RBB Bancorp
For the period ended Sep 30, 2025. Filed Nov 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 7, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
RBB BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS–** (UNAUDITED)**
NOTE1 - BUSINESS DESCRIPTION
RBB Bancorp (“RBB”) is a bank holding company registered under the Bank Holding Company Act of1956, as amended. RBB Bancorp’s principal business is to serve as the holding company for its wholly-owned banking subsidiaries, Royal Business Bank ("Bank") and RBB Asset Management Company (“RAM”). RAM was formed to hold and manage problem assets acquired in business combinations. When we refer to “we”, “us”, “our”, or the “Company”, we are referring to RBB Bancorp and its consolidated subsidiaries including the Bank and RAM, collectively. When we refer to the “parent company”, “Bancorp”, or the “holding company”, we are referring to RBB Bancorp, the parent company, on a stand-alone basis.
At* September 30, 2025*, we had total assets of $4.2 billion, total loans of $3.3 billion, total deposits of $3.4 billion and total shareholders' equity of $514.3 million. RBB’s common stock trades on the Nasdaq Global Select Market under the symbol “RBB”.
The Bank provides business-banking products and services predominantly to Asian-centric communities through 24 full service branches located in Los Angeles County, Orange County and Ventura County in California, Las Vegas (Nevada), the New York City metropolitan areas, Chicago (Illinois), Edison (New Jersey) and Honolulu (Hawaii). The products and services include commercial and investor real estate loans, business loans and lines of credit, Small Business Administration (“SBA”)7A and504 loans, mortgage loans, trade finance and a full range of depository accounts, including specialized services such as remote deposit, E-banking, mobile banking and treasury management services. Our primary source of revenue is providing loans to customers, who are predominantly small and middle-market businesses and individuals.
We operate as a minority depository institution (“MDI”), which is defined by the Federal Deposit Insurance Corporation (“FDIC”) as a federally insured depository institution where51% or more of the voting stock is owned by minority individuals or a majority of the board of directors is minority and the community that the institution serves is predominantly minority. A MDI is eligible to receive support from the FDIC and other federal regulatory agencies such as training, technical assistance and review of proposed new deposit taking and lending programs, and the adoption of applicable policies and procedures governing such programs. We intend to maintain our MDI designation, as it is expected that at least51% of our issued and outstanding shares of capital shall remain owned by minority individuals. The MDI designation has been historically beneficial to us, and we continue to use the program for technical assistance.
We generate our revenue primarily from interest received on loans and, to a lesser extent, from interest received on investment securities. We also derive income from noninterest sources, such as fees received in connection with various lending and deposit services, loan servicing, gain on sales of loans and wealth management services. Our principal expenses include interest expense on deposits and borrowings, and operating expenses, such as salaries and employee benefits, occupancy and equipment, data processing, and income tax expense.
NOTE2 - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited consolidated financial statements and notes thereto of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) for Form10-Q and conform to practices within the banking industry and include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for interim financial reporting. The accompanying unaudited consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments), which are necessary for a fair presentation of financial results for the interim periods presented. Certain prior period amounts have been reclassified to conform to the current period presentation. Such reclassifications hadno impact on our net income or shareholders’ equity. The results of operations for thethree andnine months ended* September 30, 2025* arenot necessarily indicative of the results for the full year. These interim unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto as of and for the year ended* December 31, 2024*, included in our Annual Report on Form10-K for the fiscal year ended* December 31, 2024* (our “2024 Annual Report”).
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. It is reasonably possible that these estimates could change as actual results could differ from those estimates. The allowance for credit losses, realization of deferred tax assets, the valuation of goodwill and other intangible assets, other derivatives, and the fair value measurement of financial instruments are particularly subject to change and such change could have a material effect on the consolidated financial statements.
8
Summary of Significant Accounting Policies
The accompanying unaudited consolidated financial statements were compiled in accordance with the accounting policies set forth in “Note2* – Basis of Presentation and Summary of Significant Accounting Policies*” in our consolidated financial statements as of and for the year ended* December 31, 2024,included in our2024* Annual Report. The Financial Accounting Standards Board (“FASB”) issues Accounting Standards Updates (“ASU” or “Update”) and Accounting Standards Codifications (“ASC”), which are the primary source of GAAP. We havenot made any changes to our significant accounting policies from those disclosed in our2024 Annual Report, except for the addition of the accounting policy for the Employee Retention Credit Refunds described below.
Employee Retention Credit Refunds
There is currentlyno GAAP that explicitly covers accounting for government "grants" to for-profit entities. In the absence of authoritative GAAP guidance, management considered the application of other authoritative accounting guidance by analogy and concluded that the guidance outlined in International Accounting Standard20 – Accounting for Government Grants and Disclosures of Government Assistance (“IAS20”) to be the most appropriate for the purpose of recording and classifying the application for and receipt of these types of federal funds. In accordance with IAS20, the Company recognizes grants once both of the following conditions are met: (1) it is reasonably assured that the Company will comply with the relevant conditions of the grant, and (2) it is reasonably assured that the grant will be received. Costs or services paid tothird parties assisting in applying for the grant are included in legal and professional services expense.
The Employee Retention Credit (“ERC”) was introduced as part of the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act in* March 2020.The ERC is a refundable tax credit against certain employment taxes equal to70%* of up to*$10,000* in qualified wages paid per employee per quarter for quarters in the year ended* December 31, 2021.*Companies who met the eligibility requirements could have claimed the ERC on an original or adjusted employment tax return for a period related to that year.
The Company filed amended payroll tax returns to claim the ERC for thefirst andsecond quarters of2021, which were the only periods that management concluded the Company qualified for an ERC. During the quarter ended* June 30, 2025,the Company received the ERC refunds, including interest, from the Internal Revenue Service (“IRS”) in the amount of $5.2 million (pre-tax). In addition, the statute of limitations for the IRS to audit the Company’s amended payroll tax filings for thefirst* andsecond quarters of2021 (which include the ERC claims) lapsed on* April 15, 2025.The ERC claims were recognized as income in the quarter ended June 30, 2025.*
Income associated with the Company’s ERC refunds are included in other income on the consolidated statements of income for the quarter ended* June 30, 2025andnine* months ended* September 30, 2025.Upon receipt of the ERC refunds, certain professional and tax advisory costs associated with the assessment of these funds became due and payable. These amounts totaled$1.2* million and are included in legal and professional expense on the consolidated statements of income in the quarter ended* June 30, 2025andnine* months ended* September 30, 2025.*
Recent Accounting Pronouncements
Recently adopted
In* November 2023,the FASB issued ASU2023*-07, Segment Reporting (Topic280) - Improvements to Reportable Segments. The amendments in this Update improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis. Amendments in this Update include: a requirement that a public entity provide all annual disclosures about a reportable segment’s profit or loss in its interim period disclosures, disclosure of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”), disclosure of amounts for other segment items by reportable segment and a description of its composition, clarification that if the CODM uses more thanone measure of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources, a public entity* mayreportone* or more of those additional measures of segment profit or loss, a requirement that a public entity disclose the title and position of the CODM, and an explanation of how the CODM uses the reported measure(s) of segment profit or loss, and a requirement that a public entity that has a single reportable segment provide all the disclosures required by this Update as well as all existing disclosures required in Topic280. The amendments in this Update were effective for the Company beginning with its2024 annual financial statement disclosures for the year ended* December 31, 2024,and for all interim and annual periods thereafter. We adopted ASU2023*-07 on* December 31, 2024and the adoption didnot* have a material impact on our consolidated financial statements.
Recently issuednot* yet effective*
In* October 2023,the FASB issued ASU2023*-06, Disclosure Improvements. This pronouncement amends the FASB Accounting Standards Codification to reflect updates and simplifications to certain disclosure requirements referred to the FASB by the SEC in2018, including disclosures for the statement of cash flows, earnings per share, commitments, debt and equity instruments, and certain industry information, among other things. Each amendment is effective when the related disclosure is effectively removed from Regulations S-X or S-K; early adoption is prohibited. All amendments should be applied prospectively. If the SEC hasnot removed the applicable requirement from Regulation S-X or Regulation S-K by* June 30, 2027,the pending amendments will be removed and willnot* become effective for any entity. Adoption of ASU2023-06 isnot expected to have a material impact on our consolidated financial statements.
In* December 2023,the FASB issued ASU2023*-09, Income Taxes (Topic740) - Improvements to Income Tax Disclosures. This Update enhances the transparency and decision usefulness of income tax disclosures. The amendments in this Update require the following:1) consistent categories and greater disaggregation of information in the rate reconciliation, and2) income taxes paid disaggregated by jurisdiction. The amendments in the ASU are effective for annual periods beginning after* December 15, 2024.Early adoption is permitted for annual financial statements that havenot* yet been issued or made available for issuance. The amendments in this Update should be applied on a prospective basis. However, retrospective application in all prior periods presented is permitted. Adoption of ASU2023-09 isnot expected to have a material impact on our consolidated financial statements.
9
In* November 2024,the FASB issued ASU2024*-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic220-40). ASU2024-03 requires disaggregated disclosure of income statement expenses within the footnotes to the financial statements for any relevant expense caption presented on the face of the income statement within continuing operations into the following required natural expense categories, as applicable: (1) purchases of inventory, (2) employee compensation, (3) depreciation, (4) intangible asset amortization, and (5) depreciation, depletion and amortization recognized as part of oil- and gas-producing activities or other types of depletion services. ASU2024-03 is effective for annual periods beginning after* December 15, 2026,and interim periods within fiscal years beginning after December 15, 2027.Early adoption is permitted. The guidance should be applied prospectively with an option to apply it retrospectively for each period presented. Adoption of ASU2024*-03 isnot expected to have a material impact on our consolidated financial statements.
NOTE3 - INVESTMENT SECURITIES
The following table summarizes the amortized cost and fair value of investment securities available for sale (“AFS”) and held to maturity (“HTM”) and the corresponding amounts of gross unrealized gains and losses as of the dates indicated:
| Gross · Gross | ||||
|---|---|---|---|---|
| Amortized | Unrealized | Unrealized | Fair | |
| September 30, 2025 | Cost | Gains | Losses | Value |
| Available for sale · (dollars in thousands) | ||||
| Government agency securities | $23,249 | $29 | $(240) | $23,038 |
| SBA agency securities | 23,027 | 187 | (169) | 23,045 |
| Mortgage-backed securities: residential | 89,351 | 530 | (4,848) | 85,033 |
| Collateralized mortgage obligations: residential | 100,423 | 179 | (2,311) | 98,291 |
| Collateralized mortgage obligations: commercial | 126,413 | 679 | (9,226) | 117,866 |
| Commercial paper | 24,942 | — | — | 24,942 |
| Corporate debt securities | 31,183 | 73 | (2,046) | 29,210 |
| Municipal tax-exempt securities | 12,576 | — | (3,370) | 9,206 |
| Total available for sale | $431,164 | $1,677 | $(22,210) | $410,631 |
| Held to maturity | ||||
| Municipal tax-exempt securities | $4,185 | $— | $(110) | $4,075 |
| Total held to maturity | $4,185 | $— | $(110) | $4,075 |
| Gross · Gross | ||||
|---|---|---|---|---|
| Amortized | Unrealized | Unrealized | Fair | |
| December 31, 2024 | Cost | Gains | Losses | Value |
| Available for sale · (dollars in thousands) | ||||
| Government agency securities | $21,592 | $— | $(550) | $21,042 |
| SBA agency securities | 27,231 | — | (467) | 26,764 |
| Mortgage-backed securities: residential | 62,351 | — | (6,674) | 55,677 |
| Collateralized mortgage obligations: residential | 117,936 | 178 | (12,638) | 105,476 |
| Collateralized mortgage obligations: commercial | 94,284 | 175 | (2,803) | 91,656 |
| Commercial paper | 78,687 | 1 | (3) | 78,685 |
| Corporate debt securities | 34,733 | 43 | (2,961) | 31,815 |
| Municipal tax-exempt securities | 12,602 | — | (3,527) | 9,075 |
| Total available for sale | $449,416 | $397 | $(29,623) | $420,190 |
| Held to maturity | ||||
| Municipal taxable securities | $500 | $1 | $— | $501 |
| Municipal tax-exempt securities | 4,691 | — | (244) | 4,447 |
| Total held to maturity | $5,191 | $1 | $(244) | $4,948 |
10
At* September 30, 2025and December 31, 2024,*investment securities with a fair value of$27.0 million and $23.4 million were pledged to secure certificates of deposit from the State of California.
