | - | - | - | - | 4,499 | 4,499 | |
| Balance at December 31, 2025 | 94 | $ | - | 270,653 | $271 | $11,352 | $(8,200) | $3,423 |
(in thousands)
| For the years ended | ||||
|---|---|---|---|---|
| December 31, | ||||
| 2025 · 2024 | ||||
| Cash Flows from Operating Activities: | ||||
| Net income (loss) | $4,499 | $(4,159) | ||
| Less: income (loss) from discontinued operations, net of tax | 181 | (156) | ||
| Net income (loss) from continuing operations | 4,318 | (4,003) | ||
| Reconciliation of net loss to net cash used in operating activities: | ||||
| Allowance for doubtful accounts | 17 | 75 | ||
| Depreciation and amortization | 39 | 102 | ||
| Accretion of debt discount | 465 | 352 | ||
| Change in fair value of derivative liabilities | - | (79) | ||
| Debt extinguishment loss | 50 | 75 | ||
| Amortization of operating lease right-of-use asset | 145 | 353 | ||
| Stock based compensation | 186 | 230 | ||
| Gain on sale of intellectual property | (7,500) | - | ||
| Subtotal of non-cash charges | (6,598) | 1,108 | ||
| Changes in operating assets and liabilities: | ||||
| Accounts receivable | (126) | (88) | ||
| Inventories | (4,588) | 760 | ||
| Prepaid expenses and other current assets | (1,453) | 192 | ||
| Other assets | (27) | - | ||
| Accounts payable and accrued expenses | 2,290 | 436 | ||
| Deferred revenue | 13 | (32) | ||
| Lease liabilities | (143) | (355) | ||
| Net cash used in operating activities - continuing operations | (6,314) | (1,982) | ||
| Net cash provided by operating activities - discontinued operations | 536 | 361 | ||
| Net cash used in operating activities | (5,778) | (1,621) | ||
| Cash Flows from Investing Activities: | ||||
| Proceeds from sale of intellectual property | 7,500 | - | ||
| Purchase of property, plant and equipment | (23) | - | ||
| Net cash provided by investing activities | 7,477 | - | ||
| Cash Flows from Financing Activities: | ||||
| Proceeds from issuance of common shares | - | 1,580 | ||
| Proceeds from issuance of notes payable | 546 | 742 | ||
| Proceeds from issuance of notes payable to related party | 2,100 | 500 | ||
| Repayment of notes payable | (1,924) | (1,272) | ||
| Repayment of notes payable to related party | (1,312) | (85) | ||
| Net cash (used in) provided by financing activities | (590) | 1,465 | ||
| Net increase (decrease) in cash | 1,109 | (156) | ||
| Cash, beginning of the year | 211 | 367 | ||
| Cash, end of the year | $1,320 | $211 | ||
| Supplemental disclosure of cash flow information | ||||
| Cash paid for interest | $9 | $61 | ||
| Cash paid for interest to related party | $277 | $146 | ||
| Cash paid for income taxes | $ | - | $ | - |
| Supplemental disclosure of cash flow information | ||||
| Conversion of Series A convertible preferred stock | $7 | $1 | ||
| Exchange accounts payable with a note payable | $495 | $ | - | |
| Issuance of common shares from debt redemption | $ | - | $676 | |
| Warrants exercised for vendor credit | $370 | $ | - | |
| Right-of-use asset recognized in exchange for lease liability | $706 | $ | - | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1–** DESCRIPTION OF THE BUSINESS AND BASIS OF PRESENTATION**
Description of the Business
Charlie’s Holdings, Inc., a Nevada corporation, together with its wholly owned subsidiaries (collectively, the “Company”, “we”), currently formulates, markets and distributes premium, non-combustible nicotine-related products and alternative alkaloid vapor products. The Company’s products are produced through contract manufacturers for sale through select distributors, specialty retailers, and third-party online resellers throughout the United States, and in select international markets.
Charlie’s Chalk Dust, LLC (“Charlie’s” or “CCD”), is the Company’s wholly owned subsidiary which produces and sells nicotine-based and alternative alkaloid vapor products.
The Company's Common Stock, par value $0.001 per share (the "Common Stock"), trades under the symbol "CHUC" on the OTCQB Venture Market.
Basis of Presentation
The consolidated financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).
On October 7, 2025, the Company’s Board of Directors unanimously approved a resolution to wind down and close permanently the Don Polly division, the Company’s variable interest entity. On December 31, 2025, Don Polly entered into a Bill of Sale And Assignment Agreement (the “Assignment Agreement”*)*with Charlie’s. Pursuant to the Assignment Agreement, Don Polly transferred ownership of all of its right, title, and interest in, as well as custody and control of, its assets to Charlie’s. The results of operations of Don Polly are reported as discontinued operations for the years ended December 31, 2025 and 2024. See Note 7 for additional information.
Certain reclassifications have been made to the prior period financial information to reflect discontinued operations presentation. Unless otherwise noted, amounts and disclosures throughout these Notes to Consolidated Financial Statements relate solely to continuing operations and exclude all discontinued operations.
Going Concern Regarding the Legal and Regulatory Environment, Liquidity and Management’s Plan of Operation
Our consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. For the year ended December 31, 2025, the Company’s revenue increased, the Company incurred a loss from operations of approximately $2,165,000, and a net income from continuing operations of approximately $4,318,000. Net cash used in continuing operating activities was approximately $6,314,000. The Company had a stockholders’ equity of $3,423,000 at December 31, 2025. During the year ended December 31, 2025, the Company’s working capital was increased to $3,137,000 from a deficit of $1,855,000 as of December 31, 2024.
Management evaluated whether these conditions could raise a substantial doubt about the Company’s ability to continue as a going concern. During the year ended December 31, 2025, the Company entered into and closed an Asset Purchase Agreement (the “Agreement”) and subsequent amendment with one of the world’s largest tobacco companies (the “Buyer”) pursuant to which the Buyer purchased 16 of the Company’s PACHA synthetic products and related assets (the “Assets”) that are covered by a premarket tobacco application (“PMTA”) first submitted by the Company in 2022. The combined purchase price for the Assets was $6.5 million paid at closings in April and May 2025, and an additional $1.0 million paid at closings in August 2025, plus a contingent one-time payment of up to $4.2 million based on product sold by the Buyer during the one year following the first day of commercialization of the Assets.
The proceeds from these transactions have significantly improved the Company’s liquidity position, reduced outstanding obligations, and strengthened working capital.
In addition, management has implemented and continues to execute on initiatives designed to enhance operating performance and liquidity, including (i) focusing on growth in the Company’s non-combustible, alternative alkaloid (non-nicotine) products, (ii) advancing regulatory approval efforts for the Company’s nicotine product portfolio, and (iii) the continued development of intellectual property related to product access and compliance. The Company is also pursuing additional strategic transactions, including potential PMTA-related asset sales, which may provide incremental liquidity.
Based on these factors, management believes the Company is adequately capitalized to support its operations and meet its obligations as they come due for at least the next twelve months.
