Skip to main content

CKX LANDS, INC.

For the period ended Dec 31, 2025. Filed Mar 31, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Mar 31, 2026

CKX$16.40+58.1%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 16. FORM 10-K SUMMARY

None.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on March 30, 2026.

CKX LANDS, INC.

By:

/s/ W. Gray Stream

W. Gray Stream

President

(Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on March 30, 2026.

/s/ W. Gray Stream
W. Gray StreamPresident and Chairman of the Board of Directors (Principal Executive Officer)
/s/ Scott A. Stepp
Scott A. SteppChief Financial Officer
(Principal Financial Officer)
/s/ Lee W. Boyer
Lee W. BoyerSecretary and Director
/s/ Keith Duplechin
Keith DuplechinDirector
/s/ Daniel J. Englander
Daniel J. EnglanderDirector
/s/ Max H. Hart
Max H. HartDirector
/s/ Lane LaMure
Lane LaMureDirector
/s Eugene T. Minvielle, IV
Eugene T. MinvielleDirector
/s/ Mary Leach Werner
Mary Leach WernerDirector

CONTENTS

FINANCIAL STATEMENTSPage
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB ID: 206)F-2
BALANCE SHEETSF-3
STATEMENTS OF OPERATIONSF-4
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITYF-5
STATEMENTS OF CASH FLOWSF-6
NOTES TO FINANCIAL STATEMENTSF-7

To the Shareholders and Board of Directors of

CKX Lands, Inc.

Opinion on the Financial Statements

We have audited the accompanying balance sheets of CKX Lands, Inc. (the “Company”) as of December 31, 2025 and 2024, and the related statements of operations, changes in stockholders’ equity, and cash flows for the years then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.

/s/MaloneBailey, LLP

www.malonebailey.com

We have served as the Company's auditor since 2015.

Houston, Texas

March 30, 2026

BALANCE SHEETS

December 31,
20252024
ASSETS
Current assets:
Cash and cash equivalents$18,010,108$3,421,576
Certificates of deposit-5,908,491
Accrued accounts receivable41,70578,119
Prepaid expense and other assets11,242171,202
Total current assets18,063,0559,579,388
Property and equipment, net4,222,7139,036,105
Deferred tax asset-231,744
Total assets$22,285,768$18,847,237
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Trade payables and accrued expenses$87,985$52,420
Income tax payable469,048-
Unearned revenue173,369211,763
Total current liabilities730,402264,183
Deferred tax liability109,954-
Total liabilities840,356264,183
Stockholders' equity:
Common stock, 3,000,000 shares authorized, no par value, 2,102,595 and 2,053,129 shares issued and outstanding, respectively, as of December 31, 2025, and 2,066,044 and 2,027,032 shares issued and outstanding, respectively, as of December 31, 202459,33559,335
Additional paid in capital3,374,0023,374,002
Treasury stock, 49,466 and 39,012 shares, at cost, respectively, as of December 31, 2025 and 2024(620,216)(472,602)
Retained earnings18,632,29115,622,319
Total stockholders' equity21,445,41218,583,054
Total liabilities and stockholders' equity$22,285,768$18,847,237

STATEMENTS OF OPERATIONS

Years Ended December 31,
20252024
Revenues:
Oil and gas$415,469$417,846
Timber sales94,82522,225
Surface revenue328,2491,081,053
Total revenue838,5431,521,124
Costs, expenses and (gains):
Oil and gas costs43,30346,436
Timber costs12,79518,385
Surface costs8,600533
General and administrative expense687,4411,420,153
Depreciation expense3,1094,261
Gain on sale of land(3,557,868)(85,636)
Total costs, expenses and (gains)(2,802,620)1,404,132
Income from operations3,641,163116,992
Interest income335,539206,949
Miscellaneous income6613,783
Income before income taxes3,976,768337,724
Federal and state income tax expense (benefit):
Current625,098(9,877
Deferred341,69897,377
Total income taxes966,79687,500
Net income$3,009,972$250,224
Net income per share:
Basic$1.47$0.12
Diluted$1.47$0.12
Weighted-average shares used in per share calculation:
Basic2,045,6222,018,157
Diluted2,045,6222,054,610