There wereno sales of investment securities during thethree months ended* September 30, 2025,** June 30, 2025,and September 30, 2024* andnine months ended* September 30, 2025* and2024.
Accrued interest receivable for investment securities at* September 30, 2025* and* December 31, 2024* totaled $1.6 million and $1.6 million.
The table below summarizes amortized cost and fair value of the investment securities portfolio, by expected maturity, as of the dates indicated. Mortgage-backed securities are classified in accordance with their estimated average life. Expected maturities* may*differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
| One Year or Less | More than One Year to Five Years | More than Five Years to Ten Years | More than Ten Years | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |
| September 30, 2025 · (dollars in thousands) | ||||||||||
| Government agency securities | $65 | $65 | $13,368 | $13,128 | $9,816 | $9,845 | $— | $— | $23,249 | $23,038 |
| SBA agency securities | — | — | 6,747 | 6,717 | 16,280 | 16,328 | — | — | 23,027 | 23,045 |
| Mortgage-backed securities: residential | — | — | 28,497 | 28,301 | 60,854 | 56,732 | — | — | 89,351 | 85,033 |
| Collateralized mortgage obligations: residential | 8,702 | 8,643 | 51,379 | 51,253 | 40,342 | 38,395 | — | — | 100,423 | 98,291 |
| Collateralized mortgage obligations: commercial | 2,562 | 2,599 | 71,994 | 71,371 | 51,857 | 43,896 | — | — | 126,413 | 117,866 |
| Commercial paper | 24,942 | 24,942 | — | — | — | — | — | — | 24,942 | 24,942 |
| Corporate debt securities | 2,011 | 2,001 | 11,426 | 11,217 | 15,150 | 14,037 | 2,596 | 1,955 | 31,183 | 29,210 |
| Municipal tax-exempt securities | — | — | — | — | 1,082 | 898 | 11,494 | 8,308 | 12,576 | 9,206 |
| Total AFS | $38,282 | $38,250 | $183,411 | $181,987 | $195,381 | $180,131 | $14,090 | $10,263 | $431,164 | $410,631 |
| Municipal tax-exempt securities | $— | $— | $860 | $859 | $2,816 | $2,712 | $509 | $504 | $4,185 | $4,075 |
| Total HTM | $— | $— | $860 | $859 | $2,816 | $2,712 | $509 | $504 | $4,185 | $4,075 |
| December 31, 2024 | ||||||||||
| Government agency securities | $90 | $88 | $11,644 | $11,304 | $9,858 | $9,650 | $— | $— | $21,592 | $21,042 |
| SBA agency securities | — | — | 5,934 | 5,721 | 21,297 | 21,043 | — | — | 27,231 | 26,764 |
| Mortgage-backed securities: residential | — | — | 8,892 | 8,099 | 53,459 | 47,578 | — | — | 62,351 | 55,677 |
| Collateralized mortgage obligations: residential | 5,126 | 5,235 | 55,015 | 52,867 | 57,795 | 47,374 | — | — | 117,936 | 105,476 |
| Collateralized mortgage obligations: commercial | 705 | 704 | 38,811 | 38,527 | 54,768 | 52,425 | — | — | 94,284 | 91,656 |
| Commercial paper | 78,687 | 78,685 | — | — | — | — | — | — | 78,687 | 78,685 |
| Corporate debt securities | 2,000 | 1,989 | 11,886 | 11,706 | 18,233 | 16,250 | 2,614 | 1,870 | 34,733 | 31,815 |
| Municipal tax-exempt securities | — | — | — | — | — | — | 12,602 | 9,075 | 12,602 | 9,075 |
| Total AFS | $86,608 | $86,701 | $132,182 | $128,224 | $215,410 | $194,320 | $15,216 | $10,945 | $449,416 | $420,190 |
| Municipal taxable securities | $500 | $501 | $— | $— | $— | $— | $— | $— | $500 | $501 |
| Municipal tax-exempt securities | — | — | 360 | 347 | 2,985 | 2,795 | 1,346 | 1,305 | 4,691 | 4,447 |
| Total HTM | $500 | $501 | $360 | $347 | $2,985 | $2,795 | $1,346 | $1,305 | $5,191 | $4,948 |
11
The following tables show the fair value and gross unrealized losses of our investment securities, aggregated by investment category and the length of time individual securities have been in a continuous unrealized loss position, as of the dates indicated:
| Less than Twelve Months | Twelve Months or More | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Fair Value | Unrealized Losses | # of Issuances | Fair Value | Unrealized Losses | # of Issuances | Fair Value | Unrealized Losses | # of Issuances | |
| September 30, 2025 · (dollars in thousands) | |||||||||
| Government agency securities | $10,821 | $(81) | 3 | $2,371 | $(159) | 2 | $13,192 | $(240) | 5 |
| SBA agency securities | 4,275 | (53) | 2 | 1,653 | (116) | 4 | 5,928 | (169) | 6 |
| Mortgage-backed securities: residential | 26,026 | (145) | 7 | 28,247 | (4,703) | 15 | 54,273 | (4,848) | 22 |
| Collateralized mortgage obligations: residential | 27,899 | (177) | 6 | 35,687 | (2,134) | 20 | 63,586 | (2,311) | 26 |
| Collateralized mortgage obligations: commercial | 9,225 | (5) | 1 | 57,913 | (9,221) | 25 | 67,138 | (9,226) | 26 |
| Corporate debt securities | — | — | — | 23,369 | (2,046) | 26 | 23,369 | (2,046) | 26 |
| Municipal tax-exempt securities | — | — | — | 9,206 | (3,370) | 11 | 9,206 | (3,370) | 11 |
| Total AFS | $78,246 | $(461) | 19 | $158,446 | $(21,749) | 103 | $236,692 | $(22,210) | 122 |
| Municipal tax-exempt securities | $— | $— | — | $3,635 | $(110) | 8 | $3,635 | $(110) | 8 |
| Total HTM | $— | $— | — | $3,635 | $(110) | 8 | $3,635 | $(110) | 8 |
| Less than Twelve Months | Twelve Months or More | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Fair Value | Unrealized Losses | # of Issuances | Fair Value | Unrealized Losses | # of Issuances | Fair Value | Unrealized Losses | # of Issuances | |
| December 31, 2024 · (dollars in thousands) | |||||||||
| Government agency securities | $14,620 | $(219) | 3 | $6,422 | $(331) | 4 | $21,042 | $(550) | 7 |
| SBA agency securities | 24,971 | (273) | 7 | 1,793 | (194) | 4 | 26,764 | (467) | 11 |
| Mortgage-backed securities: residential | 25,479 | (578) | 5 | 30,198 | (6,096) | 15 | 55,677 | (6,674) | 20 |
| Collateralized mortgage obligations: residential | 36,166 | (649) | 8 | 55,255 | (11,989) | 24 | 91,421 | (12,638) | 32 |
| Collateralized mortgage obligations: commercial | 35,753 | (367) | 7 | 30,114 | (2,436) | 18 | 65,867 | (2,803) | 25 |
| Commercial paper | 48,874 | (3) | 3 | — | — | — | 48,874 | (3) | 3 |
| Corporate debt securities | — | — | — | 26,035 | (2,961) | 30 | 26,035 | (2,961) | 30 |
| Municipal tax-exempt securities | — | — | — | 9,075 | (3,527) | 11 | 9,075 | (3,527) | 11 |
| Total AFS | $185,863 | $(2,089) | 33 | $158,892 | $(27,534) | 106 | $344,755 | $(29,623) | 139 |
| Municipal tax-exempt securities | $— | $— | — | $4,447 | $(244) | 10 | $4,447 | $(244) | 10 |
| Total HTM | $— | $— | — | $4,447 | $(244) | 10 | $4,447 | $(244) | 10 |
The securities that were in an unrealized loss position at* September 30, 2025* and* December 31, 2024*, were evaluated to determine whether the decline in fair value below the amortized cost basis resulted from a credit loss or other factors. We concluded that the unrealized losses were primarily attributed to yield curve movement. All SBA agency securities, mortgage-backed securities, and collateralized mortgage obligations are issued by government or government sponsored entities and have the support of the U.S. federal government. The issuers havenot, to our knowledge, established any cause for default on these securities. We expect to recover the amortized cost basis of our securities and haveno present intent to sell and donot expect to be required to sell securities that have declined below their cost before their anticipated recovery. As of* September 30, 2025* and* December 31, 2024*, all of our HTM securities were rated “AA-” or above. Accordingly, no ACLwas recorded as of* September 30, 2025* and* December 31, 2024*, against HTM or AFS securities, and there wasno provision for credit losses recognized for thethree months andnine months ended* September 30, 2025and2024*.
Equity Securities - We have several Community Reinvestment Act (“CRA”) equity investments, other bank stocks, and other equity investments. We recorded net gain/(loss) (included in “Other income” in the consolidated statements of income) on such equity investments of$621,000, $94,000, and ($32,000)during thethree months ended* September 30, 2025,** June 30, 2025,and September 30, 2024*, and net gain of$680*,000* and $108,000 during thenine months ended* September 30, 2025and2024*. Equity securities (included in “Accrued interest and other assets” in the consolidated balance sheets) were $23.1 millionand $22.9 million as of* September 30, 2025* and* December 31, 2024*.
12
NOTE4 - LOANS AND ALLOWANCE FOR CREDIT LOSSES
Our loan portfolio consists primarily of loans to borrowers within the Southern California metropolitan area, the New York City metropolitan area, Chicago (Illinois), Las Vegas (Nevada), Edison (New Jersey) and Honolulu (Hawaii). Although we seek to avoid concentrations of loans to a single industry or based upon a single class of collateral, real estate and real estate associated businesses are among the principal industries in our market area and, as a result, our loan and collateral portfolios are, to some degree, concentrated in those industries.
The following table presents the balances in our loan held for investment ("HFI") portfolio by loan segment and class as of the dates indicated:
| September 30, 2025 | December 31, 2024 | |
|---|---|---|
| Loans HFI: (1) · (dollars in thousands) | ||
| Real Estate: | ||
| Single-family residential mortgages | $1,650,989 | $1,494,022 |
| Commercial real estate (2) | 1,286,603 | 1,201,420 |
| Construction and land development | 159,152 | 173,290 |
| Commercial: | ||
| Commercial and industrial | 146,667 | 129,585 |
| SBA | 54,033 | 47,263 |
| Other | 5,133 | 7,650 |
| Total loans HFI | $3,302,577 | $3,053,230 |
| Allowance for loan losses | (44,892) | (47,729) |
| Total loans HFI, net | $3,257,685 | $3,005,501 |
| (1) | Net of premiums (discounts) on acquired loans and net deferred (fees) and costs on originated loans. |
| (2) | Includes non-farm and non-residential real estate loans, multifamily residential loans and non-owner occupied single-family residential loans. |
The following table presents a summary of the changes in the ACL for the periods indicated:
| For the Three Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| September 30, 2025 | June 30, 2025 | September 30, 2024 | |||||||
| Allowance for loan losses | Reserve for unfunded loan commitments (1) | Allowance for credit losses | Allowance for loan losses | Reserve for unfunded loan commitments (1) | Allowance for credit losses | Allowance for loan losses | Reserve for unfunded loan commitments (1) | Allowance for credit losses | |
| (dollars in thousands) | |||||||||
| Beginning balance | $51,014 | $629 | $51,643 | $51,932 | $629 | $52,561 | $41,741 | $624 | $42,365 |
| Provision for/(reversal of) credit losses | 750 | (125) | 625 | 2,387 | — | 2,387 | 3,145 | 155 | 3,300 |
| Charge-offs | (7,019) | — | (7,019) | (3,339) | — | (3,339) | (1,210) | — | (1,210) |
| Recoveries | 147 | — | 147 | 34 | — | 34 | 9 | — | 9 |
| Ending balance | $44,892 | $504 | $45,396 | $51,014 | $629 | $51,643 | $43,685 | $779 | $44,464 |
| (1) | Included in “Accrued interest and other liabilities” |
| For the Nine Months Ended September 30, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Allowance for loan losses | Reserve for unfunded loan commitments (1) | Allowance for credit losses | Allowance for loan losses | Reserve for unfunded loan commitments (1) | Allowance for credit losses | |
| (dollars in thousands) | ||||||
| Beginning balance | $47,729 | $729 | $48,458 | $41,903 | $640 | $42,543 |
| Provision for/(reversal of) credit losses | 9,983 | (225) | 9,758 | 3,718 | 139 | 3,857 |
| Charge-offs | (13,084) | — | (13,084) | (1,991) | — | (1,991) |
| Recoveries | 264 | — | 264 | 55 | — | 55 |
| Ending balance | $44,892 | $504 | $45,396 | $43,685 | $779 | $44,464 |
| (1) | Included in “Accrued interest and other liabilities” |
13
The following tables present the balance and activity related to the allowance for loan losses (“ALL”) for loans HFI by loan portfolio segment for the periods presented.