Risks and Uncertainties
The Company operates in an environment that is subject to rapid changes and developments in laws and regulations that could have a significant impact on the Company’s ability to sell its products. Beginning in September 2019, certain states temporarily banned the sale of flavored e-cigarettes, and several states and municipalities are considering implementing similar restrictions. Federal, state, and local governmental bodies across the United States have indicated that flavored e-cigarette liquid, vaporization products and certain other consumption accessories may become subject to new laws and regulations at the federal, state, and local levels. In addition, in September 2022, the FDA announced a plan to reduce nicotine levels in cigarettes to minimally or non-addictive levels. The application of any new laws or regulations that may be adopted in the future, at a federal, state, or local level, directly or indirectly implicating nicotine, flavored e-cigarette liquid and other electronic nicotine delivery system (“ENDS”) products, could significantly limit the Company’s ability to sell such products, result in additional compliance expenses, and/or require the Company to change its labeling and/or methods of distribution. Any ban of the sale of flavored e-cigarettes directly limits the markets in which the Company may sell its products. In the event the prevalence of such bans and/or changes in laws and regulations increase across the United States, or internationally, the Company’s business, results of operations and financial condition could be adversely impacted. In addition, the Company is presently seeking to obtain marketing authorization for certain of its tobacco-derived nicotine e-liquid products. The Company’s applications were submitted in September 2020 on a timely basis, which if approved, will allow the Company to continue to sell its approved products in the United States. Beginning in August 2021, the FDA began issuing Marketing Denial Orders (“MDO”) for ENDS products that lack evidence to demonstrate that permitting the marketing of such products would be appropriate for the protection of the public health. The Company has not received an MDO for any of its 2020 submissions; however, there is no assurance that regulatory approval to sell our products will be granted or that Charlie’s would be able to raise additional financing if required, which could have a significant impact on our sales. On March 15, 2022, a new rider to the Federal Food, Drug and Cosmetic Act was passed granting the FDA authority over synthetic nicotine. These regulations make the Company’s synthetic nicotine products subject to the same FDA rules as tobacco-derived nicotine products. As such, the Company was required to file a PMTA for its existing synthetic nicotine products marketed under the Pacha brands by May 14, 2022 or be subject to FDA enforcement. The Company filed new PMTAs, for its synthetic Pacha products on May 13, 2022, prior to the May 14, 2022 deadline. On November 3, 2022, FDA accepted for scientific review certain of our PMTAs for synthetic nicotine products and, on November 4, 2022, FDA refused to accept certain other PMTAs for these products, rendering the latter products subject to FDA enforcement. The Company submitted an administrative appeal with FDA regarding its refusal to accept certain of the PMTAs. The administrative appeal was granted on October 30, 2023 and the products were accepted to move forward in the PMTA review process. On October 28, 2025, the Company received an MDO from the FDA with respect to certain of our timely-submitted PMTAs. On November 5, 2025, the Company filed a motion for a temporary administrative stay with the United States Court of Appeals for the Fifth Circuit. On November 10, 2025, the Court granted the Company’s opposed motion for a temporary administrative stay pending resolution of our forthcoming stay motion. Though a very small percentage of our current sales are related to our affected PMTA Products, we intend to promptly seek a preliminary injunction to remain in effect during the pendency of the litigation, and we plan to vigorously defend our PMTAs and pursue all available legal remedies. The FDA may bring an enforcement action against our synthetic nicotine products for lack of premarket authorization and/or issue an MDO to our other pending applications at any time. More generally, FDA’s regulatory initiatives and enforcement priorities regarding ENDS products are unpredictable and continue to evolve, and we cannot predict whether FDA’s priorities and review of our premarket submissions will impact our products to a greater degree than our competitors in the industry. In the event the FDA denies our PMTAs, absent a court-ordered stay, we would be required to remove products and cease selling them.
During the fourth quarter of 2024 the Company launched new disposable vape products, under the “SBX™” brand. The Company and its attorneys believe SBX products are not subject to FDA review. Based on the information provided by the Company’s contracted chemical suppliers and its consultants, the proprietary Metatine™ (patented in the United States and in China by the Company’s chemical supplier) in the Company’s SBX products does not meet the definition of nicotine set forth in 21 U.S.C. § 387(12) and therefore its products containing Metatine, as their active ingredient, are not subject to regulation as “tobacco products” under 21 U.S.C. § 321(rr). Further, according to information provided by the Company’s chemists, the other ingredients in the Company’s SBX vape liquid are not made or derived from tobacco, nor do they contain nicotine from any source. The documentary support for these facts, including a Certificate of Analysis (“COA”) for the Metatine used in the Company’s SBX products, corroborates these conclusions. However, should Congress bestow regulatory control over Metatine to the FDA, or should the FDA deem Metatine disposable vape devices “tobacco products” despite the facts that Metatine is not a salt or complex of nicotine, and is not itself derived from nicotine or tobacco, SBX products might then be subject to the FDA tobacco requirements, including, but not limited to, the requirement that all newly deemed tobacco products obtain premarket authorization before entering the U.S. market. If this were to happen, the FDA could bring an enforcement action against our Metatine products for lack of premarket authorization. More generally, FDA’s regulatory initiatives and enforcement authority regarding our products are unpredictable and continue to evolve and we cannot predict whether FDA’s priorities and/or potential jurisdiction over our products will prompt the Agency to attempt to require us to remove our products from the market and to cease selling them.
NOTE 2–** SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its 100% wholly owned subsidiary, Charlie’s Chalk Dust, LLC. All inter-company balances and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Fair Value of Financial Instruments
U.S. GAAP requires disclosing the fair value of financial instruments to the extent practicable for financial instruments which are recognized or unrecognized in the balance sheet. The fair value of the financial instruments disclosed herein is not necessarily representative of the amount that could be realized or settled, nor does the fair value amount consider the tax consequences of realization or settlement.
In assessing the fair value of financial instruments, the Company uses a variety of methods and assumptions, which are based on estimates of market conditions and risks existing at the time. The fair value of derivative liabilities was estimated using a Monte Carlo simulation method, based on both observable and unobservable inputs. For certain instruments, including cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses, it was estimated that the carrying amount approximated fair value because of the short maturities of these instruments. The Company determined that the carrying amounts of the current portion of outstanding notes payable approximate fair value due to the short-term nature of borrowings and current market interest rates. The Company determined the carrying amounts of the non-current portion of outstanding notes payable approximate fair value due to the current interest rates payable in relation to current market conditions.
Revenue Recognition
The Company recognizes revenues in accordance with Accounting Standards Codification (“ASC”) 606 – Contracts with Customers. Revenues are generated from contracts with customers that consist of sales to retailers and distributors. Contracts with customers are generally short term in nature with the delivery of product as a single performance obligation. Revenue from the sale of product is recognized at the point in time when the single performance obligation has been satisfied and control of the product has transferred to the customer. In evaluating the timing of the transfer of control of products to customers, the Company considers several indicators, including significant risks and rewards of products, the right to payment, and the legal title of the products. Based on the assessment of control indicators, sales are generally recognized when products are received by customers. Shipping generally occurs prior to the transfer of control to the customer and is therefore accounted for as a fulfillment expense.
In circumstances where shipping and handling activities occur after the customer has obtained control of the product, the Company has elected to account for shipping and handling activities as a fulfillment cost rather than an additional promised service. Contract durations are generally less than one year and, therefore, costs paid to obtain contracts, which generally consist of sales commissions, are recognized as expenses in the period incurred. Revenue is measured by the transaction price, which is defined as the amount of consideration expected to be received in exchange for providing goods to customers. The transaction price is adjusted for estimates of known or expected variable consideration, which includes refunds and returns as well as incentive offers, volume rebates and promotional discounts on current orders. Our volume rebates are short-term in nature and reset on a quarterly basis. Estimates for sales returns are based on, among other things, an assessment of historical trends, information from customers, and anticipated returns related to current sales activity. These estimates are established in the period of sale and reduce revenue in the period of the sale. Variable consideration related to incentive offers and promotional programs are recorded as a reduction to revenue based on amounts the Company expects to collect. Estimates are regularly updated and the impact of any adjustments are recognized in the period the adjustments are identified. In many cases, key sales terms such as pricing and quantities ordered are established at the time an order is placed and incentives have very short-term durations.
Amounts billed and due from customers are short term in nature and are classified as receivables since payments are unconditional and only the passage of time related to credit terms is required before payments are due. The Company does not grant payment financing terms greater than one year. Payments received in advance of revenue recognition are recorded as deferred revenue.
Cash and Cash Equivalents
The Company considers all liquid investments purchased with original maturities of ninety days or less to be cash equivalents.
Accounts Receivable
Accounts receivable are recorded at the invoiced amount and do not bear interest. We determine the credit losses by regularly evaluating historical customer information and individual customer receivables and considering a customer’s financial condition, credit history and current economic conditions and establish an allowance for doubtful accounts when collection is uncertain. Customers’ accounts are written off against the allowance when all attempts to collect have been exhausted. Recoveries of accounts receivable previously written off are recorded as income when received. As of December 31, 2025 and 2024, the allowance for bad debt totaled $105,000 and $88,000, respectively.