CKX LANDS, INC. STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

Common Stock · Additional Paid- In · Retained · Total
SharesAmountTreasury StockCapitalEarningsEquity
Balances, December 31, 20242,066,044$59,335$(472,602)$3,374,002$15,622,319$18,583,054
Issuances under share-based compensation36,551-----
Repurchases of common stock--(147,614)--(147,614)
Net income----3,009,9723,009,972
Balances, December 31, 20252,102,595$59,335$(620,216)$3,374,002$18,632,291$21,445,412
Common Stock · Additional Paid- In · Retained · Total
SharesAmountTreasury StockCapitalEarningsEquity
Balances, December 31, 20232,014,283$59,335$(263,748)$3,150,376$15,372,095$18,318,058
Issuances under share-based compensation51,761-----
Share-based compensation---223,626-223,626
Repurchases of common stock--(208,854)--(208,854)
Net income----250,224250,224
Balances, December 31, 20242,066,044$59,335$(472,602)$3,374,002$15,622,319$18,583,054

The accompanying notes are an integral part of these financial statements.

STATEMENTS OF CASH FLOWS

Years Ended
December 31,
2025 · 2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net income$3,009,972$250,224
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation expense3,1094,261
Depletion expense12691
Deferred income taxes341,69897,377
Gain on sale of land(3,557,868)(85,636)
Share-based compensation-223,626
Changes in operating assets and liabilities:
(Increase) decrease in current assets196,374(54,017)
Increase (decrease) in current liabilities466,219(231,165)
Net cash provided by operating activities459,630204,761
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of certificates of deposit(6,750,836)(7,340,724)
Maturity of certificates of deposit12,659,3283,079,122
Proceeds from the sale of fixed assets8,368,024140,582
Net cash provided by (used in) investing activities14,276,516(4,121,020)
CASH FLOWS FROM FINANCING ACTIVITIES
Repurchase of common stock(147,614)(208,854)
Net cash used in financing activities(147,614)(208,854)
NET CHANGE IN CASH AND CASH EQUIVALENTS14,588,532(4,125,113)
Cash and cash equivalents, beginning of the period3,421,5767,546,689
Cash and cash equivalents, end of the period$18,010,108$3,421,576
SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid for interest$-$-
Cash paid for income taxes$-$263,739

NOTES TO FINANCIAL STATEMENTS

Note 1:Nature of Business and Significant Accounting Policies

Nature of Business

The Company was incorporated in the State of Louisiana on June 27, 1930. The Company’s business is the ownership and management of land. The primary activities consist of leasing its properties for minerals (oil and gas), raising and harvesting timber, and surface use (agriculture, right of ways, hunting).

Significant Accounting Policies

Basis of Presentation and Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Concentration of Credit Risk

The Company maintains its cash balances in six financial institutions. At times, cash balances may be in excess of the Federal Deposit Insurance Corporation’s insured limit of $250,000. The Company has not experienced any losses in such accounts and management believes the Company is not exposed to any significant credit risk on its cash balances.

Cash Equivalents

Cash equivalents are highly liquid debt instruments with original maturities of three months or less when purchased.

Certificate of Deposits

Certificates of deposit with original maturities of three months or less are classified as cash equivalents. Certificates of deposit with original maturities greater than three months are recorded at cost, which approximates fair value, and are classified as short-term or long-term investments based on their remaining maturities.

Accrued Accounts Receivable

The Company’s accrued accounts receivable consist of incomes received after quarter-end for royalties produced prior to quarter-end. When there are royalties that have not been received at the time of the preparation of the financial statements for months in the prior quarter, the Company estimates the amount to be received based on the average of the most recent 12 months’ royalties that were received from that particular well. The Company does not maintain an allowance for doubtful accounts because other than the accrual for earned but not received royalties, it hasno accounts receivable.