| Single-family residential mortgages | Commercial real estate | Construction and land development | Commercial and industrial | SBA | Other | Total | |
|---|---|---|---|---|---|---|---|
| Allowance for loan losses: · (dollars in thousands) | |||||||
| Beginning balance | $19,106 | $21,423 | $7,971 | $1,493 | $791 | $230 | $51,014 |
| Provision for/(reversal of) credit losses | 2,737 | (2,730) | 312 | 393 | 19 | 19 | 750 |
| Charge-offs | — | (21) | (6,929) | (4) | (11) | (54) | (7,019) |
| Recoveries | — | — | 138 | 1 | — | 8 | 147 |
| Ending allowance balance | $21,843 | $18,672 | $1,492 | $1,883 | $799 | $203 | $44,892 |
| Single-family residential mortgages | Commercial real estate | Construction and land development | Commercial and industrial | SBA | Other | Total | |
|---|---|---|---|---|---|---|---|
| Allowance for loan losses: · (dollars in thousands) | |||||||
| Beginning balance | $18,373 | $24,200 | $7,000 | $1,400 | $701 | $258 | $51,932 |
| Provision for/(reversal of) credit losses | 748 | 498 | 971 | 94 | 91 | (15) | 2,387 |
| Charge-offs | (15) | (3,275) | — | (1) | (1) | (47) | (3,339) |
| Recoveries | — | — | — | — | — | 34 | 34 |
| Ending allowance balance | $19,106 | $21,423 | $7,971 | $1,493 | $791 | $230 | $51,014 |
| Single-family residential mortgages | Commercial real estate | Construction and land development | Commercial and industrial | SBA | Other | Total | |
|---|---|---|---|---|---|---|---|
| Allowance for loan losses: · (dollars in thousands) | |||||||
| Beginning balance | $19,840 | $18,434 | $1,352 | $1,285 | $675 | $155 | $41,741 |
| (Reversal of)/provision for credit losses | (2,898) | 4,406 | 1,441 | 31 | (9) | 174 | 3,145 |
| Charge-offs | — | (189) | (974) | (6) | — | (41) | (1,210) |
| Recoveries | — | — | — | 1 | — | 8 | 9 |
| Ending allowance balance | $16,942 | $22,651 | $1,819 | $1,311 | $666 | $296 | $43,685 |
| Single-family residential mortgages | Commercial real estate | Construction and land development | Commercial and industrial | SBA | Other | Total | |
|---|---|---|---|---|---|---|---|
| Allowance for loan losses: · (dollars in thousands) | |||||||
| Beginning balance | $17,518 | $21,879 | $6,053 | $1,339 | $654 | $286 | $47,729 |
| Provision for/(reversal of) credit losses | 5,728 | 89 | 3,476 | 550 | 157 | (17) | 9,983 |
| Charge-offs | (1,403) | (3,296) | (8,175) | (85) | (12) | (113) | (13,084) |
| Recoveries | — | — | 138 | 79 | — | 47 | 264 |
| Ending allowance balance | $21,843 | $18,672 | $1,492 | $1,883 | $799 | $203 | $44,892 |
| Single-family residential mortgages | Commercial real estate | Construction and land development | Commercial and industrial | SBA | Other | Total | |
|---|---|---|---|---|---|---|---|
| Allowance for loan losses: · (dollars in thousands) | |||||||
| Beginning balance | $20,117 | $17,826 | $1,219 | $1,348 | $1,196 | $197 | $41,903 |
| (Reversal of)/provision for credit losses | (3,175) | 5,656 | 1,574 | (30) | (530) | 223 | 3,718 |
| Charge-offs | — | (831) | (974) | (9) | — | (177) | (1,991) |
| Recoveries | — | — | — | 2 | — | 53 | 55 |
| Ending allowance balance | $16,942 | $22,651 | $1,819 | $1,311 | $666 | $296 | $43,685 |
We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. We analyze loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as commercial real estate (“CRE”) and commercial and industrial (“C&I”) loans. This analysis is performed on an ongoing basis as new information is obtained. We use the following definitions for risk ratings:
14
Pass - Loans classified as pass include loansnot meeting the risk ratings defined below.
Special Mention-** *Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may*result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard- Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies arenot corrected.
Doubtful- Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable based on facts, conditions, and values that currently exist.
The following tables summarize our loans HFI by loan portfolio segment, risk rating and vintage year as of the dates indicated. The vintage year is the year of origination, renewal or major modification.
| Term Loan by Vintage | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| September 30, 2025 | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving | Revolving Converted to Term During the Period | Total |
| Real estate: · (dollars in thousands) | |||||||||
| Single-family residential mortgages | |||||||||
| Pass | $305,854 | $125,982 | $124,930 | $512,565 | $212,608 | $364,645 | $957 | $— | $1,647,541 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | 383 | 718 | 1,990 | 357 | — | — | — | 3,448 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $305,854 | $126,365 | $125,648 | $514,555 | $212,965 | $364,645 | $957 | $— | $1,650,989 |
| YTD gross charge-offs | $1 | $— | $— | $537 | $174 | $691 | $— | $— | $1,403 |
| Commercial real estate | |||||||||
| Pass | $189,626 | $173,837 | $49,977 | $396,675 | $138,625 | $268,160 | $— | $— | $1,216,900 |
| Special mention | — | — | — | 7,113 | 19,529 | 8,356 | — | — | 34,998 |
| Substandard | — | 670 | — | 1,586 | 18,589 | 13,860 | — | — | 34,705 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $189,626 | $174,507 | $49,977 | $405,374 | $176,743 | $290,376 | $— | $— | $1,286,603 |
| YTD gross charge-offs | $— | $— | $— | $— | $— | $3,296 | $— | $— | $3,296 |
| Construction and land development | |||||||||
| Pass | $3,649 | $23,866 | $8,965 | $41,379 | $4,049 | $45,650 | $— | $— | $127,558 |
| Special mention | — | 3,372 | — | — | — | — | — | — | 3,372 |
| Substandard | — | — | — | — | 19,465 | 8,757 | — | — | 28,222 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $3,649 | $27,238 | $8,965 | $41,379 | $23,514 | $54,407 | $— | $— | $159,152 |
| YTD gross charge-offs | $— | $— | $— | $1,246 | $6,929 | $— | $— | $— | $8,175 |
| Commercial: | |||||||||
| Commercial and industrial | |||||||||
| Pass | $14,265 | $68 | $1,058 | $2,040 | $2,953 | $6,378 | $103,862 | $— | $130,624 |
| Special mention | — | 6,011 | — | — | — | — | 2,690 | — | 8,701 |
| Substandard | 3 | — | 6 | 57 | — | 5,970 | 1,306 | — | 7,342 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $14,268 | $6,079 | $1,064 | $2,097 | $2,953 | $12,348 | $107,858 | $— | $146,667 |
| YTD gross charge-offs | $2 | $6 | $— | $— | $— | $77 | $— | $— | $85 |
| SBA | |||||||||
| Pass | $10,636 | $4,288 | $1,654 | $10,749 | $9,708 | $11,568 | $— | $— | $48,603 |
| Special mention | — | 2,278 | — | — | — | — | — | — | 2,278 |
| Substandard | — | — | — | — | 480 | 2,672 | — | — | 3,152 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $10,636 | $6,566 | $1,654 | $10,749 | $10,188 | $14,240 | $— | $— | $54,033 |
| YTD gross charge-offs | $— | $12 | $— | $— | $— | $— | $— | $— | $12 |
| Other: | |||||||||
| Pass | $— | $— | $94 | $782 | $4,135 | $98 | $13 | $— | $5,122 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | 11 | — | — | — | 11 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $— | $— | $94 | $782 | $4,146 | $98 | $13 | $— | $5,133 |
| YTD gross charge-offs | $— | $— | $— | $— | $108 | $5 | $— | $— | $113 |
| Total by risk rating: | |||||||||
| Pass | $524,030 | $328,041 | $186,678 | $964,190 | $372,078 | $696,499 | $104,832 | $— | $3,176,348 |
| Special mention | — | 11,661 | — | 7,113 | 19,529 | 8,356 | 2,690 | — | 49,349 |
| Substandard | 3 | 1,053 | 724 | 3,633 | 38,902 | 31,259 | 1,306 | — | 76,880 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total loans | $524,033 | $340,755 | $187,402 | $974,936 | $430,509 | $736,114 | $108,828 | $— | $3,302,577 |
| Total YTD gross charge-offs | $3 | $18 | $— | $1,783 | $7,211 | $4,069 | $— | $— | $13,084 |
15
| Term Loan by Vintage | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving | Revolving Converted to Term During the Period | Total |
| Real estate: · (dollars in thousands) | |||||||||
| Single-family residential mortgages | |||||||||
| Pass | $159,940 | $137,264 | $549,525 | $225,877 | $108,541 | $299,553 | $1,126 | $— | $1,481,826 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | 2,178 | 1,401 | 1,858 | 6,759 | — | — | 12,196 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $159,940 | $137,264 | $551,703 | $227,278 | $110,399 | $306,312 | $1,126 | $— | $1,494,022 |
| YTD gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial real estate | |||||||||
| Pass | $220,623 | $58,597 | $389,578 | $158,188 | $157,480 | $186,619 | $— | $— | $1,171,085 |
| Special mention | — | — | 936 | 10,251 | 3,040 | 7,060 | — | — | 21,287 |
| Substandard | — | — | — | — | 1,188 | 7,860 | — | — | 9,048 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $220,623 | $58,597 | $390,514 | $168,439 | $161,708 | $201,539 | $— | $— | $1,201,420 |
| YTD gross charge-offs | $— | $164 | $— | $— | $2,064 | $417 | $— | $— | $2,645 |
| Construction and land development | |||||||||
| Pass | $62,541 | $8,945 | $— | $— | $1,370 | $65 | $— | $— | $72,921 |
| Special mention | — | — | — | — | 44,042 | — | — | — | 44,042 |
| Substandard | — | 8,782 | — | 38,101 | 9,444 | — | — | — | 56,327 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $62,541 | $17,727 | $— | $38,101 | $54,856 | $65 | $— | $— | $173,290 |
| YTD gross charge-offs | $— | $— | $1,148 | $— | $— | $— | $— | $— | $1,148 |
| Commercial: | |||||||||
| Commercial and industrial | — | ||||||||
| Pass | $7,304 | $1,126 | $2,593 | $3,991 | $2,270 | $5,242 | $98,878 | $— | $121,404 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | 70 | — | 1,317 | 4,820 | 1,974 | — | 8,181 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $7,304 | $1,126 | $2,663 | $3,991 | $3,587 | $10,062 | $100,852 | $— | $129,585 |
| YTD gross charge-offs | $8 | $— | $3 | $— | $— | $— | $— | $— | $11 |
| SBA | |||||||||
| Pass | $6,889 | $1,813 | $10,855 | $9,731 | $400 | $14,209 | $— | $— | $43,897 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | 65 | — | — | 334 | — | 2,967 | — | — | 3,366 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $6,954 | $1,813 | $10,855 | $10,065 | $400 | $17,176 | $— | $— | $47,263 |
| YTD gross charge-offs | $78 | $— | $— | $— | $— | $— | $— | $— | $78 |
| Other: | |||||||||
| Pass | $— | $130 | $1,517 | $5,718 | $246 | $— | $16 | $— | $7,627 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | 23 | — | — | — | — | 23 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $— | $130 | $1,517 | $5,741 | $246 | $— | $16 | $— | $7,650 |
| YTD gross charge-offs | $— | $— | $4 | $191 | $6 | $— | $— | $— | $201 |
| Total by risk rating: | |||||||||
| Pass | $457,297 | $207,875 | $954,068 | $403,505 | $270,307 | $505,688 | $100,020 | $— | $2,898,760 |
| Special mention | — | — | 936 | 10,251 | 47,082 | 7,060 | — | — | 65,329 |
| Substandard | 65 | 8,782 | 2,248 | 39,859 | 13,807 | 22,406 | 1,974 | — | 89,141 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total loans | $457,362 | $216,657 | $957,252 | $453,615 | $331,196 | $535,154 | $101,994 | $— | $3,053,230 |
| Total YTD gross charge-offs | $86 | $164 | $1,155 | $191 | $2,070 | $417 | $— | $— | $4,083 |
16
The following tables present the aging of the recorded investment in past due loans HFI, by loan segment and class, as of the dates indicated.