Inventories
Inventories primarily consist of finished goods and are stated at the lower of cost (determined by the average cost method) or net realizable value. We calculate estimates of excess and obsolete inventories determined primarily by reviewing inventory on hand, historical sales activity, industry trends and expected net realizable value. As of December 31, 2025 and 2024, the reserve for excess and obsolete inventories totaled $514,000 and $531,000, respectively.
Plant, Property and Equipment
Property and equipment are stated at cost. Depreciation and amortization are provided for using the straight-line method, in amounts sufficient to charge the cost of depreciable assets to operations over their estimated service lives. Repairs and maintenance costs are charged to operations as incurred.
Costs for capital assets not yet placed into service are capitalized as construction in progress on the consolidated balance sheets and will be depreciated once placed into service.
The Company assesses its long-lived assets for impairment whenever facts and circumstances indicate that the carrying amounts may not be fully recoverable. To analyze recoverability, the Company projects undiscounted net future cash flows over the remaining lives of such assets. If these projected undiscounted net future cash flows are less than the carrying amounts, an impairment loss would be recognized, resulting in a write-down of the assets with a corresponding charge to earnings. The impairment loss is measured based upon the difference between the carrying amounts and the fair values of the assets.
Leases
The Company recognizes a lease asset for its right to use the underlying asset and a lease liability for the corresponding lease obligation. The Company determines whether an arrangement contains a lease at contract inception. Operating leases with a duration greater than one year are included in right-of-use assets, lease liabilities, and lease liabilities, net of current portion in the Company’s consolidated balance sheets. Right-of-use assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. In determining the net present value of lease payments, the Company uses its incremental borrowing rate based on the information available at the lease commencement date. The incremental borrowing rate represents the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease. The Company considers a lease term to be the noncancelable period that it has the right to use the underlying asset.
The operating lease right-of-use assets also include any lease payments made and exclude lease incentives. Lease expense is recognized on a straight-line basis over the expected lease term. Variable lease expenses are recorded when incurred.
Stock-Based Compensation
The Company accounts for all stock-based compensation using a fair value-based method. The fair value of equity-classified awards granted to employees is estimated on the date of the grant using the Black-Scholes option-pricing model and the related stock-based compensation expense is recognized over the vesting period during which an employee is required to provide service in exchange for the award.
Income Taxes
Income taxes are computed under the asset and liability method. This method requires the recognition of deferred tax assets and liabilities for temporary differences between the financial reporting basis and the tax basis of our assets and liabilities. The impact on deferred taxes of changes in tax rates and laws, if any, are applied to the years during which temporary differences are expected to be settled and are reflected in the consolidated financial statements in the period of enactment. A valuation allowance is recorded when it is more likely than not that some, or all of the deferred tax assets will not be realized.
Financial statement effects of a tax position are initially recognized when it is more likely than not, based on the technical merits, that the position will be sustained upon examination by a taxing authority. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that meets the more-likely-than-not threshold of being realized upon ultimate settlement with a taxing authority. The Company recognizes potential accrued interest and penalties related to unrecognized tax benefits as income tax expense.
Research and Development
We expense the cost of research and development as incurred. Research and development expenses include costs incurred in funding research and development activities, license fees, and other external costs. Nonrefundable advance payments for goods and services that will be used in future research and development activities are expensed when the activity is performed or when the goods have been received, rather than when payment is made.
Segments
The Company’s chief operating decision maker ("CODM") is the President. The CODM is the highest level of management responsible for assessing the Company’s overall performance, and making operational decisions such as resource allocations related to operations, product prioritization and delegations of authority. The CODM has determined that the Company operates in a single operating and reportable segment and manages segment profit (loss) based upon consolidated net income (loss). The measure of segment assets is reported on the consolidated balance sheet as total consolidated assets.
Discontinued Operations
The Company evaluates all disposal transactions to determine whether such disposal qualifies for reporting as discontinued operations in accordance with ASC Topic 205-20, “Discontinued Operations.” A disposal of a component or a group of components is reported in discontinued operations if the disposal represents a strategic shift that has or will have a major effect on the Company’s operations and financial results when the following occurs: (1) a component (or group of components) meets the criteria to be classified as held for sale; (2) the component or group of components is disposed of by sale; or (3) the component or group of components is disposed of other than by sale (for example, by abandonment or in a distribution to owners in a spin-off). For any component classified as held for sale or disposed of by sale or other than by sale, qualifying for presentation as a discontinued operation, the Company reports the results of operations of the discontinued operations (including any gain or loss recognized on the disposal or loss recognized on classification as held for sale of a discontinued operation), less applicable income taxes (benefit), as a separate component in the consolidated statement of operations for all prior periods presented. The Company also reports assets and liabilities associated with discontinued operations as separate line items on the consolidated balance sheet for prior periods.
Recently Adopted Accounting Standards
Improvements to Income Tax Disclosures
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which improves the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the effective tax rate reconciliation and income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. This guidance will be effective for the annual periods beginning the year ended December 31, 2025. Early adoption is permitted. Upon adoption, the guidance can be applied prospectively or retrospectively. The Company adopted this standard as of January 1, 2025. The adoption of this ASU did not have any material impact on the Company’s consolidated financial statements.
Scope Applications of Profits Interests and Similar Awards
In March 2024, the FASB issued ASU No. 2024-01, “Compensation-Stock Compensation (Topic 718): Scope Applications of Profits Interests and Similar Awards” (ASU 2024-01). ASU 2024-01 adds an example to Topic 718 which illustrates how to apply the scope guidance to determine whether profits interests and similar awards should be accounted for as share-based payment arrangements under Topic 718 or under other U.S. GAAP. ASU 2024-01 is effective for annual periods beginning after December 15, 2024, although early adoption is permitted. The Company adopted this standard as of January 1, 2025. The adoption of ASU 2024-01 has no material impact on the Company’s consolidated financial statements.
Recently Issued Accounting Standards Not Yet Adopted
Interim Reporting
In December 2025, the FASB issued ASU No. 2025-11, Interim Reporting (Topic 270). The ASU improves the navigability of the required interim disclosures and clarifies when the guidance is applicable, as well as provides additional guidance on what disclosures should be provided in interim reporting periods. The amendments in this ASU are effective for annual reporting periods beginning after December 15, 2027, and interim reporting periods beginning after December 15, 2028. The Company is currently evaluating the impact of the new standard on its consolidated financial statements which is not expected to have a material impact.
Accounting for Government Grants Received by Business Entities
In December 2025, the FASB issued ASU 2025-10,Accounting for Government Grants Received by Business Entities. This ASU establishes the accounting and presentation for government grants received by a business entity under Government Grants (Topic 832). This ASU is effective for fiscal years beginning after December 15, 2028 and interim reporting periods within those annual reporting periods, with early adoption permitted. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.
Intangibles - Goodwill and Other - Internal-Use Software
In September 2025, the FASB issued ASU No. 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (“ASU 2025-06”), which amends the guidance for accounting for software costs to reflect current software development practices, including iterative and agile methodologies, by removing references to development stages. It also clarifies the criteria for capitalization, which begins when both of the following occur: (1) management has authorized and committed to funding the software project and (2) it is probable that the project will be completed, and the software will be used to perform the function intended. ASU 2025-06 is effective for fiscal years beginning after December 15, 2027, and interim periods within those fiscal years. Early adoption is permitted. The amendments may be applied either prospectively, retrospectively, or utilizing a modified transition approach. The Company is currently assessing the impact of ASU 2025-06 on its consolidated financial statements and disclosures.
Induced Conversions of Convertible Debt Instruments
In November 2024, the FASB, issued ASU 2024-04, Induced Conversions of Convertible Debt Instruments, which clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion or extinguishment of convertible debt. The standard is effective for annual reporting periods beginning after December 15, 2025, and interim periods within those annual periods. The Company is currently evaluating the impact of the standard on its consolidated financial statements and related disclosures.
Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40). In January 2025, the FASB issued ASU 2025-01, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date to clarify the effective date of ASU 2024-03. The amendments require disclosure of additional information about specific expense categories in the notes to the financial statements. This standard is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendments are to be applied either prospectively to financial statements issued for reporting periods after the effective date of this Update or retrospectively to any or all prior periods presented in the financial statements. The Company is currently evaluating the impact that the adoption of this standard will have on the consolidated financial statements.