Property, Building and Equipment

Property, building, and equipment is stated at cost. Major additions are capitalized. Maintenance and repairs are charged to income as incurred. Depreciation is computed on the straight-line and accelerated methods over the following estimated useful lives of the assets:

Furniture and equipment (years)5-7
Land improvements (years)15

Impairment of Long-lived Assets

Long-lived assets, such as land, timber and property, buildings, and equipment, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. If events or circumstances arise that require a long-lived asset to be tested for potential impairment, the Company first compares undiscounted cash flows expected to be generated by the asset to its carrying value. If the carrying amount of the long-lived asset is not recoverable on an undiscounted cash flow basis, an impairment charge is recognized to the extent that the carrying value exceeds the fair value. Fair value may be determined through various valuation techniques including quoted market prices, third-party independent appraisals and discounted cash flow models. During the year ended December 31, 2025, the Company performed a step zero impairment analysis on furniture and fixtures and land improvements and determined there were no qualitative factors that would indicate impairment. No impairment charges were recorded during the years ended December 31, 2025 and 2024. During the year ended December 31, 2025, no impairment triggering factors were noted and no quantitative analysis was performed.

Share-Based Compensation

We maintain one incentive compensation plan: the 2021 Stock Incentive Plan (the Plan). The Plan provides for the issuance of restricted stock units (RSUs) and performance-based restricted stock units (PSUs) to certain of our employees, non-employee directors and consultants.

For awards that are subject to market conditions, we utilize a binomial-lattice model (i.e., Monte Carlo simulation model), to determine the fair value. The Monte Carlo simulation model utilizes multiple input variables to determine the share-based compensation expense. Awards for the maximum number of shares issuable under the Plan were made on June 13, 2022. No further awards were made under the Plan during the twelve months ended December 31, 2025. As of December 31, 2025, there are no longer any unvested awards under the plan.

Share-based compensation expense related to RSUs are expensed over the grant date to the end of the requisite service period using the straight-line method. PSUs are expensed over the grant date to the end of the requisite service period using a model-driven derived service period based upon the median of the price projection scenarios for each performance trigger. The RSUs and PSUs do not have voting rights. We calculate the fair value of our share-based awards on the date of grant.

Revenue Recognition

The Company accounts for revenue under ASU 2014-09, Revenue from Contracts with Customers (ASC 606). In accordance with ASC 606, we recognize revenues when the following criteria are met: (i) persuasive evidence of a contract with a customer exists, (ii) identifiable performance obligations under the contract exist, (iii) the transaction price is determinable for each performance obligation, (iv) the transaction price is allocated to each performance obligation, and (v) the performance obligations are satisfied. We derive a majority of our revenues from oil and gas royalties, timber sales, and surface leases. Surface leases are not within the scope of ASC 606 and are accounted for under ASC 842. See Note 6 for more detailed information about the Company’s reportable segments.

Oil and Gas

Oil and gas revenue is generated through customer contracts, where we provide the customer access to a designated tract of land upon which the customer performs exploration, extraction, production and ultimate sale of the oil and gas. The Company receives royalties on all oil and gas produced by the customer. The performance obligation identified in oil and gas related contracts is the oil and gas produced on the designated tract of land. The performance obligation is satisfied at a point in time, which is when the customer produces oil and gas. The transaction price is comprised of fixed fees (royalties) on all oil and gas produced. The Company accrues monthly royalty revenues based upon estimates and adjusts to actual as the Company receives payments. Net accrued royalty income was $41,705 and $78,119 as of December 31, 2025 and 2024, respectively. There areno capitalized contract costs associated with oil and gas contracts.

Timber

Timber revenue is generated through customer contracts executed as a pay-as-cut arrangement, where the customer acquires the right to harvest specified timber on a designated tract for a set period of time at agreed-upon unit prices. The performance obligation identified in timber related contracts is the severing of a single tree.