| Accruing Loans | |||||||
|---|---|---|---|---|---|---|---|
| September 30, 2025 | 30-59 Days | 60-89 Days | 90 Days Or More | Total Past Due (1) | Nonaccrual Loans | Current | Total Loans HFI |
| Real estate: · (dollars in thousands) | |||||||
| Single-family residential mortgages (2) | $4,867 | $574 | $— | $5,441 | $2,608 | $1,642,940 | $1,650,989 |
| Commercial real estate | 288 | 207 | — | 495 | 8,548 | 1,277,560 | 1,286,603 |
| Construction and land development | — | — | — | — | 28,222 | 130,930 | 159,152 |
| Commercial: | |||||||
| Commercial and industrial | 1 | — | — | 1 | 4,708 | 141,958 | 146,667 |
| SBA | 543 | — | — | 543 | 1,387 | 52,103 | 54,033 |
| Other | 53 | — | — | 53 | 11 | 5,069 | 5,133 |
| Total | $5,752 | $781 | $— | $6,533 | $45,484 | $3,250,560 | $3,302,577 |
| (1) | Past due loans exclude nonaccrual loans. |
| (2) | Nonaccrual SFR mortgage loans include $718,000 of loans in the process of foreclosure. |
| Accruing Loans | |||||||
|---|---|---|---|---|---|---|---|
| December 31, 2024 | 30-59 Days | 60-89 Days | 90 Days Or More | Total Past Due (1) | Nonaccrual Loans | Current | Total Loans HFI |
| Real estate: · (dollars in thousands) | |||||||
| Single-family residential mortgages (2) | $7,173 | $1,013 | $— | $8,186 | $11,524 | $1,474,312 | $1,494,022 |
| Commercial real estate | 505 | 218 | — | 723 | 7,353 | 1,193,344 | 1,201,420 |
| Construction and land development | — | 11,706 | — | 11,706 | 44,621 | 116,963 | 173,290 |
| Commercial: | |||||||
| Commercial and industrial | 51 | 64 | — | 115 | 4,819 | 124,651 | 129,585 |
| SBA | 315 | 1,041 | — | 1,356 | 1,514 | 44,393 | 47,263 |
| Other | — | — | — | — | 12 | 7,638 | 7,650 |
| Total | $8,044 | $14,042 | $— | $22,086 | $69,843 | $2,961,301 | $3,053,230 |
| (1) | Past due loans exclude nonaccrual loans. |
| (2) | Nonaccrual SFR mortgage loans include $4.4 million of loans in the process of foreclosure. |
The following table presents the loans HFI on nonaccrual status and the balance of such loans withno ALL, by loan segment and class, as of the dates indicated:
| September 30, 2025 · December 31, 2024 | ||||
|---|---|---|---|---|
| Nonaccrual Loans · Nonaccrual Loans | ||||
| with no · with no | ||||
| Allowance | Allowance | |||
| for Loan Loss | Nonaccrual Loans | for Loan Loss | Nonaccrual Loans | |
| Real estate: · (dollars in thousands) | ||||
| Single-family residential mortgages | $2,608 | $2,608 | $11,524 | $11,524 |
| Commercial real estate | 5,016 | 8,548 | 346 | 7,353 |
| Construction and land development | 28,222 | 28,222 | 18,226 | 44,621 |
| Commercial: | ||||
| Commercial and industrial | 4,708 | 4,708 | 4,708 | 4,819 |
| SBA | 1,387 | 1,387 | 1,514 | 1,514 |
| Other: | — | 11 | — | 12 |
| Total | $41,941 | $45,484 | $36,318 | $69,843 |
The following tables present the amortized cost basis of individually evaluated collateral-dependent loans, by loan segment and class, and type of collateral which secures such loans as of the dates indicated.
| Residential Real Estate | Commercial Real Estate | Business Assets | Total | |
|---|---|---|---|---|
| Real Estate: · (dollars in thousands) | ||||
| Single-family residential mortgages | $2,608 | $— | $— | $2,608 |
| Commercial real estate | — | 8,548 | — | 8,548 |
| Construction and land development | 19,465 | 8,757 | — | 28,222 |
| Commercial: | ||||
| Commercial and industrial | 4,708 | — | — | 4,708 |
| SBA | — | 1,302 | 85 | 1,387 |
| Total loans | $26,781 | $18,607 | $85 | $45,473 |
17
| Residential Real Estate | Commercial Real Estate | Business Assets | Total | |
|---|---|---|---|---|
| Real Estate: · (dollars in thousands) | ||||
| Single-family residential mortgages | $11,524 | $— | $— | $11,524 |
| Commercial real estate | 222 | 7,131 | — | 7,353 |
| Construction and land development | 26,395 | 18,226 | — | 44,621 |
| Commercial: | ||||
| Commercial and industrial | 4,708 | — | 111 | 4,819 |
| SBA | 40 | 1,323 | 151 | 1,514 |
| Total loans | $42,889 | $26,680 | $262 | $69,831 |
We didnot recognize any interest income on nonaccrual loans while the loans were in nonaccrual status during2025 or2024.
Loan Modifications to Borrowers Experiencing Financial Difficulty - In cases where a borrower is experiencing financial difficulties, we* maymake certain concessionary modifications to the contractual terms. These concessions mayinclude term extension, payment delay, principal forgiveness, an interest rate reduction, or other actions intended to minimize potential losses. We mayprovide multiple types of concessions onone* loan. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for loan losses. Loans modified to borrowers experiencing financial difficulty are individually evaluated for purposes of the allowance for loan losses.
The following tables present loan modifications made to borrowers experiencing financial difficulty by type of modification for the periods indicated:
| Payment Deferral | Total Loan Modifications | |||
|---|---|---|---|---|
| Balance | % of Loan Class | Balance | % of Loan Class | |
| (dollars in thousands) | ||||
| Commercial real estate | $4,872 | 0.38% | $4,872 | 0.38% |
| SBA | 410 | 0.76% | 410 | 0.76% |
| Total | $5,282 | 0.16% | $5,282 | 0.16% |
| Payment Deferral | Combination of Rate Reduction and Term Extension | Combination of Principal Reduction, Rate Reduction, and Term Extension | Total Loan Modifications | |||||
|---|---|---|---|---|---|---|---|---|
| Balance | % of Loan Class | Balance | % of Loan Class | Balance | % of Loan Class | Balance | % of Loan Class | |
| (dollars in thousands) | ||||||||
| Commercial real estate | $4,872 | 0.38% | $— | 0.00% | $3,532 | 0.27% | $8,404 | 0.65% |
| Commercial and industrial | — | 0.00% | 4,709 | 3.21% | — | 0.00% | 4,709 | 3.21% |
| SBA | 410 | 0.76% | — | 0.00% | — | 0.00% | 410 | 0.76% |
| Total | $5,282 | 0.16% | $4,709 | 0.14% | $3,532 | 0.11% | $13,523 | 0.41% |
| Term Extension | Total Loan Modifications | |||
|---|---|---|---|---|
| Balance | % of Loan Class | Balance | % of Loan Class | |
| (dollars in thousands) | ||||
| Construction and land development | $10,036 | 5.79% | $10,036 | 5.79% |
| Total | $10,036 | 0.33% | $10,036 | 0.33% |
At * September 30, 2025* and* December 31, 2024*, we hadno commitments to lend to borrowers experiencing financial difficulty whose loans were modified during the period. We closely monitor the performance of loans modified to borrowers experiencing financial difficulty to understand the effectiveness of our modification efforts. The following table provides the aging information for loans that were modified over the last12 months by loan class as of* September 30, 2025*.
| Loan Class | Current (1) | 30-89 Days Past Due | 90 Days Or More Past Due (2) | Total |
|---|---|---|---|---|
| (dollars in thousands) | ||||
| Commercial real estate | $18,607 | $— | $— | $18,607 |
| Construction and land development | — | — | 28,222 | 28,222 |
| Commercial and industrial | 4,708 | — | — | 4,708 |
| SBA | 410 | — | — | 410 |
| Total | $23,725 | $— | $28,222 | $51,947 |
| (1) | Includes CRE loans totaling $8.4 million and C&I loans totaling $4.7 million which are current in payments, however remain on nonaccrual at September 30, 2025. None of these loans have defaulted on their modified terms in the last 12 months. |
| (2) | Includes C&D loans totaling $28.2 million which remain on nonaccrual and have defaulted on their modified terms in the last 12 months. |
During thethree andnine months ended* September 30, 2024*, there wereno defaults of loans that had been modified within the previous12 months.
NOTE5 - LOAN SERVICING
The loans being serviced for others arenot reported as assets in our consolidated balance sheets. The table below presents the underlying principal balances of the loans serviced for others, by loan portfolio segment, as of the dates indicated:
| September 30, | December 31, | |
|---|---|---|
| Loans serviced for others: | 2025 | 2024 |
| (dollars in thousands) | ||
| Mortgage loans | $850,189 | $922,183 |
| SBA loans | 88,166 | 92,678 |
| Commercial real estate loans | 2,429 | 3,761 |
| Construction loans | 8,772 | 7,315 |
Servicing income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal. The amortization of mortgage servicing assets is net against loan servicing income. Loan servicing income, net of amortization, totaled $564,000, $541,000, and $605,000 for thethree months ended* September 30, 2025,** June 30, 2025,and September 30, 2024*, and$1.7 million and $1.8 million for thenine months ended* September 30, 2025* and2024.
18
When mortgage and SBA loans are sold with servicing retained, servicing assets are initially recorded at fair value with the income statement effect recorded in gains on sales of loans. Fair value is based on a valuation model that calculates the present value of estimated future net servicing income. All classes of servicing assets are subsequently measured using the amortization method, which requires servicing assets to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
Servicing assets are evaluated for impairment based upon the fair value of the assets as compared to carrying amount. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If we later determine that all or a portion of the impairmentno longer exists for a particular grouping, a reduction of the allowance* may*be recorded as an increase to income.
The table below presents the activity in the servicing assets for the periods indicated:
| Three Months Ended | ||||||
|---|---|---|---|---|---|---|
| September 30, 2025 | June 30, 2025 | September 30, 2024 | ||||
| Mortgage | SBA | Mortgage | SBA | Mortgage | SBA | |
| Loans | Loans | Loans | Loans | Loans | Loans | |
| Servicing assets: · (dollars in thousands) | ||||||
| Beginning of period | $5,183 | $1,299 | $5,424 | $1,342 | $6,054 | $1,491 |
| Additions | 37 | 13 | 24 | 15 | 59 | 14 |
| Payoffs | (94) | (1) | (98) | (17) | (107) | (27) |
| Amortization | (151) | (34) | (167) | (41) | (171) | (57) |
| End of period | $4,975 | $1,277 | $5,183 | $1,299 | $5,835 | $1,421 |
| Nine Months Ended | ||||
|---|---|---|---|---|
| September 30, 2025 | September 30, 2024 | |||
| Mortgage | SBA | Mortgage | SBA | |
| Loans | Loans | Loans | Loans | |
| Servicing assets: · (dollars in thousands) | ||||
| Beginning of period | $5,656 | $1,329 | $6,509 | $1,601 |
| Additions | 66 | 90 | 188 | 92 |
| Payoffs | (273) | (21) | (340) | (94) |
| Amortization | (474) | (121) | (522) | (178) |
| End of period | $4,975 | $1,277 | $5,835 | $1,421 |
Estimates of the loan servicing asset fair value are derived through a discounted cash flow analysis. Portfolio characteristics include loan delinquency rates, age of loans, note rate and geography. The assumptions embedded in the valuation are obtained from a range of metrics utilized by active buyers in the marketplace. The analysis accounts for recent transactions, and supply and demand within the market.