NOTE 3–** FAIR VALUE MEASUREMENTS**
In accordance with ASC 820 (Fair Value Measurements and Disclosures), the Company uses various inputs to measure the outstanding warrants on a recurring basis to determine the fair value of the liability. ASC 820 also establishes a hierarchy categorizing inputs into three levels used to measure and disclose fair value. The hierarchy gives the highest priority to quoted prices available in active markets and the lowest priority to unobservable inputs. An explanation of each level in the hierarchy is described below:
Level 1 – Unadjusted quoted prices in active markets for identical instruments that are accessible by the Company on the measurement date
Level 2 – Quoted prices in markets that are not active or inputs which are either directly or indirectly observable
Level 3 – Unobservable inputs for the instrument requiring the development of assumptions by the Company
The asset or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.
In determining the appropriate levels, the Company performs a detailed analysis of the assets and liabilities that are measured and reported on a fair value basis. At each reporting period, all assets and liabilities for which the fair value measurement is based on significant unobservable inputs are classified as Level 3. The valuation of assets and liabilities recognized in business combinations are considered level 3 fair value measurements on the closing date of the acquisition. These assets and liabilities are not remeasured at each reporting period.
As of December 31, 2025 and December 31, 2024, the Company did not have any Level 1, 2 or 3 assets, liabilities or debt instrument at fair value measured on a recurring basis.
NOTE 4–** INVENTORY**
The components of inventory as of December 31, 2025 and 2024 are summarized as follows:
| December 31, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| Finished goods | 4,073 | 2,192 |
| Raw materials | 494 | 402 |
| Overhead allocation | 19 | 22 |
| Inventory in transit | 2,016 | 46 |
| Less: inventory reserves | (514) | (531) |
| Total | $6,719 | $2,131 |
NOTE 5–** PROPERTY AND EQUIPMENT**
Property and Equipment detail as of December 31, 2025 and 2024 are as follows (amounts in thousands):
| December 31, · December 31, | |||
|---|---|---|---|
| 2025 | 2024 | Estimated Useful Life | |
| Machinery and equipment | $41 | $41 | 5 years |
| Trade show booth | 202 | 202 | 5 years |
| Office equipment | 550 | 539 | 5 years |
| Leasehold improvements | 266 | 254 | Lesser of lease term or estimated useful life |
| 1,059 | 1,036 | ||
| Accumulated depreciation | (1,022) | (983) | |
| $37 | $53 | ||
Depreciation and amortization expense totaled $39,000 and $104,000, respectively, during the years ended December 31, 2025 and 2024.
NOTE 6–** CONCENTRATIONS**
Vendors
The Company’s concentration of purchases are as follows:
| For the years ended | ||
|---|---|---|
| December 31, | ||
| 2025 | 2024 | |
| Vendor A | 9% | 35% |
| Vendor B | 3% | 13% |
| Vendor C | 64% | 10% |
During the year ended December 31, 2025, purchases from three vendors represented 76% of total inventory purchases. During the year ended December 31, 2024, purchases fromtwo vendors represented 58% of total inventory purchases As of December 31, 2025 and 2024, amounts owed to these vendors totaled $2,229,000 and $266,000 respectively, which are included in accounts payable in the accompanying condensed consolidated balance sheets.
Accounts Receivable
The Company’s concentration of accounts receivable are as follows:
| For the years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 · 2024 | ||||||
| Customer A | - | $125,000 | 31% | |||
| Customer B | $100,000 | 17% | $52,000 | 13% | ||
| Customer C | - | - | % | 85,000 | 21% | |
| Customer D | 89,000 | 14% | - | - | % | |
| Customer E | - | - | % | 66,000 | 16% | |
| Customer F | $100,000 | 16% | - | - | % | |
| Customer G | $65,000 | 10% | - | - | % | |
Four customers made up more than 10% of net accounts receivable at December 31, 2025, andfour customers made up more than 10% of net accounts receivable as of December 31, 2024.
For the year ended December 31, 2025, one customer accounted for approximately 17%, of the Company’s total net sales. For the year ended December 31, 2024, no customers exceeded 10% of total net sales
NOTE 7–** DISCONTINUED OPERATIONS - DON POLLY, LLC.**
Don Polly is a Nevada limited liability company that is owned by entities controlled by Ryan Stump, a current executive officer of the Company, respectively, and a consolidated variable interest for which the Company is the primary beneficiary. Don Polly markets and distributes third-party product lines.
On December 31, 2025, Don Polly entered into the Assignment Agreement, pursuant to which Don Polly transferred ownership of all of its right, title, and interest in, as well as custody and control of, its assets to Charlie’s. The Company received no cash consideration related to the assignment.
The following information presents the major classes of line item of assets and liabilities included as part of discontinued operations of Don Polly in the consolidated balance sheet as of December 31, 2024 (amount in thousands):
| Accounts receivable, net | $33 |
|---|---|
| Inventory, net | 536 |
| Prepaid expenses and other current assets | 12 |
| Total current assets in discontinued operations | 582 |
| Total assets in discontinued operations | $582 |
| Accounts payable | $154 |
| Deferred revenue | 73 |
| Total current liabilities in discontinued operations | 227 |
| Note payable | 150 |
| Total non-current liabilities in discontinued operations | 150 |
| Total liabilities in discontinued operations | $377 |
The following information presents the major classes of line items constituting the loss from discontinued operations of Don Polly in the consolidated statements of operations for the years ended December 31, 2025 and 2024 (amount in thousands):
| For the Years Ended | ||
|---|---|---|
| December 31, | ||
| 2025 | 2024 | |
| Product revenue, net | $3,120 | $729 |
| Cost of goods sold - product revenue | 2,557 | 715 |
| Gross profit | 563 | 14 |
| Operating expenses: | ||
| General and administrative | 199 | 107 |
| Sales and marketing | 166 | 55 |
| Research and development | 3 | - |
| Total operating expenses | 368 | 162 |
| Loss from operations | 195 | (148) |
| Interest expense | (5) | (8) |
| Loss from discontinued operations, before income tax | 190 | (156) |
| Income tax provision | (9) | - |
| Income (loss) from discontinued operations, net of tax | $181 | $(156) |
NOTE 8–** ACCOUNTS PAYABLE AND ACCRUED EXPENSES**
Accounts payable and accrued expenses as of December 31, 2025 and 2024 are as follows (amounts in thousands):
| December 31, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| Accounts payable | $3,285 | $2,104 |
| Accrued compensation | 800 | 555 |
| Accrued income taxes | 413 | 128 |
| Customer deposits | 182 | 86 |
| Other accrued expenses | 357 | 369 |
| $5,037 | $3,242 |
NOTE 9–** NOTES PAYABLE**
February 2025 Short-Term Loan–* Related Party*
On February 27, 2025, the Company entered into a two-month short-term loan agreement (the “Loan”) with the Company’s President, Henry Sicignano III for principal amount of $100,000 which bears interest at the rate of 10% per annum. The Loan was fully repaid in April 2025.
January 2025 Chemular Secured Promissory Note
On January 7, 2025, the Company issued a secured promissory note (“Chemular Note”) to one of its vendors Chemular, Inc. (“Chemular”) to settle the outstanding accounts payable of $495,000, in the principal amount of $370,000 which bears interest at the rate of 10% per annum. Commencing on January 15, 2025 and continuing on the first (1st) day and the fifteenth (15th) day of each month thereafter until September 15, 2025, (the “Maturity Date”), the Company shall pay $10,000 in accordance with the repayment schedule. The Company also issued 3,700,000 warrants (“Chemular Warrants”) to Chemular in conjunction with the Chemular Note. On September 24, 2025, the Vendor exercised the Warrants entirely. The Vendor issued the Company a $370,000 vendor credit as the purchase price consideration for the warrant exercise. The Company recognized the $370,000 vendor credit in prepaid expenses and other current assets on the consolidated balance sheet as of December 31, 2025.
The fair value of the Chemular Warrants was $148,000 as of the issuance date (see Note 11). As a result, the Company recognized a debt extinguishment loss of $23,000 during the year ended December 31, 2025.