We satisfy our performance obligation when timber is severed, at which time revenue is recognized. The transaction price for timber sales is determined using contractual rates applied to harvest volumes. The Company may receive a deposit at the time of entering into a stumpage agreement and this deposit is recorded in unearned revenue until earned. The Company held stumpage agreement deposits of $0 as of December 31, 2025 and 2024. There are no capitalized contract costs associated with timber contracts. No revenue has been recognized on the stumpage agreements held by the Company that are still open. The amount deposited by the customer is recognized as revenue against the first timber harvested. If no timber is harvested by the end of the contract the deposit is retained and recognized as income at contract end.

Surface

Surface revenue is earned through annual leases for agricultural and hunting activities and the Company records revenues evenly over the term of these leases. Surface revenues from these sources are recurring on an annual basis.

Surface revenue is also earned through right of way and related temporary work-space leases, both of which are not unusual in occurrence and are not recurring sources of revenue. Generally, a right of way lease relates to either a utility or pipeline right of way that is a permanent servitude or exists for fixed periods of time greater than thirty years. The Company retains ownership of the land and the servitude is limited to the use of the surface. Revenue is recorded at the time of the agreement’s execution date. For income tax purposes, these types of agreements are treated as sales of business assets.

Other sources of surface revenue can be commercial activities leases and sales of surface minerals, such as dirt.

Basic and Diluted Earnings per share

Net earnings per share is provided in accordance with FASB ASC 260-10, "Earnings per Share". Basic earnings per share is computed by dividing earnings available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted income per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive income per share excludes all potential common shares if their effect is anti-dilutive. There wereno dilutive shares outstanding for the years ended December 31, 2025 and 2024.

Dividends

The Company does not currently pay dividends on a regular basis. In determining whether to declare a dividend, the Board of Directors takes into account the Company’s prior fiscal year’s cash flows from operations and the current economic conditions, among other information deemed relevant. Dividends paid per common stock are based on the weighted average number of common stock shares outstanding during the period. No dividends were declared during the years ended December 31, 2025 and 2024.

Pursuant to a dividend reversion clause in the Company’s Articles of Incorporation, dividends not claimed within one year after the dividend becomes payable will expire and revert in full ownership to the Company and the Company’s obligation to pay such dividend will cease. Any dividend reversions are recorded in equity upon receipt.

Income Taxes

The Company accounts for income taxes in accordance with ASC Topic 740, Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the financial statement carrying amounts and the tax bases of assets and liabilities.

Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws.

In accordance with generally accepted accounting principles, the Company has analyzed its filing positions in federal and state income tax returns for the tax returns that remain subject to examination. Generally, returns are subject to examination for three years after filing. The Company believes that all filing positions are highly certain and that all income tax filing positions and deductions would be sustained upon a taxing jurisdiction’s audit. Therefore, no reserve for uncertain tax positions is required. No interest or penalties have been levied against the Company and none are anticipated.

Other Taxes

Taxes, other than income taxes, which consisted of property, franchise and oil and gas production taxes were $88,622 and $153,125, for the years ended December 31, 2025 and 2024, respectively.

Leases

The Company leases its lands to individuals and entities for various purposes. The Company accounts for these types of leases in accordance with ASC 842*, Leases,* and subsequent amendments, which require that leases be evaluated and classified as operating or capital leases for financial reporting purposes. For leases classified as operating, the Company calculates rent expense on a straight-line basis over the lesser of the lease term including renewal options, if reasonably assured, or the economic life of the leased premises, taking into consideration rent escalation clauses and other lease concessions, if applicable. The Company has no capital leases as of December 31, 2025, or 2024.