The fair value of servicing assets for mortgage loans was$10.0 millionand $11.4 million as of* September 30, 2025* and* December 31, 2024*. This fair value at* September 30, 2025* was determined using an average discount rate of 10.11%, average prepayment speed of 7.80%, depending on the stratification of the specific right, and a weighted-average default rate of 0.11%. This fair value at* December 31, 2024* was determined using an average discount rate of 11.16%, average prepayment speed of 7.52%, depending on the stratification of the specific right, and a weighted-average default rate of 0.10%
The fair value of servicing assets for SBA loans was $2.1 millionand $2.3 million as of* September 30, 2025* and* December 31, 2024*. This fair value at* September 30, 2025* was determined using an average discount rate of 8.5%, average prepayment speed of 20.74%, depending on the stratification of the specific right, and a weighted-average default rate of 1.31%. This fair value at* December 31, 2024* was determined using an average discount rate of 8.5%, average prepayment speed of 19.46%, depending on the stratification of the specific right, and a weighted-average default rate of 1.04%.
NOTE6 - GOODWILL AND INTANGIBLES
Goodwill is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill resulting from whole bank and branch acquisitions is tested for impairment at least annually during thefourth quarter of each year, and more frequently, if events or circumstances indicate the value of goodwill* maybe impaired. We completed our most recent evaluation of goodwill as of October1,* 2024 and determined thatno goodwill impairment existed. Goodwill amounted to$71.5 million at both* September 30, 2025* and* December 31, 2024* and is the only intangible asset with an indefinite life on our consolidated balance sheets. There wereno triggering events during thethree andnine months ended* September 30, 2025* that caused management to evaluate goodwill for a quantitative impairment analysis as of* September 30, 2025.*
Other intangible assets consist of core deposit intangible (“CDI”) assets arising from whole bank and branch acquisitions. CDI assets are amortized on an accelerated method over their estimated useful life of 8 to 10 years. The unamortized balance at* September 30, 2025* and* December 31, 2024* was$1.5 million and $2.0 million. CDI amortization expense was $172,000, $172,000, and $200,000 for thethree months ended* September 30, 2025,** June 30, 2025,and September 30, 2024*, and $516,000 and $602,000 for thenine months ended* September 30, 2025and2024*.
19
Estimated CDI amortization expense for future years is as follows:
| As of September 30, 2025: | CDI Amortization Expense |
|---|---|
| (dollars in thousands) | |
| Remainder of 2025 | $157 |
| 2026 | 501 |
| 2027 | 417 |
| 2028 | 297 |
| 2029 | 64 |
| Thereafter | 59 |
| Total | $1,495 |
NOTE7 - DEPOSITS
At* September 30, 2025*, the scheduled maturities of time deposits are as follows:
| $250,000 and under | Greater than $250,000 | Total | |
|---|---|---|---|
| Time Deposits Maturities Periods: · (dollars in thousands) | |||
| One year or less | $1,112,976 | $973,524 | $2,086,500 |
| One year to three years | 5,610 | 1,530 | 7,140 |
| Over three years | 672 | — | 672 |
| Total | $1,119,258 | $975,054 | $2,094,312 |
Time deposits include deposits acquired through both retail and wholesale channels. Wholesale channels include brokered deposits, collateralized deposits from the State of California, and deposits acquired through internet listing services. Wholesale time deposits totaled $268.1 million at* September 30, 2025* and $147.5 million at* December 31, 2024*. Brokered time deposits were$205.9 million at* September 30, 2025* and $93.2 million at* December 31, 2024*. Collateralized deposits from the State of California totaled $20.0 million at* September 30, 2025* and $20.0 million at* December 31, 2024*. Time deposits acquired through internet listing services totaled $42.2 millionat* September 30, 2025* and $34.2 million at* December 31, 2024*.
In addition, we offer retail deposit products where customers are able to achieve FDIC insurance for balances on deposit in excess of the*$250,000* FDIC insurance limit through the Certificate of Deposit Account Registry Service (“CDARS”) and Insured Cash Sweeps (“ICS”) programs. Time deposits held through the CDARS program were $130.5 million at* September 30, 2025* and $130.6 million at* December 31, 2024*. ICS deposits totaled $147.2 million at* September 30, 2025* and $146.1 million at* December 31, 2024*.
NOTE8 - LONG-TERM DEBT
The Company's long-term debt consists of $120.0 million of 4.00% fixed-to-floating rate subordinated notes, with an* April1,* 2031 maturity date (the*"2031* Subordinated Notes"). The interest rate is fixed through* April1,* 2026 and is scheduled to float atthree-month Secured Overnight Financing Rate ("SOFR") plus 329 basis points thereafter. We can redeem the2031 Subordinated Notes beginning* April**1,* 2026. The2031 Subordinated Notes are considered Tier2 capital at the Company.
We were in compliance with all covenants for the 2031 Subordinated Notes as of* September 30, 2025.We recognized interest expense on such subordinated notes of$1.2 million, $1.2 million, and $1.2 million for thethree* months ended* September 30, 2025,** June 30, 2025,and September 30, 2024*, and $3.6 million and $3.6 million for thenine months ended* September 30, 2025and2024*.
The table below presents the long-term debt and unamortized debt issuance costs as of the dates indicated:
| September 30, 2025 | December 31, 2024 | |
|---|---|---|
| (dollars in thousands) | ||
| Principal | $120,000 | $120,000 |
| Unamortized debt issuance costs | (185) | (471) |
| Long-term debt, net of issuance costs | $119,815 | $119,529 |
20
NOTE9 - SUBORDINATED DEBENTURES
Subordinated debentures consist of subordinated debentures issued in connection withthree separate trust preferred securities and totaled$15.3 million and $15.2 million as of* September 30, 2025* and* December 31, 2024*. Under the terms of our subordinated debentures issued in connection with the issuance of trust preferred securities, we arenot permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the long-term debt. In addition, we have the option to defer interest payments on the subordinated debentures from time to time for a periodnot to exceedfive consecutive years. The subordinated debentures* maybe included in Tier1* capital (with certain limitations applicable) under current regulatory guidelines and interpretations. We* mayredeem the subordinated debentures, subject to prior approval by the Board of Governors of the Federal Reserve System at100%* of the principal amount, plus accrued and unpaid interest. These subordinated debentures consist of the following at* September 30, 2025* and are described in detail after the table below:
| Issue Date · Principal Amount · Unamortized Valuation Reserve · Recorded Value · Stated Rate Description · Effective Stated Rate · Stated Maturity | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Subordinated debentures: · (dollars in thousands) | ||||||||||
| TFC Trust | 12/22/2006 | $5,155 | $1,031 | $4,124 | Three-month CME Term SOFR plus 0.26% plus 1.65% | 5.95% | 3/15/2037 | |||
| FAIC Trust | 12/15/2004 | 7,217 | 707 | 6,510 | Three-month CME Term SOFR plus 0.26% plus 2.25% | 6.55% | 12/15/2034 | |||
| PGBH Trust | 12/15/2004 | 5,155 | 469 | 4,686 | Three-month CME Term SOFR plus 0.26% plus 2.10% | 6.40% | 12/15/2034 | |||
| Total | $17,527 | $2,207 | $15,320 | |||||||
In2016, we acquired TFC Statutory Trust (the “TFC Trust”) through the acquisition of Tomato Bank and its holding company, TFC Holding Company. At the close of this acquisition, a $1.9 million valuation reserve was recorded to arrive at its fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was$1.0 million at* September 30, 2025* and $1.1 million at* December 31, 2024*. The subordinated debentures have a variable rate of interest equal tothree-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 5.95% as of* September 30, 2025* and 6.27% at* December 31, 2024*.
In* October 2018,we acquired First American International Statutory Trust I (“FAIC Trust”) through the acquisition of First American International Corp. (“FAIC”). At the close of this acquisition, a $1.2 million valuation reserve was recorded to arrive at its fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was $707,000 at September 30, 2025* and $765,000 at* December 31, 2024*. The subordinated debentures have a variable rate of interest equal tothree-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 2.25%, which was 6.55% as of* September 30, 2025* and 6.87% at* December 31, 2024*.
In* January 2020,we acquired Pacific Global Bank Trust I (“PGBH Trust”) through the acquisition of PGB Holdings, Inc. At the close of this acquisition, a $763,000 valuation reserve was recorded to arrive at its fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was$469,000 at September 30, 2025* and $507,000 at* December 31, 2024*. The subordinated debentures have a variable rate of interest equal tothree-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 2.10%, which was 6.40% as of* September 30, 2025* and 6.72% at* December 31, 2024*.
We recognized interest expense on the subordinated debentures of $285,000, $283,000, and $331,000 for thethree months ended* September 30, 2025,** June 30, 2025,and September 30, 2024*, and $851,000 and $989,000 for thenine months ended* September 30, 2025and2024*. The aggregate amount of amortization expense was $55,000 for each of thethree months ended* September 30, 2025,** June 30, 2025,and September 30, 2024*, and $164,000 for each of thenine months ended* September 30, 2025and2024*.
For regulatory reporting purposes, the Federal Reserve has indicated that the capital or trust preferred securities qualify as Tier1 capital of the Company subject to previously specified limitations (including that the asset size of the issuer didnot exceed*$15* billion), until further notice. If regulators make a determination that the capital securities canno longer be considered in regulatory capital, the securities become callable and we* may*redeem them.
NOTE10 - BORROWING ARRANGEMENTS
We have established secured and unsecured lines of credit. We* may*borrow funds from time to time on a term or overnight basis from the Federal Home Loan Bank of San Francisco (“FHLB”), the Federal Reserve Bank of San Francisco (“FRB”) and other financial institutions as indicated below.
FHLB Secured Line of Credit and Advances. At* September 30, 2025*, we had secured borrowing capacity with the FHLB of $1.3 billion collateralized by pledged residential and commercial loans with a carrying value of $1.8 billion. At* September 30, 2025*, we hadno overnight advances and $130.0 million of putable term advances, with various call dates at the option of the FHLB, and a weighted average rate of 3.49%. The remaining secured borrowing capacity with the FHLB was $1.2 billion as of* September 30, 2025.*
At* December 31, 2024*, we had a secured borrowing capacity with the FHLB of $1.1 billion collateralized by pledged residential and commercial loans with a carrying value of $1.4 billion. At* December 31, 2024*, we had $200.0 million of outstanding term advances, of which $150.0 million with an average fixed rate of 1.18% matured in thefirst quarter of2025 and $50.0 million was a putable advance with a rate of 3.42% that was called by the FHLB in* September 2025*.
21
The details of the FHLB term advances outstanding at* September 30, 2025* are shown in the table below:
| Advance Date | Amount | Rate | Call Structure | Next Call Date | Final Stated Maturity Date |
|---|---|---|---|---|---|
| (dollars in thousands) | |||||
| 5/8/2025 | $10,000 | 3.69% | 1 time call | 11/10/2025 | 5/10/2028 |
| 5/8/2025 | 20,000 | 3.49% | Quarterly call | 11/10/2025 | 5/10/2028 |
| 8/14/2025 | 20,000 | 3.38% | Quarterly call | 11/14/2025 | 8/14/2028 |
| 3/12/2025 | 20,000 | 3.34% | Quarterly call | 12/12/2025 | 3/12/2029 |
| 3/14/2025 | 20,000 | 3.49% | Quarterly call | 12/15/2025 | 3/15/2029 |
| 6/23/2025 | 10,000 | 3.64% | 1 time call | 12/23/2025 | 6/23/2028 |
| 5/8/2025 | 20,000 | 3.52% | Quarterly call (1) | 5/8/2026 | 5/8/2029 |
| 6/23/2025 | 10,000 | 3.55% | Quarterly call (1) | 6/23/2026 | 6/23/2028 |
| Total | $130,000 | 3.49% | |||
| ( 1) | Call option after initial one year lock out. |
FRB Secured Line of Credit. At* September 30, 2025*, we had secured borrowing capacity with the FRBof $63.4 million collateralized by pledged loans with a carrying value of $83.2 million.