As part of the closing of the Asset Purchase Agreement on April 16, 2025, the Buyer wired directly to Chemular approximately $319,000 to satisfy the Chemular Note in full.
September 2024 and January 2025 Pinnacle Receivables Financing
On September 6, 2024, the Company entered into a future receivables sale agreement (“Pinnacle Receivables Financing Agreement”) with Pinnacle Business Funding (“Pinnacle”) by which Pinnacle purchased from the Company its future accounts receivable and contracted rights arising from the sale of goods or services to the Company’s customers. The purchase price, as defined by the Pinnacle Receivables Financing Agreement, was $750,000 which was paid to the Company on September 12, 2024, net of a 1% origination fee. The Pinnacle Receivables Financing Agreement required forty equal payments of $25,687.50 to be paid weekly for a total repayment of $1,027,500 over the term of the agreement.
On January 10, 2025, the Company entered into another future receivables sale agreement (“Amended Pinnacle Receivables Financing Agreement”) with Pinnacle pursuant to which Pinnacle restructured the existing Pinnacle Receivables Financing Agreement as described above by amending the outstanding amount to $1,644,000 for gross proceeds to the Company of $1,188,000, less the outstanding balance under the Pinnacle Receivables Financing Agreement of $591,000, resulting in net proceeds to the Company of $597,000. The Amended Pinnacle Receivables Financing Agreement was to be repaid by the Company in 52 weekly installments of $31,615. The amendment to the Pinnacle Receivables Financing Agreement was accounted for as a debt extinguishment, which resulted in a debt extinguishment loss of approximately $126,000 during the year ended December 31, 2025.
On April 16, 2025 the Company issued a payment of approximately $1,250,000 to satisfy all outstanding principal and interest owed to Pinnacle. By satisfying the balance in full prior to April 16, 2025, the Company was able to secure a discount of approximately $99,000, which was recognized as a gain from debt extinguishment.
January 2024 Note Financing
On January 24, 2024, the Company issued an unsecured promissory note (the “Red Beard Note”) to one of its largest stockholders Red Beard Holdings LLC (the “Red Beard Lender"), in the principal amount of $500,000. Red Beard Note shall bear interest at twenty-one percent (21%) per annum and have maturity through July 24, 2024.
On May 31, 2024, as part of the May 2024 capital raise (see Note 11), the holder of the Red Beard Note (the “Holder”) converted the principal amount of $500,000 in lieu of cash payment for the subscription agreement. Separately, the Holder was paid $52,500 in interest on the maturity date of July 24, 2024.
July 2023Note Financing
Between July 17, 2023 and August 1, 2023, the Company issued unsecured promissory notes (the “Notes”) to several of its executives and employees, Ryan Stump, Henry Sicignano III, Keith Stump, and Jessica Greenwald, and to three of its largest stockholders, Brandon Stump, Red Beard Holdings LLC, and Michael King (the “Lenders"), in the cumulative principal amount of $1,400,000. Notes shall bear interest at twenty-one percent (21%) per annum and have maturity dates ranging from November 17, 2023 to December 10, 2023.
During the year ended December 31, 2023, the Company made a $1,070,000 repayment to the Notes, including a $70,000 interest payment. As of December 31, 2024, $400,000 of Notes remained outstanding with Ryan Stump and Henry Sicignano III, and the maturity dates of the outstanding notes had been extended to December 31, 2024. On April 28, 2025 Ryan Stump and Henry Sicignano III were each paid approximately $75,000 of accrued interest and have agreed to modify the Notes to include a 10% interest rate, with monthly payments of principal and interest of approximately $18,000. The maturity date has been extended to April 28, 2026. As of December 31, 2025, approximately $138,000 of the Notes remained outstanding.
Secured Promissory Notes
On April 6, 2022, the Company issued a secured promissory note (the “Note”) to one of its large individual stockholders, Michael King (the “Lender"), in the principal amount of $1,000,000, which Note was secured by accounts receivable of the Company pursuant to the terms of a Security Agreement entered into by and between the Company and the Lender (the "Note Financing"). On September 28, 2022, the Company and the Lender entered into a modification to the Note to extend the maturity date to March 28, 2023 and the Company paid all accrued interest under the Note through such date.
On March 28, 2023, the Company entered into a second modification to the Note to extend the maturity date to March 28, 2025, contingent upon the payment of all interest accrued under the Note through March 28, 2023 and certain other modifications to the Note. Principal was to be paid on the 28th day of each month in installments of $25,000, commencing April 28, 2023, continuing up to and including March 28, 2025 whereby a balloon payment for the remaining principal balance would be paid. Interest would accrue on the aggregate outstanding principal amount at a rate equal to 20% simple interest per annum and would be payable on the same day as the installments of principal are payable. The Company could prepay all or any portion of the principal amount, together with all accrued but unpaid interest thereon, at any time without premium or penalty. All outstanding principal and interest were due the earlier of March 28, 2025, or upon a liquidity event. The Company used the proceeds from the Note for general corporate purposes, and its working capital requirements, pending the availability of alternative debt financing.
On May 31, 2024, as part of the May 2024 capital raise, the Lender converted his next four debt repayments for the period from June to September 2024, for a total amount of $100,000, in lieu of cash payment for the subscription agreement.
On April 28, 2025 the Lender agreed to accept a payment of approximately $420,000 and entered into a further modification for the remaining balance that includes monthly payments of approximately $37,000 and a maturity date of April 28, 2026. As of September 30, 2025, approximately $243,000 of the Note remained outstanding.
On August 6, 2025, the Company issued an additional secured promissory note (the “August Note”) to the Lender in the principal amount of $2,000,000, which is secured by accounts receivable of the Company pursuant to the terms in the same Note Financing. The August Note bears an annual interest rate of 13% and has a term ofone year.
August2022* Note Financing* –Related Party
On August 17, 2022, the Company and its Chief Operating Officer and Director, Ryan Stump (the "Stump Lender") entered into a loan agreement (the “Loan”) in the principal amount of $300,000. The Loan was due in full in 120 days or sooner if, before the end of term, the Company secured (i) new debt financing or (ii) sufficient PMTA strategic partnership funds. The Loan bore an annual interest rate of 10%. The Company also incurred an additional $3,000 issuance cost resulting from the payment of the Stump Lender’s legal fees. On December 17, 2022, the Company and Stump Lender entered into a modification to the Loan to extend the maturity date to April 16, 2023, and the Company paid all accrued interest under the Loan through such date. On April 13, 2023, the Company and Stump Lender entered into a second modification to the Loan to extend the maturity date to August 14, 2023. On August 7, 2023, the Company and Stump Lender entered into a third modification to the Loan to extend the maturity date to December 15, 2023. On December 15, 2023, the Company and Stump Lender entered into a fourth modification to the Loan to extend the maturity date to April 15, 2024. On April 15, 2024, the Company and Stump Lender entered into a fifth modification to the Loan to extend the maturity date to August 21, 2024. On August 21, 2024, the Company and Stump Lender entered into a nineth modification to the Loan to extend the maturity date to December 31, 2024. On April 28, 2025, the Company paid to Ryan Stump approximately $308,000 to satisfy all outstanding principal and interest due on the Loan entered into August 17, 2022.
Economic Injury Disaster Loan
On June 24, 2020, SBA authorized (under Section 7(b) of the Small Business Act, as amended) an Economic Injury Disaster Loan (“EID Loan”) to Don Polly in the amount of $150,000. The balance of principal and interest will be payable thirty years from the date of the EID Loan and interest will accrue at the rate of 3.75% per annum.
The following summarizes the Company’s notes payable maturities as of December 31, 2025*(*amounts in thousands):
| Year Ending December 31, 2026 | 2,280 |
|---|---|
| Year Ending December 31, 2027 | - |
| Year Ending December 31, 2028 | - |
| Year Ending December 31, 2029 | - |
| Year Ending December 31, 2030 | - |
| Thereafter | 150 |
| Total | $2,430 |
NOTE 10–LOSS PER SHARE BASIC AND FULLY DILUTED
Basic earnings (loss) per common share is computed by dividing net income by the weighted average number of common shares outstanding during the reporting period. Diluted earnings (loss) per common share is computed similar to basic earnings (loss) per common share except that it reflects the potential dilution that could occur if dilutive securities or other obligations to issue common stock were exercised or converted into common stock. Diluted weighted average common shares include common stock potentially issuable under the Company’s convertible preferred stock, warrants and vested and unvested stock options.