Recent Accounting Pronouncements

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, which requires public entities, on an annual basis, to provide disclosure of specific categories in the rate reconciliation table, as well as disclosure of income taxes paid disaggregated by jurisdiction. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-09 for the year ended December 31, 2025, and applied the new disclosure requirements prospectively to the current annual period. Prior period disclosures have not been adjusted to reflect the new disclosure requirements. See Note 8Income Taxes in the accompanying notes to the consolidated financial statements for further detail.

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses ("ASU 2024-03"). This ASU requires new financial statement disclosures disaggregating prescribed expense categories within relevant income statement expense captions. ASU 2024-03 will be effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of adopting the standard.

Recently issued accounting standards or pronouncementsnot disclosed above have been excluded as they arenot relevant to the Company.

Note 2:Fair Value of Financial Instruments

ASC 820 Fair Value Measurements and Disclosures (“ASC 820”), defines fair value, establishes a framework for measuring fair value and enhances disclosures about fair value measurements. It defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; and model-driven valuations whose inputs are observable or whose significant value drivers are observable. Valuations may be obtained from, or corroborated by, third-party pricing services.

Level 3: Unobservable inputs to measure fair value of assets and liabilities for which there is little, if any market activity at the measurement date, using reasonable inputs and assumptions based upon the best information at the time, to the extent that inputs are available without undue cost and effort.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it was practical to estimate that value:

Class and Methods and/or Assumptions

Cash and cash equivalents: Carrying value approximates fair value due to its readily convertible characteristic.

Certificates of deposit: Certificates of deposit are recorded at amortized cost. The fair value disclosed in the table below approximates carrying value due to the short‑term maturities and the nature of the instruments.

The estimated fair values of the Company's financial instruments are as follows:

December 31, 2025 · December 31, 2024
Financial Assets:LevelCarrying ValueFair ValueCarrying ValueFair Value
Cash and cash equivalents2$18,010,108$18,010,108$3,421,576$3,421,576
Certificates of deposit2--5,908,4915,829,337
Total$18,010,108$18,010,108$9,330,067$9,250,913
Note 3:Property and Equipment

Property and equipment consisted of the following:

December 31,
20252024
Land$3,688,788$6,760,765
Timber528,5992,250,525
Equipment104,493120,873
4,321,8809,132,163
Accumulated depreciation(99,167)(96,058)
Total$4,222,713$9,036,105

Depreciation expense was $3,109 and $4,261 for the years ended December 31, 2025 and 2024. Depletion expense was $126 and $91 for the years ended December 31, 2025 and 2024, respectively.

Note 4:Land Purchases and Sales

Land Purchases

No land purchases were made during the years ended December 31, 2025 and 2024.

Land Sales

During the year ended December 31, 2025, the Company sold the following lands:

+/- · Louisiana · Mineral
QuarterAcresParishOwnershipLandRights %
2nd25.00Calcasieu100%$141,0080%
2nd53.00Calcasieu100%217,1150%
3rd25.00Calcasieu100%141,1050%
4th6,548.00Various100%8,618,0220%

During the year ended December 31, 2024, the Company sold the following lands:

+/- · Louisiana · Mineral
QuarterAcresParishOwnershipLandRights %
2nd25.00Calcasieu100%$140,5820%

For the years ended December 31, 2025 and 2024, gains on sales of land were $3,557,868 and $85,636, respectively.

Note 5:Oil and Gas Leases

Results of oil and gas leasing activities for the years ended December 31, 2025 and 2024 are as follows:

20252024
Gross revenues
Royalty interests$415,469$417,846
Lease fees--
415,469417,846
Production costs(36,228)(46,436)
Results before income tax expense379,241371,410
Estimated income tax expense(97,086)(95,081)
Results of operations from producing activities excluding corporate overhead$282,155$276,329

Reserve information relating to estimated quantities of the Company's interest in proved reserves of natural gas and crude including condensate and natural gas liquids is not available. A schedule indicating such reserve quantities is, therefore, not presented. Such reserves are located entirely within the United States. All oil and gas royalties come from Company owned properties that were developed and produced by producers, unrelated to Company, under oil and gas mineral lease agreements.