Federal Funds Arrangements with Commercial Banks. At* September 30, 2025*, we have established unsecured borrowing lines with other financial institutions totaling $97.0 million.
There wereno amounts outstanding under any of the other borrowing arrangements above as of* September 30, 2025*, except the FHLB term advances of $130.0 million.
NOTE11 - INCOME TAXES
The asset and liability method is used in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.
We recorded an income tax provision of $3.1 million, $3.6 million, and $2.6 million, reflecting an effective tax rate of 23.5%,27.8%, and 26.9% for thethree months ended* September 30, 2025,** June 30, 2025,and September 30, 2024*, and $7.6 million and $8.3 million, reflecting an effective tax rate of 25.9% and 27.2% for thenine months ended* September 30, 2025and2024*.
NOTE12 - COMMITMENTS AND CONTINGENCIES
In the ordinary course of business, we enter into financial commitments to meet the financing needs of our customers. These financial commitments include commitments to extend credit, unused lines of credit, commercial and similar letters of credit and standby letters of credit. Those instruments involve varying degrees of credit and interest rate risknot recognized in our financial statements.
Our exposure to loss in the event of nonperformance on these financial commitments is represented by the contractual amount of those instruments. We use the same credit policies in making commitments as we do for loans reflected in the financial statements.
We had the following financial commitments whose contractual amount represents credit risk, as of the dates indicated:
| September 30, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| (dollars in thousands) | ||
| Commitments to make loans | $40,624 | $84,241 |
| Unused lines of credit | 70,659 | 85,580 |
| Commercial and similar letters of credit | 2,144 | 2,393 |
| Standby letters of credit | 5,694 | 3,293 |
| Total | $119,121 | $175,507 |
Commitments to extend credit are agreements to lend to a customer as long as there isno violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts donot necessarily represent future cash requirements. We evaluate each client's creditworthiness on a case-by-case basis.
We record a liability for lifetime expected losses on off-balance-sheet credit exposure that doesnot fit the definition of unconditionally cancelable commitments in accordance with ASC326. We use the loss rate and exposure at default framework to estimate a reserve for unfunded commitments. Loss rates for the expected funded balances are determined based on the associated pooled loan analysis loss rate and the exposure at default is based on an estimated utilization given default. The reserve for off-balance sheet commitments was $504,000 and $729,000 as of* September 30, 2025* and* December 31, 2024*. We recorded a (reversal of) provision for unfunded loan commitments of ($125,000), zero, and $155,000 for thethree months ended* September 30, 2025,** June 30, 2025,and September 30, 2024*. We recorded a (reversal of) provision for unfunded loan commitments of ($225,000) and $139,000 for thenine months ended* September 30, 2025and2024*.
22
In addition, we invest in various affordable housing partnerships and Small Business Investment Company funds. Pursuant to these investments, we commit to an investment amount to be fulfilled in future periods. Such unfunded commitments totaled$10.4 millionas of* September 30, 2025* and $5.7 million as of* December 31, 2024*.
We are involved in various matters of litigation which have arisen in the ordinary course of business and accruals for estimates of potential losses have been provided when necessary and appropriate under generally accepted accounting principles. In the opinion of management, the disposition of such pending litigation willnot have a material effect on the Company's consolidated financial statements.
NOTE13 - LEASES
We lease several of our operating facilities under various non-cancellable operating leases expiring at various dates through2037. We are also responsible for common area maintenance, taxes, and insurance at the various branch locations.
Future minimum rent payments on our leases were as follows as of the date indicated:
| (dollars in thousands) | |
|---|---|
| Remainder of 2025 | $1,016 |
| 2026 | 5,861 |
| 2027 | 5,766 |
| 2028 | 4,848 |
| 2029 | 2,682 |
| Thereafter | 8,296 |
| Total future minimum lease payments | $28,469 |
| Less amount of payment representing interest | (2,403) |
| Total present value of lease payments | $26,066 |
The minimum rent payments shown above are given for the existing lease obligation and arenot a forecast of future rental expense. Total rental expense, recognized on a straight-line basis, was $1.5 million, $1.5 million, and $1.4 million for thethree months ended* September 30, 2025,** June 30, 2025,and September 30, 2024*, and $4.4 million and $4.4 million for thenine months ended* September 30, 2025and2024*. The Company received rental income of $161,000, $158,000, and $157,000 for thethree months ended* September 30, 2025,** June 30, 2025,and September 30, 2024*, and$477,000 and $454,000 for thenine months ended* September 30, 2025and2024*.
The following table presents the right-of-use (“ROU”) assets and lease liabilities recorded on our consolidated balance sheet, the weighted-average remaining lease terms and discount rates, as of the dates indicated*:*
| September 30, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| Operating Leases · (dollars in thousands) | ||
| ROU assets | $24,305 | $28,048 |
| Lease liabilities | 26,066 | 29,705 |
| Weighted-average remaining lease term (in years) | 6.12 | 6.65 |
| Weighted-average discount rate | 2.93% | 2.83% |
NOTE14 - RELATED PARTY TRANSACTIONS
There wereno loans or outstanding loan commitments to any principal officers or directors, or any of their affiliates at* September 30, 2025* and* December 31, 2024*.
Deposits from principal officers, directors, and their affiliates at* September 30, 2025* and* December 31, 2024* were $45.2 million and $32.5 million.
Certain directors and their affiliates own $6.0 million of RBB's subordinated debentures as of* September 30, 2025* and* December 31, 2024*.
23
NOTE15 - STOCK-BASED COMPENSATION
Amended and Restated RBB Bancorp2017 Omnibus Stock Incentive Plan
The Amended and Restated RBB Bancorp2017 Omnibus Stock Incentive Plan (the "Amended OSIP") was approved by our board of directors in* January 2019and approved by our shareholders in May 2022.The Amended OSIP was designed to ensure continued availability of equity awards that will assist us in attracting and retaining competent managerial personnel and rewarding key employees, directors and other service providers for high levels of performance. Pursuant to the Amended OSIP, our board of directors are allowed to grant awards to eligible persons in the form of qualified and non-qualified stock options, restricted stock, restricted stock units, stock appreciation rights and other incentive awards. Awards vest, become exercisable and contain such other terms and conditions as determined by the board of directors and set forth in individual agreements with the employees receiving the awards. The Amended OSIP enables the board of directors to set specific performance criteria that must be met before an award vests. The Amended OSIP allows for acceleration of vesting and exercise privileges of grants if a participant’s termination of employment is due to a change in control, death or total disability. If a participant’s job is terminated for cause, then all awards expire at the date of termination. We reserved up to 30% of issued and outstanding shares of common stock as of the date we adopted the Amended OSIP, or 3,848,341 shares. As of September 30, 2025*, there were 878,916 shares of common stock available for issuance under the Amended OSIP. This represents 5.2% of the issued and outstanding shares of our common stock as of* September 30, 2025*.
Stock Options
Compensation expense for stock options was $9,000, $12,000, and $14,000 for thethree months ended* September 30, 2025,** June 30, 2025,and September 30, 2024*, and $35,000 and $49,000 for thenine months ended* September 30, 2025and2024*. Unrecognized stock-based compensation expense related to options was$82,000 as of* September 30, 2025*. Unrecognized compensation expense related to stock options, as of* September 30, 2025*, is expected to be recognized over the next 1.6 years.
The fair value of each option grant was estimated on the date of grant using the Black-Scholes option pricing model. The table below summarizes the assumptions and grant date fair value for stock options granted in* March 2023.No stock options have been granted after March 31, 2023.*
| Expected volatility | 28.4% |
|---|---|
| Expected term (years) | 8.0 |
| Expected dividends | 2.92% |
| Risk free rate | 4.27% |
| Grant date fair value | $5.49 |
The expected volatility is based on the historical volatility of our stock trading history. The expected term is based on historical data and represents the estimated average period of time that the options remain outstanding. The risk-free rate of return reflects the grant date interest rate offered forzero coupon U.S. Treasury bonds over the expected term of the options.
The table below presents a summary of our stock options awards and activity as of and for thenine months ended* September 30, 2025*.
| Outstanding Options | Weighted-Average Exercise Price | Weighted- Average Remaining Contractual Term in years | Aggregate Intrinsic Value | |
|---|---|---|---|---|
| (dollars in thousands, except for per share data) | ||||
| Outstanding at beginning of year | 174,500 | $18.29 | ||
| Exercised | (10,000) | 17.08 | ||
| Outstanding at end of period | 164,500 | $18.37 | 4.57 | $146 |
| Options exercisable | 146,500 | $18.02 | 4.24 | $146 |
The total fair value of the options vested was $63,000 and $652,000 during thenine months ended* September 30, 2025and2024*. Unvested stock options totaled 18,000 and 21,333 with a weighted average grant date fair value of$6.16 and $6.02, respectively, as of* September 30, 2025* and* December 31, 2024.During thenine* months ended* September 30, 2025*, 3,333 stock options vested with a weighted average grant date fair value of$5.28.
No stock options were exercised for thethree months ended* September 30, 2025.For thethree* months ended* September 30, 2024,the cash received from the exercise of stock options was $307,000 with an intrinsic value of $55,000. For thenine* months ended* September 30, 2025and2024*, the cash received from the exercise of stock options was$171,000 and $1.3 million with an intrinsic valueof $1,000 and $316,000.
Restricted Stock Units
We award time-based restricted stock units (“TRSUs”) and performance-based restricted stock units (“PRSUs”), which we also refer to collectively as restricted stock units (“RSUs”). The PRSUs are subject to pre-established performance metrics, which* mayalso include a market condition, that will be measured in the future and subject to oversight and approval by the Board of Director’s Compensation Committee. The TRSUs have original lives ranging from 1 to 4 years and PRSUs have an original life of 3 years. The RSUs granted during thenine* months ended* September 30, 2025* included 14,416 PRSUs with a performance metric subject to a market condition and grant date fair value per share of $11.08.
24
The recorded compensation expense for RSUs was $262,000, $537,000, and $250,000 for thethree months ended* September 30, 2025,** June 30, 2025,and September 30, 2024*, and $1.0 million and $740,000 for thenine months ended* September 30, 2025and2024*. Unrecognized stock-based compensation expense related to RSUs was $2.4 million as of* September 30, 2025*. As of* September 30, 2025*, unrecognized stock-based compensation expense related to RSUs is expected to be recognized over the next 2.5 years.
The following table presents RSUs activity during thenine months ended* September 30, 2025*.
| Weighted-Average | ||
|---|---|---|
| Grant Date | ||
| RSUs | Fair Value Per Share | |
| Outstanding at beginning of year | 140,475 | $18.33 |
| Granted | 138,922 | 15.70 |
| Vested | (75,126) | 17.65 |
| Forfeited/cancelled | (13,180) | 18.74 |
| Outstanding at end of period | 191,091 | $16.66 |
NOTE16 - REGULATORY MATTERS
Holding companies (with assets over $3 billion at the beginning of the year) and banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory - and possibly additional discretionary - actions by regulators that, if undertaken, could have a direct material effect on our financial statements.
Final comprehensive regulatory capital rules for U.S. banking organizations pursuant to the capital framework of the Basel Committee on Banking Supervision, generally referred to as “Basel III,” implemented a requirement for all banking organizations to maintain a capital conservation buffer of2.5% above the minimum risk-based capital requirements. The capital conservation buffer is exclusively comprised of common equity Tier1 capital, and it applies to each of thethree risk-based capital ratios butnot to the leverage ratio. At* September 30, 2025*, the Company and the Bank were in compliance with the capital conservation buffer requirements. If the capital adequacy minimum ratios plus the phased-in conservation buffer amount exceed actual risk-weighted capital ratios, then dividends, share buybacks, and discretionary bonuses to executives could be limited in amount.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total, Tier1 andCET1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier1 capital (as defined) to average assets (as defined). As permitted by the regulators for financial institutions that arenot deemed to be “advanced approaches” institutions, we have elected to opt out of the Basel III requirement to include accumulated other comprehensive income in risk-based capital. Management believes, at* September 30, 2025* and* December 31, 2024*, we satisfied all capital adequacy requirements to which we were subject.