The following is a reconciliation of the weighted average number of common shares outstanding used in calculating basic and diluted net loss per share (in thousands):
| For the years ended | ||
|---|---|---|
| December 31, | ||
| 2025 | 2024 | |
| Income (loss) from continuing operations after income taxes | $4,318 | $(4,003) |
| Income (loss) from discontinued operations, net of tax | 181 | (156) |
| Net income (loss) - basic and diluted | $4,499 | $(4,159) |
| Weighted average shares outstanding - basic | 257,353,423 | 234,798,277 |
| Diluted preferred shares | 21,190,885 | - |
| Weighted average shares outstanding - diluted | 278,544,310 | 234,798,277 |
| Net earnings (loss) per share: | ||
| Income (loss) from continuing operations, basic | $0.02 | $(0.02) |
| Income (loss) from discontinued operations, basic | $0.00 | $0.00 |
| Net earnings (loss) per share, basic | $0.02 | $(0.02) |
| Net earnings (loss) per share: | ||
| Income (loss) from continuing operations, diluted | $0.02 | $(0.02) |
| Income (loss) from discontinued operations, diluted | $0.00 | $0.00 |
| Net earnings (loss) per share, diluted | $0.02 | $(0.02) |
The following securities were not included in the diluted loss per share calculation because their effect was anti-dilutive as of the periods presented (amounts in thousands):
| For the years ended | ||
|---|---|---|
| December 31, | ||
| 2025 | 2024 | |
| Options | 4,408 | 4,648 |
| Series A convertible preferred shares | - | 27,741 |
| Total | 4,408 | 32,389 |
All common stock options outstanding as of December 31, 2025 were out of the money and were not included in net earnings per share calculation.
NOTE 11–** STOCKHOLDERS**’** EQUITY**
Conversion of Series A Preferred Shares
For the year ended December 31, 2023, the Company issued approximately 1,183,000 shares of Common Stock upon conversion of 29,027 shares of Series A Preferred.
Common Stock Warrants
On January 7, 2025, the Company issued 3,700,000 warrants (the “Warrants”) along with a promissory note to a third-party vendor (the “Vendor”) to settle the outstanding accounts payable. Each warrant entitles the holder to purchase one share of the Company’s common stock at an exercise price of $0.10 per share. The warrants vest immediately, and are exercisable through December 30, 2027, and are subject to the terms and conditions of the warrant agreement.
On September 24, 2025, the Vendor exercised the Warrants entirely. The Vendor issued the Company a $370,000 vendor credit as the purchase price consideration for the warrant exercise. The Company recognized the $370,000 vendor credit in prepaid expenses and other current assets on the consolidated balance sheet as of December 31, 2025.
The fair value of the warrants on the issuance date was $148,000 and was determined using the Black-Scholes option pricing model with the following assumptions:
| Exercise price | $0.10 |
|---|---|
| Contractual term (years) | 2.98 |
| Volatility (annual) | 131.5% |
| Risk-free rate | 4.3% |
| Dividend yield (per share) | 0% |
November 2024 Capital Raise
On November 22, 2024, the Company entered into subscription agreements with investors for the sale of an aggregate of 6,875,000 shares of its common stock, par value $0.001 per share, at a purchase price per share of $0.08 (the “November Offering”). The Offering generated gross proceeds to the Company of approximately $550,000, which will be used for working capital purposes. The November Offering was undertaken in reliance on Section 4(a)(2) under the Securities Act of 1933, as amended, as a transaction not involving a public offering.
May 2024 Capital Raise
On May 31, 2024, the Company entered into subscription agreements with investors for the sale of an aggregate of 20,375,000 shares of its common stock, par value $0.001 per share, at a purchase price per share of $0.08 (the “May Offering”). The May Offering generated gross proceeds of approximately $1.63 million, which will be used for working capital purposes. The May Offering was undertaken in reliance on Section 4(a)(2) under the Securities Act of 1933, as amended, as a transaction not involving a public offering.
As part of the Offering, certain note holders converted their outstanding debt and future debt repayments for total amount of $600,000 in lieu of cash payment for the subscription agreement (see Note 9). The Company recognized a $75,000 debt extinguishment loss for the year ended December 31, 2024.
NOTE 12–** STOCK-BASED COMPENSATION**
On May 8, 2019, our Board of Directors approved the Charlie’s Holdings, Inc. 2019 Omnibus Incentive Plan (the “2019 Plan”), and the 2019 Plan was subsequently approved by holders of a majority of our outstanding voting securities on the same date. Up to 11,072,542 stock options were originally grantable under the 2019 Plan.
On December 22, 2021, our Board of Directors unanimously adopted resolutions by written consent approving an amendment to increase the number of shares of Common Stock available for issuance under the 2019 Plan by 15,000,000 shares, from 11,072,542 to 26,072,542 shares (the “2019 Plan Amendment”). Furthermore, the Company received written consents approving the 2019 Plan Amendment from holders of approximately 50.3% of our outstanding voting securities. In accordance with Rule 14c of the Exchange Act, our Board of Directors’ authority to implement the 2019 Plan Amendment became effective February 28, 2022, twenty calendar days after notification of our shareholders.
Non-Qualified Stock Options
The following table summarizes stock option activities during the year ended December 31, 2025 and 2024 (all option amounts are in thousands):
| Stock Options · Weighted Average Exercise Price · Weighted Average Remaining Contractual Life (in years) · Aggregate Intrinsic Value | |||||
|---|---|---|---|---|---|
| Outstanding at January 1, 2024 | 5,272 | $0.58 | 5.3 | $ | - |
| Options forfeited/expired | (624) | 1.44 | - | - | |
| Outstanding at December 31, 2024 | 4,648 | 0.46 | 4.8 | $ | - |
| Options forfeited/expired | (240) | 0.44 | - | - | |
| Outstanding at December 31, 2025 | 4,408 | $0.46 | 3.8 | $ | - |
| Options vested and exercisable at December 31, 2025 | 4,408 | $0.46 | 3.8 | $ | - |
As of December 31, 2025, all stock options were fully vested andno stock-based compensation expense related to the issuance of stock options was recognized.
Restricted Stock Awards
The following table summarizes restricted stock awards activities during the years ended December 31, 2025 and 2024 (all share amounts are in thousands).
| Number of Shares | Weighted Average Grant Date Fair Value per Share | |
|---|---|---|
| Nonvested at January 1, 2024 | 10,095 | 0.055 |
| Restricted stock granted | 525 | 0.041 |
| Vested | (4,781) | - |
| Forfeited | (209) | - |
| Nonvested at December 31, 2024 | 5,630 | $0.054 |
| Restricted stock granted | 3,200 | 0.027 |
| Vested | (4,055) | - |
| Forfeited | (83) | - |
| Nonvested at December 31, 2025 | 4,692 | $0.054 |
During the years ended December 31, 2025 and 2024, the Company granted 3,200,000 and 525,000 restricted stock awards (“RSAs”) to employees and contractors of the Company pursuant to the 2019 Plan, as amended, respectively. The RSAs are subject to a vesting schedule and have all the rights of a shareholder of the Company with respect to voting, share adjustments, receipt of dividends (if any) and distributions (if any) on such shares. The grant date fair value for the years ended December 31, 2025 and 2024 was approximately $126,000 and $77,000, respectively. During the years ended December 31, 2025 and 2024, approximately 83,000 and 209,000 RSAs issued to employees were forfeited, respectively.
As of December 31, 2025, there was approximately $101,000 of total unrecognized compensation expense related to non-vested restricted share-based compensation arrangements granted under the 2019 Plan, as amended. That cost is expected to be recognized over a weighted average period of 2.6 years. The Company recorded total stock-based compensation of approximately $187,000 and $230,000 during the years ended December 31, 2025 and 2024 related to the RSAs, respectively.