Note 6:Segment Reporting

The Company’s operations are classified into three principal operating and reportable segments that are all located in the United States: oil and gas, surface and timber. The Company’s reportable business segments are strategic business units that offer income from different products. They are managed separately due to the unique aspects of each area.

The Company’s President and Treasurer is the chief operating decision maker (“CODM”) and manages and allocates resources between the Oil and Gas, Timber, and Surface segments. Consistent with this decision-making process, the CODM uses financial information disaggregated between the Oil and Gas, Timber, and Surface segment for purposes of evaluating performance, forecasting future period financial results, and allocating resources. The CODM evaluates segment business performance on a quarterly basis based on gross profit.

The tables below present financial information for the Company’s three operating and reportable business segments:

Years Ended December 31,
2025 · 2024
Identifiable Assets, net of accumulated depreciation
Oil & Gas$-$-
Surface · - · -
Timber528,5992,250,525
General corporate assets21,757,16916,596,712
Total$22,285,768$18,847,237
Capital expenditures:
Oil & Gas$-$-
Timber--
Surface--
General corporate assets--
Total segment costs and expenses$-$-
Depreciation and depletion
Oil and gas$-$-
Timber12691
Surface--
General corporate assets3,1094,261
Total$3,235$4,352
Oil and GasTimberSurfaceConsolidated
Revenues$415,469$94,825$328,249$838,543
Cost of Goods Sold43,30312,7958,60064,698
Gross Profit372,16682,030319,649773,845
Oil and GasTimberSurfaceConsolidated
Revenues$417,846$22,225$1,081,053$1,521,124
Cost of Goods Sold46,43618,38553365,354
Gross Profit371,4103,8401,080,5201,455,770
Reconciliation20252024
Total Gross Profit773,8451,455,770
Less:
General & Administrative Expense687,4411,420,153
Depreciation Expense3,1094,261
Gain on Sale of Land(3,557,868)(85,636)
Income from Operations3,641,163116,992
Interest Income335,539206,949
Miscellaneous Income6613,783
Income before income taxes3,976,768337,724

There areno intersegment sales reported in the accompanying statements of operations. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company evaluates performance based on income or loss from operations before income taxes excluding nonrecurring gains and losses on equity investment. Income before income tax represents net revenues less costs and expenses less other income and expenses of a general corporate nature. Identifiable assets by segment are those assets used solely in the Company's operations within that segment.

Note 7:Concentrations

Revenues from customers representing 5% or more of total revenue for the years ended December 31, 2025 and 2024, respectively were:

Years Ended December 31,
Count20252024
1$191,682$536,615
294,825240,578
353,900155,143
444,940-
544,299-
Note 8:Income Taxes

The Company files federal and state income tax returns on a calendar year basis. The net deferred tax asset in the accompanying balance sheets includes the following components at December 31, 2025 and 2024:

2025 · 2024
Deferred tax assets$-$231,744
Deferred tax liabilities109,954-
$109,954$231,744

Reconciliations between the United States federal statutory income tax provision, using the statutory rate of 24% and 26%, and the Company’s provision for income taxes at December 31, 2025 and 2024 are as follows:

20252024
AmountPercentageAmountPercentage
Income tax on income before extraordinary item:
Tax at statutory rates$961,98024.2%$86,59225.6%
Tax effect of the following:
Federal statutory depletion(9,799)(0.3)%(10,612)(3.1)%
State statutory depletion(5,276)(0.1)%(5,715)(1.7)%
Stock-based compensation74,6351.9%79,10923.4%
Other(54,744)(1.4)%(61,874)(18.3)%
Income tax on income$966,79624.3%$87,50025.9%

Deferred tax assets and liabilities result from timing differences in the recognition of revenue and expenses for tax and financial statement purposes. The effect of these timing differences at December 31, 2025 and 2024 is as follows:

