NATIONAL RESEARCH CORP
For the period ended Sep 30, 2025. Filed Nov 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 7, 2025
NRC$26.85+0.7%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
(In thousands, unaudited)
| Nine months ended | ||
|---|---|---|
| September 30, | ||
| 2025 | 2024 | |
| Cash flows from operating activities: | ||
| Net income | $9,802 | $18,223 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation and amortization | 5,479 | 4,506 |
| Deferred income taxes | (80) | (118) |
| Reserve for uncertain tax positions | 103 | 211 |
| Non-cash share-based compensation expense | 1,403 | 96 |
| Change in fair value of contingent consideration | 131 | 23 |
| Loss on extinguishment of debt | 67 | - |
| Amortization of debt issuance costs | 75 | 29 |
| Net changes in assets and liabilities: | ||
| Trade accounts receivable | (1,694) | 1,752 |
| Prepaid expenses and other current and noncurrent assets | (1,021) | 91 |
| Deferred contract costs, net | (359) | 212 |
| Operating lease assets and liabilities, net | (40) | 9 |
| Accounts payable | 66 | 599 |
| Accrued expenses, wages and bonuses | 2,146 | 1,760 |
| Income taxes receivable and payable | 1,246 | (706) |
| Deferred revenue | 1,947 | 1,559 |
| Net cash provided by operating activities | 19,271 | 28,246 |
| Cash flows from investing activities: | ||
| Purchases of property and equipment | (9,585) | (11,004) |
| Acquisitions, net of cash acquired | - | (4,833) |
| Net cash used in investing activities | (9,585) | (15,837) |
| Cash flows from financing activities: | ||
| Borrowings on notes payable | 47,681 | 17,000 |
| Payments on notes payable | (30,393) | (5,044) |
| Borrowings on revolving loan | 33,000 | 39,000 |
| Payments on revolving loan | (33,003) | (34,000) |
| Payment of debt issuance costs | (135) | (37) |
| Payments on finance lease obligations | (7) | (19) |
| Proceeds from the exercise of share-based awards | 132 | - |
| Payment of payroll tax withholdings on share-based awards exercised | - | (317) |
| Payment of acquisition contingent consideration | (516) | - |
| Repurchase of shares for treasury | (20,179) | (23,548) |
| Payment of dividends on common stock | (8,280) | (8,636) |
| Net cash used in financing activities | (11,700) | (15,601) |
| Change in cash and cash equivalents | (2,014) | (3,192) |
| Cash and cash equivalents at beginning of period | 4,233 | 6,653 |
| Cash and cash equivalents at end of period | $2,219 | $3,461 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued
(In thousands, unaudited)
| Nine months ended | |||
|---|---|---|---|
| September 30, | |||
| 2025 · 2024 | |||
| Supplemental disclosure of cash paid for: | |||
| Interest expense, net of capitalized amounts | $3,124 | $1,699 | |
| Income taxes | 3,529 | 6,270 | |
| Supplemental disclosure of non-cash investing and financing activities: | |||
| Stock tendered to the Company for cashless exercise of stock options in connection with equity incentive plans | $ | - | $1,752 |
| Purchase of property and equipment in accounts payable and accrued expenses | 298 | 2,610 | |
| Repurchase of shares for treasury in accounts payable and accrued expenses | 230 | 238 | |
| Debt extinguished with new debt | 34,396 | - | |
| Noncash borrowings on long-term debt for accrued interest and debt issuance costs | 351 | - | |
| Contingent consideration recorded in connection with acquisition | - | 776 | |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.