NOTE 13–** SEGMENT AND GEOGRAPHICAL INFORMATION**
In November 2023, the Financial Accounting Standards Board, or FASB, issued ASU 2023-07, Segment Reporting: Improvements in Reportable Segment Disclosures (“ASU No. 2023-07”). The amendments in the ASU are expected to improve disclosures about a public entity’s reportable segments and addresses requests from investors and other allocators of capital for additional, more detailed information about a reportable segment’s expenses. ASU 2023-07 requires public companies to disclose, on an annual and interim basis, significant expenses that are regularly provided to the chief operating decision maker (CODM) and included within each reported measure of segment profit and loss. The amendments in the ASU require that a public company provide all annual disclosures about a reportable segment’s profit or loss and assets currently required under ASC 280 in interim periods. The amendments in the ASU also require that a public entity disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition. The other segment items category is the difference between segment revenue less the significant expenses disclosed and each reported measure of segment profit or loss. The amendments in the ASU, among other items, also requires that a public company disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. The ASU applies to all public entities that are required to report segment information in accordance with Topic 280. All public entities will be required to report segment information in accordance with the new guidance starting in annual periods beginning after December 15, 2023. The Company adopted ASU 2023-07 effective with the 2024 10-K and the adoption only impacted its disclosures with no impacts to the Company's results of operations, cash flows, or financial condition.
The Company's CODM is its President. The CODM has determined that the Company operates in asingle operating and reportable segment and manages segment performance and resource allocation based upon consolidated net income (loss). The measure of segment assets is reported on the consolidated balance sheet as total consolidated assets. Significant expenses reviewed by the CODM include those that are presented in the Consolidated Statements of Operations and Comprehensive Income (Loss).
The following table disaggregates revenue from our single operating segment by geographic market and customer type for the periods ending December 31, 2025 and 2024, respectively:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Geographic Market | ||
| International | $920 | $620 |
| United States | $19,995 | $7,145 |
| Total | $20,916 | $7,765 |
| Customer Type | ||
| Retailer | $2,112 | $1,942 |
| Distribution | $18,804 | $5,823 |
| Total | $20,916 | $7,765 |
NOTE 14 - COMMITMENTS AND CONTINGENCIES
Leases
The Company leases office space under agreements classified as operating leases that expire on various dates through 2028. All of the Company’s lease liabilities result from the lease of its headquarters in Costa Mesa, California, which expired on September 30, 2024, and effective October 1, 2024, the lease will be on a month-to-month basis, and its warehouse in Huntington Beach, California, which was renewed in August 2025 and expires May 2028. On April 29, 2022, the Company entered into a commercial lease agreement for the Company’s sales and marketing operations in Williamsville, New York (“Williamsville Lease”) with Henry Sicignano Jr., a relative of the Company’s President, Henry Sicignano III. The Williamsville Lease, which became effective on May 1, 2022, had a term ofone year and a base rent of $1,650 per month. The Williamsville Lease has been subsequently extended for additionalone-year periods, with the same terms. The Williamsville Lease is considered a modified gross lease and therefore the Company is also responsible for additional monthly expenses including gas, electricity, and internet. The Williamsville Lease was evaluated and approved by the Company’s Board of Directors.
Such leases do not require any contingent rental payments, impose any financial restrictions, or contain any residual value guarantees. Certain of the Company’s leases include renewal options and escalation clauses; renewal options have not been included in the calculation of the lease liabilities and right of use assets as the Company is not reasonably certain to exercise the options. Variable expenses generally represent the Company’s share of the landlord’s operating expenses. The Company does not act as a lessor or have any leases classified as financing leases.
The Company excludes short-term leases having initial terms of 12 months or less from ASC Topic 842, “Leases”, as an accounting policy election and recognizes rent expense on a straight-line basis over the lease term. The Company entered into a commercial lease for the Company’s corporate headquarters (the “Lease”) in Costa Mesa, California with Brandon Stump, the Company’s former Chief Executive Officer, Ryan Stump, the Company’s Chief Operating Officer, and Keith Stump, a former member of the Company’s Board of Directors. The Stumps purchased the property that is the subject of the Lease in July 2019. The Lease, which was effective as of September 1, 2019, on a month-to-month basis, was then formalized on November 1, 2019 to have a term offive years and a base rent rate of $22,940 per month, which rate is subject to annual adjustments based on the consumer price index, as may be mutually agreed upon by the parties to the Lease. The terms of the Lease were negotiated and approved by the independent members of the Board of Directors, after reviewing a detailed analysis of comparable properties and rent rates compiled by an independent, third-party consultant. Effective October 1, 2024, the lease was on a month-to-month basis. The total rent paid to related parties for the years ended December 31, 2025 and 2024 was approximately $275,000 and $275,000, respectively.
Effective June 2, 2022, the Company’s lease at 5331 Production Drive, Huntington Beach, CA was renewed for an additional three-year term, concluding May 31, 2025. On August 12, 2025, the Company renewed this lease for an additional three years commencing on September 1, 2025 and ending August 31, 2028. The renewal resulted in an additional $583,000 in right-of-use assets and $583,000 in lease liabilities.
In September 2025, the Company entered into a lease agreement commencing on October 1, 2025 (the “October Lease”), pursuant to which the Company leases certain premises located at 15902-06 Manufacture Lane, Huntington Beach, CA for purposes of filling and assembling certain of its nicotine and alternative alkaloid vapor products. The October Lease has a term of 1.5 years concluding March 31, 2027. The Company recognized $123,000 in right-of-use assets and $123,000 in lease liabilities on the consolidated balance sheet as of the commencement date.
At December 31, 2025, the Company had operating lease liabilities of approximately $636,000 and right of use assets of approximately $632,000 which were included in the consolidated balance sheet.
The following summarizes quantitative information about the Company’s operating leases (amounts in thousands):
| For the years ended | ||
|---|---|---|
| December 31, | ||
| 2025 | 2024 | |
| Operating leases | ||
| Operating lease cost | $173 | $382 |
| Variable lease cost | - | - |
| Operating lease expense | 173 | 382 |
| Short-term lease rent expense | 340 | 772 |
| Total rent expense | $513 | $1,154 |
| For the years ended | |||
|---|---|---|---|
| December 31, | |||
| 2025 · 2024 | |||
| Right of use assets exchanged for new operating lease liabilities | $706 | $ | - |
| Operating cash flows from operating leases | $171 | $385 | |
| Weighted-average remaining lease term – operating leases (in years) | 2.23 | 0.42 | |
| Weighted-average discount rate – operating leases | 12.0% | 12.0% | |
Maturities of our operating leases, excluding short-term leases, are as follows (amounts in thousands):
| Year ended December 31, 2026 | 316 |
|---|---|
| Year ended December 31, 2027 | 259 |
| Year ended December 31, 2028 | 163 |
| Total | 738 |
| Less present value discount | (103) |
| Operating lease liabilities as of December 31, 2025 | $636 |
As of the date hereof, the Company is not a party to any material legal or administrative proceedings. There are no proceedings in which any of our directors, executive officers or affiliates, or any registered or beneficial stockholder, is an adverse party or has a material interest adverse to our interest. From time to time, the Company may be involved in various claims and counterclaims and legal actions arising in the ordinary course of business. Litigation or any other legal or administrative proceeding, regardless of the outcome, is likely to result in substantial cost and diversion of our resources, including our management’s time and attention.
New Executive Employment Agreement
On June 15, 2023, the Company entered into a new employment agreement with Ryan Stump (the “New Agreement”). Pursuant to the New Agreement, Mr. Stump will earn a base salary of $300,000 per year and serve as Chief Operating Officer for a term of two years, renewable on an annual basis unless earlier terminated by the Company or Mr. Stump. In the event that Mr. Stump is terminated by the Company without Cause (as defined therein) or for Good Reason (as defined therein), he will be entitled to receive his base salary and benefits for a period of one year. In the event of a change in control, all unvested equity awards will immediately vest. Mr. Stump has elected to reduce his current compensation to the rate of $225,000 annually. As a point of reference, all the Company’s other executives have also elected to reduce their current compensation. It is anticipated that, when financial circumstances permit, executive base salaries will revert to their previous levels.
