AYTU BIOPHARMA, INC
For the period ended Sep 30, 2025. Filed Nov 13, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 13, 2025
AYTU$1.81+1.1%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Unaudited Consolidated Statements of Cash Flows
(in thousands)
| Three Months Ended | ||
|---|---|---|
| September 30, | ||
| 2025 | 2024 | |
| Cash flows from operating activities: | ||
| Net income | $1,965 | $1,474 |
| Adjustments to reconcile net income to net cash used in operating activities: | ||
| Depreciation and amortization | 803 | 1,334 |
| Stock-based compensation expense | 114 | 173 |
| Derivative warrant liabilities gain | (3,784) | (2,880) |
| Amortization of debt discount and issuance costs | 29 | 27 |
| Inventory write-down | 278 | 68 |
| Other non-cash adjustments | — | (375) |
| Non-cash adjustments from discontinued operations | — | (157) |
| Changes in operating assets and liabilities: | ||
| Accounts receivable, net | (2,070) | 478 |
| Inventories | 1,056 | 334 |
| Prepaid expenses and other current assets | 484 | 119 |
| Accounts payable | 1,741 | 3,143 |
| Accrued liabilities | (1,637) | (4,969) |
| Other operating assets and liabilities, net | 403 | 101 |
| Changes in operating assets and liabilities from discontinued operations | — | (60) |
| Net cash used in operating activities | (618) | (1,190) |
| Cash flows from investing activities: | ||
| Cash received from sales of fixed assets | — | 517 |
| Cash payments for fixed asset purchases | — | (136) |
| Net cash provided by investing activities | — | 381 |
| Cash flows from financing activities: | ||
| Net proceeds received from revolving credit facility | 5,810 | 1,875 |
| Payment made to fixed payment arrangements | (3,050) | (500) |
| Payments made to borrowings | (464) | (464) |
| Net cash provided by financing activities | 2,296 | 911 |
| Net change in cash and cash equivalents | 1,678 | 102 |
| Cash and cash equivalents at beginning of period | 30,952 | 20,006 |
| Cash and cash equivalents at end of period | $32,630 | $20,108 |
| Supplemental disclosure of cash flow information: | ||
| Cash paid for interest | $466 | $366 |
| Cash paid for income taxes | $140 | $446 |
| Non-cash investing and financing activities: | ||
| Other non-cash investing and financing activities | $— | $483 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.