The following tables set forth RBB’s consolidated and the Bank’s capital amounts and ratios and related regulatory requirements as of the dates indicated:
| Amount of Capital Required | ||||||
|---|---|---|---|---|---|---|
| To Be Well-Capitalized | ||||||
| Minimum Required for · Under Prompt Corrective | ||||||
| Actual · Capital Adequacy Purposes · Provisions | ||||||
| Amount | Ratio | Amount | Ratio (1) | Amount | Ratio | |
| As of September 30, 2025: · (dollars in thousands) | ||||||
| Tier 1 Leverage Ratio | ||||||
| Consolidated | $470,942 | 11.50% | $163,737 | 4.0% | $204,672 | 5.0% |
| Bank | 532,671 | 13.03% | 163,543 | 4.0% | 204,429 | 5.0% |
| Common Equity Tier 1 Risk-Based Capital Ratio | ||||||
| Consolidated | $456,082 | 17.28% | $118,755 | 4.5% | $171,534 | 6.5% |
| Bank | 532,671 | 20.23% | 118,471 | 4.5% | 171,125 | 6.5% |
| Tier 1 Risk-Based Capital Ratio | ||||||
| Consolidated | $470,942 | 17.85% | $158,340 | 6.0% | $211,119 | 8.0% |
| Bank | 532,671 | 20.23% | 157,962 | 6.0% | 210,616 | 8.0% |
| Total Risk-Based Capital Ratio | ||||||
| Consolidated | $623,898 | 23.64% | $211,119 | 8.0% | $263,899 | 10.0% |
| Bank | 565,734 | 21.49% | 210,616 | 8.0% | 263,270 | 10.0% |
(1) These ratios are exclusive of the 2.5% capital conservation buffer.
25
| Amount of Capital Required | ||||||
|---|---|---|---|---|---|---|
| To Be Well-Capitalized | ||||||
| Minimum Required for · Under Prompt Corrective | ||||||
| Actual · Capital Adequacy Purposes · Provisions | ||||||
| Amount | Ratio | Amount | Ratio (1) | Amount | Ratio | |
| As of December 31, 2024: · (dollars in thousands) | ||||||
| Tier 1 Leverage Ratio | ||||||
| Consolidated | $469,785 | 11.92% | $157,660 | 4.0% | $197,075 | 5.0% |
| Bank | 549,889 | 13.96% | 157,529 | 4.0% | 196,912 | 5.0% |
| Common Equity Tier 1 Risk Based Capital Ratio | ||||||
| Consolidated | $455,084 | 17.94% | $114,133 | 4.5% | $164,859 | 6.5% |
| Bank | 549,889 | 21.74% | 113,843 | 4.5% | 164,440 | 6.5% |
| Tier 1 Risk-Based Capital Ratio | ||||||
| Consolidated | $469,785 | 18.52% | $152,178 | 6.0% | $202,903 | 8.0% |
| Bank | 549,889 | 21.74% | 151,791 | 6.0% | 202,388 | 8.0% |
| Total Risk-Based Capital Ratio | ||||||
| Consolidated | $621,225 | 24.49% | $202,903 | 8.0% | $253,629 | 10.0% |
| Bank | 581,720 | 22.99% | 202,388 | 8.0% | 252,985 | 10.0% |
(1) These ratios are exclusive of the 2.5% capital conservation buffer.
The California Financial Code generally acts to prohibit banks from making a cash distribution to its shareholders in excess of the lesser of the bank's undivided profits or the bank's net income for its lastthree fiscal years less the amount of any distribution made by the bank's shareholders during the same period.
The California General Corporation Law generally acts to prohibit companies from paying dividends on common stock unless retained earnings, immediately prior to the dividend payment, equals or exceeds the amount of the dividend. If a company fails this test, then it* may*still pay dividends if after giving effect to the dividend the company's assets are at least 125% of its liabilities.
Additionally, the Federal Reserve has issued guidance which requires that they be consulted before payment of a dividend if a bank holding company doesnot have earnings over the priorfour quarters of at least equal to the dividend to be paid, plus other holding company obligations.
NOTE17 - FAIR VALUE MEASUREMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS
In accordance with ASC820-10, we group financial assets and financial liabilities measured at fair value inthree levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level1 measurements) and the lowest priority to unobservable inputs (Level3 measurements). Thethree levels of the fair value hierarchy are described as follows:
Fair Value Hierarchy
Level1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level2 - Inputs other than quoted prices included in Level1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that arenot active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, volatilities, etc.) or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly, in the market.
Level3 - Valuation is generated from model-based techniques whereone or more significant inputs arenot observable, either directly or indirectly, in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques* may*include use of matrix pricing, discounted cash flow models, and similar techniques.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Securities:
The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level1) or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level2).
26
Assets and Liabilities Measured on a Non-Recurring Basis
Collateral-dependent individually evaluated loans:
Collateral-dependent individually evaluated loans are carried at fair value when it is probable that we will be unable to collect all amounts due according to the contractual terms of the original loan agreement and the loan has been written down to the fair value of its underlying collateral, net of expected selling costs.
The fair value of collateral-dependent individually evaluated loans is based onthird party appraisals of the property, less management’s estimate of selling costs. Third party appraisals generally use a sales comparison or income capitalization approach to derive the appraised value based on market transactions involving similar or comparable properties. Adjustments are routinely made by thethird party appraisers to adjust for differences between the comparable sales and income data used in the appraisal. Adjustments* mayalso result from the consideration of relevant economic and demographic factors which may*affect property values. Positive adjustments in the appraisal represent increases to the sales comparisons and negative adjustments represent decreases.
Other Real Estate Owned ("OREO"):
OREO is initially recorded at fair value less estimated selling costs at the date of transfer. This amount becomes the property's new basis. Fair values are generally based onthird party appraisals of the property and discounted by management to reflect estimated selling costs (Level3).
Appraisals for OREO and collateral-dependent loans are performed by state licensed appraisers (for commercial properties) or state certified appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by us. We review the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison to independent data sources such as recent market data or industry wide statistics for residential appraisals. We also consider the actual selling price of collateral that has been sold in recent periods to determine what additional adjustments, if any, should be made to the appraisal values to arrive at fair value. In determining the net realizable value of the underlying collateral for individually evaluated loans and OREO, we discount the valuation to cover both market price fluctuations and selling costs, typically ranging from 6% to 10% of the collateral value, that* maybe incurred in the event of foreclosure. Generally, if the existing appraisal is older thantwelve* months for OREO or collateral-dependent loans, a new appraisal report is ordered.
The following table presents our financial assets and liabilities measured at fair value on a recurring basis or on a non-recurring basis as of the dates indicated:
| Fair Value Measurements Using: | ||||
|---|---|---|---|---|
| September 30, 2025 | Level 1 | Level 2 | Level 3 | Total |
| Assets measured at fair value: · (dollars in thousands) | ||||
| On a recurring basis: | ||||
| Securities available for sale | ||||
| Government agency securities | $— | $23,038 | $— | $23,038 |
| SBA agency securities | — | 23,045 | — | 23,045 |
| Mortgage-backed securities | — | 85,033 | — | 85,033 |
| Collateralized mortgage obligations | — | 216,157 | — | 216,157 |
| Commercial paper | — | 24,942 | — | 24,942 |
| Corporate debt securities | — | 29,210 | — | 29,210 |
| Municipal securities | — | 9,206 | — | 9,206 |
| $— | $410,631 | $— | $410,631 | |
| On a non-recurring basis: | ||||
| Collateral dependent individually evaluated loans: | ||||
| Commercial real estate loans | $— | $— | $3,005 | $3,005 |
| Construction and land development loans | — | — | 19,465 | 19,465 |
| Commercial and industrial loans | — | — | 4,708 | 4,708 |
| Other real estate owned (1) | — | — | 8,830 | 8,830 |
| $— | $— | $36,008 | $36,008 | |
(1)Included in “Accrued interest and other assets” on the consolidated balance sheets.
| December 31, 2024 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Assets measured at fair value: | ||||
| On a recurring basis: | ||||
| Securities available for sale | ||||
| Government agency securities | $— | $21,042 | $— | $21,042 |
| SBA agency securities | — | 26,764 | — | 26,764 |
| Mortgage-backed securities | — | 55,677 | — | 55,677 |
| Collateralized mortgage obligations | — | 197,132 | — | 197,132 |
| Commercial paper | — | 78,685 | — | 78,685 |
| Corporate debt securities | — | 31,815 | — | 31,815 |
| Municipal securities | — | 9,075 | — | 9,075 |
| $— | $420,190 | $— | $420,190 | |
| On a non-recurring basis: | ||||
| Collateral dependent individually evaluated loans: | ||||
| Commercial real estate loans | $— | $— | $4,751 | $4,751 |
| Construction and land development loans | — | — | 30,676 | 30,676 |
| SBA loans | — | — | 66 | 66 |
| $— | $— | $35,493 | $35,493 | |
27
The fair value of assets evaluated on a non-recurring basis is based onthird party appraisals, including adjustments to comparable market data as summarized in the table below.
| September 30, 2025 | Fair Value | Valuation Techniques | Unobservable Input(s) | Range |
|---|---|---|---|---|
| Collateral dependent loans: · (dollars in thousands) | ||||
| Commercial real estate loans (1) | $3,005 | Market approach | Adjustments (2) | (41%) to 4% |
| Construction and land development loans | 19,465 | Market approach | Adjustments (2) | 9% to 23% |
| Commercial and industrial loans (1) | 4,708 | Market approach | Adjustments (2) | (20%) to 20% |
| Other Real Estate Owned (3) | 8,830 | Market approach | Adjustments (2) | (10%) to 21% |
| Total | $36,008 | |||
(1) Collateral includes single family and commercial real estate.
(2) Represents the minimum and maximum range of adjustments made by appraisers for differences in comparable sales.
(3) Included in “Accrued interest and other assets” on the consolidated balance sheets.
| December 31, 2024 | Fair Value | Valuation Techniques | Unobservable Input(s) | Range |
|---|---|---|---|---|
| Collateral dependent loans: · (dollars in thousands) | ||||
| Commercial real estate loans (1) | $ 4,751 | Market approach | Adjustments (2) | (41%) to 4% |
| Construction and land development loans | 30,676 | Market approach | Adjustments (2) | (19%) to 5% |
| SBA loans | 66 | Market approach | Adjustments (2) | (4%) to 11% |
| Total | $ 35,493 | |||
(1) Collateral includes single family and commercial real estate.
(2) Represents the minimum and maximum range of adjustments made by appraisers for differences in comparable sales.
The fair value hierarchy level and estimated fair value of significant financial instruments as of the dates indicated are summarized as follows:
| September 30, 2025 · December 31, 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Fair Value · Carrying · Fair · Carrying · Fair | ||||||||
| Hierarchy · Value · Value · Value · Value | ||||||||
| Financial Assets: · (dollars in thousands) | ||||||||
| Cash and due from banks | Level 1 | $234,930 | $234,930 | $257,745 | $257,745 | |||
| Interest-earning deposits in other financial institutions | Level 1 | 600 | 600 | 600 | 600 | |||
| Investment securities – AFS | Level 2 | 410,631 | 410,631 | 420,190 | 420,190 | |||
| Investment securities – HTM | Level 2 | 4,185 | 4,075 | 5,191 | 4,948 | |||
| Loans held for sale | Level 2 | 756 | 756 | 11,250 | 11,250 | |||
| Loans, net | Level 3 | 3,257,685 | 3,209,357 | 3,005,501 | 2,942,026 | |||
| Equity securities (1) | Level 3 | 23,069 | 23,069 | 22,944 | 22,944 | |||
| Investment in FHLB stock | Level 2 | 15,000 | 15,000 | 15,000 | 15,000 | |||
| Servicing assets | Level 3 | 6,252 | 12,144 | 6,985 | 13,761 | |||
| Accrued interest receivable (1) | Level 1/2/3 | 16,043 | 16,043 | 14,582 | 14,582 | |||
| Carrying · Fair · Carrying · Fair | ||||||||
| Financial Liabilities: | Value | Value | Value | Value | ||||
| Deposits | Level 2 | $3,366,497 | $3,366,233 | $3,083,789 | $3,078,409 | |||
| FHLB advances | Level 3 | 130,000 | 128,709 | 200,000 | 198,783 | |||
| Long-term debt | Level 3 | 119,815 | 113,390 | 119,529 | 109,463 | |||
| Subordinated debentures | Level 3 | 15,320 | 15,156 | 15,156 | 14,975 | |||
| Accrued interest payable (2) | Level 2/3 | 8,645 | 8,645 | 7,950 | 7,950 | |||
(1) Included in “Accrued interest and other assets” on the consolidated balance sheets.