NOTE 15- INCOME TAXES
The Company is taxed as a C corporation and files a consolidated return with Charlie's Holdings, Inc. This tax footnote also includes the tax impact of the Company's VIE, Don Polly LLC, which is also taxed as a C corporation, but which files a separate return from Charlie's Holdings, Inc.
The table below presents the components of the (benefit) for income taxes. The Company's (benefit) is driven primarily by operating income, nontaxable derivative fair value adjustments, and state taxes (in thousands).
| As of December 31, | |||
|---|---|---|---|
| 2025 · 2024 | |||
| Current | |||
| US Federal | $33 | $ | - |
| US State | 242 | - | |
| Total current provision | 275 | - | |
| Deferred | |||
| US Federal | - | - | |
| US State | - | - | |
| Total deferred provision | - | - | |
| Total provision for income taxes | $275 | $ | - |
The tax effects of temporary differences and tax loss carryovers that give rise to significant portions of deferred tax assets and liabilities at December 31, 2025 and 2024 are comprised of the following (in thousands):
| As of December 31, | ||||
|---|---|---|---|---|
| 2025 · 2024 | ||||
| Deferred tax assets: | ||||
| Bad debt | $25 | $27 | ||
| Inventory | 55 | 271 | ||
| Accrued expenses | 189 | 188 | ||
| Lease liability | 141 | 19 | ||
| Research and development credits | 92 | 141 | ||
| Stock compensation | 176 | 149 | ||
| Net operating loss carryovers | 1,718 | 3,107 | ||
| Capitalized R&D | - | 155 | ||
| Other | - | 3 | ||
| Derivatives | - | - | ||
| Depreciation | 28 | 24 | ||
| Gross deferred income tax assets | 2,427 | 4,084 | ||
| Deferred income tax liabilities: | ||||
| ROU assets | (140) | (19) | ||
| Total deferred income tax liabilities | 2,287 | 4,065 | ||
| Net deferred income tax assets | ||||
| Valuation allowance | (2,287) | (4,065) | ||
| Deferred tax asset, net of allowance | $ | - | $ | - |
The Company recognizes federal and state deferred tax assets or liabilities based on the Company's estimate of future tax effects attributable to temporary differences and carryovers. The Company records a valuation allowance to reduce any deferred tax assets by the amount of any tax benefits that, based on available evidence and judgment, are not expected to be realized. In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during periods in which those temporary differences become deductible. The Company considers projected future taxable income and planning strategies in making this assessment. As of December 31, 2025, as a result of a three-year cumulative loss and lack of sufficient positive evidence, we concluded that a full valuation allowance was necessary to offset our deferred tax assets. We intend to maintain a valuation allowance until sufficient positive evidence exists to support its reversal. The Company will continue to evaluate its deferred tax balances to determine any assets that are more likely than not to be realized.
At December 31, 2025, the Company had Federal and state net operating loss carryovers for income tax purposes of approximately $5.2 million and $9.9 million, respectively. The Federal net operating losses can be carried forward indefinitely but are limited to offsetting only 80% of taxable income each year. The state net operating losses expire at various dates through 2043, if not utilized beforehand.
At December 31, 2025, the Company had federal research and development credit carryovers of approximately $0.1 million. The federal research credits expire by 2040 if not utilized beforehand.
The utilization of net operating loss carryforwards and research tax credit carryovers could be subject to annual limitations under Section 382 and 383 of the Internal Revenue Code of 1986, and similar state tax provisions, due to ownership change limitations that may have occurred previously or that could occur in the future. These ownership changes limit the amount of net operating loss carryforwards and other deferred tax assets that can be utilized to offset future taxable income and tax, respectively. In general, an ownership change, as defined by Section 382 and 383, results from transactions increasing ownership of certain stockholders or public groups in the stock of the corporation by more than 50 percent points over a three-year period. The Company has not conducted an analysis of an ownership change under section 382. The Company experienced an ownership change in 2019. Absent an analysis, the Company has assumed that net operating losses generated prior to the change are not available to offset income subsequent to the ownership change date. To the extent that a study is completed, and certain pre-acquisition losses are deemed to be available to be utilized to offset taxable income, the Company's tax liabilities could be reduced. To the extent that a study is completed and additional or future ownership changes are deemed to occur, the Company's net operating losses and tax credits could be further limited.
A reconciliation of the statutory income tax rates and the Company's effective tax rate for the years ended December 31, 2025 and 2024, are as follows (dollars in thousands):
| Year ended · Year ended | |||||||
|---|---|---|---|---|---|---|---|
| December 31, 2025 · December 31, 2024 | |||||||
| Statutory federal income tax rate | $996 | 21.0% | $(840) | 21.0% | |||
| State taxes, net of federal tax benefit | 191 | 4.0 | %* | - | - | %* | |
| Tax Credits | |||||||
| Research credits | (77) | (1.6)% | - | - | % | ||
| Nontaxable or Nondeductible Items | |||||||
| Stock compensation | 3 | 0.1% | 2 | - | % | ||
| Other permanent items | 8 | 0.2% | 5 | (0.1)% | |||
| Other Adjustments | 16 | 0.3% | (14) | 0.3% | |||
| Change in valuation allowance | (862) | (18.2)% | 847 | (21.2)% | |||
| Total | $275 | 5.8% | $ | - | - | % | |
*The following state and local tax jurisdictions make up the majority of the effect of the state and local income tax line item: California.
ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. The following table summarizes the activity related to the Company’s gross unrecognized tax benefits at the beginning and end of the years ended December 31, 2025 and 2024 (in thousands):
| Year ended December 31, 2025 | Year ended December 31, 2024 | |
|---|---|---|
| Gross unrecognized tax benefits at the beginning of the year | $109 | $109 |
| Increases related to current year positions | - | - |
| Increases related to prior year positions | - | - |
| Decreases related to prior year positions | - | - |
| Expiration of unrecognized tax benefits | (77) | - |
| Gross unrecognized tax benefits at the end of the year | $32 | $109 |
The unrecognized tax benefit amounts are reflected in the determination of the Company’s deferred tax assets. If recognized, none of these amounts would affect the Company’s effective tax rate, since it would be offset by an equal corresponding adjustment in the deferred tax asset valuation allowance. The Company doesnot foresee material changes to its liability for uncertain tax benefits within the next twelve months.
The Company’s policy is to recognize interest and penalties related to uncertain tax positions as a component of income tax expense. As of December 31, 2025 and 2024, the Company hadno accrued interest or penalties related to uncertain tax positions andno amounts have been recognized in the Company’s statement of operations.
The Company’s tax years from 2022 and 2021 remain open for examination by the Federal and state taxing authorities, respectively. In addition, to the extent that the Company's tax attributes are utilized in future years to offset income or income taxes, those years which generated the tax attributes are open and subject to examination by the taxing authorities. The Company is not aware of any examinations that are currently taking place by federal or state taxing authorities.
NOTE 16 - SUBSEQUENT EVENTS
The Company has evaluated subsequent events for recognition and disclosure through the date these financial statements were issued, in accordance with ASC 855, Subsequent Events.
Private Placement–* February 13, 2026*
On February 13, 2026, the Company completed a private placement of 3,550,000 shares of its common stock at a purchase price of $0.20 per share, resulting in aggregate consideration of $710,000. Of the total consideration, $510,000 was received in cash and $200,000 was satisfied through the forgiveness of certain outstanding indebtedness owed by the Company. The issuance of shares increased the Company’s liquidity and reduced a portion of its outstanding debt obligations. Charlie’s management and directors purchased 1,350,000 shares of the 3,550,000 total shares that were sold, as follows:
Michael King, Independent Director:500,000 shares
Dr. Ed Carmines, Independent Director:250,000 shares
Ryan Stump, Director and Chief Operating Officer:250,000 shares
Henry Sicignano, President:250,000 shares
Matthew Montesano, Chief Financial Officer:100,000 shares
Amended Promissory Note With Michael King
On March 24, 2026, we entered into an amendment to the loan to extend the maturity date of the loan to June 1, 2027 with a balloon principal payment due on maturity with interest only paid monthly until maturity.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.