BIMINI CAPITAL MANAGEMENT, INC.
For the period ended Sep 30, 2025. Filed Nov 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 7, 2025
BMNMStored price and day change unavailable
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows (unaudited)
BIMINI CAPITAL MANAGEMENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Nine Months Ended September 30, 2025 and 2024
| 2025 | 2024 | |
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| Net income | $2,418,045 | $195,488 |
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||
| Depreciation | 50,649 | 57,368 |
| Deferred income tax provision | 557,969 | 1,052,231 |
| Unrealized gains on mortgage-backed securities | (2,229,740) | (2,356,357) |
| Realized losses on mortgage-backed securities | 178,140 | 561,604 |
| Unrealized losses on Orchid Island Capital, Inc. common stock | 438,184 | 119,506 |
| Changes in operating assets and liabilities: | ||
| Accrued interest receivable | 96,093 | (83,846) |
| Due from affiliates | (330,389) | (46,717) |
| Other assets | (91,105) | (199,097) |
| Accrued interest payable | (80,752) | 51,359 |
| Other liabilities | (198,026) | (307,604) |
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | 809,068 | (956,065) |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||
| From mortgage-backed securities investments: | ||
| Purchases | - | (80,262,486) |
| Sales | 9,786,053 | 46,252,051 |
| Principal repayments | 10,206,087 | 10,107,394 |
| NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | 19,992,140 | (23,903,041) |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||
| Proceeds from repurchase agreements | 643,715,478 | 529,692,000 |
| Principal repayments on repurchase agreements | (660,943,477) | (503,576,000) |
| Principal repayments on long-term debt | (16,031) | (20,678) |
| NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES | (17,244,030) | 26,095,322 |
| NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 3,557,178 | 1,236,216 |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of the period | 7,422,746 | 4,470,286 |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of the period | $10,979,924 | $5,706,502 |
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||
| Cash paid during the period for: | ||
| Interest expense | $5,357,697 | $5,507,298 |
- 4 -
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.