(2) Included in “Accrued interest and other liabilities” on the consolidated balance sheets.
28
NOTE18 - EARNINGS PER SHARE
The following is a reconciliation of net income and shares outstanding to the net income and number of shares used to compute earnings per share (“EPS”) for the periods indicated:
| For the Three Months Ended | ||||||
|---|---|---|---|---|---|---|
| September 30, 2025 | June 30, 2025 | September 30, 2024 | ||||
| Income | Shares | Income | Shares | Income | Shares | |
| (dollars in thousands except per share data) | ||||||
| Net income | $10,148 | $9,333 | $6,999 | |||
| Shares outstanding | 17,043,897 | 17,699,091 | 17,693,416 | |||
| Impact of weighting shares | 181,805 | 47,516 | 119,375 | |||
| Used in basic EPS | 10,148 | 17,225,702 | 9,333 | 17,746,607 | 6,999 | 17,812,791 |
| Dilutive effect of outstanding | ||||||
| Stock options | 10,160 | 1,637 | 30,678 | |||
| Restricted stock units | 43,597 | 38,068 | 34,610 | |||
| Performance stock units | 22,168 | 11,423 | 7,280 | |||
| Used in dilutive EPS | $10,148 | 17,301,627 | $9,333 | 17,797,735 | $6,999 | 17,885,359 |
| Basic earnings per common share | $0.59 | $0.53 | $0.39 | |||
| Diluted earnings per common share | $0.59 | $0.52 | $0.39 | |||
| For the Nine Months Ended September 30, | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Income | Shares | Income | Shares | |
| (dollars in thousands except per share data) | ||||
| Net income | $21,771 | $22,280 | ||
| Shares outstanding | 17,043,897 | 17,693,416 | ||
| Impact of weighting shares | 520,938 | 568,286 | ||
| Used in basic EPS | 21,771 | 17,564,835 | 22,280 | 18,261,702 |
| Dilutive effect of outstanding | ||||
| Stock options | 5,690 | 15,943 | ||
| Restricted stock units | 37,135 | 32,529 | ||
| Performance stock units | 13,939 | 2,912 | ||
| Used in dilutive EPS | $21,771 | 17,621,599 | $22,280 | 18,313,086 |
| Basic earnings per common share | $1.24 | $1.22 | ||
| Diluted earnings per common share | $1.24 | $1.22 | ||
Options to purchase 34,000,155,500, and 40,000 shares of common stock were excluded from the calculation of diluted earnings per share for thethree months ended* September 30, 2025,** June 30, 2025,and September 30, 2024*, respectively, because their effect would have been anti-dilutive. Options to purchase 82*,247* and 125,686 shares of common stock were excluded from the calculation of diluted earnings per share for thenine months ended* September 30, 2025and2024*, respectively, because their effect would have been anti-dilutive. There were 2,300,14,999, andzero anti-dilutive unvested RSUs outstanding for thethree months ended* September 30, 2025,** June 30, 2025,and September 30, 2024*, and 6,786 and 12,381 anti-dilutive unvested RSUs outstanding for thenine months ended* September 30, 2025and2024*.
NOTE19 – REVENUE FROM CONTRACTS WITH CUSTOMERS
The following is a summary of revenue from contracts with customers that are in-scope andnot in-scope under ASC Topic606 for the periods indicated:
| For the Three Months Ended · For the Nine Months Ended September 30, | |||||
|---|---|---|---|---|---|
| September 30, 2025 | June 30, 2025 | September 30, 2024 | 2025 | 2024 | |
| Noninterest income, in scope · (dollars in thousands) | |||||
| Fees and service charges on deposit accounts | $497 | $475 | $475 | $1,446 | $1,421 |
| Other fees (1) | 225 | 321 | 198 | 642 | 607 |
| Other income (2) | 602 | 585 | 597 | 1,730 | 1,706 |
| Gain on sale of OREO | — | — | — | — | 456 |
| Total in-scope noninterest income | 1,324 | 1,381 | 1,270 | 3,818 | 4,190 |
| Noninterest income, not in scope (3) | 1,969 | 7,097 | 4,476 | 10,248 | 8,416 |
| Total noninterest income | $3,293 | $8,478 | $5,746 | $14,066 | $12,606 |
| (1) | Other fees consist of wealth management fees, miscellaneous loan fees and postage/courier fees. |
| (2) | Other income consists of safe deposit box rental income, wire transfer fees, security brokerage fees, annuity sales, insurance activity, and OREO income. |
| (3) | Noninterest income outside the scope of ASC 606 primarily represents: net loan servicing income, letter of credit commissions, import/export commissions, BOLI income, gains (losses) on sales of loans and fixed assets, income from equity investments, gain on transfer to OREO, recoveries on loans acquired in a business combination, Bank Enterprise Award, and the ERC. |
29
Revenue recognized in the table above reflects amounts from contracts with customers as defined in ASC606. Other sources of income, such as government grant programs including the ERC, arenot in the scope of ASC606 and are discussed inNote2* - Basis of Presentation and Summary of Significant Accounting Policies*.
The major revenue streams by fee type that are within the scope of ASC606 presented in the above tables are described in additional detail below:
Fees and Services Charges on Deposit Accounts
Fees and service charges on deposit accounts include charges for analysis, overdraft, cashier's check fees, ATM, and safe deposit activities executed by our deposit clients, as well as interchange income earned through card payment networks for the acceptance of card based transactions. Fees earned from our deposit clients are governed by contracts that provide for overall custody and access to deposited funds and other related services and can be terminated at will by either party; this includes fees from money service businesses (MSBs). Fees received from deposit clients for the various deposit activities are recognized as revenue once the performance obligations are met. Periodic service charges are generally collected monthly directly from the customer’s deposit account, and at the end of a statement cycle, while transaction based service charges are typically collected at the time of or soon after the service is performed.
Wealth Management Fees
In our wealth management division, revenue is primarily generated from (1) securities brokerage accounts, (2) investment advisor accounts, (3) full service brokerage implementation fees, and (4) life insurance and annuity products. We employ financial consultants to provide investment planning services for customers including wealth management services, asset allocation strategies, portfolio analysis and monitoring, investment strategies, and risk management strategies. The commission fees we earn are variable and are generally received monthly. We recognize revenue for the services performed based on actual transaction details received from the broker dealer we engage.
Gain/(loss) on Sales of Other Real Estate Owned
We record a gain or loss from the sale of OREO, when control of the property or asset transfers to the buyer, which generally occurs at the time of an executed deed or sales agreement. When we finance the sale of OREO to a buyer, we assess whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon transfer of control of the property to the buyer. In determining the gain or loss on the sale, we adjust the transaction price and related gain or loss on sale if a significant financing component is present.
NOTE20 - SEGMENT INFORMATION
Our reportable segments are determined by the Chief Executive Officer and Chief Financial Officer, who are the designated chief operating decision makers ("CODM"), based upon information provided by our products and services offered, primarily banking operations. The segments are also distinguished by the level of information provided to the CODM, who uses such information to review performance of various components of the business, which are aggregated if operating performance, products/services, and customers are similar. The CODM will evaluate the financial performance of our business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing our segment and in the determination of allocating resources. The CODM uses consolidated net income, total assets, total loans, and total deposits to benchmark us against our competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessment performance and in establishing compensation. Loans, investments, and deposits provide the revenues in the banking operation. Interest expense, provisions for credit losses and payroll provide the significant expenses in the banking operation. All operations are domestic.
Segment performance is evaluated using consolidated net income, total assets, total loans, and total deposits. Information reported internally for performance assessment by the CODM follows:
| For the Three Months Ended · For the Nine Months Ended September 30, | |||||
|---|---|---|---|---|---|
| September 30, 2025 | June 30, 2025 | September 30, 2024 | 2025 | 2024 | |
| Banking Segment · (dollars in thousands) | |||||
| Interest and dividend income | $57,392 | $54,205 | $54,425 | $163,933 | $162,106 |
| Reconciliation of revenue | |||||
| Other revenues | 3,293 | 8,478 | 5,746 | 14,066 | 12,606 |
| Total consolidated revenues | $60,685 | $62,683 | $60,171 | $177,999 | $174,712 |
| Less: | |||||
| Interest expense | 28,115 | 26,871 | 29,880 | 81,159 | 88,719 |
| Segment net interest income and noninterest income | $32,570 | $35,812 | $30,291 | $96,840 | $85,993 |
| Less: | |||||
| Provision for credit losses | 625 | 2,387 | 3,300 | 9,758 | 3,857 |
| Salaries and benefits expense | 10,600 | 11,080 | 10,008 | 32,323 | 29,468 |
| Other segment items (1) | 8,083 | 9,413 | 7,413 | 25,375 | 22,046 |
| Income tax expense | 3,114 | 3,599 | 2,571 | 7,613 | 8,342 |
| Consolidated net income | $10,148 | $9,333 | $6,999 | $21,771 | $22,280 |
| Total Assets | $4,208,455 | $4,090,040 | $3,990,477 | $4,208,455 | $3,990,477 |
| Total Loans | $3,303,333 | $3,234,695 | $3,092,708 | $3,303,333 | $3,092,708 |
| Total Deposits | $3,366,497 | $3,188,231 | $3,092,184 | $3,366,497 | $3,092,184 |
(1) Other segment items include expenses for occupancy and equipment, data processing, legal and professional, office, marketing and business promotion, insurance and regulatory assessments, core deposit premium amortization and other expenses.
30
NOTE21 - QUALIFIED AFFORDABLE HOUSING PROJECT INVESTMENTS
At* September 30, 2025* and* December 31, 2024*, investments in qualified affordable housing projects totaled $15.1 million and $10.1 million. These balances are reflected in accrued interest and other assets on the consolidated balance sheets. Total unfunded commitments related to the investments in qualified affordable housing projects totaled $9.5 million at* September 30, 2025* and $4.8 million at* December 31, 2024*. We expect to fulfill these commitments between 2025 and 2041.
During thethree months ended* September 30, 2025,** June 30, 2025,and September 30, 2024*, we recognized tax credits from these investments totaling $456,000,$515,000, and $336,000. During thenine months ended* September 30, 2025and2024*, we recognized tax credits from these investments totaling$1.4 millionand $906,000. We hadno impairment losses during each of thethree months ended* September 30, 2025,** June 30, 2025,and September 30, 2024*, or thenine months ended* September 30, 2025and2024*. The amortization of these investments was also included within income tax expense as an offset to such tax credits. During thethree months ended* September 30, 2025,** June 30, 2025,and September 30, 2024*, we recognized amortization expense of $572,000, $533,000, and $367,000.During thenine months ended* September 30, 2025and2024*, we recognized amortization expense of $1.5 million and $969,000.
NOTE22 - Repurchase of common stock
On* May**29,* 2025, the Board of Directors authorized the repurchase of up to $18.0 million of common stock through* June 30, 2026,of which $4.1 million was available as of September 30, 2025*. We repurchased 659,218 shares at a weighted average share price of $18.75 during thethree months ended* September 30, 2025* and 746,949 shares at a weighted average share price of $18.55 during thenine months ended* September 30, 2025*.
NOTE23 - SUBSEQUENT EVENTS
On October20, 2025*,* we announced the Board of Directors had declared a common stock cash dividend of $0.16 pershare, payable on* November 12, *2025** to common shareholders of record as of October31, 2025*.*
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.