2025 · 2024
Net operating loss carryover$-$59,807
Percentage depletion carryover--
Stock-based compensation-359,601
Deferred gain(36,635)(77,714)
Casualty loss(73,319)(109,950)
Deferred tax assets (liabilities)$(109,954)$231,744

The Company files income tax returns for federal and state purposes. Generally, the Company’s tax returns remain open for three years for tax examination purposes. Tax positions are recognized when they are more likely than not to be sustained upon examination. The amount recognized is measured as the largest amount of benefit that is more likely than not to be realized upon settlement. The Company is subject to periodic audits by the Internal Revenue Service and other state and local taxing authorities. These audits may challenge certain of the Company’s tax positions such as timing and amount of income and deductions and the allocation of taxable income to various tax jurisdictions. The Company evaluates its tax positions and establishes liabilities if significant in accordance with the applicable accounting guidance on uncertainty in income taxes. With few exceptions, the Company is no longer subject to U.S. Federal and state income tax examinations by the tax authorities for calendar years ending before December 31, 2022.

Note 9:Related Party Transactions

The Company and Stream Wetlands Services, LLC (“Stream Wetlands”) were parties to an option to lease agreement dated April 17, 2017 (the “OTL”). The OTL provided Stream Wetlands an option to lease certain lands from the Company, subject to the negotiation and execution of a mutually acceptable lease form. On February 28, 2022, Stream Wetlands exercised the OTL and entered into a 25-year lease in exchange for a one-time payment by Stream Wetlands of $38,333. The terms of the lease provide for formulaic contingent payments to the Company based on the amount of revenue generated from activities on the subject property by a third party, with a guaranteed minimum payment of $500,000 in the event that revenue does not meet a minimum threshold. No minimum payment is due unless and until the third party engages in activity on the subject lands, and neither the Company nor Stream Wetlands is able to determine whether that will occur. William Gray Stream, the President and a director of the Company, is the president of Stream Wetlands.

The Company’s President is also the President of Matilda Stream Management Inc. (“MSM”). MSM provides administrative services to the Company for no compensation.

Surface revenue-related party was $0 for the year ended December 31, 2025. Surface revenue-related party was $5,978 from Gulf Coast Sequestration for the year ended December 31, 2024.

Note 10:Share-Based Compensation

During the year ended December 31, 2022, the Company granted to certain employees an aggregate of 76,755 restricted stock units that vested over athree-year period through July 15, 2024 and 280,245 performance shares that vested upon achievement of certain stock price hurdles as measured during the period from July 15, 2020 through July 15, 2024. Each of the time-based and market-condition awards were subject to the recipient’s continued service with us, the terms and conditions of our stock incentive plan and the applicable award agreement.

As of December 31, 2024,76,755 restricted stock units and 83,345 performance shares had vested, representing a total of 160,100 issuable shares under the Plan. As of December 31, 2024, a total of 123,549 of the issuable shares had been issued to employees, with 36,551 shares underlying vested restricted stock units remaining unissued. On July 15, 2024, all 196,900 unvested performance shares awarded to employees under the Plan lapsed without the performance criteria being achieved and were forfeited by the grantees. There are no further unvested awards outstanding under the Plan. The plan participants elected to have the Company withhold shares to cover the employee payroll tax withholdings for the shares issued. As of December 31, 2024, the Company withheld 39,012 shares of the 123,549 shares issued to the employees. The shares are reported as treasury stock on the balance sheets.

On April 16, 2025,36,551 shares, representing the final tranche of restricted stock units, were issued to the grantees. The recipients elected to have the Company withhold 10,454 shares to cover their respective taxes owed on the award. The shares are reported as treasury stock on the balance sheets.

The share-based compensation expense recognized is included in general and administrative expense in the statements of operations. The total fair value of the awards was $3,374,002 of which $0 was unrecognized stock-based compensation expense as of December 31, 2024 and December 31, 2025.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.